Ironwood Pharmaceuticals Inc (NASDAQ: IRWD)

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic CIK: 0001446847
Market Cap 506.37 Mn
P/B -1.92
P/E 17.74
P/S 1.49
ROIC (Qtr) 23.24
Div Yield % 0.00
Rev 1y % (Qtr) 33.26
Total Debt (Qtr) 598.24 Mn
Debt/Equity (Qtr) -2.26

About

Ironwood Pharmaceuticals Inc. (IRWD) is a company that operates within the healthcare industry, specifically focusing on gastrointestinal (GI) diseases. The company's primary product is LINZESS, a prescription medication used to treat irritable bowel syndrome with constipation (IBS-C), chronic idiopathic constipation (CIC), and pediatric functional constipation (FC). LINZESS is available in several countries, including the US, Mexico, Saudi Arabia, Japan, and certain European countries, and is marketed by AbbVie Inc. in the US and other countries. Ironwood...

Read more

Price action

Investment thesis

Bull case

  • Robust free cash flow of 67.65M exceeds capital expenditure of 35000 by 1932.80x, indicating strong organic growth funding capability.
  • Robust tangible asset base of 393.81M provides 12.57x coverage of working capital 31.34M, indicating strong operational backing.
  • Tangible assets of 393.81M provide robust 10.32x coverage of other current liabilities 38.15M, indicating strong asset backing.
  • Operating cash flow of 67.68M fully covers other non-current liabilities 22.22M by 3.05x, showing strong long-term stability.
  • Retained earnings of (1.67B) represent substantial 6.33x of equity (264.16M), indicating strong internal capital generation.

Bear case

  • Operating cash flow of 67.68M barely covers its investment activities of (35000), with a coverage ratio of -1933.80, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (35000) provide weak support for R&D spending of 98.66M, which is -0x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of 67.68M shows concerning coverage of stock compensation expenses of 17.99M, with a 3.76 ratio indicating potential earnings quality issues.
  • Operating cash flow of 67.68M provides minimal 1.04x coverage of tax expenses of 65.02M, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of 67.65M represents just -4.48x of debt issuance (15.09M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the Drug Manufacturers - Specialty & Generic
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ZTS Zoetis Inc. 56.15 Bn 21.18 5.98 7.27 Bn
2 TAK Takeda Pharmaceutical Co Ltd 48.92 Bn 221.13 1.66 36.24 Bn
3 HLN Haleon plc 46.13 Bn 25.59 3.29 -
4 TEVA Teva Pharmaceutical Industries Ltd 35.27 Bn 49.54 2.10 17.07 Bn
5 UTHR UNITED THERAPEUTICS Corp 21.76 Bn 17.11 6.95 0.00 Bn
6 VTRS Viatris Inc 14.87 Bn -4.03 1.05 14.44 Bn
7 NBIX Neurocrine Biosciences Inc 14.08 Bn 32.91 5.25 0.43 Bn
8 ELAN Elanco Animal Health Inc 11.64 Bn 323.29 2.54 4.32 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.56 24.98
EV to Cash from Ops. EV/CFO 14.95 -85.40
EV to Debt EV to Debt 1.69 265.88
EV to EBIT EV/EBIT 7.95 -32.65
EV to EBITDA EV/EBITDA 8.01 -29.50
EV to Free Cash Flow [EV/FCF] EV/FCF 14.96 -32.62
EV to Market Cap EV to Market Cap 2.00 -10.98
EV to Revenue EV/Rev 2.99 -700.14
Price to Book Value [P/B] P/B -1.92 27.22
Price to Earnings [P/E] P/E 17.74 -122.96
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.34
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.81
Dividend per Basic Share Div per Share (Qtr) 0.00 0.07
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 4.08
Interest Coverage Int. cover (Qtr) 3.77 -38.10
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 90.08 -157.22
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 59.17 44,776.25
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 2.81
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 1,187.49 24.45
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 23.37 18.14
EBIT Growth (1y) % EBIT 1y % (Qtr) 21.55 37.66
EBT Growth (1y) % EBT 1y % (Qtr) 29.55 108.18
EPS Growth (1y) % EPS 1y % (Qtr) 1,050.00 52.88
FCF Growth (1y) % FCF 1y % (Qtr) -45.36 -54.47
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -10.42 25.28
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.86 0.50
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.58 2.10
Current Ratio Curr Ratio (Qtr) 1.13 3.92
Debt to Equity Ratio Debt/Equity (Qtr) -2.26 -1.11
Interest Cover Ratio Int Coverage (Qtr) 3.77 -38.10
Times Interest Earned Times Interest Earned (Qtr) 3.77 -38.10
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 38.50 -62,432.09
EBIT Margin % EBIT Margin % (Qtr) 37.56 -63,260.88
EBT Margin % EBT Margin % (Qtr) 27.60 -66,726.96
Gross Margin % Gross Margin % (Qtr) 100.00 8,332.72
Net Profit Margin % Net Margin % (Qtr) 8.40 -66,728.37