Intuitive Surgical Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1,052.20M1,413.00M1,757.30M2,178.80M2,265.10M2,131.70M2,384.40M2,706.50M3,138.20M3,724.20M4,478.50M4,358.40M5,710.10M6,222.20M7,124.10M8,352.10M
Cost of Revenue 301.10M383.00M483.50M608.50M670.90M717.90M806.50M813.60M936.20M1,120.10M1,368.30M1,497.20M1,751.60M2,026.20M2,394.60M2,717.90M
Gross Profit 751.10M1,030.00M1,273.80M1,570.30M1,594.20M1,413.80M1,577.90M1,892.90M2,202.00M2,604.10M3,110.20M2,861.20M3,958.50M4,196.00M4,729.50M5,634.20M
Operating items
Research & Development 95.10M116.00M140.20M170.00M167.70M178.00M197.40M239.60M328.60M418.10M557.30M595.10M671.00M879.00M998.80M1,145.30M
Selling, General & Administrative 278.60M358.80M438.80M522.20M574.00M691.00M640.50M703.60M810.50M986.60M1,178.40M1,216.30M1,466.50M1,739.90M1,963.90M2,140.00M
Operating Expenses 373.70M474.80M579.00M692.20M741.70M869.00M837.90M943.20M1,139.10M1,404.70M1,735.70M1,811.40M2,137.50M2,618.90M2,962.70M3,285.30M
Operating Income 377.40M555.20M694.80M878.10M852.50M544.80M740.00M949.70M1,062.90M1,199.40M1,374.50M1,049.80M1,821.00M1,577.10M1,766.80M2,348.90M
EBIT 377.40M555.20M694.80M878.10M852.50M544.80M740.00M949.70M1,062.90M1,199.40M1,374.50M1,049.80M1,821.00M1,577.10M1,766.80M2,348.90M
Non-operating items
Non Operating Income 18.70M-31.30M14.90M15.80M18.40M4.20M18.50M35.60M41.90M80.10M127.70M157.20M69.30M29.70M192.10M324.90M
Net income details
EBT 396.10M572.30M709.70M893.90M870.90M549.00M758.50M985.30M1,104.80M1,279.50M1,502.20M1,207.00M1,890.30M1,606.80M1,958.90M2,673.80M
Tax Provisions 179.10M212.00M214.60M237.30M199.90M130.20M169.70M247.00M433.90M154.50M120.40M140.20M162.20M262.40M141.60M336.30M
Profit After Tax 232.60M381.80M495.10M656.60M671.00M418.80M588.80M738.30M670.90M1,127.90M1,381.80M1,066.80M1,728.10M1,344.40M1,817.30M2,337.50M
Net Income - Minority -1.60M-8.70M-20.90M-27.60M
Income from Non-Controlling Interests -0.40M-2.90M2.50M6.20M23.50M22.10M19.30M14.90M
Income from Continuing Operations 217.00M360.30M495.10M656.60M671.00M418.80M588.80M738.30M670.90M1,125.00M1,381.80M1,066.80M1,728.10M1,344.40M1,817.30M2,337.50M
Consolidated Net Income 217.00M360.30M495.10M656.60M671.00M418.80M588.80M738.30M670.90M1,125.00M1,381.80M1,066.80M1,728.10M1,344.40M1,817.30M2,337.50M
Income towards Parent Company 217.00M360.30M495.10M656.60M671.00M418.80M588.80M738.30M669.30M1,116.30M1,360.90M1,039.20M1,728.10M1,344.40M1,817.30M2,337.50M
Net Income towards Common Stockholders 217.00M360.30M495.10M656.60M671.00M418.80M588.80M738.30M669.30M1,116.30M1,360.90M1,039.20M1,728.10M1,344.40M1,817.30M2,337.50M
Additional items
EPS (Basic) 6.079.7412.6316.5017.1211.355.296.436.019.923.983.024.793.725.126.54
EPS (Weighted Average and Diluted) 5.939.4712.3215.9816.7311.115.186.265.779.493.852.944.663.655.036.42
Shares Outstanding (Weighted Average) 343.73M353.64M350.95M357.87M342.58M326.27M336.29M348.72M336.90M342.60M346.72M352.67M357.24M353.38M352.07M356.18M
Shares Outstanding (Diluted Average) 39.20M40.30M40.20M41.10M40.10M37.70M113.70M117.90M116.30M118.80M358.40M361.00M365.80M362.00M357.40M362.00M
EBITDA 377.40M555.20M694.80M878.10M852.50M544.80M740.00M738.90M664.30M1,130.10M1,405.00M1,073.10M1,655.50M1,577.10M1,766.80M2,348.90M
Tax Rate 45.22%37.04%30.24%26.55%22.95%23.72%22.37%25.07%39.27%12.08%8.01%11.62%8.58%16.33%7.23%12.58%