|
Assets Growth (1y)
|
| | | | | 2.91% | | 6.98% | 9.33% | 8.84% | 9.57% | 10.01% | 11.26% | 9.53% | 6.43% | 5.94% | 3.35% | 5.17% | 6.30% | 4.68% | 3.61% | 6.81% | 5.25% | 6.67% | 10.15% | 8.23% | 12.48% | 11.42% | 13.49% | 8.73% | 4.92% | 6.41% | 5.28% | -20.93% | 3.40% | 1.30% | -0.17% | 34.07% | 0.45% | 9.13% | 8.88% | 7.21% | 16.30% | 13.23% | 15.77% | 17.16% | 11.12% | 2.60% | -0.78% | 2.49% | -1.40% | 1.63% | -0.27% | -2.71% | 1.76% | 2.98% | 6.05% | 0.91% | 1.30% | 1.61% | 3.22% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 7.05% | | 7.63% | 7.93% | 7.83% | 7.42% | 6.85% | 6.01% | 7.15% | 5.99% | 5.76% | 5.66% | 6.73% | 7.96% | 7.55% | 9.00% | 7.92% | 7.49% | 8.14% | 9.59% | -2.37% | 6.86% | 6.30% | 6.05% | 4.85% | 2.90% | 5.56% | 4.60% | 4.36% | 6.50% | 7.77% | 7.96% | 18.98% | 9.09% | 8.23% | 7.74% | 8.79% | 8.41% | 5.69% | 4.63% | 5.32% | 3.69% | 2.40% | 1.62% | 0.21% | 0.54% | 2.07% | 2.97% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.62% | | 6.84% | 7.49% | 7.70% | 7.97% | 7.72% | 8.29% | 7.68% | 7.04% | 7.00% | 7.10% | 0.89% | 6.42% | 6.05% | 6.36% | 5.91% | 5.22% | 6.93% | 7.42% | 5.99% | 7.35% | 8.22% | 8.50% | 7.68% | 7.09% | 6.45% | 5.62% | 6.42% | 5.76% | 5.47% | 4.48% | 10.93% | 5.43% | 5.82% | 5.75% | 4.80% | 5.61% | 4.32% | 4.63% |
|
Assets (QoQ)
|
| | | | 1.37% | 1.58% | 0.61% | 3.26% | 3.60% | 1.12% | 1.29% | 3.67% | 4.78% | -0.45% | -1.58% | 3.20% | 2.22% | 1.30% | -0.53% | 1.63% | 1.17% | 4.43% | -1.98% | 3.00% | 4.47% | 2.61% | 1.87% | 2.03% | 6.41% | -1.69% | -1.70% | 3.48% | 5.28% | -26.17% | 28.54% | 1.39% | 3.75% | -0.83% | -3.70% | 10.15% | 3.51% | -2.35% | 4.46% | 7.24% | 5.83% | -1.18% | -0.93% | -0.98% | 2.34% | 2.09% | -4.70% | 2.06% | 0.43% | -0.41% | -0.32% | 3.29% | 3.42% | -5.23% | 0.06% | 3.61% | 5.06% |
|
Capital Expenditures Growth (1y)
|
| | | | 95.15% | -78.55% | -45.49% | 34.50% | 22.45% | 491.74% | 740.22% | 101.36% | 151.61% | 84.03% | 117.46% | 76.56% | 11.67% | 2.18% | 2.76% | 13.97% | 99.15% | 16.74% | 14.77% | 34.65% | -72.38% | 66.39% | 51.74% | 25.31% | 17.40% | -24.31% | -42.76% | 3.22% | -88.92% | -48.43% | -63.05% | -55.11% | 800.00% | 67.03% | 185.78% | 92.57% | 111.38% | 105.36% | 150.86% | 453.80% | -10.14% | -125.50% | -43.71% | -65.28% | 112.81% | 797.13% | 153.41% | 75.91% | 4.97% | 50.79% | -3.09% | -22.24% | 8.04% | -47.45% | -40.31% | 51.75% | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 81.84% | 32.68% | 115.16% | 68.47% | 50.96% | 123.25% | 165.79% | 59.42% | 77.53% | 29.96% | 36.88% | 39.41% | -14.99% | 25.67% | 21.41% | 24.35% | -13.56% | 13.71% | -0.11% | 20.31% | -67.00% | -13.40% | -31.54% | -16.58% | 5.40% | -13.29% | -15.45% | -3.73% | 28.22% | 20.94% | 38.36% | 68.53% | 157.61% | -42.19% | 59.21% | 54.70% | 59.30% | 53.97% | 52.96% | 50.11% | 26.15% | 38.91% | 11.40% | -21.98% | 34.14% | 95.96% | 13.60% | 27.56% | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 67.97% | 22.74% | 63.68% | 48.98% | 13.61% | 84.91% | 100.87% | 46.88% | 12.66% | 22.55% | 17.37% | 28.51% | -39.67% | -4.98% | -17.66% | -2.28% | -8.42% | 4.84% | 1.03% | 8.53% | -7.32% | 17.38% | 18.13% | 44.00% | 17.34% | -18.55% | -3.12% | 11.40% | 32.16% | 25.75% | 30.45% | 23.93% | 107.20% | 55.85% | 58.21% | 38.33% | 35.60% | 23.67% | 15.66% | 31.89% | |
|
Capital Expenditures (QoQ)
|
| 76.40% | -61.29% | 63.98% | 74.27% | -80.61% | -1.61% | 304.60% | 58.65% | -6.31% | 39.71% | -3.03% | 98.25% | -31.47% | 65.08% | -21.27% | 25.39% | -37.30% | 66.03% | -12.69% | 119.10% | -63.24% | 63.23% | 2.43% | -55.05% | 121.41% | 48.86% | -15.41% | -57.89% | 42.74% | 12.57% | 52.55% | -95.48% | 564.29% | -19.35% | 85.33% | -9.35% | 23.28% | 37.98% | 24.88% | -0.50% | 19.77% | 68.55% | 175.70% | -83.85% | -133.98% | 472.13% | 70.04% | -1.04% | 11.32% | 35.27% | 18.04% | -40.94% | 59.91% | -13.06% | -5.29% | -17.95% | -22.22% | -1.26% | 140.80% | |
|
Cash & Equivalents Growth (1y)
|
| | | 141.11% | 168.72% | 122.28% | 41.95% | 37.97% | 36.01% | 15.34% | 24.51% | 51.24% | 14.44% | 13.54% | 0.44% | -26.14% | 3.30% | -33.01% | -24.06% | -3.48% | -18.34% | 37.68% | 39.87% | 20.17% | 39.44% | 28.17% | 17.57% | 28.51% | 14.84% | -27.62% | -13.78% | 0.76% | 19.33% | -92.38% | -0.55% | 25.22% | 19.34% | 526.69% | 14.84% | -19.00% | -5.59% | -61.87% | -9.32% | 6.31% | 16.80% | -84.13% | 62.47% | 12.36% | -14.70% | 490.75% | -20.79% | -26.21% | -26.51% | 596.55% | -26.87% | 1.92% | -16.27% | 2.59% | 27.71% | 11.23% | -10.62% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 71.35% | 61.12% | 42.78% | 21.09% | 15.51% | 17.15% | -4.27% | -1.70% | 2.54% | -1.17% | 1.55% | 2.18% | -5.02% | 5.56% | 5.73% | 7.69% | 14.23% | 9.35% | 8.50% | 12.34% | 15.88% | 24.09% | -58.66% | 0.27% | 17.48% | 17.82% | -29.83% | -0.51% | 0.73% | 10.37% | -43.32% | 1.17% | 2.55% | 9.58% | -27.62% | 19.16% | -1.09% | -2.02% | -29.03% | 5.28% | -4.12% | -9.87% | 86.91% | -2.00% | -5.46% | -19.33% | 248.20% | -9.56% | -5.78% | -18.07% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.11% | 28.68% | 21.83% | 13.53% | 12.32% | 12.86% | 9.13% | 9.33% | 10.74% | 9.10% | -0.58% | 1.58% | 2.10% | 10.02% | -42.08% | 1.38% | 13.47% | 13.24% | -9.42% | 10.12% | 9.56% | 16.58% | -29.93% | 0.98% | 6.90% | 12.52% | -53.86% | 7.73% | 4.07% | 6.02% | -29.78% | 5.91% | -2.22% | -3.77% | 73.24% | -0.40% | -6.16% | -10.36% | 20.63% | 1.74% | -0.02% | -11.34% |
|
Cash & Equivalents (QoQ)
|
4.19% | 48.46% | 42.90% | 9.08% | 16.12% | 22.80% | -8.74% | 6.03% | 14.46% | 4.14% | -1.48% | 28.78% | -13.38% | 3.32% | -12.84% | -5.30% | 21.13% | -33.00% | -1.18% | 20.36% | 2.48% | 12.96% | 0.38% | 3.41% | 18.92% | 3.83% | -7.91% | 13.03% | 6.27% | -34.56% | 9.70% | 32.09% | 25.86% | -95.82% | 1,331.95% | 66.32% | 19.94% | -78.06% | 162.40% | 17.32% | 39.80% | -91.14% | 524.02% | 37.53% | 53.60% | -98.80% | 6,288.70% | -4.89% | 16.61% | -91.66% | 756.67% | -11.41% | 16.14% | -20.98% | -10.06% | 23.47% | -4.58% | -3.18% | 11.96% | 7.54% | -23.33% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -32.70% | 544.09% | -104.35% | -241.90% | 121.48% | -121.90% | -632.33% | 414.62% | -2,238.73% | 303.81% | 55.81% | -148.10% | 90.28% | -978.85% | 263.54% | 43.44% | -217.51% | 86.61% | -65.37% | -58.80% | 58.19% | -294.10% | -991.12% | 149.47% | -615.74% | 2.16% | 177.16% | 73.08% | 91.98% | -4.08% | 52.33% | 993.02% | -32.47% | -102.54% | -136.02% | -164.10% | 702.58% | 18.21% | 202.51% | 114.07% | -120.77% | 168.83% | -118.14% | -735.83% | -267.24% | -307.74% | 2,565.17% | 8.75% | 185.24% | 21.24% | -123.57% | 66.01% | -286.05% | 218.28% | 301.14% | -141.40% | -183.89% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -82.69% | 42.20% | -28.88% | -60.66% | 23.57% | -80.93% | 93.92% | 5.06% | -104.86% | -33.86% | 31.04% | -34.48% | 49.48% | -87.94% | -71.53% | 34.71% | -111.80% | 19.77% | 33.53% | 49.77% | 37.85% | -58.92% | 118.80% | 124.79% | 8.71% | -27.29% | 24.91% | -141.74% | 38.22% | -19.91% | -17.45% | -0.48% | -18.35% | 46.44% | -27.38% | -37.04% | -66.25% | -5.36% | 87.42% | 6.54% | -13.37% | -4.04% | -45.08% | -58.37% | -79.92% | 24.61% | 139.21% | 9.20% | -65.12% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -13.47% | -40.03% | -39.70% | -31.48% | 9.94% | -32.41% | -74.83% | 21.72% | -85.12% | -56.03% | 30.06% | -18.04% | 40.58% | -46.39% | 51.31% | 59.75% | -0.20% | -1.71% | -27.02% | -56.96% | 31.40% | -46.07% | 31.07% | 23.25% | 0.98% | 25.88% | 39.85% | -66.63% | 13.35% | -19.78% | 20.26% | -50.49% | 48.37% | -13.28% | -19.03% | -16.84% | -48.77% | 25.31% | 33.07% | 7.71% | -40.29% |
|
Cash from Investing Activities (QoQ)
|
| 125.46% | 1,146.78% | -87.18% | -426.17% | 223.57% | -108.42% | -318.06% | 149.38% | -225.97% | -181.58% | 279.61% | -435.69% | 112.00% | -161.05% | -95.48% | 32.19% | -985.98% | 111.36% | -167.60% | -280.67% | 54.20% | 129.38% | -410.00% | -0.22% | -331.73% | 33.57% | 117.21% | -1,550.00% | 40.98% | 152.39% | -61.40% | -167.22% | -665.53% | 176.68% | 176.99% | -108.15% | -1,070.50% | 86.36% | -392.91% | 176.59% | -258.88% | 117.09% | -32.35% | -213.04% | 626.64% | -104.50% | -2,271.47% | 34.71% | -197.91% | 153.44% | -187.78% | 160.99% | -375.24% | 84.00% | -26.56% | -233.89% | 274.98% | -72.80% | -251.90% | -292.66% |
|
Cash from Operations Growth (1y)
|
| | | | 108.16% | -60.71% | -143.93% | 41.88% | -11.85% | 204.71% | 337.62% | 39.30% | 98.51% | -31.25% | -215.14% | -57.58% | -36.19% | 146.95% | 78.78% | 275.33% | 38.60% | -0.59% | 476.87% | -18.52% | 21.74% | 61.72% | 55.80% | -18.59% | 42.94% | -86.76% | -121.56% | 101.31% | -29.96% | 781.34% | -63.20% | -75.67% | -0.38% | 20.88% | 336.01% | 773.45% | -35.85% | 10.86% | 312.11% | -41.26% | 225.62% | 33.63% | -83.62% | -15.82% | -37.46% | -2.09% | -1,070.50% | -18.40% | -94.15% | -11.02% | 110.98% | 48.81% | 1,014.10% | -14.14% | -105.22% | 5.06% | 119.38% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 53.86% | -6.28% | -47.39% | -5.71% | 3.74% | 72.95% | 16.58% | 30.41% | 20.64% | 19.06% | -2.71% | 9.06% | 2.49% | 58.34% | 48.06% | 35.53% | 34.10% | -40.29% | -8.18% | 10.12% | 6.82% | 23.57% | -36.59% | -26.40% | -0.09% | 12.15% | -6.00% | 62.34% | -23.50% | 127.74% | 161.46% | 7.67% | 27.67% | 21.44% | 53.16% | 62.85% | 9.32% | 13.20% | -104.48% | -26.11% | -50.81% | 5.20% | -44.13% | 0.73% | -25.87% | -9.22% | -27.15% | 8.46% | 12.63% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 26.36% | 15.11% | -0.79% | 20.72% | 13.50% | 52.75% | 40.16% | 8.03% | 25.03% | -18.42% | -18.22% | 16.28% | 1.51% | 35.88% | 15.20% | 4.05% | 10.97% | 17.79% | 47.05% | 23.20% | -4.87% | 20.39% | 39.76% | 15.39% | 15.81% | 15.88% | -10.93% | 16.17% | -1.83% | 72.90% | -90.71% | -3.03% | -40.26% | 9.30% | 29.89% | 39.30% | -3.18% | 2.08% | -15.30% | -8.80% | 23.81% |
|
Cash from Operations (QoQ)
|
| 1.21% | -32.42% | -2.16% | 211.05% | -80.90% | -175.56% | 416.01% | 93.25% | -33.96% | -41.08% | 85.25% | 175.40% | -77.13% | -198.68% | 168.25% | 314.26% | -11.49% | -108.48% | 1,307.27% | 52.97% | -36.51% | -67.86% | 161.01% | 128.56% | -15.66% | -69.03% | 36.39% | 301.28% | -92.19% | -150.44% | 1,373.41% | 39.61% | -1.71% | -109.34% | 289.85% | 471.64% | 19.27% | -81.77% | 602.60% | -58.01% | 106.10% | -32.22% | 0.15% | 132.75% | -15.42% | -91.69% | 414.83% | 72.92% | 32.41% | -182.33% | 143.29% | -87.61% | 1,915.53% | -89.84% | 486.85% | -7.26% | 55.34% | -100.62% | 11,913.33% | 93.66% |
|
Dividends Paid - Common Growth (1y)
|
| | | | -7.08% | -7.16% | -3.75% | -1.63% | -2.84% | 11.11% | 11.27% | 12.89% | 14.51% | -1.15% | -0.45% | -1.82% | -1.83% | -0.43% | -1.22% | -1.67% | -3.72% | 92.55% | 92.04% | 92.04% | 141.15% | 20.46% | 21.97% | 114.91% | 100.08% | 1,302.78% | 100.27% | 14.07% | -106.90% | 292.97% | 0.00% | 0.27% | 1,551.92% | -23.55% | 10.20% | 10.05% | 10.33% | 84.17% | 0.00% | 4.93% | 4.56% | 19.71% | 4.93% | -0.11% | 0.23% | -81.24% | 0.00% | 0.11% | -0.34% | 28.48% | -0.69% | -0.80% | -0.34% | 223.35% | 0.12% | 0.23% | 0.12% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 1.12% | 0.65% | 2.16% | 2.92% | 2.98% | 3.03% | 3.05% | 2.91% | 2.67% | 23.75% | 23.61% | 22.85% | 31.60% | 32.18% | 32.26% | 59.51% | 66.86% | 219.25% | 67.40% | 67.60% | -32.62% | 304.95% | 34.67% | 34.96% | 26.06% | 247.99% | 30.19% | 7.97% | 3.38% | 76.87% | 3.29% | 5.01% | 165.66% | 19.01% | 4.96% | 4.87% | 4.96% | -25.49% | 1.62% | 1.62% | 1.46% | -33.92% | 1.38% | -0.27% | -0.15% | -7.97% | -0.19% | -0.15% | -0.19% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.46% | 14.35% | 15.13% | 15.54% | 20.46% | 20.46% | 20.71% | 35.08% | 39.18% | 100.03% | 35.77% | 35.37% | -18.27% | 163.62% | 35.89% | 35.94% | 36.00% | 150.05% | 38.89% | 39.03% | 39.75% | 147.83% | 21.90% | 23.20% | 18.24% | 147.52% | 18.29% | 5.70% | 2.97% | 4.44% | 2.95% | 2.97% | 79.68% | -16.48% | 2.81% | 2.75% | 2.81% | 11.44% | 0.85% | 0.85% | 0.83% |
|
Dividends Paid - Common (QoQ)
|
| -0.03% | -4.41% | -2.25% | -0.53% | -0.12% | -0.89% | -0.10% | -1.75% | 14.21% | -0.74% | 1.35% | -0.34% | -1.41% | -0.04% | -0.04% | -0.35% | 0.00% | -0.83% | -0.50% | -2.43% | 99.98% | -1.09% | -0.50% | 22.53% | -0.10% | 0.14% | 75.33% | 14.07% | 600.40% | -85.70% | -0.13% | -106.90% | 40,009.62% | -96.36% | 0.13% | -0.13% | 2,001.32% | -94.76% | 0.00% | 0.12% | 3,407.68% | -97.15% | 4.93% | -0.23% | 3,915.73% | -97.50% | -0.11% | 0.11% | 651.78% | -86.70% | 0.00% | -0.34% | 869.20% | -89.72% | -0.12% | 0.12% | 3,044.75% | -96.82% | 0.00% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | -668.00 | -1023.00 | -553.00 | 636.00 | 1,666.00 | 724.00 | -412.00 | 871.00 | -405.00 | 820.00 | -690.00 | -1701.00 | -630.00 | -738.00 | 517.00 | 635.00 | 982.00 | 645.00 | 569.00 | 721.00 | 432.00 | 1,234.00 | 1,074.00 | 985.00 | 643.00 | -227.00 | -243.00 | 9.00 | 241.00 | 794.00 | -2230.00 | 917.00 | -374.00 | -838.00 | 3,754.00 | -7915.00 | 1,190.00 | 557.00 | -249.00 | 7,769.00 | -67.00 | -840.00 | -246.00 | -1363.00 | -3288.00 | -649.00 | -502.00 | -262.00 | 2,510.00 | 524.00 | -191.00 | 828.00 | -493.00 | -68.00 | -476.00 | -1045.00 | 534.00 | 471.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 593.00 | 521.00 | -1655.00 | -194.00 | 631.00 | 806.00 | -585.00 | -195.00 | -52.00 | 727.00 | 396.00 | -345.00 | 784.00 | 1,141.00 | 2,159.00 | 2,341.00 | 2,057.00 | 1,652.00 | 1,400.00 | 1,715.00 | 1,316.00 | 1,800.00 | -1399.00 | 1,911.00 | 510.00 | -272.00 | 1,282.00 | -6989.00 | 1,058.00 | 513.00 | 1,276.00 | 770.00 | 749.00 | -1121.00 | 3,260.00 | -1509.00 | -2165.00 | -932.00 | -996.00 | 6,144.00 | -846.00 | -965.00 | -938.00 | -797.00 | -1271.00 | -193.00 | -1168.00 | -480.00 | 2,551.00 | 927.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 945.00 | 428.00 | -570.00 | 1,162.00 | 2,045.00 | 2,685.00 | 1,058.00 | 1,511.00 | 1,023.00 | 1,733.00 | 1,227.00 | 649.00 | 1,669.00 | 1,707.00 | -313.00 | 3,267.00 | 1,925.00 | 1,607.00 | 2,924.00 | -5283.00 | 2,133.00 | 1,519.00 | 2,107.00 | 1,765.00 | 1,634.00 | -555.00 | 787.00 | -584.00 | -2298.00 | -976.00 | 528.00 | -855.00 | -29.00 | -1246.00 | 2,567.00 | -944.00 | -148.00 | -476.00 | -1663.00 | 5,926.00 | -804.00 | -562.00 |
|
EBITDA Margin (QoQ)
|
620.00 | 357.00 | -1661.00 | 16.00 | 265.00 | 827.00 | -472.00 | 1,046.00 | -676.00 | -309.00 | 811.00 | -229.00 | 548.00 | -1819.00 | -200.00 | 841.00 | 440.00 | -564.00 | -82.00 | 1,189.00 | 103.00 | -641.00 | 70.00 | 900.00 | 904.00 | -800.00 | -19.00 | 558.00 | 34.00 | -816.00 | 233.00 | 790.00 | 587.00 | -3839.00 | 3,380.00 | -501.00 | 122.00 | 753.00 | -8290.00 | 8,605.00 | -511.00 | -53.00 | -272.00 | 769.00 | -1284.00 | 542.00 | -1389.00 | -1157.00 | 1,356.00 | 689.00 | -1150.00 | 1,615.00 | -630.00 | -26.00 | -132.00 | 295.00 | -205.00 | -434.00 | -701.00 | 1,875.00 | -269.00 |
|
EBIT Growth (1y)
|
| | | -101.56% | -76.64% | -10.40% | 3.00% | 28.64% | -3.61% | -83.30% | 5.50% | -46.17% | 18.61% | -9.45% | -61.36% | -16.43% | -9.89% | 11.33% | 13.28% | 18.70% | 3.50% | 21.72% | 26.81% | 17.82% | 29.64% | 4.97% | -10.40% | 9.64% | -18.52% | -14.37% | 10.93% | 7.74% | 32.03% | -42.09% | 23.35% | -22.88% | -67.10% | 57.54% | -325.74% | 34.08% | -3.05% | -73.46% | 53.94% | -46.88% | -87.38% | -36.62% | -66.81% | -240.84% | -22.25% | 8.10% | 19.48% | 65.16% | 35.03% | 11.27% | 20.78% | -42.07% | -15.17% | -56.58% | -47.83% | 13.11% | 13.55% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -28.10% | -14.20% | -30.35% | -13.93% | -6.69% | 2.51% | -21.17% | -9.76% | -11.43% | 4.79% | 8.75% | -0.80% | 8.03% | 9.30% | 12.95% | 11.18% | 15.48% | 6.99% | 5.24% | 10.38% | 11.84% | 17.24% | -15.59% | 9.00% | -0.81% | -10.42% | 11.63% | -42.71% | 9.25% | -5.39% | -1.53% | -14.55% | -5.96% | -47.77% | -0.21% | -48.45% | -48.88% | -33.15% | -29.62% | 14.79% | -20.38% | -14.17% | -3.66% | -2.09% | -19.05% | 2.93% | -8.49% | 1.94% | 24.51% | 13.52% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.75% | -9.57% | -8.98% | 1.26% | 4.09% | 8.85% | -5.76% | -1.33% | -0.54% | 6.37% | 3.76% | -0.14% | 8.30% | 9.68% | -1.40% | 13.71% | 7.30% | 1.78% | 12.49% | -18.62% | 11.11% | 0.48% | -2.61% | -8.13% | 0.16% | -21.05% | -10.33% | -17.43% | -30.20% | -21.80% | -5.61% | -15.08% | -7.16% | -20.71% | 3.88% | -15.85% | -10.31% | -12.05% | -24.79% | 6.24% | -16.58% | -8.18% |
|
EBIT Margin Growth (1y)
|
| | | -668.00 | -1023.00 | -553.00 | 636.00 | 1,666.00 | 724.00 | -412.00 | 871.00 | -405.00 | 820.00 | -690.00 | -1701.00 | -630.00 | -738.00 | 517.00 | 635.00 | 982.00 | 645.00 | 569.00 | 721.00 | 432.00 | 1,234.00 | 1,074.00 | 985.00 | 643.00 | -227.00 | -243.00 | 9.00 | 241.00 | 794.00 | -2230.00 | 917.00 | -374.00 | -838.00 | 3,754.00 | -7915.00 | 1,190.00 | 557.00 | -249.00 | 7,769.00 | -67.00 | -840.00 | -246.00 | -1363.00 | -3288.00 | -649.00 | -502.00 | -262.00 | 2,510.00 | 524.00 | -191.00 | 828.00 | -493.00 | -68.00 | -476.00 | -1045.00 | 534.00 | 471.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 593.00 | 521.00 | -1655.00 | -194.00 | 631.00 | 806.00 | -585.00 | -195.00 | -52.00 | 727.00 | 396.00 | -345.00 | 784.00 | 1,141.00 | 2,159.00 | 2,341.00 | 2,057.00 | 1,652.00 | 1,400.00 | 1,715.00 | 1,316.00 | 1,800.00 | -1399.00 | 1,911.00 | 510.00 | -272.00 | 1,282.00 | -6989.00 | 1,058.00 | 513.00 | 1,276.00 | 770.00 | 749.00 | -1121.00 | 3,260.00 | -1509.00 | -2165.00 | -932.00 | -996.00 | 6,144.00 | -846.00 | -965.00 | -938.00 | -797.00 | -1271.00 | -193.00 | -1168.00 | -480.00 | 2,551.00 | 927.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 945.00 | 428.00 | -570.00 | 1,162.00 | 2,045.00 | 2,685.00 | 1,058.00 | 1,511.00 | 1,023.00 | 1,733.00 | 1,227.00 | 649.00 | 1,669.00 | 1,707.00 | -313.00 | 3,267.00 | 1,925.00 | 1,607.00 | 2,924.00 | -5283.00 | 2,133.00 | 1,519.00 | 2,107.00 | 1,765.00 | 1,634.00 | -555.00 | 787.00 | -584.00 | -2298.00 | -976.00 | 528.00 | -855.00 | -29.00 | -1246.00 | 2,567.00 | -944.00 | -148.00 | -476.00 | -1663.00 | 5,926.00 | -804.00 | -562.00 |
|
EBIT Margin (QoQ)
|
620.00 | 357.00 | -1661.00 | 16.00 | 265.00 | 827.00 | -472.00 | 1,046.00 | -676.00 | -309.00 | 811.00 | -229.00 | 548.00 | -1819.00 | -200.00 | 841.00 | 440.00 | -564.00 | -82.00 | 1,189.00 | 103.00 | -641.00 | 70.00 | 900.00 | 904.00 | -800.00 | -19.00 | 558.00 | 34.00 | -816.00 | 233.00 | 790.00 | 587.00 | -3839.00 | 3,380.00 | -501.00 | 122.00 | 753.00 | -8290.00 | 8,605.00 | -511.00 | -53.00 | -272.00 | 769.00 | -1284.00 | 542.00 | -1389.00 | -1157.00 | 1,356.00 | 689.00 | -1150.00 | 1,615.00 | -630.00 | -26.00 | -132.00 | 295.00 | -205.00 | -434.00 | -701.00 | 1,875.00 | -269.00 |
|
EBIT (QoQ)
|
-18.62% | -4.04% | -38.33% | -18.06% | -3.96% | 34.97% | -21.53% | 13.15% | -50.94% | -15.05% | 37.35% | -34.34% | 15.95% | -54.72% | 7.63% | 3.07% | 20.67% | -24.84% | 9.66% | 9.12% | 5.85% | -1.28% | 15.54% | -2.04% | 19.40% | -36.79% | 1.88% | 16.48% | -5.72% | -32.00% | 23.58% | 13.49% | 22.11% | -175.94% | 58.78% | -38.70% | -5.92% | 29.88% | -313.30% | 78.52% | -65.57% | -18.03% | -9.75% | 31.52% | -111.23% | 13.94% | -34.01% | -39.92% | 24.24% | 35.31% | -17.41% | 39.45% | -41.27% | 11.65% | -4.82% | -8.60% | -14.51% | -20.12% | 1.04% | 36.17% | -13.94% |
|
EBT Growth (1y)
|
| | | 13,126.11% | 72.38% | -26.11% | 44.49% | 126.59% | 36.30% | 80.86% | 144.27% | 27.07% | 75.43% | -44.87% | -71.45% | -20.29% | -56.52% | 45.74% | 74.65% | 23.67% | 78.87% | -17.37% | 9.05% | 13.06% | 76.78% | 139.48% | 149.70% | 27.57% | -21.63% | -14.03% | -19.00% | 5.61% | 40.85% | -92.83% | 59.10% | -21.49% | -20.23% | 3,000.21% | -202.60% | 158.99% | 88.21% | 46.94% | 303.01% | 41.10% | -2.23% | 11.59% | -54.99% | -88.32% | -45.28% | -61.18% | -79.97% | 233.42% | -14.65% | -33.01% | 271.36% | 14.43% | 34.59% | 74.01% | -30.08% | 40.21% | 30.23% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 624.82% | 60.33% | -9.68% | 0.25% | 31.90% | 1.30% | 13.27% | 6.79% | 7.80% | 10.91% | -12.76% | -18.38% | 3.68% | 11.19% | 42.34% | 68.16% | 21.28% | 35.32% | 19.38% | 30.17% | 15.06% | 24.96% | -47.16% | 47.63% | 1.89% | -4.15% | 24.08% | -49.21% | 29.01% | 28.36% | 48.36% | 49.09% | 42.10% | 13.65% | 270.44% | -2.13% | -24.71% | 0.23% | -13.98% | 29.72% | -18.10% | -23.00% | -33.80% | -30.56% | -23.62% | -14.34% | -23.23% | -19.58% | 74.90% | 14.37% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 227.26% | 26.23% | -2.36% | 13.92% | 26.26% | 26.87% | 23.52% | 27.10% | 12.56% | 13.58% | 6.45% | 1.92% | 8.47% | 8.70% | -29.21% | 43.70% | 8.14% | 22.73% | 30.47% | -41.14% | 25.37% | 23.98% | 46.39% | 46.30% | 31.05% | 10.13% | 25.65% | 3.85% | -18.76% | 2.50% | 7.18% | -21.46% | 2.24% | -7.27% | 67.59% | -6.96% | 10.24% | 2.95% | -5.79% | 19.87% | -2.49% | -4.36% |
|
EBT Margin Growth (1y)
|
| | | 848.00 | 277.00 | -341.00 | 195.00 | 912.00 | 136.00 | 125.00 | 902.00 | -29.00 | 1,001.00 | -575.00 | -1293.00 | -334.00 | -1243.00 | 383.00 | 360.00 | 222.00 | 644.00 | -104.00 | 202.00 | 303.00 | 912.00 | 863.00 | 668.00 | 146.00 | -708.00 | -350.00 | -160.00 | 22.00 | 535.00 | -1470.00 | 534.00 | -482.00 | -513.00 | 2,610.00 | -4933.00 | 1,283.00 | 698.00 | 21.00 | 5,255.00 | 74.00 | -524.00 | -152.00 | -1273.00 | -2560.00 | -971.00 | -1208.00 | -825.00 | 1,272.00 | 109.00 | -259.00 | 780.00 | 35.00 | 282.00 | 373.00 | -368.00 | 422.00 | 383.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,731.00 | 1,415.00 | -791.00 | -196.00 | 549.00 | -106.00 | -67.00 | -31.00 | -141.00 | 402.00 | -295.00 | -731.00 | 192.00 | 312.00 | 1,142.00 | 1,230.00 | 672.00 | 848.00 | 409.00 | 710.00 | 471.00 | 739.00 | -957.00 | 1,042.00 | -315.00 | -685.00 | 789.00 | -4559.00 | 822.00 | 721.00 | 1,160.00 | 855.00 | 875.00 | -338.00 | 2,479.00 | -952.00 | -1203.00 | -797.00 | -1339.00 | 3,156.00 | -1214.00 | -1386.00 | -1619.00 | -1318.00 | -1253.00 | -581.00 | -1094.00 | -413.00 | 1,729.00 | 773.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,620.00 | 815.00 | -512.00 | 367.00 | 1,074.00 | 1,450.00 | 692.00 | 839.00 | 309.00 | 606.00 | 218.00 | -223.00 | 360.00 | 140.00 | -678.00 | 1,604.00 | 211.00 | 870.00 | 1,548.00 | -3690.00 | 1,272.00 | 925.00 | 1,673.00 | 1,363.00 | 1,042.00 | -511.00 | 658.00 | -577.00 | -1664.00 | -774.00 | -200.00 | -1243.00 | -413.00 | -1200.00 | 1,012.00 | -997.00 | 104.00 | -406.00 | -1225.00 | 3,569.00 | -757.00 | -722.00 |
|
EBT Margin (QoQ)
|
1,037.00 | 567.00 | -942.00 | 187.00 | 466.00 | -52.00 | -406.00 | 904.00 | -310.00 | -63.00 | 371.00 | -28.00 | 721.00 | -1639.00 | -347.00 | 932.00 | -189.00 | -13.00 | -370.00 | 794.00 | 233.00 | -760.00 | -64.00 | 895.00 | 841.00 | -809.00 | -259.00 | 373.00 | -13.00 | -451.00 | -69.00 | 555.00 | 501.00 | -2457.00 | 1,935.00 | -462.00 | 471.00 | 665.00 | -5608.00 | 5,755.00 | -114.00 | -12.00 | -374.00 | 574.00 | -712.00 | 360.00 | -1495.00 | -713.00 | 877.00 | 123.00 | -1112.00 | 1,384.00 | -286.00 | -245.00 | -73.00 | 639.00 | -40.00 | -153.00 | -814.00 | 1,429.00 | -78.00 |
|
EBT (QoQ)
|
12,926.93% | 78.75% | -62.50% | 51.45% | 69.78% | -23.37% | -26.67% | 137.50% | 2.13% | 1.68% | -0.95% | 23.54% | 41.00% | -68.05% | -48.71% | 244.93% | -23.09% | 7.11% | -38.54% | 144.25% | 11.23% | -50.52% | -18.88% | 153.23% | 73.92% | -32.97% | -15.42% | 29.38% | 6.84% | -26.47% | -20.31% | 68.69% | 42.50% | -96.26% | 1,668.72% | -16.76% | 44.78% | 45.43% | -158.53% | 310.13% | 5.22% | 13.54% | -19.13% | 46.05% | -27.09% | 29.59% | -67.38% | -62.11% | 241.62% | -8.07% | -83.17% | 530.75% | -12.55% | -27.84% | -6.70% | 94.36% | 2.85% | -6.71% | -62.51% | 289.79% | -4.48% |
|
Enterprise Value Growth (1y)
|
| | | -24.89% | -43.95% | 27.24% | 20.24% | 86.25% | 173.23% | 105.71% | 37.90% | 9.57% | 11.66% | 51.71% | 24.34% | 4.88% | 0.64% | -5.04% | 2.75% | 6.37% | -6.88% | 28.79% | 13.99% | 38.14% | 43.35% | 58.09% | 75.95% | 100.30% | 80.71% | 16.36% | 28.97% | -7.49% | -20.22% | -7.66% | -33.52% | -23.97% | -11.35% | -18.84% | -24.01% | -35.66% | -28.06% | -3.90% | 34.51% | 59.33% | 56.33% | 33.97% | 22.62% | -16.76% | -36.20% | -41.62% | -45.64% | -28.74% | 0.18% | -0.30% | 14.79% | 67.76% | 119.76% | 110.30% | 114.90% | 35.21% | 23.34% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 15.30% | 19.58% | 58.35% | 27.27% | 28.87% | 45.34% | 43.64% | 20.78% | 6.92% | 1.53% | 22.88% | 13.35% | 15.51% | 10.34% | 24.58% | 27.25% | 43.31% | 34.12% | 33.31% | 37.27% | 36.80% | 27.38% | 19.32% | 14.69% | 12.10% | 8.52% | -4.46% | -13.30% | -23.23% | -20.17% | -10.37% | -12.08% | -7.98% | -0.10% | 1.47% | 7.82% | -5.15% | -10.48% | -9.08% | -3.57% | -1.86% | -0.03% | -7.96% | -8.54% | -0.16% | 11.99% | 6.97% | 10.27% | 17.36% | 39.52% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.33% | 9.89% | 37.17% | 19.28% | 25.76% | 32.60% | 43.26% | 28.72% | 27.60% | 22.07% | 27.83% | 27.01% | 23.35% | 14.14% | 15.75% | 12.06% | 15.66% | 11.28% | 12.17% | 5.50% | 4.60% | 5.68% | 5.79% | 9.05% | 7.63% | 7.53% | 2.34% | 1.45% | -9.71% | -12.69% | -10.85% | -14.65% | -14.30% | -8.62% | -9.47% | -4.80% | 0.40% | 9.57% | 9.52% | 17.20% | 16.48% | 22.05% |
|
Enterprise Value (QoQ)
|
2.67% | -50.23% | 77.36% | -17.13% | -23.39% | 12.99% | 67.61% | 28.37% | 12.39% | -14.93% | 12.36% | 2.00% | 14.54% | 15.58% | -7.91% | -13.96% | 9.90% | 9.06% | -0.36% | -10.93% | -3.79% | 50.82% | -11.81% | 7.95% | -0.16% | 66.34% | -1.85% | 22.89% | -9.93% | 7.10% | 8.79% | -11.85% | -22.32% | 23.96% | -21.68% | 0.80% | -9.42% | 13.48% | -26.66% | -14.66% | 1.28% | 51.60% | 2.66% | 1.08% | -0.63% | 29.92% | -6.03% | -31.38% | -23.84% | 18.89% | -12.51% | -10.03% | 7.06% | 18.32% | 0.72% | 31.48% | 40.24% | 13.23% | 2.93% | -17.27% | 27.94% |
|
EPS (Basic) Growth (1y)
|
| | | 7,400.00% | 82.54% | -15.38% | 47.83% | 113.33% | 32.17% | 73.86% | 142.65% | 21.25% | 75.66% | -41.83% | -70.91% | -14.43% | -52.06% | 49.44% | 79.17% | 24.10% | 78.12% | -14.29% | 9.30% | 14.56% | 88.60% | 135.09% | 152.13% | 27.54% | -26.98% | 104.48% | -6.75% | 22.26% | 79.62% | -91.42% | 58.82% | -20.92% | -25.35% | 1,182.98% | -205.70% | 163.23% | 92.16% | 45.94% | 296.77% | 36.29% | -5.32% | 13.41% | -55.34% | -88.51% | -45.56% | -60.22% | -80.98% | 233.33% | -10.07% | -22.42% | 287.10% | 17.75% | 31.73% | 43.83% | -30.00% | 38.22% | 30.97% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 478.90% | 61.83% | -5.06% | 1.43% | 30.32% | 3.63% | 14.76% | 8.14% | 8.79% | 14.47% | -9.34% | -17.10% | 6.75% | 17.22% | 44.40% | 70.28% | 21.94% | 34.87% | 60.32% | 36.97% | 21.34% | 35.24% | -25.57% | 55.14% | 7.23% | -0.70% | 31.04% | -52.77% | 36.53% | 37.09% | 17.10% | 48.93% | 41.56% | 10.74% | 176.91% | -2.43% | -25.57% | -0.32% | -13.01% | 29.41% | -19.47% | -22.61% | -29.53% | -30.98% | -23.30% | -13.60% | -23.72% | -19.83% | 75.71% | 15.77% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 190.25% | 29.34% | 1.85% | 15.36% | 25.77% | 30.18% | 24.95% | 28.37% | 13.47% | 15.62% | 29.07% | 6.02% | 13.66% | 16.13% | -11.99% | 48.87% | 11.88% | 26.89% | 35.30% | -44.56% | 30.04% | 28.83% | 50.49% | 50.67% | 34.63% | 12.24% | 30.08% | 6.58% | -16.80% | 5.84% | -6.24% | -22.45% | 1.68% | -7.84% | 45.64% | -7.32% | 10.11% | 3.25% | -5.98% | 19.66% | -3.20% | -4.37% |
|
EPS (Basic) (QoQ)
|
6,200.00% | 65.08% | -55.77% | 63.04% | 53.33% | -23.48% | -22.73% | 135.29% | -5.00% | 0.66% | 7.84% | 17.58% | 37.63% | -66.67% | -46.07% | 245.83% | -22.89% | 3.91% | -35.34% | 139.53% | 10.68% | -50.00% | -17.54% | 151.06% | 82.20% | -37.67% | -11.57% | 27.00% | 4.32% | 74.52% | -59.67% | 66.52% | 53.26% | -91.67% | 646.81% | -17.09% | 44.67% | 43.23% | -161.53% | 306.47% | 5.61% | 8.78% | -17.05% | 43.01% | -26.63% | 30.29% | -67.33% | -63.19% | 247.50% | -4.80% | -84.38% | 545.16% | -6.25% | -17.87% | -22.08% | 96.25% | 4.88% | -10.32% | -62.08% | 287.50% | -0.61% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 9,644.43% | 80.95% | -14.56% | 45.65% | 112.16% | 31.58% | 70.45% | 141.79% | 22.29% | 77.33% | -40.67% | -70.37% | -14.06% | -51.88% | 49.44% | 79.17% | 24.24% | 78.12% | -15.04% | 8.14% | 14.63% | 88.16% | 135.40% | 153.76% | 27.23% | -27.04% | 107.52% | -6.78% | 22.41% | 79.23% | -90.40% | 58.64% | -20.77% | -25.13% | 1,032.08% | -206.30% | 163.79% | 92.14% | 46.33% | 296.50% | 36.21% | -5.45% | 13.21% | -55.42% | -88.48% | -45.35% | -60.16% | -80.92% | 233.33% | -10.07% | -22.22% | 287.10% | 17.50% | 31.20% | 43.18% | -30.42% | 37.87% | 31.10% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 532.33% | 61.63% | -4.75% | 1.43% | 30.64% | 3.94% | 14.76% | 8.68% | 9.30% | 14.98% | -9.01% | -16.89% | 6.97% | 17.27% | 44.04% | 70.04% | 21.92% | 34.72% | 60.70% | 36.76% | 21.31% | 35.00% | -22.30% | 55.40% | 7.26% | -0.70% | 31.15% | -52.86% | 36.77% | 37.12% | 16.73% | 49.09% | 41.73% | 10.80% | 165.69% | -2.35% | -25.48% | -0.24% | -12.93% | 29.41% | -19.44% | -22.54% | -29.47% | -30.95% | -23.31% | -13.61% | -23.73% | -19.90% | 75.44% | 15.65% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 206.38% | 29.34% | 1.87% | 15.12% | 26.00% | 30.35% | 24.76% | 28.64% | 13.75% | 15.85% | 29.77% | 6.31% | 13.77% | 16.10% | -9.85% | 48.70% | 11.94% | 26.83% | 35.16% | -44.56% | 30.13% | 28.76% | 50.69% | 50.96% | 34.70% | 12.21% | 30.17% | 6.61% | -16.69% | 5.91% | -6.43% | -22.38% | 1.79% | -7.74% | 42.19% | -7.22% | 10.14% | 3.22% | -5.97% | 19.63% | -3.27% | -4.38% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
8,195.93% | 63.49% | -55.34% | 60.87% | 54.05% | -22.81% | -23.86% | 134.33% | -4.46% | 0.00% | 8.00% | 18.52% | 38.54% | -66.54% | -46.07% | 243.75% | -22.42% | 3.91% | -35.34% | 138.37% | 11.22% | -50.44% | -17.70% | 152.69% | 82.55% | -38.00% | -11.28% | 26.69% | 4.68% | 76.36% | -60.14% | 66.36% | 53.28% | -90.55% | 558.49% | -16.91% | 44.83% | 42.86% | -161.83% | 306.20% | 5.49% | 8.80% | -16.97% | 42.94% | -26.78% | 30.28% | -67.30% | -63.08% | 247.50% | -5.04% | -84.34% | 545.16% | -6.25% | -17.87% | -22.08% | 95.83% | 4.68% | -10.37% | -62.13% | 288.02% | -0.46% |
|
FCF Margin Growth (1y)
|
| | | | 627.00 | -568.00 | -1103.00 | 183.00 | -537.00 | 340.00 | 853.00 | 39.00 | 1,120.00 | -275.00 | -1411.00 | -588.00 | -739.00 | 901.00 | 527.00 | 988.00 | 201.00 | 117.00 | 700.00 | -265.00 | 316.00 | 304.00 | 16.00 | -386.00 | 797.00 | -1699.00 | -689.00 | 761.00 | -1063.00 | 2,602.00 | 66.00 | -1076.00 | -65.00 | -738.00 | 722.00 | 1,866.00 | -1085.00 | -533.00 | 466.00 | -1697.00 | 1,517.00 | 359.00 | -855.00 | 314.00 | -927.00 | 357.00 | -3062.00 | -256.00 | -1491.00 | -10.00 | 2,850.00 | 461.00 | 1,031.00 | -629.00 | -100.00 | -199.00 | 1,465.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,210.00 | -503.00 | -1661.00 | -366.00 | -156.00 | 966.00 | -31.00 | 439.00 | 582.00 | 743.00 | -184.00 | 136.00 | -222.00 | 1,322.00 | 1,243.00 | 338.00 | 1,314.00 | -1278.00 | 27.00 | 110.00 | 50.00 | 1,207.00 | -608.00 | -701.00 | -331.00 | 166.00 | 98.00 | 1,551.00 | -2212.00 | 1,332.00 | 1,253.00 | -907.00 | 367.00 | -912.00 | 332.00 | 483.00 | -495.00 | 183.00 | -3452.00 | -1638.00 | -901.00 | 706.00 | -1067.00 | 519.00 | -1386.00 | -281.00 | -312.00 | 6.00 | 1,006.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 673.00 | 515.00 | -434.00 | 358.00 | 361.00 | 1,386.00 | 685.00 | -211.00 | 1,695.00 | -653.00 | -857.00 | 511.00 | -488.00 | 2,225.00 | 620.00 | 23.00 | 186.00 | 586.00 | 814.00 | 900.00 | -1100.00 | -64.00 | 580.00 | -532.00 | 101.00 | -9.00 | -291.00 | 168.00 | -1623.00 | 2,048.00 | -2664.00 | -848.00 | -2050.00 | -565.00 | 120.00 | 688.00 | -954.00 | -456.00 | -702.00 | -1377.00 | 1,596.00 |
|
FCF Margin (QoQ)
|
| -180.00 | -228.00 | -151.00 | 1,186.00 | -1375.00 | -762.00 | 1,135.00 | 466.00 | -498.00 | -250.00 | 321.00 | 1,547.00 | -1893.00 | -1386.00 | 1,144.00 | 1,396.00 | -254.00 | -1759.00 | 1,605.00 | 609.00 | -338.00 | -1176.00 | 640.00 | 1,189.00 | -350.00 | -1464.00 | 239.00 | 2,372.00 | -2846.00 | -454.00 | 1,688.00 | 549.00 | 819.00 | -2991.00 | 547.00 | 1,560.00 | 146.00 | -1531.00 | 1,691.00 | -1391.00 | 698.00 | -533.00 | -472.00 | 1,823.00 | -460.00 | -1747.00 | 698.00 | 582.00 | 824.00 | -5166.00 | 3,504.00 | -653.00 | 2,305.00 | -2306.00 | 1,115.00 | -82.00 | 645.00 | -1778.00 | 1,016.00 | 1,582.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -55.47% | 129.07% | -301.69% | -30.91% | 11.80% | -62.23% | 158.52% | -16.63% | -41.52% | 64.09% | -155.34% | 228.20% | 61.78% | -64.39% | -144.46% | -81.06% | -26.67% | 96.51% | 332.35% | 155.87% | 73.59% | -25.30% | -23.37% | 198.89% | 39.07% | 20,189.25% | -338.44% | -52.14% | -109.61% | -78.18% | -5.22% | 378.18% | 1,613.04% | -35.98% | 187.12% | -90.10% | 90.75% | 72.66% | -79.53% | 265.36% | -71.16% | -18.69% | 1,476.30% | -29.67% | 76.76% | -78.22% | -102.86% | 83.23% | -1,257.98% | 57.49% | -1,827.77% | -53.69% | 114.76% | 246.79% | 43.53% | 12.04% | -64.48% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -33.72% | 12.39% | -38.44% | 23.65% | 1.89% | -39.57% | 7.49% | -19.67% | -11.48% | 4.72% | 46.49% | 16.73% | 27.22% | -19.44% | 85.20% | 13.15% | 20.97% | 567.81% | -61.92% | 54.11% | -30.69% | 220.97% | -57.71% | 89.82% | 26.44% | 204.87% | 29.78% | -39.04% | 40.49% | -37.76% | 29.81% | 20.03% | 117.74% | -3.50% | 68.81% | -36.64% | -0.93% | -32.63% | -27.90% | 67.61% | -99.19% | -34.66% | -120.40% | -15.81% | 44.58% | 5.96% | -32.23% | -1.67% | -15.31% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -19.15% | -0.13% | 29.98% | -1.73% | 6.13% | -20.18% | 27.80% | 31.71% | 10.86% | 180.63% | -50.59% | 17.87% | -17.87% | 87.45% | -61.30% | 27.08% | 20.81% | 110.77% | 42.58% | 11.62% | 46.26% | 105.39% | -19.27% | 19.86% | 2.15% | 108.90% | 47.80% | -10.26% | 7.17% | -46.78% | 38.96% | 17.38% | -179.43% | -20.97% | -9.19% | -26.41% | 10.70% | 10.80% | -24.62% | 19.56% | -20.90% |
|
FCF Payout Ratio (QoQ)
|
| 1.70% | 37.38% | 2.58% | -68.93% | 423.10% | -220.96% | 135.14% | -49.72% | 76.71% | 87.42% | -49.93% | -64.73% | 395.83% | -163.21% | 396.90% | -82.62% | 9.15% | -533.92% | 123.00% | -32.70% | 192.52% | 413.06% | -74.67% | -54.34% | 25.87% | 426.30% | -1.19% | -78.76% | 18,263.92% | -106.19% | 119.83% | -104.26% | 41,803.05% | -129.83% | 190.13% | -86.51% | 1,664.42% | -59.40% | -89.76% | 160.06% | 1,497.05% | -95.19% | 82.79% | -79.47% | 4,402.68% | -6.70% | -91.84% | -48.41% | 454.88% | -112.27% | 621.62% | -426.04% | 175.47% | -250.20% | 112.53% | 3.95% | 1,672.54% | -124.46% | 124.86% | -67.04% |
|
Free Cash Flow Growth (1y)
|
| | | | 108.66% | -59.47% | -147.72% | 42.37% | -13.09% | 194.19% | 290.14% | 35.41% | 95.81% | -39.76% | -279.88% | -70.08% | -39.32% | 179.58% | 59.59% | 419.15% | 31.31% | -2.02% | 182.65% | -24.94% | 38.92% | 61.26% | 59.17% | -28.10% | 43.87% | -93.09% | -183.99% | 138.36% | -28.21% | 1,701.23% | 4.96% | -79.03% | -4.04% | 19.42% | 226.49% | 1,011.84% | -42.16% | 6.67% | 388.57% | -71.28% | 262.57% | 47.23% | -93.34% | 42.02% | -43.30% | -13.86% | -3,590.48% | -45.36% | -108.61% | -18.42% | 94.85% | 114.20% | 774.94% | -6.76% | -77.30% | -10.54% | 181.83% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 52.56% | -10.45% | -53.72% | -16.76% | 1.08% | 70.48% | -11.39% | 28.12% | 15.98% | 18.17% | -15.62% | 5.24% | 3.44% | 64.08% | 36.29% | 40.97% | 37.93% | -52.20% | -3.38% | 8.75% | 12.78% | 26.17% | -48.44% | -28.90% | -0.30% | 14.14% | 0.32% | 77.12% | -26.42% | 184.16% | 98.94% | -12.52% | 26.25% | 23.32% | 34.10% | 65.52% | 5.94% | 10.60% | -137.24% | -39.37% | -29.60% | 1.14% | -28.46% | 18.45% | -30.94% | -13.15% | -73.12% | 1.54% | 17.86% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.12% | 14.49% | -11.43% | 17.58% | 13.50% | 50.92% | 30.73% | 2.56% | 25.54% | -28.72% | -22.89% | 14.84% | 2.71% | 40.64% | 15.76% | 6.96% | 12.57% | 18.63% | 27.19% | 24.56% | -4.45% | 20.67% | 51.01% | 2.79% | 15.76% | 18.49% | -19.97% | 17.78% | -3.91% | 96.23% | -68.66% | -12.27% | -15.98% | 5.68% | 5.85% | 39.63% | -7.13% | 0.57% | -24.88% | -15.65% | 27.47% |
|
Free Cash Flow (QoQ)
|
| -1.69% | -30.42% | -4.71% | 220.13% | -80.91% | -181.94% | 384.27% | 95.42% | -35.37% | -47.04% | 102.44% | 182.59% | -80.12% | -258.13% | 133.67% | 473.22% | -8.38% | -122.85% | 532.55% | 44.99% | -31.64% | -80.72% | 292.79% | 168.35% | -20.64% | -80.97% | 77.44% | 436.93% | -96.19% | -331.15% | 603.55% | 61.71% | -4.30% | -112.20% | 211.10% | 640.05% | 19.09% | -87.08% | 876.55% | -61.50% | 119.64% | -40.83% | -42.60% | 386.04% | -10.81% | -97.32% | 1,124.72% | 94.06% | 35.48% | -208.40% | 119.17% | -130.57% | 1,384.26% | -106.85% | 897.10% | -3.69% | 77.41% | -113.02% | 502.20% | 203.41% |
|
Gross Margin Growth (1y)
|
| | | -1517.00 | -1301.00 | -212.00 | 441.00 | 754.00 | 588.00 | -537.00 | -31.00 | -375.00 | -181.00 | -115.00 | -408.00 | -296.00 | 505.00 | 133.00 | 275.00 | 760.00 | 1.00 | 673.00 | 519.00 | 129.00 | 322.00 | 211.00 | 318.00 | 497.00 | 481.00 | 107.00 | 169.00 | 219.00 | 258.00 | -759.00 | 383.00 | 109.00 | -326.00 | 1,145.00 | -2982.00 | -93.00 | -141.00 | -270.00 | 2,514.00 | -141.00 | -317.00 | -94.00 | -90.00 | -728.00 | 322.00 | 706.00 | 563.00 | 1,238.00 | 416.00 | 68.00 | 47.00 | -528.00 | -350.00 | -849.00 | -678.00 | 113.00 | 88.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -1138.00 | -894.00 | -864.00 | 2.00 | 82.00 | 912.00 | -518.00 | -164.00 | 88.00 | 325.00 | 691.00 | 386.00 | 593.00 | 828.00 | 1,017.00 | 1,111.00 | 1,386.00 | 804.00 | 991.00 | 1,005.00 | 845.00 | 1,061.00 | -441.00 | 869.00 | 825.00 | 413.00 | 492.00 | -2430.00 | 235.00 | -208.00 | 116.00 | -85.00 | -125.00 | -783.00 | 781.00 | -558.00 | -962.00 | -135.00 | 343.00 | 2,987.00 | 368.00 | 421.00 | 680.00 | 520.00 | -18.00 | 388.00 | -75.00 | -67.00 | 823.00 | 154.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -675.00 | -387.00 | -58.00 | 795.00 | 971.00 | 1,235.00 | 365.00 | 672.00 | 714.00 | 1,128.00 | 1,009.00 | 872.00 | 1,309.00 | 1,568.00 | 365.00 | 1,662.00 | 1,714.00 | 737.00 | 1,376.00 | -1594.00 | 861.00 | 594.00 | 434.00 | 401.00 | 591.00 | -44.00 | 129.00 | -6.00 | -634.00 | -202.00 | 728.00 | 388.00 | 384.00 | -45.00 | 1,555.00 | 53.00 | -252.00 | -69.00 | -438.00 | 2,357.00 | -47.00 | 159.00 |
|
Gross Margin (QoQ)
|
-417.00 | -210.00 | -719.00 | -171.00 | -201.00 | 879.00 | -67.00 | 143.00 | -367.00 | -246.00 | 439.00 | -202.00 | -173.00 | -180.00 | 147.00 | -90.00 | 629.00 | -552.00 | 288.00 | 395.00 | -130.00 | 120.00 | 134.00 | 5.00 | 63.00 | 9.00 | 240.00 | 185.00 | 47.00 | -365.00 | 302.00 | 235.00 | 86.00 | -1382.00 | 1,444.00 | -39.00 | -348.00 | 88.00 | -2682.00 | 2,850.00 | -397.00 | -41.00 | 101.00 | 195.00 | -572.00 | 182.00 | 106.00 | -444.00 | 479.00 | 566.00 | -38.00 | 231.00 | -343.00 | 218.00 | -59.00 | -344.00 | -166.00 | -281.00 | 113.00 | 446.00 | -191.00 |
|
Gross Profit Growth (1y)
|
| | | 28.74% | 4.04% | -10.08% | 22.75% | 28.82% | 40.91% | 47.30% | 19.04% | 19.77% | 0.17% | -8.79% | -2.70% | -7.52% | -2.55% | 2.47% | 5.44% | 24.93% | 17.09% | 3.77% | -2.74% | -2.31% | 26.18% | 39.79% | 61.02% | 29.60% | 14.52% | 6.64% | -7.97% | 8.42% | 16.78% | -31.32% | 26.01% | 3.72% | -5.91% | 102.97% | -60.97% | 42.34% | 37.68% | 39.21% | 327.59% | 34.40% | 13.69% | 16.08% | -5.77% | -26.75% | 1.54% | -18.93% | -18.20% | 1.71% | -15.53% | -17.15% | 4.91% | 2.97% | 5.68% | 13.95% | -5.60% | 14.78% | 7.71% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 25.70% | 13.66% | 6.50% | 12.44% | 12.58% | 11.21% | 11.24% | 6.89% | 11.43% | 4.55% | -1.01% | -0.07% | 4.12% | 12.92% | 14.13% | 18.20% | 16.51% | 19.16% | 15.65% | 12.95% | 11.14% | 19.05% | 0.79% | 23.14% | 13.38% | 7.96% | 14.13% | -23.22% | 16.98% | 14.79% | 24.73% | 28.12% | 25.66% | 13.77% | 48.58% | 16.29% | 11.90% | 16.70% | 9.42% | 48.82% | 0.05% | -0.84% | -7.96% | -6.83% | -8.45% | -3.22% | -8.53% | -6.78% | 6.33% | -1.30% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.07% | 10.87% | 5.14% | 7.83% | 11.73% | 15.24% | 14.83% | 13.85% | 11.87% | 10.55% | 7.65% | 8.13% | 9.66% | 14.00% | 1.71% | 13.87% | 12.21% | 13.20% | 16.61% | -6.65% | 15.17% | 16.93% | 23.67% | 25.52% | 22.76% | 14.52% | 19.16% | 12.77% | 9.52% | 11.80% | 12.80% | 10.14% | 8.13% | 4.78% | 17.11% | 6.18% | 7.98% | 7.25% | 4.34% | 26.69% | 3.43% | 2.11% |
|
Gross Profit (QoQ)
|
30.03% | 11.59% | -22.19% | 14.03% | 5.08% | -3.55% | 6.21% | 19.67% | 14.95% | 0.82% | -14.16% | 20.40% | -3.87% | -8.20% | -8.43% | 14.44% | 1.30% | -3.46% | -5.78% | 35.59% | -5.06% | -14.44% | -11.70% | 36.19% | 22.64% | -5.22% | 1.72% | 9.62% | 8.36% | -11.74% | -12.22% | 29.15% | 16.71% | -48.09% | 61.06% | 6.31% | 5.87% | 11.97% | -69.03% | 287.68% | 2.41% | 13.22% | -4.87% | 21.86% | -13.37% | 15.60% | -22.78% | -5.28% | 20.08% | -7.71% | -22.08% | 17.78% | -0.28% | -9.47% | -1.34% | 15.61% | 2.34% | -2.38% | -18.27% | 40.57% | -3.97% |
|
Net Cash Flow Growth (1y)
|
| | | | 828.32% | 26.44% | -145.28% | -5.80% | 23.83% | -75.31% | 80.44% | 494.65% | -239.94% | -8.33% | -883.75% | -118.49% | 216.61% | -1,128.00% | 93.82% | 391.91% | -88.65% | 132.06% | 144.63% | -76.57% | 815.26% | -58.82% | -2,741.55% | 349.11% | -57.40% | -1,137.53% | 188.69% | 112.39% | 315.41% | -70.16% | 71.33% | 105.55% | -3.41% | 0.69% | -118.61% | -70.02% | 61.65% | -54.14% | 1,578.56% | 96.56% | 43.15% | 59.22% | -98.46% | -121.16% | -65.18% | 46.49% | -4,153.52% | -84.81% | -28.28% | -5.12% | 57.99% | 250.49% | -128.91% | 87.30% | 221.96% | -59.00% | -466.61% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -162.50% | -34.10% | -42.13% | -44.79% | 26.43% | -62.95% | 50.83% | 47.50% | -43.00% | 44.56% | 31.45% | -49.81% | 47.53% | 10.71% | 10.02% | 71.80% | -23.80% | -11.05% | 131.81% | 30.74% | 153.01% | -110.06% | 242.39% | 169.65% | 19.57% | -169.31% | 34.36% | 9.39% | 86.50% | -37.59% | 67.68% | 6.60% | 30.75% | 14.53% | -65.16% | -28.56% | -6.95% | 30.45% | -109.61% | -40.42% | -29.03% | 38.78% | -31.26% | -16.20% | -27.49% | 58.51% | 174.87% | 46.44% | -46.97% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.31% | -1.16% | -52.56% | -6.67% | 15.98% | -21.03% | -6.98% | 27.55% | -6.31% | -71.66% | 52.89% | 3.81% | 32.88% | -91.80% | 25.45% | 72.80% | 12.16% | -18.27% | -27.23% | 6.61% | 90.81% | -67.35% | 156.23% | 63.14% | 31.66% | -67.08% | 15.60% | -20.54% | 26.45% | 10.68% | -37.62% | -19.86% | -11.01% | 18.88% | -22.16% | -19.08% | -16.73% | 46.24% | 46.37% | -13.86% | -20.92% |
|
Net Cash Flow (QoQ)
|
| 1,106.25% | 31.43% | -69.75% | 93.58% | 64.29% | -147.07% | 162.93% | 154.48% | -67.24% | -137.28% | 2,013.17% | -159.89% | 121.46% | -500.08% | 64.05% | 477.76% | -289.19% | 97.60% | 1,798.75% | -85.32% | 434.54% | -96.65% | 791.57% | 473.71% | -75.95% | -314.76% | 251.58% | -45.58% | -685.68% | 118.36% | 263.01% | 6.44% | -339.90% | 118.48% | 335.53% | -49.98% | -346.66% | 96.54% | 801.60% | 169.67% | -335.19% | 133.23% | -6.73% | 96.39% | -167.01% | 101.25% | -1,384.51% | 423.14% | -202.97% | 5.16% | 41.44% | 225.39% | -250.93% | 62.10% | 309.80% | -124.09% | 33.72% | 464.07% | -29.47% | -432.88% |
|
Net Income Growth (1y)
|
| | | 9,057.65% | 68.41% | -20.65% | 40.52% | 111.48% | 32.72% | 67.45% | 136.46% | 19.31% | 71.15% | -41.45% | -70.90% | -15.56% | -53.20% | 46.22% | 75.15% | 21.26% | 73.27% | -18.09% | 4.54% | 9.94% | 80.83% | 128.88% | 147.50% | 25.25% | -27.09% | 90.72% | -6.56% | 21.96% | 79.40% | -98.62% | 58.78% | -20.52% | -25.21% | 8,456.39% | -205.81% | 163.55% | 92.42% | 46.18% | 297.16% | 36.47% | -5.22% | 13.69% | -55.26% | -88.48% | -45.44% | -60.21% | -80.91% | 232.82% | -10.48% | -22.46% | 283.15% | 16.95% | 31.49% | 43.28% | -29.92% | 38.41% | 31.12% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 513.64% | 56.40% | -8.03% | -1.11% | 28.68% | 2.06% | 12.76% | 6.42% | 6.90% | 11.55% | -11.16% | -18.93% | 4.03% | 13.61% | 39.95% | 65.48% | 18.64% | 31.70% | 52.91% | 34.21% | 18.86% | 33.24% | -60.79% | 54.28% | 6.68% | -0.73% | 31.09% | -52.83% | 36.70% | 37.18% | 19.97% | 49.07% | 41.92% | 10.90% | 421.95% | -2.27% | -25.45% | -0.16% | -12.88% | 29.43% | -19.42% | -22.64% | -29.47% | -31.08% | -23.46% | -13.72% | -23.82% | -19.96% | 75.31% | 15.57% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 198.40% | 25.41% | -1.40% | 12.10% | 23.22% | 27.21% | 21.86% | 25.54% | 10.96% | 12.85% | 25.08% | 4.27% | 11.45% | 13.91% | -40.89% | 46.39% | 10.11% | 25.11% | 33.39% | -43.39% | 28.60% | 27.76% | 49.78% | 50.26% | 34.29% | 12.27% | 30.22% | 6.73% | -16.68% | 5.95% | -4.82% | -22.31% | 1.85% | -7.80% | 113.04% | -7.34% | 10.03% | 3.21% | -5.98% | 19.65% | -3.27% | -4.41% |
|
Net Income (QoQ)
|
8,220.99% | 63.45% | -56.97% | 56.48% | 53.03% | -22.99% | -23.80% | 135.50% | -3.97% | -2.83% | 7.60% | 18.83% | 37.76% | -66.76% | -46.52% | 244.80% | -23.65% | 3.85% | -35.94% | 138.71% | 9.10% | -50.91% | -18.24% | 151.05% | 79.45% | -37.86% | -11.59% | 27.05% | 4.46% | 62.54% | -56.68% | 65.83% | 53.66% | -98.75% | 4,881.95% | -16.99% | 44.58% | 43.11% | -161.61% | 306.75% | 5.56% | 8.72% | -16.90% | 43.11% | -26.69% | 30.40% | -67.30% | -63.15% | 247.21% | -4.89% | -84.31% | 542.25% | -6.61% | -17.62% | -22.46% | 96.04% | 5.01% | -10.23% | -62.08% | 287.20% | -0.52% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 9,057.65% | 68.41% | -20.65% | 40.52% | 111.48% | 32.72% | 67.45% | 136.46% | 19.31% | 71.15% | -41.45% | -70.90% | -15.56% | -53.20% | 46.22% | 75.15% | 21.26% | 73.27% | -18.09% | 4.54% | 9.94% | 80.83% | 128.88% | 147.50% | 25.25% | -27.09% | 90.72% | -6.56% | 21.96% | 79.40% | -98.62% | 58.78% | -20.52% | -25.21% | 8,456.39% | -205.81% | 163.55% | 92.42% | 46.18% | 297.16% | 36.47% | -5.22% | 13.69% | -55.26% | -88.48% | -45.44% | -60.21% | -80.91% | 232.82% | -10.48% | -22.46% | 283.15% | 16.95% | 31.49% | 43.28% | -29.92% | 38.41% | 31.12% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 513.64% | 56.40% | -8.03% | -1.11% | 28.68% | 2.06% | 12.76% | 6.42% | 6.90% | 11.55% | -11.16% | -18.93% | 4.03% | 13.61% | 39.95% | 65.48% | 18.64% | 31.70% | 52.91% | 34.21% | 18.86% | 33.24% | -60.79% | 54.28% | 6.68% | -0.73% | 31.09% | -52.83% | 36.70% | 37.18% | 19.97% | 49.07% | 41.92% | 10.90% | 421.95% | -2.27% | -25.45% | -0.16% | -12.88% | 29.43% | -19.42% | -22.64% | -29.47% | -31.08% | -23.46% | -13.72% | -23.82% | -19.96% | 75.31% | 15.57% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 198.40% | 25.41% | -1.40% | 12.10% | 23.22% | 27.21% | 21.86% | 25.54% | 10.96% | 12.85% | 25.08% | 4.27% | 11.45% | 13.91% | -40.89% | 46.39% | 10.11% | 25.11% | 33.39% | -43.39% | 28.60% | 27.76% | 49.78% | 50.26% | 34.29% | 12.27% | 30.22% | 6.73% | -16.68% | 5.95% | -4.82% | -22.31% | 1.85% | -7.80% | 113.04% | -7.34% | 10.03% | 3.21% | -5.98% | 19.65% | -3.27% | -4.41% |
|
Net Income towards Common Stockholders (QoQ)
|
8,220.99% | 63.45% | -56.97% | 56.48% | 53.03% | -22.99% | -23.80% | 135.50% | -3.97% | -2.83% | 7.60% | 18.83% | 37.76% | -66.76% | -46.52% | 244.80% | -23.65% | 3.85% | -35.94% | 138.71% | 9.10% | -50.91% | -18.24% | 151.05% | 79.45% | -37.86% | -11.59% | 27.05% | 4.46% | 62.54% | -56.68% | 65.83% | 53.66% | -98.75% | 4,881.95% | -16.99% | 44.58% | 43.11% | -161.61% | 306.75% | 5.56% | 8.72% | -16.90% | 43.11% | -26.69% | 30.40% | -67.30% | -63.15% | 247.21% | -4.89% | -84.31% | 542.25% | -6.61% | -17.62% | -22.46% | 96.04% | 5.01% | -10.23% | -62.08% | 287.20% | -0.52% |
|
Net Margin Growth (1y)
|
| | | 660.00 | 178.00 | -163.00 | 130.00 | 621.00 | 69.00 | 15.00 | 622.00 | -99.00 | 646.00 | -343.00 | -915.00 | -171.00 | -770.00 | 270.00 | 264.00 | 138.00 | 422.00 | -79.00 | 116.00 | 178.00 | 681.00 | 538.00 | 456.00 | 75.00 | -609.00 | 1,072.00 | 54.00 | 236.00 | 829.00 | -2333.00 | 423.00 | -363.00 | -544.00 | 2,111.00 | -4003.00 | 1,060.00 | 604.00 | 5.00 | 4,263.00 | -19.00 | -481.00 | -80.00 | -1021.00 | -2007.00 | -767.00 | -928.00 | -666.00 | 979.00 | 139.00 | -62.00 | 616.00 | 56.00 | 200.00 | 97.00 | -286.00 | 310.00 | 319.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,182.00 | 893.00 | -491.00 | -163.00 | 350.00 | -55.00 | -59.00 | -29.00 | -132.00 | 298.00 | -153.00 | -536.00 | 145.00 | 333.00 | 728.00 | 835.00 | 391.00 | 495.00 | 1,531.00 | 626.00 | 489.00 | 902.00 | -723.00 | 933.00 | -52.00 | -324.00 | 850.00 | -3526.00 | 933.00 | 888.00 | -218.00 | 682.00 | 678.00 | -422.00 | 2,036.00 | -762.00 | -966.00 | -644.00 | -1003.00 | 2,575.00 | -1047.00 | -1109.00 | -1070.00 | -1071.00 | -972.00 | -428.00 | -893.00 | -336.00 | 1,346.00 | 658.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,149.00 | 545.00 | -301.00 | 217.00 | 667.00 | 1,048.00 | 400.00 | 543.00 | 121.00 | 371.00 | 1,457.00 | -26.00 | 456.00 | 554.00 | -533.00 | 1,312.00 | 264.00 | 780.00 | 1,308.00 | -2955.00 | 1,186.00 | 961.00 | 1,393.00 | 1,192.00 | 989.00 | -201.00 | 775.00 | -285.00 | -1093.00 | -360.00 | -1225.00 | -1005.00 | -349.00 | -1050.00 | 1,046.00 | -812.00 | 70.00 | -305.00 | -968.00 | 2,905.00 | -680.00 | -590.00 |
|
Net Margin (QoQ)
|
744.00 | 309.00 | -556.00 | 163.00 | 262.00 | -32.00 | -263.00 | 654.00 | -290.00 | -86.00 | 344.00 | -67.00 | 455.00 | -1076.00 | -228.00 | 676.00 | -144.00 | -36.00 | -234.00 | 551.00 | 140.00 | -537.00 | -39.00 | 613.00 | 643.00 | -681.00 | -120.00 | 232.00 | -40.00 | 1,000.00 | -1139.00 | 415.00 | 553.00 | -2162.00 | 1,618.00 | -372.00 | 372.00 | 493.00 | -4497.00 | 4,692.00 | -85.00 | -105.00 | -239.00 | 411.00 | -547.00 | 296.00 | -1181.00 | -575.00 | 693.00 | 135.00 | -919.00 | 1,071.00 | -147.00 | -66.00 | -241.00 | 510.00 | -3.00 | -169.00 | -623.00 | 1,107.00 | 6.00 |
|
Operating Income Growth (1y)
|
| | | -101.56% | -76.64% | -10.40% | 3.00% | 28.64% | -3.61% | -83.30% | 5.50% | -46.17% | 18.61% | -9.45% | -61.36% | -16.43% | -9.89% | 11.33% | 13.28% | 18.70% | 3.50% | 21.72% | 26.81% | 17.82% | 29.64% | 4.97% | -10.40% | 9.64% | -18.52% | -14.37% | 10.93% | 7.74% | 32.03% | -42.09% | 23.35% | -22.88% | -67.10% | 57.54% | -325.74% | 34.08% | -3.05% | -73.46% | 53.94% | -46.88% | -87.38% | -36.62% | -66.81% | -240.84% | -22.25% | 8.10% | 19.48% | 65.16% | 35.03% | 11.27% | 20.78% | -42.07% | -15.17% | -56.58% | -47.83% | 13.11% | 13.55% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -28.10% | -14.20% | -30.35% | -13.93% | -6.69% | 2.51% | -21.17% | -9.76% | -11.43% | 4.79% | 8.75% | -0.80% | 8.03% | 9.30% | 12.95% | 11.18% | 15.48% | 6.99% | 5.24% | 10.38% | 11.84% | 17.24% | -15.59% | 9.00% | -0.81% | -10.42% | 11.63% | -42.71% | 9.25% | -5.39% | -1.53% | -14.55% | -5.96% | -47.77% | -0.21% | -48.45% | -48.88% | -33.15% | -29.62% | 14.79% | -20.38% | -14.17% | -3.66% | -2.09% | -19.05% | 2.93% | -8.49% | 1.94% | 24.51% | 13.52% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.75% | -9.57% | -8.98% | 1.26% | 4.09% | 8.85% | -5.76% | -1.33% | -0.54% | 6.37% | 3.76% | -0.14% | 8.30% | 9.68% | -1.40% | 13.71% | 7.30% | 1.78% | 12.49% | -18.62% | 11.11% | 0.48% | -2.61% | -8.13% | 0.16% | -21.05% | -10.33% | -17.43% | -30.20% | -21.80% | -5.61% | -15.08% | -7.16% | -20.71% | 3.88% | -15.85% | -10.31% | -12.05% | -24.79% | 6.24% | -16.58% | -8.18% |
|
Operating Income (QoQ)
|
-18.62% | -4.04% | -38.33% | -18.06% | -3.96% | 34.97% | -21.53% | 13.15% | -50.94% | -15.05% | 37.35% | -34.34% | 15.95% | -54.72% | 7.63% | 3.07% | 20.67% | -24.84% | 9.66% | 9.12% | 5.85% | -1.28% | 15.54% | -2.04% | 19.40% | -36.79% | 1.88% | 16.48% | -5.72% | -32.00% | 23.58% | 13.49% | 22.11% | -175.94% | 58.78% | -38.70% | -5.92% | 29.88% | -313.30% | 78.52% | -65.57% | -18.03% | -9.75% | 31.52% | -111.23% | 13.94% | -34.01% | -39.92% | 24.24% | 35.31% | -17.41% | 39.45% | -41.27% | 11.65% | -4.82% | -8.60% | -14.51% | -20.12% | 1.04% | 36.17% | -13.94% |
|
Operating Margin Growth (1y)
|
| | | -668.00 | -1023.00 | -553.00 | 636.00 | 1,666.00 | 724.00 | -412.00 | 871.00 | -405.00 | 820.00 | -690.00 | -1701.00 | -630.00 | -738.00 | 517.00 | 635.00 | 982.00 | 645.00 | 569.00 | 721.00 | 432.00 | 1,234.00 | 1,074.00 | 985.00 | 643.00 | -227.00 | -243.00 | 9.00 | 241.00 | 794.00 | -2230.00 | 917.00 | -374.00 | -838.00 | 3,754.00 | -7915.00 | 1,190.00 | 557.00 | -249.00 | 7,769.00 | -67.00 | -840.00 | -246.00 | -1363.00 | -3288.00 | -649.00 | -502.00 | -262.00 | 2,510.00 | 524.00 | -191.00 | 828.00 | -493.00 | -68.00 | -476.00 | -1045.00 | 534.00 | 471.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 593.00 | 521.00 | -1655.00 | -194.00 | 631.00 | 806.00 | -585.00 | -195.00 | -52.00 | 727.00 | 396.00 | -345.00 | 784.00 | 1,141.00 | 2,159.00 | 2,341.00 | 2,057.00 | 1,652.00 | 1,400.00 | 1,715.00 | 1,316.00 | 1,800.00 | -1399.00 | 1,911.00 | 510.00 | -272.00 | 1,282.00 | -6989.00 | 1,058.00 | 513.00 | 1,276.00 | 770.00 | 749.00 | -1121.00 | 3,260.00 | -1509.00 | -2165.00 | -932.00 | -996.00 | 6,144.00 | -846.00 | -965.00 | -938.00 | -797.00 | -1271.00 | -193.00 | -1168.00 | -480.00 | 2,551.00 | 927.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 945.00 | 428.00 | -570.00 | 1,162.00 | 2,045.00 | 2,685.00 | 1,058.00 | 1,511.00 | 1,023.00 | 1,733.00 | 1,227.00 | 649.00 | 1,669.00 | 1,707.00 | -313.00 | 3,267.00 | 1,925.00 | 1,607.00 | 2,924.00 | -5283.00 | 2,133.00 | 1,519.00 | 2,107.00 | 1,765.00 | 1,634.00 | -555.00 | 787.00 | -584.00 | -2298.00 | -976.00 | 528.00 | -855.00 | -29.00 | -1246.00 | 2,567.00 | -944.00 | -148.00 | -476.00 | -1663.00 | 5,926.00 | -804.00 | -562.00 |
|
Operating Margin (QoQ)
|
620.00 | 357.00 | -1661.00 | 16.00 | 265.00 | 827.00 | -472.00 | 1,046.00 | -676.00 | -309.00 | 811.00 | -229.00 | 548.00 | -1819.00 | -200.00 | 841.00 | 440.00 | -564.00 | -82.00 | 1,189.00 | 103.00 | -641.00 | 70.00 | 900.00 | 904.00 | -800.00 | -19.00 | 558.00 | 34.00 | -816.00 | 233.00 | 790.00 | 587.00 | -3839.00 | 3,380.00 | -501.00 | 122.00 | 753.00 | -8290.00 | 8,605.00 | -511.00 | -53.00 | -272.00 | 769.00 | -1284.00 | 542.00 | -1389.00 | -1157.00 | 1,356.00 | 689.00 | -1150.00 | 1,615.00 | -630.00 | -26.00 | -132.00 | 295.00 | -205.00 | -434.00 | -701.00 | 1,875.00 | -269.00 |
|
Profit After Tax Growth (1y)
|
| | | 9,057.65% | 68.41% | -20.65% | 40.52% | 111.48% | 32.72% | 67.45% | 136.46% | 19.31% | 71.15% | -41.45% | -70.87% | -15.56% | -53.20% | 46.22% | 74.99% | 21.26% | 73.27% | -18.09% | 5.09% | 9.94% | 80.83% | 128.94% | 146.74% | 25.27% | -27.09% | 90.57% | -6.70% | 22.41% | 79.42% | -98.60% | 58.67% | -20.83% | -25.22% | 8,329.63% | -205.81% | 163.55% | 92.42% | 46.18% | 297.16% | 36.47% | -5.22% | 13.69% | -55.26% | -88.48% | -45.44% | -60.21% | -80.91% | 232.82% | -10.48% | -22.46% | 283.15% | 16.95% | 31.49% | 43.28% | -29.92% | 38.41% | 31.12% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 513.64% | 56.40% | -8.03% | -1.08% | 28.68% | 2.06% | 12.76% | 6.42% | 6.90% | 11.55% | -11.16% | -18.79% | 4.03% | 13.61% | 39.96% | 65.55% | 18.64% | 31.70% | 52.89% | 34.24% | 19.02% | 33.24% | -60.60% | 54.01% | 6.68% | -0.73% | 31.08% | -52.78% | 36.69% | 37.18% | 19.99% | 49.03% | 41.74% | 10.90% | 419.36% | -2.27% | -25.45% | -0.16% | -12.88% | 29.43% | -19.42% | -22.64% | -29.47% | -31.08% | -23.46% | -13.72% | -23.82% | -19.96% | 75.31% | 15.57% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 198.40% | 25.41% | -1.40% | 12.22% | 23.22% | 27.21% | 21.87% | 25.60% | 10.97% | 12.85% | 25.06% | 4.28% | 11.54% | 13.92% | -40.71% | 46.36% | 10.11% | 25.11% | 33.39% | -43.39% | 28.60% | 27.76% | 49.78% | 50.10% | 34.29% | 12.27% | 30.21% | 6.68% | -16.68% | 5.95% | -4.81% | -22.32% | 1.77% | -7.80% | 112.40% | -7.34% | 10.03% | 3.21% | -5.98% | 19.65% | -3.27% | -4.41% |
|
Profit After Tax (QoQ)
|
8,220.99% | 63.45% | -56.97% | 56.48% | 53.03% | -22.99% | -23.80% | 135.50% | -3.97% | -2.83% | 7.60% | 18.83% | 37.76% | -66.76% | -46.47% | 244.48% | -23.65% | 3.85% | -35.94% | 138.71% | 9.10% | -50.91% | -17.80% | 149.72% | 79.45% | -37.85% | -11.41% | 26.79% | 4.44% | 62.46% | -56.63% | 66.36% | 53.07% | -98.73% | 4,808.15% | -16.99% | 44.58% | 43.11% | -161.61% | 306.75% | 5.56% | 8.72% | -16.90% | 43.11% | -26.69% | 30.40% | -67.30% | -63.15% | 247.21% | -4.89% | -84.31% | 542.25% | -6.61% | -17.62% | -22.46% | 96.04% | 5.01% | -10.23% | -62.08% | 287.20% | -0.52% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -3.24% | | -2.83% | -2.19% | 1.41% | 7.73% | 10.68% | 18.25% | 20.04% | 26.22% | 29.59% | 27.70% | 26.25% | 23.89% | 22.88% | 33.66% | 30.91% | 28.38% | 27.86% | 9.29% | 22.44% | 26.32% | 27.99% | 27.88% | 16.22% | 9.48% | 8.00% | 4.23% | 1.29% | -2.74% | -7.61% | -5.17% | -5.12% | -1.32% | 2.66% | 7.62% | 14.16% | 23.89% | 46.25% | 43.50% | 16.78% | 8.71% | 4.58% | 8.51% | 36.46% | 42.80% | 35.03% | 32.99% | 34.30% | 32.22% | 25.09% | 24.26% | 16.95% | 11.79% | 7.41% | 5.46% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 5.61% | | 11.70% | 13.88% | 15.40% | 18.99% | 20.79% | 26.38% | 25.65% | 26.15% | 26.74% | 23.10% | 26.49% | 26.18% | 26.22% | 23.16% | 23.05% | 21.09% | 20.91% | 13.36% | 12.96% | 10.39% | 8.50% | 8.12% | 3.75% | 1.67% | 0.81% | 2.08% | 3.13% | 5.94% | 11.53% | 13.56% | 8.15% | 9.95% | 16.23% | 18.78% | 22.08% | 24.36% | 27.35% | 27.46% | 28.87% | 27.09% | 20.89% | 21.49% | 28.93% | 28.28% | 21.96% | 20.34% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 14.25% | | 16.97% | 16.63% | 19.76% | 22.26% | 23.60% | 23.05% | 23.07% | 22.66% | 22.99% | 19.98% | 18.96% | 16.43% | 14.95% | 13.05% | 12.35% | 11.25% | 10.89% | 8.25% | 9.32% | 10.46% | 13.91% | 14.31% | 8.29% | 7.19% | 9.40% | 10.62% | 11.82% | 13.04% | 14.40% | 16.14% | 18.31% | 20.20% | 21.54% | 22.59% | 23.37% | 23.24% | 22.65% | 22.10% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 1.69% | -2.25% | -2.36% | 0.12% | 2.36% | 1.34% | 3.72% | 2.87% | 9.36% | 2.88% | 9.05% | 5.61% | 7.77% | 1.71% | 7.02% | 4.75% | 17.23% | -0.38% | 4.95% | 4.32% | 0.20% | 11.61% | 8.27% | 5.71% | 0.11% | 1.43% | 2.00% | 4.28% | -3.38% | -1.43% | -2.06% | -0.94% | -0.83% | -1.39% | 1.87% | 3.05% | 3.96% | 4.60% | 10.56% | 21.66% | 2.00% | -14.87% | 2.92% | 17.04% | 5.83% | 7.05% | 7.70% | 10.67% | 4.23% | 8.12% | 6.02% | 4.70% | 3.53% | 1.76% | 1.35% | 0.60% | 1.66% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | 2.00 | 3.00 | 2.00 | 3.00 | 1.00 | -1.00 | -2.00 | -4.00 | -3.00 | -1.00 | -1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 1.00 | 2.00 | 1.00 | 1.00 | 3.00 | -1.00 | 1.00 | -2.00 | -4.00 | 2.00 | -4.00 | 1.00 | 4.00 | 2.00 | 14.00 | 11.00 | 8.00 | 6.00 | -3.00 | -9.00 | -9.00 | -13.00 | -12.00 | -5.00 | -4.00 | -1.00 | 2.00 | 0.00 | 1.00 | 3.00 | 1.00 | 2.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 6.00 | 3.00 | 5.00 | 3.00 | 0.00 | 3.00 | -3.00 | 0.00 | 3.00 | 4.00 | 11.00 | 11.00 | 8.00 | 11.00 | 7.00 | 4.00 | 3.00 | -5.00 | -1.00 | -3.00 | -5.00 | -7.00 | -13.00 | -14.00 | -12.00 | -11.00 | -9.00 | -3.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 4.00 | 5.00 | 4.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 4.00 | 3.00 | 3.00 | 7.00 | 2.00 | 4.00 | 6.00 | 8.00 | 15.00 | 15.00 | 12.00 | 11.00 | 8.00 | 3.00 | 2.00 | -3.00 | -5.00 | -3.00 | -5.00 | -3.00 | -3.00 | -1.00 | 1.00 | -3.00 | 2.00 | 0.00 | -2.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 1.00 | -3.00 | 1.00 | -2.00 | -1.00 | 4.00 | -5.00 | 3.00 | 2.00 | 2.00 | 7.00 | 1.00 | -2.00 | 0.00 | -2.00 | -5.00 | -2.00 | -4.00 | -1.00 | 2.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 3.00 | 4.00 | 2.00 | -2.00 | -2.00 | -6.00 | -4.00 | -2.00 | -1.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 4.00 | 5.00 | 5.00 | 1.00 | 2.00 | 0.00 | 0.00 | 4.00 | -3.00 | -1.00 | -2.00 | -6.00 | 4.00 | -4.00 | 2.00 | 6.00 | 3.00 | 20.00 | 15.00 | 11.00 | 9.00 | -3.00 | -11.00 | -12.00 | -18.00 | -18.00 | -8.00 | -6.00 | -1.00 | 2.00 | 0.00 | 1.00 | 3.00 | 2.00 | 3.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 5.00 | 3.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | 1.00 | 4.00 | 5.00 | 6.00 | 8.00 | 7.00 | 7.00 | 7.00 | 3.00 | 5.00 | 3.00 | -1.00 | 4.00 | -5.00 | 0.00 | 4.00 | 4.00 | 15.00 | 15.00 | 11.00 | 16.00 | 12.00 | 6.00 | 4.00 | -6.00 | -2.00 | -4.00 | -7.00 | -10.00 | -19.00 | -19.00 | -16.00 | -16.00 | -14.00 | -5.00 | -2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 3.00 | 4.00 | 6.00 | 7.00 | 6.00 | 4.00 | 5.00 | 3.00 | 3.00 | 4.00 | 0.00 | 4.00 | 3.00 | 4.00 | 9.00 | 2.00 | 6.00 | 7.00 | 10.00 | 20.00 | 21.00 | 16.00 | 16.00 | 12.00 | 4.00 | 2.00 | -5.00 | -6.00 | -5.00 | -7.00 | -3.00 | -4.00 | -2.00 | 0.00 | -4.00 | 2.00 | -1.00 | -3.00 |
|
Return on Equity (QoQ)
|
| | | 2.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -1.00 | -2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | 2.00 | 0.00 | 0.00 | 2.00 | -5.00 | 2.00 | -1.00 | -2.00 | 6.00 | -7.00 | 5.00 | 3.00 | 2.00 | 10.00 | 0.00 | -2.00 | 1.00 | -3.00 | -8.00 | -3.00 | -5.00 | -2.00 | 2.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -7.00 | 0.00 | 4.00 | 2.00 | 2.00 | -2.00 | -1.00 | 2.00 | -2.00 | -2.00 | -5.00 | -3.00 | 1.00 | 4.00 | 5.00 | 5.00 | 6.00 | 6.00 | 7.00 | 6.00 | 4.00 | 4.00 | 2.00 | -3.00 | -2.00 | -3.00 | -2.00 | 2.00 | 2.00 | 1.00 | -1.00 | 3.00 | -6.00 | -5.00 | -3.00 | -9.00 | 7.00 | 6.00 | 3.00 | 3.00 | -7.00 | -14.00 | -13.00 | -11.00 | -6.00 | 8.00 | 12.00 | 12.00 | 11.00 | 3.00 | 0.00 | -2.00 | -6.00 | -3.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -8.00 | -4.00 | -2.00 | 0.00 | 1.00 | -1.00 | -1.00 | 4.00 | 5.00 | 8.00 | 7.00 | 9.00 | 11.00 | 13.00 | 14.00 | 9.00 | 8.00 | 6.00 | 7.00 | 5.00 | 4.00 | 2.00 | 0.00 | 3.00 | -7.00 | -6.00 | -5.00 | -3.00 | 2.00 | 2.00 | -1.00 | -2.00 | -6.00 | -13.00 | -14.00 | -17.00 | -6.00 | 0.00 | 1.00 | 3.00 | -1.00 | -3.00 | -1.00 | -1.00 | 0.00 | 8.00 | 11.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | 5.00 | 10.00 | 12.00 | 11.00 | 9.00 | 9.00 | 8.00 | 7.00 | 8.00 | 7.00 | 8.00 | 11.00 | 11.00 | 12.00 | 14.00 | 3.00 | 3.00 | 4.00 | 0.00 | 4.00 | 3.00 | -1.00 | -3.00 | -7.00 | -15.00 | -16.00 | -12.00 | -10.00 | -3.00 | -2.00 | -2.00 | -1.00 | -2.00 | -1.00 | -7.00 | -1.00 | -1.00 | 0.00 |
|
Return on Invested Capital (QoQ)
|
| | | -5.00 | -3.00 | -1.00 | 1.00 | 3.00 | 1.00 | -3.00 | 1.00 | -1.00 | 2.00 | 0.00 | -3.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | -4.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 4.00 | -9.00 | 1.00 | 1.00 | -2.00 | 6.00 | 0.00 | -2.00 | -2.00 | -4.00 | -7.00 | -1.00 | 1.00 | 2.00 | 7.00 | 3.00 | 0.00 | 1.00 | -1.00 | 0.00 | -2.00 | -3.00 | 1.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 1.00 | 3.00 | 2.00 | -1.00 | -2.00 | -5.00 | -4.00 | -1.00 | 0.00 | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 0.00 | 2.00 | 1.00 | 2.00 | 6.00 | -2.00 | -1.00 | -3.00 | -7.00 | 3.00 | -5.00 | 0.00 | 4.00 | 0.00 | 11.00 | 8.00 | 4.00 | 4.00 | -3.00 | -8.00 | -9.00 | -12.00 | -11.00 | -4.00 | -2.00 | 1.00 | 4.00 | 2.00 | 2.00 | 2.00 | 0.00 | 1.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 3.00 | 2.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 5.00 | 6.00 | 6.00 | 8.00 | 8.00 | 8.00 | 9.00 | 4.00 | 5.00 | 3.00 | -1.00 | 3.00 | -4.00 | -1.00 | 3.00 | 1.00 | 6.00 | 5.00 | 1.00 | 6.00 | 3.00 | -1.00 | -1.00 | -9.00 | -3.00 | -4.00 | -6.00 | -7.00 | -11.00 | -10.00 | -9.00 | -8.00 | -7.00 | -1.00 | 2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 3.00 | 5.00 | 6.00 | 7.00 | 5.00 | 3.00 | 6.00 | 5.00 | 6.00 | 7.00 | 2.00 | 5.00 | 5.00 | 5.00 | 9.00 | 2.00 | 5.00 | 6.00 | 7.00 | 11.00 | 11.00 | 8.00 | 6.00 | 4.00 | -1.00 | -2.00 | -7.00 | -9.00 | -7.00 | -9.00 | -4.00 | -4.00 | -3.00 | -1.00 | -5.00 | 1.00 | -2.00 | -3.00 |
|
Return on Sales (QoQ)
|
| | | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | -1.00 | -2.00 | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | 3.00 | 0.00 | 1.00 | 2.00 | -5.00 | 1.00 | -1.00 | -2.00 | 5.00 | -7.00 | 4.00 | 2.00 | 1.00 | 5.00 | 0.00 | -1.00 | 0.00 | -2.00 | -5.00 | -2.00 | -3.00 | -1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 73.17% | 36.30% | -6.32% | 11.95% | 9.95% | 23.59% | 64.72% | 19.78% | 29.19% | 4.11% | -6.42% | 5.98% | -1.40% | -12.19% | -0.53% | -0.54% | 6.80% | 17.06% | -9.58% | -12.15% | -4.66% | 18.70% | 34.36% | 52.01% | 18.62% | 5.20% | 4.58% | -10.63% | 4.51% | 11.88% | -20.43% | 18.27% | 1.90% | -0.67% | 63.80% | -25.15% | 44.50% | 41.08% | 45.84% | 141.06% | 37.59% | 20.38% | 18.04% | -4.27% | -16.55% | -4.20% | -28.06% | -25.59% | -17.75% | -21.27% | -18.03% | 4.12% | 12.12% | 12.08% | 31.56% | 5.81% | 12.64% | 6.09% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 34.99% | 20.59% | 13.03% | 12.43% | 11.89% | 4.15% | 15.31% | 8.08% | 10.81% | 2.29% | -5.58% | -2.53% | 0.13% | 6.86% | 6.51% | 9.92% | 6.50% | 13.49% | 8.31% | 6.07% | 5.73% | 11.79% | 3.79% | 17.12% | 8.10% | 5.35% | 10.88% | -7.51% | 15.45% | 16.17% | 23.88% | 28.75% | 26.54% | 19.04% | 41.28% | 19.98% | 18.39% | 17.62% | 7.39% | 19.75% | -1.89% | -3.17% | -11.38% | -9.48% | -8.36% | -5.44% | -8.12% | -6.41% | 1.28% | -2.17% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.97% | 12.51% | 5.37% | 4.43% | 7.36% | 9.44% | 13.25% | 11.01% | 9.00% | 5.97% | 3.41% | 4.70% | 4.47% | 7.51% | 0.11% | 7.02% | 5.16% | 10.19% | 10.61% | 1.11% | 11.72% | 14.38% | 21.71% | 23.72% | 20.22% | 14.70% | 18.60% | 12.79% | 12.06% | 12.58% | 10.05% | 8.74% | 6.82% | 4.94% | 10.70% | 6.00% | 8.88% | 7.50% | 5.96% | 13.60% | 3.59% | 1.55% |
|
Revenue (QoQ)
|
39.89% | 16.02% | -9.94% | 18.47% | 10.11% | -20.25% | 7.62% | 16.36% | 23.76% | 6.29% | -21.74% | 25.50% | -0.26% | -4.47% | -11.37% | 16.75% | -11.18% | 8.23% | -11.38% | 25.37% | -2.65% | -16.40% | -13.90% | 36.06% | 21.21% | -5.38% | -2.59% | 6.17% | 7.50% | -5.94% | -16.75% | 24.16% | 15.08% | -33.10% | 23.73% | 6.98% | 12.18% | 10.32% | -43.46% | 106.51% | 9.53% | 14.04% | -6.55% | 17.87% | -4.17% | 11.82% | -24.21% | 2.76% | 10.01% | -16.03% | -21.61% | 13.58% | 5.31% | -12.58% | -0.42% | 22.30% | 5.27% | 2.61% | -19.91% | 30.20% | -0.85% |
|
Share-based Compensation Growth (1y)
|
| | | | 0.74% | 1.10% | -65.60% | -64.74% | -64.95% | -65.06% | -1.46% | 17.99% | 16.43% | 16.30% | 21.62% | 49.90% | 50.84% | 49.93% | 51.12% | 4.60% | 5.56% | 7.53% | 7.52% | -7.72% | -7.70% | -8.02% | -8.71% | 94.76% | 91.63% | 92.28% | 93.75% | 39.68% | 43.55% | 41.94% | 41.94% | -32.95% | -35.96% | -31.82% | 32.95% | -37.29% | -33.33% | -38.33% | -39.32% | 81.08% | 78.95% | 151.35% | 43.66% | 16.42% | 16.18% | 10.75% | 55.88% | -21.79% | 48.10% | -14.56% | -39.62% | 18.03% | 9.40% | 11.36% | 10.42% | 63.89% | 36.72% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -25.64% | -25.66% | -25.57% | -14.56% | -14.93% | -15.23% | 21.89% | 22.76% | 22.84% | 23.31% | 25.49% | 13.11% | 13.69% | 14.04% | 14.05% | 23.42% | 23.14% | 23.90% | 23.90% | 35.91% | 36.42% | 35.91% | 35.91% | 22.18% | 20.78% | 23.00% | 54.06% | -16.26% | -15.06% | -15.81% | 4.62% | -8.69% | -8.58% | 1.86% | 5.04% | 9.75% | 11.49% | 19.74% | 10.77% | 18.13% | 45.48% | 33.48% | 10.58% | 2.43% | 23.47% | 1.76% | 1.29% | 14.80% | 30.36% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -8.13% | -7.91% | -7.70% | -9.65% | -9.72% | -9.64% | 12.20% | 27.16% | 26.81% | 27.10% | 28.44% | 31.53% | 32.23% | 32.26% | 32.47% | 11.98% | 11.41% | 12.98% | 29.12% | 1.09% | 1.63% | 1.09% | 15.16% | 15.68% | 16.02% | 23.60% | 26.09% | 4.36% | 4.97% | 10.69% | 20.73% | -7.07% | 5.62% | 0.00% | 1.76% | 4.06% | 17.56% | 10.31% | -1.96% | 26.11% | 35.72% |
|
Share-based Compensation (QoQ)
|
| -1.16% | -1.15% | 2.70% | 0.40% | -0.80% | -66.36% | 5.26% | -0.20% | -1.13% | -5.13% | 26.04% | -1.52% | -1.24% | -0.79% | 55.34% | -0.90% | -1.83% | 0.00% | 7.53% | 0.00% | 0.01% | -0.01% | -7.72% | 0.02% | -0.34% | -0.76% | 96.88% | -1.59% | 0.00% | 0.00% | 41.94% | 1.14% | -1.12% | 0.00% | -32.95% | -3.39% | 5.26% | 95.00% | -68.38% | 2.70% | -2.63% | 91.89% | -5.63% | 1.49% | 36.76% | 9.68% | -23.53% | 1.28% | 30.38% | 54.37% | -61.64% | 91.80% | -24.79% | 9.09% | -25.00% | 77.78% | -23.44% | 8.16% | 11.32% | 48.31% |
|
Shareholder's Equity Growth (1y)
|
| | | 3.05% | 1.35% | 2.49% | 7.04% | 8.81% | 9.39% | 7.63% | 10.11% | 9.33% | 12.01% | 11.71% | 7.84% | 9.12% | 5.84% | 7.42% | 7.36% | 5.08% | 3.46% | 3.79% | 3.66% | 6.11% | 9.18% | 8.66% | 11.77% | 12.18% | 13.16% | 14.69% | 12.34% | 11.96% | 13.60% | -1.28% | 1.48% | 1.17% | 0.18% | 8.95% | 0.50% | 5.40% | 8.70% | 4.73% | 15.91% | 16.87% | 15.21% | 14.30% | 9.22% | 0.54% | -2.55% | 5.21% | 4.02% | 6.04% | 5.70% | 4.37% | 5.01% | 5.89% | 7.38% | 0.09% | 0.18% | 1.67% | 2.47% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 7.03% | 7.49% | 7.21% | 8.32% | 9.09% | 9.05% | 8.90% | 8.43% | 7.83% | 7.04% | 7.59% | 6.27% | 6.76% | 6.13% | 6.60% | 7.54% | 7.74% | 8.53% | 8.95% | 9.18% | 10.04% | 11.96% | 7.15% | 8.41% | 8.31% | 8.80% | 7.25% | 4.64% | 6.09% | 7.35% | 4.05% | 5.74% | 7.61% | 7.85% | 9.26% | 8.36% | 7.39% | 6.86% | 7.99% | 9.61% | 7.60% | 5.87% | 7.87% | 6.06% | 4.12% | 3.42% | 3.20% | 3.05% | 4.51% | 5.16% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.05% | 6.34% | 6.56% | 7.18% | 7.68% | 7.93% | 7.81% | 8.11% | 8.33% | 8.67% | 9.19% | 8.54% | 8.85% | 8.97% | 6.52% | 7.23% | 7.22% | 7.78% | 6.82% | 5.83% | 7.28% | 8.85% | 7.02% | 8.22% | 9.37% | 10.03% | 8.11% | 7.72% | 7.00% | 6.79% | 6.26% | 6.08% | 5.85% | 5.26% | 7.45% | 6.81% | 6.81% | 6.73% | 5.64% | 6.74% | 6.05% | 5.48% |
|
Shareholder's Equity (QoQ)
|
3.13% | 1.43% | -2.44% | 0.97% | 1.44% | 2.56% | 1.89% | 2.65% | 1.97% | 0.92% | 4.24% | 1.92% | 4.46% | 0.65% | 0.63% | 3.13% | 1.33% | 2.15% | 0.57% | 0.94% | -0.24% | 2.48% | 0.45% | 3.33% | 2.65% | 1.98% | 3.32% | 3.71% | 3.55% | 3.36% | 1.20% | 3.36% | 5.07% | -10.18% | 4.04% | 3.05% | 4.03% | -2.31% | -4.03% | 8.07% | 7.29% | -5.87% | 6.21% | 8.96% | 5.76% | -6.61% | 1.49% | 0.30% | 2.51% | 0.82% | 0.34% | 2.24% | 2.19% | -0.44% | 0.96% | 3.09% | 3.63% | -7.20% | 1.05% | 4.62% | 4.45% |
|
Tax Rate Growth (1y)
|
| | | | 166.00 | -487.00 | 208.00 | 522.00 | 185.00 | 525.00 | 235.00 | 445.00 | 167.00 | -407.00 | -138.00 | -407.00 | -512.00 | -23.00 | -21.00 | 141.00 | 226.00 | 61.00 | 301.00 | 196.00 | -160.00 | 307.00 | 62.00 | 126.00 | 498.00 | | -1064.00 | -1053.00 | -1819.00 | | 16.00 | -97.00 | 529.00 | -4980.00 | -250.00 | -140.00 | -177.00 | 41.00 | 237.00 | 265.00 | 248.00 | -146.00 | 47.00 | 105.00 | 22.00 | -200.00 | 371.00 | 14.00 | -384.00 | -1278.00 | -240.00 | -170.00 | 189.00 | 1,658.00 | -18.00 | 102.00 | -55.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 518.00 | -369.00 | 306.00 | 560.00 | -160.00 | 95.00 | 77.00 | 180.00 | -119.00 | -369.00 | 143.00 | -69.00 | -447.00 | 345.00 | 342.00 | 464.00 | 563.00 | | -701.00 | -730.00 | -1481.00 | 4,100.00 | -986.00 | -1023.00 | -792.00 | -1187.00 | -1297.00 | -1289.00 | -1467.00 | | 3.00 | 28.00 | 600.00 | -5086.00 | 34.00 | 230.00 | 93.00 | -305.00 | 655.00 | 384.00 | -113.00 | -1624.00 | 177.00 | -51.00 | -172.00 | 181.00 | 113.00 | -54.00 | -250.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 232.00 | -331.00 | 586.00 | 898.00 | -94.00 | 463.00 | 440.00 | 502.00 | 218.00 | | -859.00 | -996.00 | -1768.00 | 4,138.00 | -706.00 | -686.00 | -727.00 | -820.00 | -934.00 | -967.00 | -1130.00 | -840.00 | -999.00 | -898.00 | -722.00 | -1293.00 | -1014.00 | -919.00 | -1197.00 | | 421.00 | 148.00 | 238.00 | -6563.00 | 165.00 | 75.00 | -102.00 | 75.00 | 396.00 | 316.00 | 21.00 |
|
Tax Rate (QoQ)
|
| 618.00 | -972.00 | -251.00 | 772.00 | -35.00 | -277.00 | 62.00 | 436.00 | 305.00 | -567.00 | 272.00 | 157.00 | -270.00 | -297.00 | 3.00 | 52.00 | 219.00 | -295.00 | 165.00 | 136.00 | 55.00 | -55.00 | 60.00 | -220.00 | 522.00 | -300.00 | 124.00 | 152.00 | | | 135.00 | -615.00 | 5,636.00 | -5141.00 | 23.00 | 11.00 | 127.00 | -410.00 | 132.00 | -26.00 | 345.00 | -214.00 | 161.00 | -44.00 | -49.00 | -21.00 | 219.00 | -126.00 | -271.00 | 549.00 | -138.00 | -524.00 | -1166.00 | 1,587.00 | -68.00 | -165.00 | 304.00 | -89.00 | 52.00 | -322.00 |