Intuitive Surgical Inc Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 71.38%72.89%72.49%72.07%70.38%66.32%66.18%69.94%70.17%69.92%69.45%65.65%69.32%67.44%66.39%67.46%
EBT Margin 37.64%40.50%40.39%41.03%38.45%25.75%31.81%36.40%35.20%34.36%33.54%27.69%33.10%25.82%27.50%32.01%
EBIT Margin 35.87%39.29%39.54%40.30%37.64%25.56%31.04%35.09%33.87%32.21%30.69%24.09%31.89%25.35%24.80%28.12%
EBITDA Margin 35.87%39.29%39.54%40.30%37.64%25.56%31.04%27.30%21.17%30.34%31.37%24.62%28.99%25.35%24.80%28.12%
Operating Margin 35.87%39.29%39.54%40.30%37.64%25.56%31.04%35.09%33.87%32.21%30.69%24.09%31.89%25.35%24.80%28.12%
Net Margin 20.62%25.50%28.17%30.14%29.62%19.65%24.69%27.28%21.33%29.97%30.39%23.84%30.26%21.61%25.51%27.99%
FCF Margin 32.20%31.83%33.84%32.13%34.23%26.25%30.41%38.17%30.37%26.37%26.18%26.23%30.65%15.40%10.52%15.61%
Efficiency
Inventory Average 0.06B0.07B0.10B0.12B0.15B0.18B0.17B0.18B0.21B0.33B0.50B0.60B0.59B0.74B1.06B1.35B
Assets Average 1.64B2.10B2.73B3.56B4.00B3.95B4.43B5.70B6.13B6.81B8.79B10.45B12.36B13.26B14.21B17.09B
Equity Average 1.40B1.79B2.34B3.11B3.54B3.44B3.85B5.05B5.28B5.73B7.49B9.02B10.86B11.53B12.25B14.96B
Invested Capital 1.54B2.04B2.65B3.58B3.50B3.38B4.32B5.78B4.78B6.69B8.28B9.76B11.95B11.11B13.40B16.53B
Asset Utilization Ratio 0.640.670.640.610.570.540.540.480.510.550.510.420.460.470.500.49
Leverage & Solvency
Equity Ratio 0.850.850.860.880.890.850.880.890.830.850.850.870.880.860.870.88
Dividends & Payouts
FCF Payout Ratio 0.01
Valuation
Enterprise Value 11.03B9.22B17.03B18.17B13.22B17.94B18.85B22.02B44.86B51.64B65.12B91.09B124.20B89.72B113.62B181.99B
Market Capitalization 11.59B10.13B18.05B19.50B14.62B19.18B20.41B24.57B46.82B54.69B68.32B96.17B128.36B93.77B118.77B185.91B
Return Ratios
Return on Sales 0.21%0.25%0.28%0.30%0.30%0.20%0.25%0.27%0.21%0.30%0.31%0.24%0.30%0.22%0.26%0.28%
Return on Capital Employed 0.26%0.30%0.29%0.28%0.24%0.16%0.19%0.19%0.19%0.20%0.18%0.11%0.16%0.13%0.14%0.15%
Return on Invested Capital 0.15%0.20%0.21%0.21%0.19%0.12%0.15%0.14%0.12%0.18%0.17%0.10%0.15%0.11%0.13%0.14%
Return on Assets 0.13%0.17%0.18%0.18%0.17%0.11%0.13%0.13%0.11%0.17%0.16%0.10%0.14%0.10%0.13%0.14%
Return on Equity 0.15%0.20%0.21%0.21%0.19%0.12%0.15%0.15%0.13%0.20%0.18%0.12%0.16%0.12%0.15%0.16%