|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.78M | 14.50M | 18.91M | 6.18M | 2.28M | 7.91M | 7.53M | 1.18M | 7.58M | 7.08M | 5.84M | 4.53M | 8.87M | 9.31M | 8.36M | 3.17M | 12.28M | 12.21M | 7.52M | 6.07M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.42M | 0.59M | 0.52M | 0.58M | 0.57M | 0.62M | 0.64M | 0.67M | 0.70M | 0.76M | 0.79M | 0.91M | 0.79M | 0.83M | 0.95M | 0.93M | 0.87M | 0.87M | 0.87M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.09M | 0.10M | 0.08M | 0.08M | 0.10M | 0.16M | 0.06M | 0.12M | 0.09M | 0.10M | 0.07M | 0.13M | 0.10M | 0.11M | 0.12M | 0.17M | 0.14M | 0.12M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | -0.06M | 1.87M | -1.15M | -2.56M | -0.54M | -0.39M | -1.91M | -0.94M | -1.17M | -0.21M | -0.09M | 0.09M | -0.04M | 0.67M | -1.22M | 0.79M | 2.75M | 0.55M | -0.69M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.25M | 19.20M | 16.24M | 1.35M | 6.95M | 12.01M | 15.90M | -13.09M | 5.67M | 0.70M | 14.15M | 1.44M | 8.43M | 7.82M | 12.15M | -0.07M | 8.86M | 17.16M | 5.00M | 1.62M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | -0.24M | -0.22M | -0.16M | -0.15M | 0.04M | -0.00M | 0.86M | 0.84M | 0.96M | 1.03M | 1.23M | 0.94M | 0.90M | 0.35M | 0.43M | 0.31M | 0.39M | 0.35M | 0.41M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.42M | 0.59M | 0.52M | 0.58M | 0.57M | 0.62M | 0.64M | 0.67M | 0.70M | 0.76M | 0.79M | 0.91M | 0.79M | 0.83M | 0.95M | 0.93M | 0.87M | 0.87M | 0.87M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.91M | 3.66M | 0.01M | 0.90M | 1.53M | -1.37M | -4.96M | -2.22M | 2.34M | -0.40M | -5.43M | -0.43M | 0.33M | -0.32M | 3.14M | 1.97M | -1.05M | -0.45M | 0.60M | 0.37M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 2.07M | 5.94M | -9.16M | 5.55M | 4.67M | 2.35M | -15.69M | 15.90M | -0.41M | -10.21M | 0.38M | -1.41M | 0.67M | 0.27M | -5.26M | 6.91M | -0.39M | 6.01M | 0.64M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.42M | -7.36M | 2.62M | 2.83M | -6.16M | | | 1.15M | -0.56M | 0.42M | -1.01M | 0.28M | -0.28M | | 0.28M | 2.10M | -2.37M | | | 0.66M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | 0.09M | 4.05M | 0.13M | 1.04M | -0.30M | -1.41M | 0.27M | 0.25M | 3.52M | -4.65M | -3.35M | 2.35M | 0.66M | -2.29M | 0.91M | -2.90M | -0.66M | 10.34M | 0.17M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | 0.72M | -0.24M | 0.91M | 1.54M | 1.53M | 1.70M | 2.30M | 2.72M | 1.60M | 2.56M | 2.23M | 2.11M | -4.34M | 7.42M | 1.33M | 3.21M | | 1.02M | 1.05M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.31M | -5.32M | 6.74M | 0.03M | 0.01M | 0.06M | -0.06M | 0.24M | 0.11M | 0.06M | 0.12M | 0.02M | 0.01M | 0.22M | 0.03M | | 0.46M | 0.01M | 0.04M | 0.01M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.32M | 31.23M | -30.31M | 2.84M | 11.65M | 4.37M | 1.92M | 4.71M | 1.50M | 0.10M | 23.90M | 31.11M | -21.90M | -0.01M | 4.01M | 6.75M | 20.71M | -19.26M | 48.80M | 0.63M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | -1.40M | 7.39M | -0.33M | -7.90M | -5.16M | -15.36M | 8.21M | -7.21M | 4.39M | -12.10M | -1.94M | -2.45M | -8.18M | 14.31M | 3.89M | -5.91M | -23.21M | 10.41M | 5.11M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.87M | -0.87M | -34.98M | -0.87M | -0.87M | -0.96M | -6.61M | -0.87M | -1.83M | -0.87M | -8.43M | -1.92M | -0.91M | -0.87M | -27.27M | -0.87M | -0.87M | -0.87M | -17.33M | -0.87M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.87M | 34.98M | 0.87M | 0.87M | 0.87M | 6.56M | 0.87M | 0.87M | 0.87M | 8.43M | 0.87M | 0.87M | 0.87M | 27.27M | 0.87M | 0.87M | 0.87M | 17.33M | 0.87M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.62M | 16.93M | -11.34M | 0.14M | -1.82M | 5.89M | -6.07M | -5.76M | -3.37M | 4.23M | -6.38M | -2.42M | 5.07M | -1.22M | -0.81M | 2.95M | 2.08M | -6.92M | -1.92M | 5.87M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | 18.48M | 16.48M | 0.44M | 5.40M | 10.48M | 14.20M | -15.39M | 2.95M | -0.90M | 11.58M | -0.79M | 6.32M | 12.16M | 4.73M | -1.41M | 5.66M | 17.16M | 3.98M | 0.57M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.62M | 16.93M | -11.34M | 0.14M | -1.82M | 5.89M | -6.07M | -5.76M | -3.37M | 4.23M | -6.38M | -2.42M | 5.07M | -1.22M | -0.81M | 2.95M | 2.08M | -6.92M | -1.92M | 5.87M |