|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,464.00M | 1,403.30M | 1,550.70M | 1,487.70M | 1,522.10M | 1,557.40M | 1,655.00M | 1,696.20M | 1,755.90M | 1,743.70M | 1,928.30M | 1,890.60M | 2,009.90M | 2,038.10M | 2,413.50M | 2,253.40M | 2,440.00M | 2,505.10M | 2,866.20M | 2,770.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 440.30M | 431.90M | 489.90M | 478.00M | 498.80M | 505.30M | 544.10M | 583.20M | 584.00M | 576.50M | 650.90M | 645.20M | 637.20M | 664.20M | 771.30M | 795.70M | 822.10M | 842.70M | 961.90M | 940.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,023.70M | 971.40M | 1,060.80M | 1,009.70M | 1,023.30M | 1,052.10M | 1,110.90M | 1,113.00M | 1,171.90M | 1,167.20M | 1,277.40M | 1,245.40M | 1,372.70M | 1,373.90M | 1,642.20M | 1,457.70M | 1,617.90M | 1,662.40M | 1,904.30M | 1,830.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.30M | 165.50M | 183.40M | 210.50M | 207.30M | 217.10M | 244.10M | 244.90M | 244.40M | 249.40M | 260.10M | 284.50M | 280.10M | 286.00M | 294.70M | 316.20M | 313.30M | 329.40M | 352.90M | 361.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.20M | 363.30M | 427.00M | 391.10M | 418.40M | 436.10M | 494.30M | 480.50M | 464.30M | 452.00M | 567.10M | 491.50M | 525.30M | 510.60M | 612.60M | 563.40M | 561.20M | 573.30M | 687.10M | 613.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 512.50M | 528.80M | 610.40M | 601.60M | 625.70M | 653.20M | 738.40M | 725.40M | 708.70M | 701.40M | 827.20M | 776.00M | 805.40M | 796.60M | 907.30M | 879.60M | 874.50M | 902.70M | 1,040.00M | 975.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 511.20M | 442.60M | 450.40M | 408.10M | 397.60M | 398.90M | 372.50M | 387.60M | 463.20M | 465.80M | 450.20M | 469.40M | 567.30M | 577.30M | 734.90M | 578.10M | 743.40M | 759.70M | 864.30M | 855.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 511.20M | 442.60M | 450.40M | 408.10M | 397.60M | 398.90M | 372.50M | 387.60M | 463.20M | 465.80M | 450.20M | 469.40M | 567.30M | 577.30M | 734.90M | 578.10M | 743.40M | 759.70M | 864.30M | 855.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | 18.50M | 3.80M | -5.70M | 9.30M | 3.90M | 22.20M | 34.20M | 36.00M | 56.20M | 65.70M | 69.10M | 87.20M | 93.70M | 74.90M | 90.40M | 88.70M | 95.50M | 91.30M | 85.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 526.20M | 461.10M | 454.20M | 402.40M | 406.90M | 402.80M | 394.70M | 421.80M | 499.20M | 522.00M | 515.90M | 538.50M | 654.50M | 671.00M | 809.80M | 668.50M | 832.10M | 855.20M | 955.60M | 940.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 73.90M | 71.50M | 33.00M | 93.30M | 78.10M | 58.00M | 61.00M | 73.20M | 102.20M | -94.80M | -8.90M | 123.00M | 100.40M | 121.80M | -35.20M | 167.90M | 146.00M | 156.10M | 114.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 517.20M | 380.50M | 380.60M | 365.60M | 307.80M | 324.70M | 324.90M | 360.80M | 420.80M | 419.80M | 591.40M | 544.90M | 526.90M | 565.10M | 700.60M | 703.70M | 664.20M | 709.20M | 778.90M | 821.50M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.00M | -48.60M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 6.70M | 2.10M | 3.80M | 5.80M | 0.70M | 11.80M | 5.50M | 5.20M | 3.90M | 4.50M | 2.50M | 4.40M | 6.00M | 2.30M | 5.40M | 5.80M | 4.80M | 4.10M | 5.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 523.00M | 387.20M | 382.70M | 369.40M | 313.60M | 324.70M | 336.70M | 360.80M | 426.00M | 419.80M | 610.70M | 547.40M | 531.50M | 570.60M | 688.00M | 703.70M | 664.20M | 709.20M | 799.50M | 826.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 523.00M | 387.20M | 382.70M | 369.40M | 313.60M | 324.70M | 336.70M | 360.80M | 426.00M | 419.80M | 610.70M | 547.40M | 531.50M | 570.60M | 688.00M | 703.70M | 664.20M | 709.20M | 799.50M | 826.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 481.00M | 338.60M | 382.70M | 369.40M | 313.60M | 324.70M | 336.70M | 360.80M | 426.00M | 419.80M | 610.70M | 547.40M | 531.50M | 570.60M | 688.00M | 703.70M | 664.20M | 709.20M | 799.50M | 826.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 481.00M | 338.60M | 382.70M | 369.40M | 313.60M | 324.70M | 336.70M | 360.80M | 426.00M | 419.80M | 610.70M | 547.40M | 531.50M | 570.60M | 688.00M | 703.70M | 664.20M | 709.20M | 799.50M | 826.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45 | 1.07 | 1.07 | 1.02 | 0.86 | 0.91 | 0.93 | 1.01 | 1.20 | 1.18 | 1.72 | 1.54 | 1.48 | 1.59 | 1.93 | 1.95 | 1.84 | 1.98 | 2.23 | 2.31 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42 | 1.04 | 1.03 | 1.00 | 0.85 | 0.90 | 0.91 | 1.00 | 1.18 | 1.16 | 1.69 | 1.51 | 1.46 | 1.56 | 1.89 | 1.92 | 1.81 | 1.95 | 2.20 | 2.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 355.00M | 355.60M | 356.10M | 358.40M | 358.10M | 355.30M | 355.70M | 350.20M | 350.90M | 351.00M | 351.20M | 353.50M | 354.20M | 355.80M | 355.20M | 357.50M | 358.50M | 357.50M | 356.90M | 354.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 364.90M | 366.80M | 365.80M | 366.70M | 363.90M | 363.70M | 362.00M | 356.00M | 356.60M | 357.10M | 357.40M | 360.50M | 361.00M | 362.70M | 362.00M | 364.60M | 364.10M | 363.50M | 362.70M | 359.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 521.40M | 382.10M | 351.10M | 283.30M | 279.10M | 279.80M | 372.50M | 409.30M | 449.50M | 442.90M | 450.20M | 550.50M | 512.10M | 601.50M | 734.90M | 722.60M | 694.60M | 727.90M | 864.30M | 799.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61% | 16.03% | 15.74% | 8.20% | 22.93% | 19.39% | 14.69% | 14.46% | 14.66% | 19.58% | -18.38% | -1.65% | 18.79% | 14.96% | 15.04% | -5.27% | 20.18% | 17.07% | 16.34% | 12.17% |