Intuitive Surgical Growth Metrics (2009-2025) | ISRG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 45.49%49.41%43.59%32.09%27.36%18.14%16.76%28.14%29.77%36.84%35.91%32.52%27.09%15.86%-0.93%-2.68%-0.98%-18.96%-1.24%0.23%-1.62%27.90%28.23%23.94%28.60%32.75%31.87%32.19%-9.39%-9.17%-8.59%-10.95%33.66%30.45%29.66%35.83%28.15%24.56%24.77%24.04%20.11%18.43%16.28%14.75%16.67%21.71%21.82%21.36%18.53%11.45%2.52%-4.29%-4.57%1.45%10.95%19.02%21.26%19.76%20.60%21.38%21.43%21.10%9.06%
Assets Growth (3y) 33.97%34.17%31.59%30.90%28.07%23.27%16.28%18.23%17.76%8.71%9.97%8.93%7.38%6.29%7.85%6.53%7.80%11.22%18.64%17.98%4.66%15.54%15.63%13.42%15.91%16.30%16.05%16.94%15.78%13.85%13.93%14.48%27.18%24.38%23.44%24.58%21.55%21.54%20.90%19.99%18.43%17.12%13.24%10.05%9.69%11.23%11.49%11.40%11.11%10.63%11.11%11.41%12.01%13.73%13.43%
Assets Growth (5y) 24.79%17.79%17.39%16.95%15.39%14.19%14.77%15.47%15.62%16.88%17.59%16.19%7.60%7.69%8.63%7.31%8.69%10.27%14.63%14.71%14.45%20.17%20.12%19.71%19.11%18.33%17.79%17.88%16.81%16.30%15.94%15.88%23.26%21.15%18.63%17.56%15.23%15.21%14.99%14.50%13.96%14.31%14.21%14.00%14.21%14.82%12.76%
Assets (QoQ) 8.31%9.09%10.50%11.43%11.23%4.85%1.64%7.44%3.18%3.63%11.55%8.81%8.80%2.93%8.76%4.35%-0.81%-11.99%6.84%6.17%-18.83%7.25%8.43%4.21%5.53%7.53%4.81%8.13%8.94%6.81%5.06%-25.88%9.21%7.50%2.34%11.24%6.59%6.85%7.22%4.95%3.60%7.03%6.59%1.62%2.15%5.09%5.19%3.33%6.56%5.19%4.80%0.91%0.20%-3.24%-2.16%0.61%6.51%5.82%4.95%2.50%5.19%6.57%5.63%2.55%4.91%-4.02%
Capital Expenditures Growth (1y) -41.09%58.59%827.78%22.08%-9.26%89.66%-71.06%61.70%228.57%-78.96%-188.97%365.13%-65.42%208.64%363.57%-59.12%-51.50%-26.00%-59.41%125.61%137.04%-26.49%106.52%-69.79%-50.00%-16.18%-47.02%-9.64%452.08%385.09%240.40%74.16%-24.34%-18.99%-8.56%79.03%186.28%83.26%84.47%155.86%-8.36%33.98%-25.72%-56.41%-44.30%-31.18%6.06%121.16%59.73%72.39%147.58%1.68%107.37%36.63%51.57%212.86%24.63%73.53%-3.28%-28.36%-51.80%-49.81%-57.48%
Capital Expenditures Growth (3y) 20.65%-14.15%-63.73%109.40%1.02%7.19%-12.12%45.41%-18.02%-21.67%-1.64%62.48%-26.47%18.86%61.46%-34.68%-16.85%-23.03%-23.70%-14.92%87.04%44.05%55.01%-21.95%27.82%48.79%18.15%41.23%128.68%93.11%79.07%99.81%25.67%25.76%7.81%25.92%13.48%19.11%13.27%35.11%-6.58%16.70%24.94%-0.66%22.65%17.47%58.47%91.62%60.42%59.89%53.68%31.60%7.60%5.97%-14.58%
Capital Expenditures Growth (5y) -21.69%7.64%20.64%53.30%3.46%-7.70%-10.67%15.95%-8.17%-21.60%0.81%3.21%1.87%46.84%43.02%-15.20%19.15%12.37%6.69%13.94%69.94%34.72%44.42%16.84%40.52%51.90%17.71%25.73%43.59%46.03%35.23%50.38%12.05%18.73%26.89%35.04%37.08%31.82%40.39%50.99%16.08%30.39%23.38%17.05%2.08%7.14%10.35%
Capital Expenditures (QoQ) -53.45%-57.81%42.59%110.39%25.31%146.80%-81.24%56.38%161.90%-62.34%4.83%217.76%-83.23%-259.26%648.06%-76.38%49.70%36.00%-15.00%-71.97%128.40%-25.41%372.46%-70.55%-29.17%109.56%-30.88%-51.27%18.75%32.46%17.88%197.75%4.34%-7.05%-39.69%29.35%11.72%4.91%18.09%106.85%-28.48%5.60%63.78%-25.92%4.56%-41.45%-3.88%-5.33%29.18%-9.78%100.44%-31.63%39.42%29.58%-17.68%39.44%-8.14%43.75%69.92%-44.45%27.90%-19.88%25.86%-62.63%33.19%-32.13%
Cash & Equivalents Growth (1y) 224.64%142.21%85.35%26.38%43.43%-9.05%-21.94%66.48%-27.55%26.81%32.86%18.87%31.18%-10.67%48.11%41.25%90.41%17.31%-15.99%-23.25%-13.87%80.34%76.11%19.04%39.85%30.38%17.67%45.06%-27.73%-41.64%-14.35%-37.47%37.55%72.79%15.23%32.35%-10.16%-34.33%-3.84%36.10%39.75%157.57%41.36%38.97%14.54%-20.64%-1.74%-20.44%-21.31%-4.91%14.21%22.49%94.27%123.64%134.20%75.19%33.79%-10.73%-32.08%-26.81%-10.23%10.97%14.73%
Cash & Equivalents Growth (3y) 49.98%40.84%24.34%35.74%10.88%1.00%15.38%40.87%21.86%9.94%18.24%8.82%29.09%23.63%29.89%8.88%31.88%40.24%20.30%9.85%-4.52%11.12%21.07%2.59%11.61%9.55%5.11%6.28%-3.70%-12.84%-1.73%4.05%19.98%42.97%16.14%35.78%12.88%10.31%10.13%14.59%8.00%24.80%16.62%10.64%20.53%19.06%38.00%19.52%26.94%23.82%22.01%16.24%32.63%30.36%22.20%
Cash & Equivalents Growth (5y) 53.15%23.96%19.06%22.08%17.46%16.86%17.85%20.63%16.87%25.59%27.92%17.35%16.81%7.53%17.17%3.20%17.92%22.70%11.43%1.87%1.47%9.26%14.49%14.23%11.79%17.33%9.56%17.82%7.41%6.24%5.68%4.49%9.26%17.14%11.94%19.52%17.07%23.34%29.00%26.42%26.77%31.15%20.33%11.67%16.03%10.82%15.41%
Cash & Equivalents (QoQ) 79.50%18.86%7.42%41.64%33.93%-9.05%-26.75%60.76%-15.07%-21.94%56.20%-30.03%48.63%-18.21%39.75%-22.79%1.22%35.61%33.28%4.08%-37.64%-2.88%21.76%16.79%30.57%-5.16%-17.69%37.21%21.72%-14.40%1.47%-31.64%-1.71%25.63%-25.92%50.37%23.47%-16.22%-14.92%2.07%-9.75%22.69%20.42%4.81%66.33%-32.67%18.39%-13.61%15.24%-16.64%-4.14%-14.55%39.25%0.12%2.81%35.53%60.31%4.85%-23.10%3.50%6.97%-20.23%-17.12%26.95%32.22%-17.53%
Cash from Investing Activities Growth (1y) -240.88%-656.03%-27.08%18.48%101.49%-61.35%-43.29%-14.47%-18,654.55%32.03%-4.16%-3.11%14.75%148.76%444.69%55.71%41.01%801.05%-142.19%-221.99%57.28%-101.93%-30.96%-103.00%-118.81%-2,295.96%-59.77%25.20%781.76%-49.16%51.97%-2.20%-95.90%87.48%-120.23%-53.99%-676.31%-402.71%62.17%16.47%62.09%341.00%-373.64%17.70%-409.82%-171.68%18.24%-91.74%64.04%221.19%164.91%189.67%366.93%19.61%-182.02%-281.66%-122.42%-183.77%-216.39%-21.07%266.15%155.81%128.38%
Cash from Investing Activities Growth (3y) -111.25%-102.39%-23.78%1.27%-33.10%36.35%92.60%19.44%-356.80%70.84%-14.84%-13.71%40.11%56.09%-23.95%-42.52%18.00%-83.33%-42.32%-69.73%103.06%-39.06%-0.17%-15.78%37.70%-64.79%-19.12%-5.59%-17.20%2.08%26.31%-9.55%-27.84%52.07%-58.02%-1.92%-135.96%-105.54%-13.57%-9.64%11.42%59.97%65.27%50.59%90.32%1.28%24.21%-46.18%40.07%-6.68%-18.99%-25.41%44.14%-17.61%-9.69%
Cash from Investing Activities Growth (5y) -36.51%107.46%-22.50%-6.53%9.89%37.83%-23.23%-27.86%-145.53%-6.64%-25.95%-17.43%39.09%-24.79%-7.88%-17.22%16.59%-22.67%-24.02%-50.40%-8.51%-19.47%3.49%-14.82%-5.95%123.85%-24.81%4.14%-25.48%-10.15%-9.16%-15.71%-16.70%27.11%32.57%30.74%60.62%70.92%4.85%-16.51%16.09%-15.97%-45.51%-25.49%30.76%-13.45%19.05%
Cash from Investing Activities (QoQ) 67.44%-565.25%-58.10%0.47%27.78%-11.82%-1.43%101.82%-7,918.18%0.70%18.97%-194.94%71.36%-52.18%19.79%-143.87%116.38%975.79%-110.31%-224.84%350.17%-150.37%21.34%56.90%88.71%-3,322.22%-21.93%53.55%-23.61%-128.20%42.92%523.40%-127.04%26.51%-21.46%116.97%-182.65%-1,192.55%15.07%36.48%27.91%2.74%-87.53%71.17%558.33%-291.15%67.41%-78.58%35.56%-118.04%23.58%66.51%317.14%16.80%5.56%-0.30%-2.70%-180.09%-133.81%87.69%-263.50%-202.50%10.53%116.89%22.11%53.82%
Cash from Operations Growth (1y) 28.30%111.45%17.34%15.39%-8.82%14.47%39.47%50.81%56.55%4.93%34.26%6.13%56.36%-10.29%-3.69%1.01%-35.54%-18.56%-26.10%-15.23%-25.62%20.19%19.32%63.59%83.35%41.38%49.58%3.78%6.48%-17.27%31.66%0.70%16.02%6.93%-9.64%1.84%18.92%36.50%23.92%63.47%5.88%-27.25%-30.71%13.53%35.37%136.06%82.59%-9.53%-53.31%-17.69%-23.57%-22.86%66.55%49.03%43.11%-47.86%-28.54%-6.79%28.83%260.32%119.14%15.29%19.04%
Cash from Operations Growth (3y) 22.35%36.44%30.01%22.69%30.68%2.52%21.72%17.37%16.42%-8.48%-1.50%-3.14%-9.16%-4.24%-5.30%11.89%-4.21%11.44%9.67%12.90%13.24%12.02%32.95%19.57%31.33%7.74%21.18%2.10%13.68%6.49%13.81%18.79%13.47%2.02%-8.11%23.64%19.45%32.84%16.17%18.86%-12.53%12.23%-1.11%-7.47%1.73%42.53%25.93%-28.61%-17.79%4.57%12.11%13.16%37.65%17.00%29.95%
Cash from Operations Growth (5y) 13.04%13.16%9.36%9.60%1.36%1.07%9.72%17.52%16.56%5.43%11.27%9.06%7.92%0.54%10.83%7.92%1.66%4.13%9.43%8.09%14.91%15.46%21.35%23.27%23.32%4.43%8.85%14.58%16.06%15.70%13.28%11.48%-1.58%15.59%1.60%5.69%5.80%23.52%11.39%-7.55%-4.45%14.45%12.26%8.28%10.51%25.49%25.09%
Cash from Operations (QoQ) -7.88%16.02%27.52%-5.86%51.82%-35.61%25.40%-25.62%90.61%-21.55%35.60%-22.79%27.76%0.38%7.18%13.76%-26.71%7.77%12.41%-27.41%-7.40%-2.21%28.95%-36.30%49.64%-2.92%76.79%-28.61%15.39%2.71%22.66%-26.75%-10.35%63.46%-6.19%-15.60%-17.38%38.14%5.72%-1.45%-5.16%25.41%39.47%-36.17%-34.84%19.44%128.51%-23.89%13.63%-7.61%13.22%-60.72%100.31%-14.22%14.27%-15.19%79.24%-17.62%-58.37%16.25%133.80%13.86%16.43%-29.30%23.01%17.56%
EBITDA Margin Growth (1y) 1,557.00165.00106.00-24.00-1324.00-1148.00-1120.0068.00287.0091.00734.0056.00204.00-352.00-257.00-452.00-2124.00-606.00-929.00-543.00906.00238.00637.00557.00580.00667.00112.00-1078.00198.0042.00692.00-2980.00689.00-89.00-531.003,251.00-86.00223.00359.00-70.00-431.00-2069.00-648.00-4.00419.002,582.00-161.00-624.00-1361.00-1728.00-921.00122.00543.00750.00738.0084.00465.00-14.00441.00710.00319.00277.00-55.00
EBITDA Margin Growth (3y) 520.00-892.00-281.0099.00-833.00-1410.00-643.00-328.00-1633.00-867.00-452.00-938.00-1014.00-720.00-549.00-437.00-638.00299.00-180.00-1064.001,684.00947.001,441.00-3501.001,467.00620.00273.00-807.00801.00177.00520.00201.00172.00-1935.00-820.003,177.00-98.00735.00-450.00-699.00-1373.00-1216.00-1730.00-507.00-399.001,603.00-344.00-418.00-353.00-992.00258.00916.001,326.001,013.001,124.00
EBITDA Margin Growth (5y) -1400.00-1850.00-1467.00-895.00-2051.00-1777.00-936.00-313.00-147.0037.00297.00-1459.00-236.00-11.00255.00-4496.00249.00252.00-19.00-793.002,287.001,081.001,269.00-320.00950.00-1226.00-16.00-882.00789.00689.00-289.00-428.00-769.00-1081.00-1902.002,675.00-916.00-243.00-633.00-493.00-365.00-480.00-551.00288.00385.001,867.0042.00
EBITDA Margin (QoQ) 1,428.00-88.00243.00-26.0036.00-148.00112.00-1325.00212.00-120.001,300.00-1106.0016.00523.00623.00-958.00-540.00618.00428.00-2630.00978.00295.00814.00-1181.00310.00694.00735.00-1159.00397.00139.00-456.00117.00241.00789.00-4128.003,787.00-536.00347.00-345.00450.00-228.00483.00-775.0089.00-1866.001,904.00-131.00512.00296.00-839.00-594.00-224.00-71.00-32.00449.00196.00136.00-43.00-205.00577.00-342.00411.0064.00186.00-384.0079.00
EBIT Growth (1y) 188.06%40.40%26.42%19.76%14.34%20.33%35.43%29.80%30.34%34.03%18.17%24.36%29.95%-3.02%-17.60%-15.92%-77.47%-34.55%-8.67%-10.79%130.39%21.54%19.36%32.13%37.27%41.20%35.02%9.35%8.04%5.91%9.44%22.35%43.07%6.73%11.65%0.91%-8.85%29.42%16.73%19.76%12.21%-77.55%-26.06%4.58%47.28%534.24%63.68%8.32%-2.09%-22.22%-9.87%-17.30%-5.02%16.50%16.77%20.86%21.10%22.47%23.94%63.24%23.16%31.04%31.60%
EBIT Growth (3y) 62.53%31.31%26.48%24.57%24.65%16.08%9.66%10.72%-27.46%-5.25%-3.83%-2.29%-12.30%-8.29%-3.51%-0.30%-10.68%3.95%13.75%8.83%50.62%22.04%20.82%20.92%28.50%16.87%18.16%10.52%12.11%13.52%12.56%13.92%13.53%-32.31%-1.23%8.12%14.63%22.60%12.21%10.70%17.40%3.46%2.94%-2.15%11.05%79.12%19.88%2.68%4.04%3.53%9.26%17.73%12.31%23.19%23.95%
EBIT Growth (5y) 4.68%7.52%8.77%7.71%0.11%4.46%7.53%9.85%3.83%7.86%7.46%6.15%0.01%2.90%5.83%5.81%1.95%4.89%12.46%9.74%34.83%20.21%18.11%16.40%16.76%-14.25%7.32%11.08%18.42%15.81%11.54%10.87%16.11%8.87%7.29%2.51%6.97%10.80%8.25%6.28%13.23%9.58%9.56%13.07%15.36%55.95%22.95%
EBIT Margin Growth (1y) 1,557.00165.00106.00-24.00-126.00-35.00169.0068.0082.00251.00-74.0056.00205.00-422.00-440.00-452.00-2891.00-985.00-599.00-543.001,233.00173.00328.00557.00560.00697.00534.00-82.00-165.00-237.00-281.00136.00419.00-374.00-72.00-516.00-675.00216.00-161.00-61.00-16.00-2321.00-732.0017.00652.002,546.00645.00-224.00-483.00-880.00-593.00-654.00-458.0026.00110.0084.00198.00185.00161.00710.0083.00224.00200.00
EBIT Margin Growth (3y) 1,513.00381.00201.0099.00162.00-206.00-345.00-328.00-2603.00-1157.00-1113.00-938.00-1453.00-1234.00-711.00-437.00-1098.00-115.00264.00-68.001,628.00633.00581.00611.00814.0085.00182.00-462.00-421.00-395.00-513.00-441.00-272.00-2479.00-965.00-560.00-39.00441.00-248.00-268.00153.00-655.00-680.00-861.00-289.001,692.00162.00-794.00-743.00-669.00-321.00140.00-178.00435.00471.00
EBIT Margin Growth (5y) -1172.00-1026.00-838.00-895.00-1496.00-1018.00-615.00-313.00-810.00-287.00-250.00-463.00-1058.00-774.00-457.00-384.00-844.00-726.00-89.00-448.001,372.00475.00349.0034.00123.00-2019.00-711.00-506.00215.00-170.00-601.00-648.00-103.00-813.00-912.00-1438.00-980.00-413.00-731.00-838.00-107.00-444.00-409.00-67.00-8.002,101.00524.00
EBIT Margin (QoQ) 1,428.00-88.00243.00-26.0036.00-148.00112.00-127.00128.0056.0011.00-112.00296.00-269.00141.0037.00-332.00-286.00129.00-2402.001,574.00100.00185.00-627.00515.00255.00415.00-624.00651.0092.00-202.00-707.00579.0048.00215.00-423.00-214.00351.00-230.00-582.00677.00-25.00-130.00-538.00-1628.001,563.00619.0097.00266.00-338.00-249.00-161.00-131.00-51.00-311.0034.00353.0033.00-337.00148.00340.0010.00212.00-479.00481.00-14.00
EBIT (QoQ) 120.98%5.02%22.83%1.06%7.71%-5.44%16.35%-3.51%13.35%6.42%11.51%-3.11%16.55%-6.17%17.36%1.25%-13.02%-20.27%19.75%-72.87%152.65%11.26%16.97%-29.93%33.28%9.26%29.49%-27.21%37.09%4.48%4.88%-28.08%34.38%7.96%17.25%-15.90%0.25%12.94%5.97%-24.04%42.35%1.87%8.72%-28.82%-71.52%235.48%53.77%0.24%22.65%-13.42%1.76%-9.39%-2.57%0.33%-6.62%4.05%19.50%0.56%-3.35%4.26%20.86%1.76%27.30%-21.34%28.59%2.19%
EBT Growth (1y) 167.38%37.73%25.95%18.65%14.80%19.42%31.87%29.20%28.32%33.16%19.30%23.98%29.63%-2.83%-17.43%-14.81%-76.32%-36.00%-9.55%-13.85%122.64%25.11%20.17%36.26%36.97%42.04%37.81%11.44%9.54%6.55%9.22%21.63%43.44%9.48%15.03%5.13%-3.52%32.54%19.03%20.32%10.15%-72.64%-10.98%1.11%45.67%390.86%29.81%4.05%-10.34%-22.67%-12.64%-13.10%4.82%22.68%29.59%30.71%27.67%31.11%28.54%56.97%24.14%27.14%27.45%
EBT Growth (3y) 57.92%29.86%25.60%23.87%24.06%15.61%9.11%10.92%-26.70%-6.09%-3.77%-3.10%-11.92%-8.03%-3.54%0.00%-10.28%4.38%14.42%9.37%49.49%23.71%21.84%22.69%29.11%18.33%20.08%12.53%14.88%15.63%14.36%15.44%15.09%-26.50%6.82%8.55%15.68%21.19%11.22%8.18%12.89%1.27%0.32%-2.94%11.04%66.99%13.69%5.73%6.26%7.54%13.32%21.26%18.44%26.93%28.53%
EBT Growth (5y) 3.87%6.37%8.16%6.88%0.13%4.35%7.15%9.88%3.73%8.03%8.09%6.68%0.50%3.32%6.20%6.27%2.56%5.82%13.48%10.84%35.83%22.40%19.89%18.49%18.00%-9.68%12.91%11.63%19.46%15.74%11.56%10.11%14.77%8.55%6.69%2.95%7.79%11.05%9.26%7.53%14.00%10.81%10.96%13.41%16.76%50.66%19.21%
EBT Margin Growth (1y) 1,415.0094.0095.00-63.00-114.00-67.0067.0050.0022.00229.00-37.0044.00199.00-423.00-442.00-410.00-2877.00-1067.00-641.00-667.001,230.00260.00354.00666.00572.00738.00624.00-15.00-130.00-223.00-300.00119.00447.00-307.0033.00-398.00-548.00315.00-103.00-50.00-70.00-2307.00-241.00-95.00671.002,336.00-10.00-355.00-769.00-921.00-699.00-544.00-218.00170.00407.00291.00362.00413.00299.00680.00118.00154.00122.00
EBT Margin Growth (3y) 1,324.00256.00125.0032.00107.00-260.00-412.00-315.00-2656.00-1261.00-1119.00-1032.00-1449.00-1230.00-728.00-411.00-1075.00-70.00338.00-15.001,672.00774.00679.00770.00889.00207.00357.00-294.00-231.00-216.00-370.00-328.00-172.00-2300.00-311.00-542.0053.00343.00-354.00-500.00-168.00-892.00-950.00-994.00-315.001,585.00-302.00-609.00-625.00-338.006.00426.00262.00737.00827.00
EBT Margin Growth (5y) -1355.00-1234.00-957.00-1045.00-1540.00-1068.00-698.00-316.00-854.00-264.00-141.00-381.00-1006.00-716.00-403.00-306.00-758.00-600.0071.00-294.001,571.00781.00608.00323.00271.00-1786.0013.00-438.00370.00-187.00-621.00-778.00-269.00-885.00-1021.00-1441.00-934.00-408.00-646.00-753.00-24.00-309.00-244.00-23.00164.002,152.00118.00
EBT Margin (QoQ) 1,361.00-132.00215.00-29.0040.00-131.0057.00-80.0087.002.0041.00-108.00294.00-263.00122.0046.00-328.00-282.00154.00-2421.001,482.00144.00128.00-525.00512.00239.00439.00-619.00678.00125.00-200.00-733.00584.0049.00219.00-406.00-170.00389.00-211.00-556.00693.00-29.00-158.00-577.00-1544.002,038.00-12.00189.00121.00-308.00-357.00-224.00-32.00-87.00-201.00102.00356.00151.00-318.00173.00408.0036.0063.00-389.00444.004.00
EBT (QoQ) 109.22%3.97%21.72%0.99%7.77%-4.92%14.66%-2.29%12.11%4.99%12.33%-2.95%16.34%-5.93%16.74%1.47%-12.80%-20.06%20.44%-71.79%135.70%12.97%14.71%-27.11%32.44%8.52%30.06%-26.73%37.34%5.29%5.17%-27.98%33.60%7.93%17.12%-15.06%1.97%13.40%7.04%-22.05%40.08%1.84%8.20%-28.63%-65.21%231.34%22.89%2.82%17.25%-12.37%-1.50%-11.40%1.12%-1.01%-2.01%6.87%18.35%4.57%-1.17%4.38%21.54%2.52%20.69%-17.45%24.47%2.78%
Enterprise Value Growth (1y) 272.74%95.95%7.94%-16.46%-6.24%19.59%30.85%84.71%85.54%31.04%39.95%6.75%-16.68%6.62%-26.39%-27.28%-17.40%-22.07%13.55%35.76%12.95%9.84%-2.10%5.04%20.66%41.07%68.30%16.82%36.81%41.96%42.92%103.77%55.15%57.14%69.33%15.10%42.60%15.07%-4.53%26.11%-13.31%5.04%32.01%39.88%52.13%68.58%45.53%36.35%26.10%-35.25%-45.02%-27.76%-18.36%68.61%53.64%26.64%60.03%34.18%76.94%60.18%26.77%23.81%-8.73%
Enterprise Value Growth (3y) 86.47%45.35%25.50%18.10%13.17%18.66%10.46%12.76%8.49%2.88%5.37%1.76%-8.05%-3.00%-6.47%1.22%4.03%6.49%23.22%18.55%23.08%30.06%33.04%35.73%36.82%46.54%59.70%39.93%44.65%36.92%32.20%43.54%24.24%23.84%28.75%26.62%23.43%26.78%22.41%33.98%18.48%4.67%1.84%11.27%16.13%22.55%7.12%7.65%18.11%13.57%14.33%13.58%18.31%40.97%35.38%
Enterprise Value Growth (5y) 34.87%20.60%10.56%10.21%6.22%7.42%8.43%15.38%11.72%11.03%14.02%5.28%5.11%12.82%14.50%19.81%19.03%21.92%35.26%31.33%32.77%31.80%30.65%29.41%25.92%30.63%38.70%37.04%31.90%35.37%34.73%41.34%29.76%15.70%11.29%14.87%14.13%17.34%9.15%17.08%16.79%21.00%23.49%22.82%26.01%25.05%14.70%
Enterprise Value (QoQ) 71.18%62.27%16.93%14.76%-10.01%-10.61%-9.50%28.78%14.78%-2.19%27.76%29.37%-18.93%4.46%-2.56%0.98%3.73%-27.88%-3.73%14.70%-2.13%5.07%15.10%-4.57%-4.82%-6.35%23.49%9.61%11.28%11.73%-14.28%28.37%15.47%12.48%22.21%-2.26%16.95%21.21%-16.93%21.10%-5.63%0.56%9.73%-16.76%14.36%26.38%16.27%-9.47%26.72%9.10%8.94%-16.27%-34.93%-7.37%43.14%-5.38%34.39%-15.59%17.98%19.58%12.68%11.31%6.80%-5.36%10.05%-17.95%
EPS (Basic) Growth (1y) 2,657.03%218.31%30.18%53.47%20.91%32.30%42.27%24.52%36.47%29.77%46.65%13.21%29.20%2.84%-11.55%-0.23%-75.27%-29.32%-15.52%-7.57%127.59%29.08%30.90%26.30%-54.17%-55.77%-59.47%-65.62%33.88%24.84%46.70%-116.00%57.41%11.94%-3.75%1,014.29%4.71%22.67%33.85%20.70%0.75%-78.99%-22.09%0.65%-55.39%150.00%-60.07%-65.59%-15.00%-40.69%-14.95%-13.08%-0.98%39.53%29.67%84.95%52.48%23.33%34.75%12.21%26.62%24.32%24.53%
EPS (Basic) Growth (3y) 256.98%76.14%39.52%29.33%28.70%20.86%22.66%12.04%-24.17%-1.93%3.10%1.45%-10.07%-2.11%-0.73%5.22%-36.34%-26.10%-23.47%-26.23%11.78%-10.67%-8.01%-27.43%-1.15%-14.82%-16.97%-20.47%30.19%19.68%23.64%20.87%18.42%-33.92%0.12%135.78%-22.22%-13.62%-25.33%-25.23%-27.44%-32.21%-35.81%-32.98%-27.86%27.42%-23.92%-17.92%8.67%0.68%14.11%21.73%24.11%28.86%29.58%
EPS (Basic) Growth (5y) 70.80%31.76%15.21%14.81%3.71%10.00%15.34%10.43%-14.58%-11.65%-10.28%-14.63%-14.90%-12.33%-10.27%-15.60%-11.47%-10.83%-8.74%-10.10%18.14%-0.43%0.06%-5.17%0.38%-30.74%-9.81%-9.38%-0.17%-2.07%-10.08%-9.37%-8.84%-15.62%-19.37%39.70%-16.91%-11.81%-14.42%-7.65%-10.42%-11.72%-14.30%-8.98%-6.23%25.97%-5.87%
EPS (Basic) (QoQ) 789.77%138.03%19.53%8.91%2.73%-2.65%40.91%-14.19%12.41%4.68%23.32%-5.96%6.89%18.30%-4.79%7.32%-14.93%1.75%7.39%-73.39%143.10%21.63%17.49%-34.49%37.88%23.35%13.36%-76.23%33.06%13.04%-3.85%-7.43%24.07%32.84%-110.49%1,010.71%-11.76%14.22%-0.39%4.30%3.37%24.64%-10.17%-12.94%-78.44%362.07%16.04%-61.41%20.83%-26.21%0.00%-4.67%-15.69%5.81%2.20%8.60%18.81%-1.67%45.76%-10.47%-3.90%7.43%21.38%1.04%-5.64%7.61%
EPS (Weighted Average and Diluted) Growth (1y) 196.06%212.86%30.49%54.08%22.17%32.88%42.52%24.17%35.14%28.87%46.23%13.33%30.29%4.00%-10.54%0.71%-75.22%-28.97%-16.04%-7.94%127.43%28.52%31.34%26.65%-54.09%-55.90%-59.77%-65.73%33.05%23.57%44.63%-116.37%55.41%10.82%-4.30%975.00%4.92%24.19%35.92%22.04%2.34%-78.65%-21.92%1.00%-55.34%149.12%-60.00%-65.89%-14.53%-40.14%-13.46%-11.65%0.00%38.82%28.89%85.71%51.00%23.73%34.48%11.83%27.15%23.97%25.00%
EPS (Weighted Average and Diluted) Growth (3y) 69.71%74.98%39.58%29.43%29.09%21.21%23.08%12.33%-24.16%-1.63%3.18%1.66%-9.78%-1.72%-0.45%5.50%-36.28%-26.16%-23.73%-26.35%11.59%-11.19%-8.57%-27.47%-1.72%-15.47%-17.73%-21.11%29.46%19.36%23.45%20.47%18.61%-33.52%0.52%133.83%-21.73%-12.91%-24.85%-25.09%-26.90%-31.72%-35.35%-32.73%-27.46%27.45%-23.59%-17.59%8.88%0.93%14.47%22.43%24.29%28.65%29.40%
EPS (Weighted Average and Diluted) Growth (5y) 9.55%31.67%15.36%14.99%3.92%10.20%15.51%10.57%-14.55%-11.61%-10.31%-14.53%-14.81%-12.35%-10.51%-15.62%-11.76%-11.23%-9.29%-10.56%17.77%-0.73%-0.12%-5.37%0.39%-30.68%-9.99%-9.56%-0.17%-1.99%-10.09%-9.64%-8.63%-15.21%-18.87%39.33%-16.34%-11.31%-13.89%-7.16%-10.02%-11.37%-14.07%-8.77%-6.03%26.00%-5.59%
EPS (Weighted Average and Diluted) (QoQ) -2.25%134.29%19.51%8.16%3.30%-2.28%41.12%-14.24%12.36%4.81%22.95%-6.67%7.14%18.93%-4.71%7.29%-14.47%2.31%7.27%-73.60%145.13%20.94%17.61%-34.77%38.52%23.60%13.41%-76.35%33.05%12.74%-3.39%-8.19%23.57%31.96%-110.94%971.43%-11.89%13.95%0.00%4.49%4.30%24.72%-10.21%-12.37%-78.24%356.14%16.15%-61.26%21.37%-26.76%-0.96%-2.91%-15.00%5.88%1.11%9.89%18.00%-1.69%45.69%-10.65%-3.31%6.85%21.15%1.59%-5.73%7.73%
FCF Margin Growth (1y) -298.001,732.00-1419.00-164.00-688.00-611.001,377.00597.0020.00-37.00971.00-1434.001,590.00-942.00-772.00913.00-542.00-191.00-916.00-1341.00-1440.00281.0077.002,272.001,690.00809.001,151.00-284.00-880.00-1611.0030.00-746.0059.00-71.00-782.00-674.00-590.0075.00-218.00514.009.00-721.00-794.001,041.00991.001,783.001,136.00-1477.00-2373.00-1112.00-1712.00-973.00175.00698.00300.00-2879.00-921.00-1228.00575.003,190.001,939.00748.00686.00
FCF Margin Growth (3y) -967.001,084.00930.00-1001.00922.00-1589.001,576.0076.001,067.00-1169.00-717.00-1862.00-393.00-852.00-1610.001,843.00-293.00899.00312.00646.00-631.00-521.001,258.001,241.00869.00-873.00398.00-1705.00-1410.00-1607.00-971.00-906.00-522.00-717.00-1794.00881.00410.001,137.00124.0078.00-1373.00-51.00-1369.00-1410.00-1207.001,369.00-275.00-5330.00-3118.00-1642.00-836.00-663.001,194.00218.001,562.00
FCF Margin Growth (5y) 81.00-48.00-758.00-1429.00-1061.00-1499.00738.001,007.001,316.00-80.00512.00125.00417.00-1654.00-430.00812.00-1114.00-783.00-440.00-774.00-1161.00-517.00257.001,081.00288.00-1519.00-614.00-150.00-411.00-545.00-629.00-1343.00-1904.00-47.00-2370.00-1570.00-1788.00723.00-1287.00-3775.00-2119.00-581.00-494.00-1099.00-188.00888.00986.00
FCF Margin (QoQ) -629.00551.00318.00-538.001,400.00-2599.001,572.00-1061.001,478.00-611.00792.00-1639.001,422.00396.00-1612.001,385.00-1110.00566.0072.00-70.00-759.00-159.00-354.00-169.00962.00-362.001,841.00-752.0082.00-20.00406.00-1347.00-649.001,620.00-370.00-541.00-780.00909.00-262.00-457.00-114.00616.00470.00-962.00-845.00543.002,305.00-1013.00-53.00-104.00-308.00-1908.001,208.00-703.00430.00-760.001,731.00-1101.00-2750.001,199.001,424.00702.00-135.00-52.00232.00641.00
Free Cash Flow Growth (1y) 58.79%121.08%-30.80%14.94%-8.75%4.64%127.50%50.04%28.67%24.82%56.88%-21.36%106.77%-19.04%-24.37%28.25%-34.44%-17.43%-19.43%-35.56%-33.94%26.57%10.53%131.01%107.85%45.95%67.79%4.66%-13.21%-35.60%19.24%-3.49%27.37%15.82%-9.82%-6.11%-9.04%25.28%13.49%45.33%13.37%-48.74%-32.11%37.72%69.22%289.49%106.04%-23.83%-69.12%-32.29%-50.57%-30.66%37.02%54.14%36.43%-169.37%-86.75%-36.17%57.00%346.43%1,878.72%80.04%60.40%
Free Cash Flow Growth (3y) 23.07%42.40%35.17%10.69%34.40%1.88%39.24%14.81%20.37%-5.86%-1.49%-13.38%-3.61%-5.42%-12.34%24.05%-3.45%15.11%14.32%15.93%6.02%5.96%30.28%32.64%31.95%2.87%21.74%-1.75%0.18%-2.23%6.86%9.61%9.52%-9.40%-11.43%23.40%20.39%35.75%16.66%15.09%-16.01%10.57%-11.57%-10.07%-10.54%59.60%11.59%-33.26%-61.72%-12.66%1.93%5.83%53.17%21.00%50.90%
Free Cash Flow Growth (5y) 20.37%14.06%8.52%2.31%1.01%2.02%19.17%17.63%19.08%9.04%12.13%9.46%10.06%-4.48%6.15%14.03%-0.10%2.61%9.95%7.14%6.66%11.54%17.75%26.06%18.83%-6.91%6.81%13.67%14.04%13.28%11.29%6.67%-7.25%14.42%-6.68%-0.15%-5.88%21.16%1.38%-22.27%-35.97%5.87%8.17%4.45%13.43%36.11%28.47%
Free Cash Flow (QoQ) 12.14%29.49%26.62%-13.64%56.14%-59.47%110.33%-31.44%79.05%-11.88%38.71%-41.21%73.69%10.75%-30.47%54.58%-31.99%3.47%17.90%-20.98%-14.35%0.96%-5.70%-18.99%64.11%-11.84%97.09%-27.11%15.24%1.36%22.94%-39.56%-14.48%87.66%-0.50%-20.23%-22.24%46.12%3.59%-22.72%7.10%32.36%32.66%-39.71%-51.58%75.31%169.08%-25.92%11.46%-7.26%-0.53%-69.96%144.36%-32.29%39.51%-40.64%174.90%-40.07%-170.93%111.34%1,223.83%47.41%11.34%-8.93%20.45%31.33%
Gross Margin Growth (1y) 486.0024.00173.0028.00-135.00-120.0010.0058.003.000.00-33.00-118.00-84.00-198.00-105.00-280.00-316.00-280.00-593.00-402.00-458.00-129.00157.00276.00483.00433.00419.00183.00100.00-41.00-99.00142.0094.00-32.00-58.00-78.00-130.00-47.00-11.00-17.00-163.00-1005.00-243.00-273.00272.001,091.00201.00101.00-199.00-270.00-167.00-128.00-225.00-49.00-62.00-88.0026.00156.0047.00180.00-118.00-199.00-105.00
Gross Margin Growth (3y) 355.00-96.00150.00-32.00-216.00-318.00-128.00-339.00-397.00-478.00-732.00-799.00-857.00-608.00-542.00-405.00-291.0023.00-17.0058.00126.00262.00478.00602.00677.00359.00263.00248.0064.00-120.00-168.0047.00-199.00-1084.00-312.00-368.00-21.0039.00-52.00-189.00-90.00-184.00-208.00-300.00-152.00772.00-27.00-115.00-398.00-163.00-181.00-37.00-318.00-92.00-119.00
Gross Margin Growth (5y) -45.00-575.00-549.00-713.00-989.00-728.00-565.00-464.00-371.00-175.00-155.00-339.00-274.00-216.00-221.00-79.00-97.00-51.00-174.00123.0090.00183.00408.00507.00384.00-693.009.00-42.00173.00-35.00-209.00-124.00-126.00-263.00-277.00-395.00-445.00-280.00-281.00-406.00-290.00-77.00-222.00-208.00-245.00729.00-85.00
Gross Margin (QoQ) 466.00-195.00115.00100.004.00-46.00-30.00-63.0019.0085.0018.00-118.0015.0051.00-67.00-84.00-99.00144.00-241.00-120.00-63.00-169.00-49.00-176.00265.00117.0070.0030.00215.00104.00-166.00-52.0073.0047.0075.00-101.00-53.0021.0055.00-153.0030.0056.0049.00-299.00-812.00819.0019.00246.007.00-70.00-81.00-54.00-64.0033.00-43.00-151.00112.0020.00-69.00-37.00242.00-89.0063.00-335.00162.005.00
Gross Profit Growth (1y) 86.86%35.02%25.93%20.97%15.93%19.39%29.89%28.64%27.65%26.03%19.85%20.67%22.03%4.87%-8.56%-9.11%-27.38%-15.00%1.09%-1.16%6.79%12.22%9.76%16.62%20.25%21.84%23.04%14.91%16.00%12.57%16.65%20.26%26.39%19.28%13.06%16.04%12.77%20.04%22.31%21.79%10.24%-33.74%-7.80%-0.02%22.27%103.56%34.12%18.42%11.87%-0.04%8.31%4.72%10.23%14.52%10.94%14.99%11.90%17.13%17.71%28.56%17.05%17.86%21.00%
Gross Profit Growth (3y) 40.36%26.65%25.15%23.37%21.78%16.42%12.49%12.16%4.20%3.95%3.47%2.73%-1.82%0.01%0.48%1.57%-2.30%5.14%10.94%9.82%14.20%15.46%16.36%17.24%20.81%17.83%17.51%17.05%18.25%17.25%17.28%19.34%16.26%-1.74%8.43%12.21%14.98%17.42%14.79%12.97%14.67%10.47%10.23%7.43%14.67%32.58%17.24%12.56%11.33%10.27%12.25%15.68%13.02%16.50%16.47%
Gross Profit Growth (5y) 19.63%12.61%12.62%11.02%6.97%8.52%9.57%10.22%7.75%8.96%8.39%7.76%5.71%6.53%7.81%7.68%6.46%9.31%12.48%13.07%16.25%17.12%16.85%17.89%16.99%5.41%12.85%14.32%17.38%16.80%14.81%15.01%16.53%14.06%13.12%11.87%13.39%13.13%12.69%11.67%13.21%12.58%11.83%12.88%14.58%26.33%18.08%
Gross Profit (QoQ) 47.78%4.63%17.19%3.13%6.78%-2.41%12.57%-1.17%9.97%6.16%11.49%-1.93%8.57%0.96%12.25%-0.82%-6.70%-11.97%11.58%-20.75%9.19%4.70%9.10%-14.39%14.76%2.41%15.92%-11.73%16.27%3.42%8.25%-10.89%12.84%7.17%11.60%-6.34%6.48%1.58%14.54%-8.98%13.35%3.50%14.05%-17.61%-31.87%44.02%23.68%0.76%13.42%-5.11%9.20%-4.82%1.35%2.81%5.59%0.19%5.29%-0.40%9.44%-2.51%10.22%0.09%19.53%-11.23%10.99%2.75%
Net Cash Flow Growth (1y) 194.98%40.24%-219.44%-761.04%82.52%-163.36%-115.50%265.23%-182.80%334.22%-5.76%-6.54%10.21%-96.79%274.15%24.36%125.12%-6,107.84%-108.79%-45.22%222.78%169.84%-245.93%-243.32%159.80%-0.47%-268.31%110.42%-223.96%-105.92%203.20%-1,518.12%199.09%1,928.57%-209.92%49.54%-105.38%-137.02%192.72%272.31%425.71%1,054.51%-468.21%28.43%-488.77%-73.43%59.60%-121.59%13.54%99.17%100.33%189.95%394.00%198.65%18,077.78%-1,822.36%-83.99%-84.19%-471.82%53.72%520.07%307.23%1.20%
Net Cash Flow Growth (3y) -12.81%27.68%-67.77%116.93%-49.73%-63.74%81.40%57.68%-42.84%-65.33%45.50%-13.97%39.73%10.46%19.10%-43.85%60.14%246.95%-46.12%-56.58%-131.43%65.48%147.43%-60.29%47.23%2.49%-61.06%9.31%-27.36%-33.90%45.05%131.03%29.54%305.38%-79.18%46.07%-38.92%-2.08%-11.31%21.83%-122.05%91.75%-82.93%-37.06%114.60%16.48%30.95%-74.83%34.02%-2.03%-31.24%-92.83%70.07%24.35%-774.94%
Net Cash Flow Growth (5y) 18.37%-43.17%-19.30%47.39%1.93%14.87%-3.83%-8.56%9.39%38.75%-15.58%-37.53%-18.58%-15.77%32.03%-28.06%35.62%114.28%-26.74%-20.92%-20.62%22.57%72.78%13.00%-10.99%30.64%-70.15%29.56%-23.18%0.31%-9.36%-40.21%10.22%104.98%-65.25%17.26%11.59%41.06%23.20%-49.23%48.22%34.40%-39.92%-31.87%57.89%0.34%2.04%
Net Cash Flow (QoQ) 178.18%-57.54%-52.47%501.95%15.43%-136.17%-163.05%266.21%-140.07%-23.01%301.68%-183.29%213.35%-155.54%278.23%-180.03%104.05%2,911.76%27.28%-83.84%-1,069.62%95.59%893.33%-4.76%109.80%-121.82%-228.69%272.64%-19.62%-180.75%109.30%-2,153.13%96.16%1,508.73%-227.83%243.46%-29.22%-184.68%41.31%84.72%-387.43%312.08%9.07%-71.11%1,328.42%-181.81%138.04%-187.45%197.61%-224.41%79.67%-250.27%324.84%-99.79%5,366.67%1,044.92%128.40%-87.28%-617.97%110.64%125.50%-399.07%35.53%242.61%48.10%-172.56%
Net Income Growth (1y) 203.11%42.15%34.21%60.95%22.04%32.36%41.34%51.65%37.85%31.94%49.75%15.67%31.64%2.71%-14.46%-4.97%-76.55%-34.63%-21.11%-11.67%118.96%29.33%35.25%29.43%40.62%37.17%26.12%8.63%32.55%20.87%41.52%-115.26%58.90%14.17%-2.28%1,024.76%5.81%24.27%36.63%24.51%4.01%-77.81%-20.54%0.25%37.63%645.01%22.22%5.25%-15.12%-40.04%-16.14%-12.02%-2.33%35.84%29.29%81.38%51.72%24.77%35.92%12.66%28.55%24.97%24.29%
Net Income Growth (3y) 72.12%35.40%41.63%41.34%30.34%21.50%21.88%18.57%-24.78%-3.96%0.35%-0.98%-12.24%-4.60%-3.00%2.80%-10.29%5.06%10.40%7.49%59.81%28.95%34.14%-30.35%43.61%23.70%20.37%15.31%30.62%19.70%23.63%20.67%20.48%-31.97%1.99%138.36%14.85%27.12%9.89%9.52%6.71%-0.30%-6.61%-2.45%4.50%82.40%9.84%18.87%7.95%0.54%13.80%21.59%23.96%28.42%29.75%
Net Income Growth (5y) 9.50%10.76%13.90%18.83%2.60%8.68%14.08%13.77%5.55%9.46%11.51%6.42%4.73%7.56%10.25%-16.87%8.75%9.86%13.23%11.88%46.99%24.92%26.37%19.83%26.66%-12.19%13.62%13.86%26.12%23.17%12.91%13.14%15.36%7.06%1.69%66.22%4.66%10.84%7.55%15.96%12.48%10.93%7.43%13.66%17.35%56.74%17.49%
Net Income (QoQ) 121.73%3.40%-4.00%37.70%3.99%-2.37%15.13%4.41%12.78%4.26%23.53%-5.09%7.94%18.33%-4.58%8.00%-15.78%-1.45%5.99%-73.35%134.76%18.94%18.67%-33.92%38.66%24.39%13.57%-28.21%35.26%14.36%-2.18%-12.40%23.34%33.90%-110.55%1,012.06%-11.38%14.61%-0.17%4.36%4.08%26.01%-9.03%-12.82%-77.80%351.28%14.77%19.69%20.17%-25.97%-1.16%-3.48%-15.11%3.54%3.70%7.16%18.07%-1.46%45.47%-10.37%-2.90%7.36%20.57%2.28%-5.61%6.78%
Net Income towards Common Stockholders Growth (1y) 203.11%42.15%34.21%60.95%22.04%32.36%41.34%51.65%37.85%31.94%49.75%15.67%31.64%2.71%-14.46%-4.97%-76.55%-34.63%-21.11%-11.67%118.96%29.33%35.25%29.43%40.62%37.17%26.12%8.63%32.55%20.87%40.57%-116.04%53.76%10.31%-4.28%953.78%3.53%22.80%34.91%20.95%1.60%-85.34%-24.83%-1.70%36.29%985.78%17.61%13.90%-7.30%-34.80%-4.11%-12.02%-2.33%35.84%29.29%81.38%51.72%24.77%35.92%12.66%28.55%24.97%24.29%
Net Income towards Common Stockholders Growth (3y) 72.12%35.40%41.63%41.34%30.34%21.50%21.88%18.57%-24.78%-3.96%0.35%-0.98%-12.24%-4.60%-3.00%2.80%-10.29%5.06%10.40%7.49%59.81%28.95%33.84%-30.56%42.04%22.29%19.28%14.15%28.26%17.86%21.98%18.31%17.38%-41.65%-0.99%129.90%12.75%25.05%6.05%10.64%8.68%1.25%-5.36%-0.50%7.26%112.65%13.40%22.04%11.16%3.38%19.00%21.59%23.96%28.42%29.75%
Net Income towards Common Stockholders Growth (5y) 9.50%10.76%13.90%18.83%2.60%8.68%14.08%13.77%5.55%9.46%11.51%6.42%4.73%7.56%10.10%-16.97%8.03%9.11%12.61%11.20%45.39%23.77%25.36%18.42%24.69%-19.92%11.47%12.08%23.91%21.12%9.92%13.14%15.36%7.06%1.83%64.84%5.35%11.61%8.14%16.66%13.72%11.96%8.30%15.02%19.20%71.86%19.76%
Net Income towards Common Stockholders (QoQ) 121.73%3.40%-4.00%37.70%3.99%-2.37%15.13%4.41%12.78%4.26%23.53%-5.09%7.94%18.33%-4.58%8.00%-15.78%-1.45%5.99%-73.35%134.76%18.94%18.67%-33.92%38.66%24.39%13.57%-28.21%35.26%14.36%-2.18%-12.40%23.34%33.00%-111.16%939.88%-11.51%15.41%-0.46%1.84%4.97%26.78%-10.76%-14.45%-84.85%549.89%16.71%18.60%20.70%-29.60%13.02%-3.48%-15.11%3.54%3.70%7.16%18.07%-1.46%45.47%-10.37%-2.90%7.36%20.57%2.28%-5.61%6.78%
Net Margin Growth (1y) 1,102.00135.00211.00644.0086.00229.00226.00482.00216.00129.00668.00-173.00192.00-137.00-266.0014.00-2136.00-720.00-894.00-457.00870.00264.00588.00381.00471.00458.00253.00-82.00366.00186.00582.00-3098.00620.00-233.00-589.003,072.00-325.0044.00312.00-25.00-296.00-2229.00-723.00-147.00425.002,766.00-259.00-60.00-601.00-1225.00-328.00-433.00-356.00366.00323.001,133.00768.00218.00392.00-316.00227.0078.0031.00
Net Margin Growth (3y) 1,404.00493.001,105.00953.00494.00221.00628.00323.00-1729.00-727.00-491.00-616.00-1075.00-592.00-571.00-62.00-795.003.00-53.00-158.001,707.00908.001,423.00-2799.001,457.00411.00246.00-108.00661.00-4.00305.00-52.00-1.00-2419.00-1000.002,899.00-196.00580.00-670.00-233.00-473.00-689.00-1310.00-641.00-532.001,906.00-264.00639.00-189.00-641.00387.00383.00640.00662.00746.00
Net Margin Growth (5y) -541.00-364.00-55.00510.00-773.00-234.00323.00248.00-388.00-4.00350.00-317.00-237.0052.00263.00-3242.00191.00-45.00-59.00-184.002,002.00719.001,146.00247.00836.00-1775.00-166.00-281.00790.00532.00-677.00-259.00-177.00-879.00-1587.002,406.00-1153.00-279.00-675.00467.00-60.00-105.00-595.00176.00463.002,202.00160.00
Net Margin (QoQ) 901.00-91.00-386.00678.00-67.00-15.0046.00121.0076.00-18.00303.00-146.00-11.00521.00-538.00219.00-339.00392.00-258.00-1931.001,077.00218.00179.00-605.00472.00542.00-28.00-514.00459.00336.00-363.00-67.00278.00733.00-4043.003,651.00-575.00377.00-382.00255.00-207.00646.00-720.00-16.00-2139.002,152.00-143.00556.00201.00-873.0055.0015.00-423.0025.00-50.0093.00299.00-19.00760.00-272.00-251.00155.0051.00272.00-401.00109.00
Operating Income Growth (1y) 188.06%40.40%26.42%19.76%14.34%20.33%35.43%29.80%30.34%34.03%18.17%24.36%29.95%-3.02%-17.60%-15.92%-77.47%-34.55%-8.67%-10.79%130.39%21.54%19.36%32.13%37.27%41.20%35.02%9.35%8.04%5.91%9.44%22.35%43.07%6.73%11.65%0.91%-8.85%29.42%16.73%19.76%12.21%-77.55%-26.06%4.58%47.28%534.24%63.68%8.32%-2.09%-22.22%-9.87%-17.30%-5.02%16.50%16.77%20.86%21.10%22.47%23.94%63.24%23.16%31.04%31.60%
Operating Income Growth (3y) 62.53%31.31%26.48%24.57%24.65%16.08%9.66%10.72%-27.46%-5.25%-3.83%-2.29%-12.30%-8.29%-3.51%-0.30%-10.68%3.95%13.75%8.83%50.62%22.04%20.82%20.92%28.50%16.87%18.16%10.52%12.11%13.52%12.56%13.92%13.53%-32.31%-1.23%8.12%14.63%22.60%12.21%10.70%17.40%3.46%2.94%-2.15%11.05%79.12%19.88%2.68%4.04%3.53%9.26%17.73%12.31%23.19%23.95%
Operating Income Growth (5y) 4.68%7.52%8.77%7.71%0.11%4.46%7.53%9.85%3.83%7.86%7.46%6.15%0.01%2.90%5.83%5.81%1.95%4.89%12.46%9.74%34.83%20.21%18.11%16.40%16.76%-14.25%7.32%11.08%18.42%15.81%11.54%10.87%16.11%8.87%7.29%2.51%6.97%10.80%8.25%6.28%13.23%9.58%9.56%13.07%15.36%55.95%22.95%
Operating Income (QoQ) 120.98%5.02%22.83%1.06%7.71%-5.44%16.35%-3.51%13.35%6.42%11.51%-3.11%16.55%-6.17%17.36%1.25%-13.02%-20.27%19.75%-72.87%152.65%11.26%16.97%-29.93%33.28%9.26%29.49%-27.21%37.09%4.48%4.88%-28.08%34.38%7.96%17.25%-15.90%0.25%12.94%5.97%-24.04%42.35%1.87%8.72%-28.82%-71.52%235.48%53.77%0.24%22.65%-13.42%1.76%-9.39%-2.57%0.33%-6.62%4.05%19.50%0.56%-3.35%4.26%20.86%1.76%27.30%-21.34%28.59%2.19%
Operating Margin Growth (1y) 1,557.00165.00106.00-24.00-126.00-35.00169.0068.0082.00251.00-74.0056.00205.00-422.00-440.00-452.00-2891.00-985.00-599.00-543.001,233.00173.00328.00557.00560.00697.00534.00-82.00-165.00-237.00-281.00136.00419.00-374.00-72.00-516.00-675.00216.00-161.00-61.00-16.00-2321.00-732.0017.00652.002,546.00645.00-224.00-483.00-880.00-593.00-654.00-458.0026.00110.0084.00198.00185.00161.00710.0083.00224.00200.00
Operating Margin Growth (3y) 1,513.00381.00201.0099.00162.00-206.00-345.00-328.00-2603.00-1157.00-1113.00-938.00-1453.00-1234.00-711.00-437.00-1098.00-115.00264.00-68.001,628.00633.00581.00611.00814.0085.00182.00-462.00-421.00-395.00-513.00-441.00-272.00-2479.00-965.00-560.00-39.00441.00-248.00-268.00153.00-655.00-680.00-861.00-289.001,692.00162.00-794.00-743.00-669.00-321.00140.00-178.00435.00471.00
Operating Margin Growth (5y) -1172.00-1026.00-838.00-895.00-1496.00-1018.00-615.00-313.00-810.00-287.00-250.00-463.00-1058.00-774.00-457.00-384.00-844.00-726.00-89.00-448.001,372.00475.00349.0034.00123.00-2019.00-711.00-506.00215.00-170.00-601.00-648.00-103.00-813.00-912.00-1438.00-980.00-413.00-731.00-838.00-107.00-444.00-409.00-67.00-8.002,101.00524.00
Operating Margin (QoQ) 1,428.00-88.00243.00-26.0036.00-148.00112.00-127.00128.0056.0011.00-112.00296.00-269.00141.0037.00-332.00-286.00129.00-2402.001,574.00100.00185.00-627.00515.00255.00415.00-624.00651.0092.00-202.00-707.00579.0048.00215.00-423.00-214.00351.00-230.00-582.00677.00-25.00-130.00-538.00-1628.001,563.00619.0097.00266.00-338.00-249.00-161.00-131.00-51.00-311.0034.00353.0033.00-337.00148.00340.0010.00212.00-479.00481.00-14.00
Profit After Tax Growth (1y) 203.11%42.15%34.21%56.29%22.04%32.36%41.34%24.75%37.85%31.94%49.75%15.67%31.64%2.71%-14.46%-4.97%-76.55%-34.63%-21.11%-11.67%118.96%29.33%35.25%29.43%40.62%37.17%26.12%7.37%32.55%20.87%41.52%-115.44%59.07%14.48%-2.04%1,028.57%6.57%24.68%35.66%22.29%2.28%-78.64%-20.89%2.10%38.82%669.12%23.35%4.22%-15.12%-40.04%-16.14%-11.53%-2.33%35.84%29.29%81.38%51.72%24.77%35.92%12.66%28.55%24.97%24.29%
Profit After Tax Growth (3y) 72.12%35.40%41.63%31.14%30.34%21.50%21.88%11.10%-24.78%-3.96%0.35%-0.98%-12.24%-4.60%-3.00%2.80%-10.29%5.06%10.40%7.07%59.81%28.95%34.14%-30.35%43.66%23.82%20.47%15.47%30.98%19.94%23.43%20.59%20.14%-32.69%1.68%138.66%14.81%27.00%9.80%9.17%6.42%-0.49%-6.47%-2.00%4.80%84.35%10.18%18.69%7.95%0.54%13.80%21.82%23.96%28.42%29.75%
Profit After Tax Growth (5y) 9.50%10.76%13.90%13.61%2.60%8.68%14.08%9.41%5.55%9.46%11.51%6.17%4.73%7.56%10.25%-16.87%8.77%9.92%13.28%11.97%47.23%25.07%26.25%19.50%26.44%-12.75%13.41%13.96%26.12%23.17%12.91%13.28%15.36%7.06%1.69%66.22%4.64%10.78%7.49%15.86%12.30%10.80%7.54%13.98%17.55%57.75%17.71%
Profit After Tax (QoQ) 121.73%3.40%20.18%10.00%3.99%-2.37%39.95%-14.11%12.78%4.26%23.53%-5.09%7.94%18.33%-4.58%8.00%-15.78%-1.45%5.99%-73.35%134.76%18.94%18.67%-33.92%38.66%24.39%13.57%-28.21%35.26%14.36%-3.32%-11.37%23.34%33.90%-110.55%1,013.02%-11.23%14.57%0.00%4.79%3.85%24.66%-9.85%-12.36%-78.31%361.62%16.34%19.17%20.17%-25.97%-1.70%-2.94%-15.11%3.54%3.70%7.16%18.07%-1.46%45.47%-10.37%-2.90%7.36%20.57%2.28%-5.61%6.78%
Property, Plant & Equipment (Net) Growth (1y) 8.43%17.80%27.46%27.13%22.35%34.49%25.16%23.40%29.21%11.28%13.98%22.62%18.94%23.83%31.69%28.16%28.37%22.09%14.00%25.01%26.15%25.07%27.40%11.54%8.48%7.71%4.68%6.09%13.30%22.72%30.74%33.75%33.07%27.53%27.63%32.44%41.32%49.88%52.30%56.76%46.38%40.48%32.80%23.91%16.34%13.85%15.12%18.96%23.56%27.74%29.10%26.53%31.09%34.21%37.14%49.00%47.26%45.43%44.07%31.35%26.30%21.10%16.19%
Property, Plant & Equipment (Net) Growth (3y) 19.68%20.80%22.05%24.37%23.43%22.83%23.39%24.70%25.42%18.93%19.61%25.24%24.42%23.66%24.13%21.35%20.66%18.04%14.99%13.94%15.74%18.24%20.36%16.54%17.82%19.01%20.43%23.40%28.68%32.87%36.47%40.56%40.15%38.99%37.18%37.02%34.01%33.83%32.54%32.21%28.14%26.89%25.44%23.10%23.52%24.97%26.79%30.90%33.61%35.60%36.63%35.29%34.59%33.20%31.92%
Property, Plant & Equipment (Net) Growth (5y) 21.22%21.66%22.24%25.25%24.95%23.12%22.23%22.01%21.97%17.78%17.94%18.38%18.81%20.11%21.22%20.45%21.51%20.82%20.47%21.25%23.87%25.88%27.65%26.86%27.60%28.83%28.72%29.56%29.40%30.27%31.19%32.56%31.67%31.32%30.86%31.10%31.27%32.67%32.75%34.22%32.36%31.87%31.28%29.56%28.51%28.01%27.82%
Property, Plant & Equipment (Net) (QoQ) 0.01%0.23%2.31%5.73%8.65%8.45%2.04%1.75%19.43%0.93%0.61%6.54%2.86%3.38%8.24%3.35%7.08%9.94%5.34%3.52%1.84%2.66%15.50%4.47%0.96%4.58%1.12%1.60%0.25%1.64%2.48%8.51%8.58%8.28%4.84%7.96%4.06%8.36%8.79%15.20%10.37%10.11%11.97%7.57%5.92%4.10%4.48%0.99%3.66%5.25%7.97%4.89%7.17%6.37%5.82%8.68%9.71%8.70%14.97%7.41%8.35%7.68%4.82%3.28%3.88%3.32%
Return on Assets Growth (1y) 1.000.001.003.001.002.002.002.001.001.001.000.000.000.000.001.00-4.00-4.00-5.00-7.00-1.00-1.000.001.001.000.000.00-1.002.004.005.000.00-1.00-4.00-5.003.001.002.004.000.000.00-3.00-5.00-5.00-4.002.003.003.002.00-3.00-3.00-3.00-2.000.000.002.003.002.002.001.000.000.001.00
Return on Assets Growth (3y) 4.003.004.004.003.003.003.002.00-2.00-3.00-4.00-6.00-5.00-5.00-5.00-5.00-5.00-5.00-5.00-6.001.004.004.001.001.000.00-1.003.002.002.003.003.000.00-5.00-6.00-2.00-2.002.002.00-2.00-2.00-4.00-5.00-4.00-4.00-1.000.002.002.00-1.000.000.001.003.004.00
Return on Assets Growth (5y) 0.00-1.00-1.00-2.00-3.00-2.00-2.00-3.00-3.00-3.00-4.00-5.00-3.000.00-1.00-5.00-4.00-5.00-6.00-3.001.002.002.004.003.000.00-2.00-2.00-2.002.001.001.00-2.00-6.00-6.00-1.00-2.00-1.00-1.00-3.00-1.00-1.00-2.00-2.00-1.002.004.00
Return on Assets (QoQ) 1.00-1.00-1.002.000.000.001.000.000.001.001.000.000.001.000.000.000.000.000.00-5.00-1.000.00-1.001.000.000.000.000.000.000.000.002.002.000.00-5.001.00-1.00-1.004.00-1.000.000.000.000.00-3.00-1.000.001.003.000.000.00-1.00-2.000.000.000.000.000.001.001.000.000.000.000.000.001.00
Return on Capital Employed Growth (1y) 4.002.002.002.00-1.00-1.001.000.000.000.00-2.00-2.00-1.00-1.000.000.00-7.00-7.00-6.00-8.00-1.000.00-2.001.000.000.000.00-1.002.005.004.004.002.00-3.00-2.00-3.00-5.00-3.00-2.00-1.000.00-4.00-6.00-6.00-5.002.005.004.003.00-1.00-2.00-2.00-1.000.000.000.000.000.000.001.001.001.002.00
Return on Capital Employed Growth (3y) 3.001.001.000.00-2.00-2.00-1.00-2.00-8.00-8.00-8.00-10.00-8.00-8.00-8.00-8.00-8.00-7.00-8.00-8.001.004.002.005.004.002.002.001.00-1.000.000.000.00-3.00-10.00-10.00-10.00-9.00-5.00-3.00-3.00-2.00-3.00-3.00-3.00-3.001.002.003.002.00-2.00-2.00-1.000.001.002.00
Return on Capital Employed Growth (5y) -5.00-7.00-5.00-8.00-9.00-9.00-9.00-9.00-9.00-9.00-10.00-10.00-7.00-3.00-4.00-4.00-4.00-5.00-6.00-7.00-2.00-1.00-2.000.00-1.00-5.00-6.00-7.00-6.00-2.00-2.00-2.00-4.00-9.00-7.00-8.00-7.00-6.00-5.00-5.00-3.00-3.00-3.00-2.00-2.002.005.00
Return on Capital Employed (QoQ) 2.00-1.001.002.000.00-1.000.00-1.000.001.000.00-1.000.000.000.000.00-1.001.000.00-7.00-1.001.00-2.001.000.000.000.000.000.000.000.002.003.00-1.000.000.00-1.00-1.00-1.00-2.000.000.000.00-1.00-3.00-2.000.001.003.001.000.00-1.00-1.000.000.000.000.000.000.000.000.000.001.000.001.001.00
Return on Equity Growth (1y) -11.00-13.001.003.001.002.003.002.001.001.000.00-1.000.000.000.001.00-4.00-4.00-5.00-7.00-1.00-1.00-1.001.000.000.000.00-1.002.005.006.001.00-1.00-5.00-6.004.002.003.004.000.000.00-4.00-6.00-6.00-5.002.003.004.002.00-4.00-4.00-3.00-2.000.001.002.003.002.002.001.000.000.001.00
Return on Equity Growth (3y) -9.00-11.004.004.003.003.003.002.00-3.00-3.00-4.00-7.00-6.00-5.00-6.00-5.00-5.00-5.00-6.00-7.001.004.004.001.002.001.00-1.003.003.003.004.004.001.00-6.00-7.00-3.00-3.001.002.00-3.00-3.00-5.00-6.00-5.00-5.00-1.001.003.003.00-1.000.000.001.003.004.00
Return on Equity Growth (5y) -13.00-15.00-1.00-2.00-3.00-3.00-3.00-4.00-4.00-4.00-6.00-7.00-3.000.000.00-5.00-4.00-5.00-6.00-2.002.002.003.004.003.000.00-2.00-3.00-2.002.002.002.00-2.00-7.00-7.00-2.00-3.00-2.00-1.00-3.00-2.00-2.00-3.00-3.00-2.002.004.00
Return on Equity (QoQ) 2.00-14.00-1.002.000.000.001.000.000.001.001.00-1.000.001.000.000.000.001.000.00-5.000.000.00-2.001.000.000.000.000.000.000.000.003.003.000.00-5.001.00-1.00-1.004.00-1.000.001.000.00-1.00-3.00-1.00-1.001.004.000.00-1.00-1.00-2.000.000.000.001.000.001.001.000.000.000.000.000.001.00
Return on Invested Capital Growth (1y) -10.00-12.001.003.001.002.003.002.002.001.001.00-1.000.000.000.001.00-4.00-4.00-5.00-7.00-1.00-1.00-1.001.000.000.00-1.00-1.002.005.005.001.00-1.00-5.00-6.003.001.002.003.00-1.000.00-3.00-6.00-6.00-5.002.004.004.003.00-2.00-3.00-3.00-2.000.000.001.002.001.001.000.000.000.001.00
Return on Invested Capital Growth (3y) -7.00-9.005.005.003.003.003.002.00-3.00-3.00-4.00-6.00-5.00-5.00-6.00-5.00-5.00-5.00-6.00-7.001.004.004.000.001.000.00-1.003.002.002.003.003.000.00-6.00-8.00-4.00-4.001.002.00-2.00-2.00-4.00-4.00-4.00-4.000.001.003.003.00-1.00-2.00-1.00-1.001.002.00
Return on Invested Capital Growth (5y) -12.00-13.000.00-1.00-3.00-2.00-2.00-4.00-4.00-4.00-6.00-7.00-4.000.00-1.00-6.00-4.00-5.00-7.00-3.001.001.001.003.002.00-1.00-3.00-4.00-3.001.002.002.00-2.00-6.00-7.00-2.00-3.00-2.00-1.00-4.00-2.00-3.00-3.00-3.00-2.001.004.00
Return on Invested Capital (QoQ) 2.00-13.000.002.000.000.001.000.000.001.001.000.000.001.000.000.000.001.000.00-5.000.000.00-2.001.000.000.000.000.000.000.000.003.003.000.00-5.001.00-1.00-1.004.00-1.000.000.000.00-1.00-3.00-2.000.001.004.000.000.00-1.00-2.000.000.000.000.000.001.000.000.000.000.000.000.001.00
Return on Sales Growth (1y) 2.002.003.005.003.003.003.003.003.003.004.002.002.001.00-1.00-1.00-6.00-7.00-9.00-10.00-3.00-1.003.005.004.005.004.003.002.002.003.00-6.00-5.00-5.00-8.009.006.006.008.001.001.00-3.00-6.00-6.00-4.005.006.006.002.00-7.00-8.00-9.00-7.00-3.000.004.007.006.006.002.001.001.000.00
Return on Sales Growth (3y) 7.007.009.0010.008.007.006.004.00-1.00-3.00-6.00-9.00-7.00-7.00-7.00-5.00-5.00-3.00-2.00-2.003.006.009.002.002.001.00-1.006.004.003.003.004.002.00-2.00-6.003.003.008.009.000.00-2.00-5.00-8.00-9.00-10.00-5.00-2.001.001.00-4.00-2.00-2.000.004.006.00
Return on Sales Growth (5y) 3.001.00-1.00-1.00-2.00-1.000.00-1.000.000.001.00-1.00-1.000.000.00-9.00-7.00-7.00-7.001.005.007.0010.0011.009.004.001.000.000.005.004.003.000.00-4.00-8.000.00-3.00-2.000.00-5.00-2.00-2.00-2.00-3.00-2.002.004.00
Return on Sales (QoQ) 0.000.00-1.002.000.001.002.000.001.001.001.000.000.002.000.000.000.00-1.000.00-5.00-2.00-2.00-1.002.001.002.001.001.001.001.000.001.000.002.00-9.002.000.00-1.008.00-1.000.001.000.00-1.00-4.00-2.000.002.006.00-1.00-1.00-2.00-4.00-2.00-1.00-1.001.001.003.002.000.001.00-1.001.000.000.00
Revenue Growth (1y) 74.44%34.57%22.94%20.50%18.11%21.39%29.70%27.61%27.60%26.03%20.39%22.64%23.47%7.83%-7.21%-5.43%-23.99%-11.46%10.24%4.95%14.50%14.43%7.20%11.87%11.73%14.33%15.80%11.88%14.31%13.24%18.29%17.85%24.71%19.83%14.00%17.32%14.89%20.85%22.51%22.09%12.92%-22.46%-4.48%4.02%17.52%71.81%30.21%16.67%15.14%3.97%10.98%6.73%14.01%15.36%11.96%16.51%11.46%14.47%16.88%25.16%19.19%21.40%22.91%
Revenue Growth (3y) 38.01%27.21%24.28%23.55%22.99%18.16%13.16%13.96%6.19%6.36%7.19%6.77%2.42%2.99%3.12%3.55%-0.93%5.02%11.02%9.52%13.51%14.00%13.66%13.83%16.78%15.77%16.02%15.65%17.88%17.93%18.22%19.07%17.39%3.94%10.09%14.22%15.09%17.20%15.07%14.01%15.18%11.47%11.35%9.01%15.55%27.25%17.40%13.21%13.53%11.14%13.25%15.89%14.84%17.03%17.17%
Revenue Growth (5y) 19.79%14.47%14.45%13.36%10.12%10.82%11.36%11.69%8.90%9.50%8.86%8.79%6.54%7.18%8.48%7.92%6.75%9.47%13.04%12.68%15.94%16.49%15.45%16.14%15.62%7.77%12.82%14.46%16.80%16.92%15.49%15.42%16.96%14.94%14.03%13.16%14.89%14.07%13.62%13.00%14.19%12.83%12.56%13.56%15.43%23.42%18.38%
Revenue (QoQ) 38.34%7.50%15.33%1.71%6.73%-1.80%13.04%-0.31%9.69%4.93%11.22%-0.32%8.34%0.24%13.29%0.34%-5.38%-13.74%15.47%-19.35%10.22%7.40%9.93%-12.01%10.15%0.61%14.72%-12.12%12.72%1.91%10.84%-10.21%11.65%6.46%10.42%-4.99%7.29%1.28%13.64%-6.96%12.86%2.67%13.25%-13.95%-22.50%26.48%23.33%-2.78%13.30%-4.15%10.50%-4.06%2.31%2.32%6.27%2.49%3.52%-0.69%10.59%-1.96%6.31%1.40%18.42%-6.63%8.28%2.67%
Share-based Compensation Growth (1y) 18.06%22.67%24.08%19.92%19.78%14.85%14.80%14.95%7.17%-4.31%35.53%10.69%11.05%16.22%6.55%8.62%6.81%8.27%-10.52%-1.20%0.74%-1.43%-2.00%0.49%3.89%3.15%5.88%10.17%11.01%18.31%19.02%22.20%21.31%25.60%25.67%26.62%32.35%28.91%27.00%26.70%19.05%17.52%19.01%15.58%13.91%12.72%13.52%14.26%17.05%17.21%14.99%8.32%15.73%15.63%13.03%17.87%9.66%18.50%10.76%17.69%20.81%13.02%17.70%
Share-based Compensation Growth (3y) 14.86%10.47%24.52%15.13%12.54%8.50%18.35%11.39%8.32%6.38%8.92%5.91%6.11%7.44%-2.23%2.55%3.78%3.25%-2.44%3.03%5.13%6.35%7.29%10.60%11.84%15.30%16.56%19.46%21.24%24.19%23.85%25.16%24.10%23.92%23.84%22.86%21.53%19.53%19.71%18.72%16.65%15.80%15.81%12.68%15.56%15.17%13.84%13.41%14.10%17.10%12.91%14.54%15.31%15.69%13.80%
Share-based Compensation Growth (5y) 12.44%11.15%12.98%10.37%8.93%6.39%7.77%6.53%5.87%4.13%6.04%5.63%6.62%8.64%3.32%7.74%8.52%10.34%6.79%11.10%13.28%14.26%14.54%16.76%17.13%18.35%19.07%20.08%19.30%20.47%20.74%20.96%20.58%20.25%19.91%18.07%19.44%18.27%17.40%16.40%15.04%16.30%14.23%14.69%15.37%15.39%13.98%
Share-based Compensation (QoQ) 8.81%-0.81%2.45%6.77%13.06%0.33%-0.99%6.64%8.41%0.29%-0.86%-0.58%-3.20%42.04%-19.03%-0.26%1.31%30.23%-17.46%-1.92%2.70%7.64%-8.87%0.00%0.49%7.02%-6.56%3.39%-0.23%9.86%-2.78%4.18%6.33%10.52%-0.18%3.42%10.09%10.58%0.57%8.10%7.23%8.95%0.34%1.57%5.85%10.32%-2.55%0.10%4.75%11.10%-1.92%2.55%4.88%9.00%-7.60%9.56%4.79%6.55%-3.65%1.93%13.24%-0.40%2.37%4.63%5.94%3.72%
Shareholder's Equity Growth (1y) 2,050.90%51.39%44.45%32.53%26.04%18.92%17.96%29.85%31.22%39.06%39.02%35.32%28.86%16.86%-0.89%-2.20%-3.06%-24.10%-5.52%-3.48%-1.95%34.38%33.43%27.82%32.49%36.62%34.67%33.76%-13.11%-12.72%-10.50%-17.26%33.41%29.78%26.79%39.89%27.86%24.03%23.67%23.88%21.16%20.42%19.41%17.80%19.46%24.10%23.40%22.47%19.30%11.06%1.00%-7.02%-7.10%-1.02%9.07%20.56%24.37%23.72%24.19%23.38%22.51%21.33%8.70%
Shareholder's Equity Growth (3y) 228.88%35.78%33.31%32.55%28.69%24.56%17.58%19.78%17.91%7.24%9.19%8.50%6.99%6.02%7.71%6.46%7.99%11.69%19.29%18.17%4.12%17.02%17.16%12.26%15.37%15.67%15.18%15.68%14.01%12.00%11.96%12.76%27.38%24.69%23.25%26.86%22.77%22.84%22.14%21.35%19.97%18.40%14.17%10.28%9.81%10.91%10.77%11.14%11.29%10.79%11.01%11.42%12.28%14.11%13.77%
Shareholder's Equity Growth (5y) 113.57%17.30%17.28%17.06%15.16%14.53%15.43%16.22%16.32%17.76%18.53%16.91%7.11%7.28%8.53%5.95%7.86%9.56%14.01%13.82%14.00%20.86%20.32%19.64%18.93%18.24%17.68%17.71%16.49%15.99%15.64%15.65%24.12%21.72%18.47%18.38%15.45%15.30%14.95%14.91%14.81%15.24%15.05%14.81%15.07%15.42%12.91%
Shareholder's Equity (QoQ) 1,444.74%9.37%10.58%15.14%8.72%4.36%1.45%9.50%2.58%3.52%11.68%10.65%8.71%3.49%8.70%5.37%-1.42%-12.22%7.26%4.43%-22.81%9.28%9.57%6.10%5.78%8.50%4.96%9.98%9.08%6.95%4.26%-28.56%9.57%9.68%-3.62%15.19%6.59%7.14%6.34%5.28%3.40%6.83%6.53%2.97%2.77%5.94%5.09%4.42%6.76%5.33%4.29%1.72%-0.61%-4.21%-3.99%1.63%5.89%5.55%6.13%4.85%5.34%5.95%5.44%4.10%4.33%-5.07%
Tax Rate Growth (1y) -752.00-191.00-389.00-1667.00-402.00-666.00-453.00-1102.00-503.0062.00-1728.00499.00-113.00-386.00-306.00-802.0071.00-152.001,126.00-195.00121.00-246.00-963.00398.00-192.00258.00733.00190.00-1553.00-978.00-964.00-354.00537.00-1287.00-283.001,527.001,074.0072.00-3391.00522.00-96.00517.002,232.00336.00-105.00626.00-827.0019.00413.00-462.00138.00211.00
Tax Rate Growth (3y) -1657.00-795.00-2570.00-2271.00-1018.00-990.00-2487.00-1406.00-545.00-475.00-909.00-499.0079.00-784.00-144.00-600.000.00-140.00895.00393.00-1624.00-966.00-2709.00-1074.00-64.00-573.00-795.00-2084.00-1046.001,711.00213.00-1326.00308.00-307.00368.001,931.00-129.00-1985.00877.001,818.00-106.00-70.00-275.00-232.00
Tax Rate Growth (5y) -1699.00-1333.00-1751.00-3268.00-826.00-1388.00-2325.00-1203.00-616.00-463.00-1139.0089.00-1665.00-1504.00-2517.00-1472.0099.00-370.00-782.00-2314.00-458.00991.00-277.00-784.00-2304.00-2658.00-489.00-1070.00-234.00552.001,356.0079.00663.00-45.001,489.00-94.00-1434.00626.00
Tax Rate (QoQ) -336.0032.001,252.00-1700.00224.00-165.00-26.00-435.00-40.0048.00-675.00164.00525.00-1743.001,552.00-447.00252.00-1663.001,056.00426.0029.00-385.00-265.00743.00-338.00-1102.001,096.00153.00112.00-628.00553.00-1590.00687.001,297.00-92.00587.00-1917.001,591.00-2370.00589.00-1367.00-242.001,542.00-28.00-754.001,473.00-354.00-469.00-23.0020.00492.00-383.008.00-311.00