|
Assets Growth (1y)
|
| | | | 264.80% | | | 388.15% | -3.46% | -7.91% | -10.78% | -11.34% | -11.89% | -5.78% | 71.21% | 161.67% | 160.55% | 145.55% | 34.57% | 60.35% | 67.12% | 69.11% | 75.66% | -3.41% | -9.53% | -10.40% | -10.21% | -8.30% | -3.18% | -1.64% | -1.42% | -0.14% | -3.36% | 115.73% | 114.02% | 106.86% | 115.04% | 1.80% | 4.88% | 9.40% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 45.86% | | | 124.57% | 30.38% | 28.68% | 27.15% | 54.95% | 56.55% | 57.57% | 59.36% | 59.44% | 57.93% | 54.95% | 28.51% | 12.41% | 13.54% | 14.23% | 15.85% | -4.01% | -5.41% | 23.88% | 23.73% | 23.73% | 26.24% | 29.27% | 30.31% | 31.23% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 68.32% | | | 77.34% | 27.36% | 26.41% | 26.52% | 26.93% | 27.43% | 28.09% | 29.07% | 29.99% | 29.81% | 51.17% | 34.96% | 24.02% | 24.92% | 26.76% | 28.40% | 14.89% |
|
Assets (QoQ)
|
| | | | 404.59% | -3.88% | 1.19% | -0.54% | -0.21% | -8.31% | -1.97% | -1.16% | -0.82% | -1.95% | 78.14% | 51.06% | -1.25% | -7.60% | -2.37% | 80.00% | 2.92% | -6.50% | 1.41% | -1.03% | -3.60% | -7.40% | 1.63% | 1.08% | 1.78% | -5.92% | 1.85% | 2.39% | -1.51% | 110.04% | 1.04% | -1.03% | 2.39% | -0.57% | 4.10% | 3.23% |
|
Capital Expenditures Growth (1y)
|
| | | | 256.82% | 78.15% | 130.73% | -29.39% | -3.29% | -5.62% | 18.18% | 175.14% | 63.89% | 53.88% | 219.50% | 130.18% | 691.49% | 99.71% | -38.94% | 66.55% | -79.99% | 23.67% | 171.57% | 137.60% | 95.64% | 32.32% | 82.88% | -52.41% | 53.36% | 51.17% | -13.25% | 43.49% | 90.57% | 16.06% | -9.67% | -2.78% | -49.37% | -3.65% | 22.16% | 67.89% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 78.16% | 37.28% | 105.77% | 64.75% | 132.36% | 42.61% | 32.11% | 119.31% | 37.42% | 56.06% | 74.33% | 108.84% | 45.78% | 48.40% | 44.74% | 23.49% | -15.65% | 35.24% | 62.72% | 17.50% | 78.82% | 32.41% | 12.74% | -12.77% | 13.95% | 19.12% | -1.45% | 32.80% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 55.03% | 44.91% | 70.59% | 77.66% | 37.47% | 36.54% | 62.84% | 64.17% | 50.75% | 50.03% | 53.08% | 44.13% | 55.37% | 41.80% | 18.90% | 21.31% | -10.35% | 22.57% | 36.59% | 21.50% |
|
Capital Expenditures (QoQ)
|
| 149.62% | -37.78% | 83.41% | 25.27% | 24.63% | -19.42% | -43.87% | 71.56% | 21.62% | 0.90% | 30.68% | 2.19% | 14.20% | 109.50% | -5.85% | 251.38% | -71.19% | -35.95% | 156.81% | -57.79% | 78.13% | 40.66% | 124.68% | -65.25% | 20.48% | 94.40% | -41.53% | 12.00% | 18.75% | 11.56% | -3.30% | 48.75% | -27.68% | -13.18% | 4.08% | -22.53% | 37.62% | 10.09% | 43.03% |
|
Cash & Equivalents Growth (1y)
|
| | | -19.17% | 341.63% | 657.13% | 1,088.29% | 1,730.15% | -8.14% | -84.73% | -21.03% | -26.77% | -80.42% | 70.59% | -81.02% | -55.14% | 2.19% | 101.11% | 411.32% | 175.27% | 333.13% | 143.08% | 69.92% | 75.56% | 43.93% | -31.00% | -27.09% | -57.45% | -38.20% | -44.29% | -39.18% | -33.34% | -54.11% | 885.57% | 794.07% | 994.26% | 1,059.97% | -27.89% | -43.86% | -50.80% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 121.27% | -7.39% | 25.42% | 21.22% | 81.83% | -43.14% | -19.38% | -8.49% | -3.30% | -4.66% | 102.79% | 18.14% | 29.42% | 85.38% | 49.97% | 85.03% | 27.17% | 56.77% | -2.24% | -9.01% | -20.74% | -25.82% | 55.89% | 58.27% | 45.87% | 48.72% | 58.20% | 45.07% | 53.10% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 67.98% | 28.59% | 57.34% | 72.95% | 96.17% | 2.76% | -2.55% | -1.03% | -7.55% | -5.07% | 26.23% | -6.07% | -9.27% | 12.56% | 79.28% | 102.97% | 71.88% | 82.97% | 46.03% | 30.48% | 21.80% |
|
Cash & Equivalents (QoQ)
|
253.70% | -43.49% | -37.00% | -35.80% | 1,832.39% | -3.12% | -1.13% | -1.13% | -3.01% | -83.89% | 411.21% | -8.31% | -74.07% | 40.34% | -43.12% | 116.68% | -40.92% | 176.19% | 44.62% | 16.65% | -7.04% | 55.00% | 1.09% | 20.52% | -23.78% | -25.69% | 6.82% | -29.66% | 10.68% | -33.02% | 16.62% | -22.90% | -23.81% | 1,338.70% | 5.79% | -5.63% | -19.24% | -10.56% | -17.63% | -17.31% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -25,030.68% | -4,406.22% | -60.49% | 916.76% | 84.22% | 172.26% | 1,118.69% | -72.55% | 141.00% | 22.93% | -339.92% | -5,263.88% | -391.29% | 127.12% | 284.45% | -134.87% | -39.79% | 95.35% | -94.26% | 106.68% | -55.18% | -107.29% | -125.32% | -358.87% | 70.10% | 144.80% | 2,190.26% | 56.34% | 117.25% | 947.07% | 61.08% | -258.43% | -8,825.64% | -195.35% | -795.39% | -61.21% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 163.35% | 247.68% | -239.77% | -387.38% | 42.66% | 58.97% | 261.09% | -228.01% | -18.63% | 76.02% | -36.68% | 100.85% | -102.62% | -32.44% | 70.07% | 25.94% | 13.43% | -60.05% | -32.78% | 57.74% | 27.65% | -30.08% | 104.29% | -82.22% | -65.12% | -64.76% | -516.35% | -36.13% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -131.32% | 182.40% | 43.81% | 82.36% | 16.37% | 22.09% | 8.11% | -50.64% | 4.97% | -29.19% | 6.09% | -62.00% | -20.08% | 8.68% | 23.75% | 8.67% | -57.74% | -21.40% | -40.12% | 15.29% |
|
Cash from Investing Activities (QoQ)
|
| -149.62% | 37.78% | -83.41% | -8,722.47% | 55.24% | 97.78% | 1,033.43% | -270.50% | 304.92% | -68.76% | -74.85% | 154.69% | 514.32% | -160.97% | -441.37% | 85.63% | 578.98% | -50.49% | -789.32% | 91.45% | 769.35% | -98.55% | 702.59% | -298.63% | 68.57% | 94.95% | -8,104.64% | 77.05% | 147.08% | 135.84% | -271.36% | 109.07% | 2,757.00% | -63.72% | -481.30% | -120.77% | 68.78% | -164.60% | 11.60% |
|
Cash from Operations Growth (1y)
|
| | | | 83.23% | 32.56% | 74.17% | -61.26% | -296.91% | -107.22% | -535.66% | -34.56% | -17.46% | -29.43% | 116.05% | 83.11% | -11.14% | -30.32% | -1,094.42% | 1,370.85% | 260.86% | -87.08% | 94.65% | 61.55% | -266.86% | 7.07% | 31.49% | -79.24% | 196.40% | 20.91% | -1,129.03% | -67.40% | -227.00% | -69.18% | 358.97% | 1,935.70% | 220.41% | 84.83% | 133.61% | 43.27% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 7.87% | -21.84% | 31.30% | 28.43% | -73.04% | -51.76% | -116.46% | 69.72% | 60.05% | -46.68% | 55.97% | 76.18% | -43.95% | -31.34% | -33.22% | 84.31% | 66.16% | -11.20% | 23.35% | -52.19% | -59.31% | -7.53% | 187.67% | 11.26% | 51.46% | 41.24% | 324.24% | 111.85% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.71% | -34.55% | 32.50% | 56.96% | -69.30% | -43.46% | 17.96% | 24.31% | 40.00% | -18.32% | 6.40% | 17.45% | -29.57% | -24.83% | 63.25% | 97.80% | 42.89% | 18.81% | 36.42% | 26.10% |
|
Cash from Operations (QoQ)
|
| -69.64% | 59.15% | 39.40% | 60.07% | -582.20% | 84.36% | -278.42% | 1.72% | -256.16% | 52.01% | 19.90% | 14.20% | -292.48% | 105.95% | -184.33% | -464.46% | -360.21% | 54.61% | 207.77% | -28.55% | -635.20% | 98.70% | 3,355.43% | -173.80% | -198.08% | 99.04% | 1,086.29% | 242.76% | -344.54% | 85.13% | 126.16% | -1,435.45% | -225.75% | 122.76% | 105.63% | -21.01% | -141.03% | 450.51% | 26.12% |
|
EBITDA Margin Growth (1y)
|
| | | 4,297.00 | 4,027.00 | 1,576.00 | -132.00 | -801.00 | -1558.00 | -1123.00 | -1139.00 | -9.00 | 749.00 | 1,639.00 | 1,607.00 | -941.00 | 134.00 | 254.00 | -1948.00 | 2,679.00 | 1,783.00 | -2253.00 | 1,872.00 | -2064.00 | -2720.00 | -1559.00 | -207.00 | 695.00 | 2,098.00 | 1,710.00 | 778.00 | -185.00 | -1119.00 | 654.00 | -32.00 | -1194.00 | 2,708.00 | 839.00 | 550.00 | 2,972.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 3,487.00 | 3,218.00 | 2,092.00 | 335.00 | -1751.00 | -674.00 | 770.00 | -1481.00 | 1,729.00 | 2,667.00 | -360.00 | 1,531.00 | -326.00 | -803.00 | -3558.00 | -283.00 | 1,310.00 | 1,161.00 | -2101.00 | 2,442.00 | -1554.00 | -1741.00 | 806.00 | 538.00 | -684.00 | 3,688.00 | 3,204.00 | 1,296.00 | 1,593.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,225.00 | 5,136.00 | 93.00 | 259.00 | -1136.00 | -1611.00 | -3042.00 | 184.00 | 360.00 | 2,045.00 | -208.00 | 2,101.00 | 183.00 | 176.00 | -1193.00 | 462.00 | -70.00 | 2,751.00 | -608.00 | 2,961.00 | 224.00 |
|
EBITDA Margin (QoQ)
|
-465.00 | 2,562.00 | 1,440.00 | 761.00 | -736.00 | 111.00 | -269.00 | 92.00 | -1493.00 | 546.00 | -285.00 | 1,223.00 | -734.00 | 1,436.00 | -317.00 | -1325.00 | 341.00 | 1,555.00 | -2519.00 | 3,302.00 | -555.00 | -2481.00 | 1,606.00 | -635.00 | -1211.00 | -1319.00 | 2,958.00 | 268.00 | 192.00 | -1707.00 | 2,025.00 | -695.00 | -742.00 | 66.00 | 1,339.00 | -1857.00 | 3,161.00 | -1803.00 | 1,050.00 | 565.00 |
|
EBIT Growth (1y)
|
| | | 51.53% | 36.93% | 2.59% | -60.16% | -124.42% | -151.66% | -123.35% | -115.86% | -54.12% | -19.64% | 22.59% | 17.34% | -98.03% | -35.41% | -11.81% | -90.84% | 73.95% | 45.95% | -199.47% | 15.72% | -389.43% | -236.07% | -76.73% | -38.01% | 9.43% | 35.72% | 18.63% | 19.53% | -30.91% | -89.30% | 3.46% | -21.77% | -82.24% | 89.58% | 14.64% | 18.59% | 83.24% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -18.80% | -23.83% | -18.98% | -41.91% | -89.91% | -59.75% | -24.57% | -50.45% | 7.36% | 4.33% | -37.37% | -9.96% | -36.17% | -34.99% | -80.88% | -30.45% | -4.91% | -5.30% | -62.70% | 2.18% | -79.70% | -59.92% | -11.56% | -10.59% | -29.28% | 49.76% | 12.47% | 7.26% | 26.34% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.86% | -6.80% | -41.33% | -35.67% | -54.25% | -49.25% | -59.22% | -31.69% | -28.65% | -13.60% | -30.10% | -8.11% | -24.52% | -24.52% | -35.98% | -16.82% | -22.47% | 25.45% | -28.83% | 1.49% | -12.12% |
|
EBIT Margin Growth (1y)
|
| | | 4,297.00 | 4,027.00 | 1,576.00 | -132.00 | -801.00 | -1558.00 | -1123.00 | -1139.00 | -9.00 | 749.00 | 1,639.00 | 1,607.00 | -941.00 | 134.00 | 254.00 | -1948.00 | 2,679.00 | 1,783.00 | -2253.00 | 1,872.00 | -2064.00 | -2720.00 | -1559.00 | -207.00 | 695.00 | 2,098.00 | 1,710.00 | 778.00 | -185.00 | -1119.00 | 654.00 | -32.00 | -1194.00 | 2,708.00 | 839.00 | 550.00 | 2,972.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 3,487.00 | 3,218.00 | 2,092.00 | 335.00 | -1751.00 | -674.00 | 770.00 | -1481.00 | 1,729.00 | 2,667.00 | -360.00 | 1,531.00 | -326.00 | -803.00 | -3558.00 | -283.00 | 1,310.00 | 1,161.00 | -2101.00 | 2,442.00 | -1554.00 | -1741.00 | 806.00 | 538.00 | -684.00 | 3,688.00 | 3,204.00 | 1,296.00 | 1,593.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,225.00 | 5,136.00 | 93.00 | 259.00 | -1136.00 | -1611.00 | -3042.00 | 184.00 | 360.00 | 2,045.00 | -208.00 | 2,101.00 | 183.00 | 176.00 | -1193.00 | 462.00 | -70.00 | 2,751.00 | -608.00 | 2,961.00 | 224.00 |
|
EBIT Margin (QoQ)
|
-465.00 | 2,562.00 | 1,440.00 | 761.00 | -736.00 | 111.00 | -269.00 | 92.00 | -1493.00 | 546.00 | -285.00 | 1,223.00 | -734.00 | 1,436.00 | -317.00 | -1325.00 | 341.00 | 1,555.00 | -2519.00 | 3,302.00 | -555.00 | -2481.00 | 1,606.00 | -635.00 | -1211.00 | -1319.00 | 2,958.00 | 268.00 | 192.00 | -1707.00 | 2,025.00 | -695.00 | -742.00 | 66.00 | 1,339.00 | -1857.00 | 3,161.00 | -1803.00 | 1,050.00 | 565.00 |
|
EBIT (QoQ)
|
-25.35% | 29.34% | 24.10% | 27.89% | -63.09% | -9.13% | -24.78% | -1.05% | -82.88% | 3.14% | -20.60% | 27.85% | -41.97% | 37.33% | -28.78% | -72.83% | 2.92% | 48.25% | -119.80% | 76.41% | -101.41% | -186.71% | 38.14% | -37.02% | -38.30% | -50.78% | 51.70% | 10.08% | 1.84% | -90.86% | 52.23% | -46.26% | -41.95% | 2.66% | 39.74% | -118.89% | 91.88% | -697.35% | 42.54% | 54.94% |
|
EBT Growth (1y)
|
| | | 39.30% | 30.34% | 1.75% | -50.22% | -97.09% | -126.69% | -99.69% | -80.56% | -42.10% | -37.44% | 25.90% | 12.26% | -87.86% | -6.51% | -9.83% | -89.60% | 74.98% | 44.02% | -205.94% | 15.08% | -416.99% | -235.21% | -82.66% | -38.39% | 9.74% | 37.95% | 22.82% | 23.45% | -26.18% | -91.03% | -16.95% | -9.00% | -70.85% | 96.93% | 34.18% | 27.68% | 88.72% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -19.35% | -29.47% | -13.29% | -33.51% | -73.93% | -49.16% | -17.57% | -44.29% | 12.59% | 6.42% | -35.54% | -12.21% | -34.44% | -25.97% | -83.09% | -30.61% | -5.30% | -5.21% | -62.77% | 3.46% | -80.58% | -58.39% | -18.13% | -4.91% | -24.84% | 66.85% | 15.94% | 15.49% | 37.58% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.39% | -5.29% | -37.33% | -30.82% | -46.75% | -44.17% | -55.47% | -28.69% | -25.53% | -11.26% | -28.55% | -8.40% | -22.58% | -18.83% | -40.83% | -13.21% | -20.28% | 41.52% | -27.12% | 6.64% | -2.56% |
|
EBT Margin Growth (1y)
|
| | | 4,054.00 | 4,103.00 | 1,811.00 | 26.00 | -664.00 | -1405.00 | -903.00 | -625.00 | 204.00 | 306.00 | 1,796.00 | 1,416.00 | -812.00 | 959.00 | 280.00 | -1949.00 | 2,707.00 | 1,696.00 | -2301.00 | 1,870.00 | -2131.00 | -2737.00 | -1748.00 | -217.00 | 713.00 | 2,178.00 | 1,972.00 | 867.00 | -107.00 | -1114.00 | 43.00 | 127.00 | -957.00 | 2,829.00 | 1,566.00 | 574.00 | 2,848.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 3,593.00 | 3,004.00 | 2,704.00 | 818.00 | -1273.00 | -140.00 | 1,173.00 | -1157.00 | 2,099.00 | 2,961.00 | -225.00 | 1,337.00 | -236.00 | -81.00 | -3769.00 | -296.00 | 1,288.00 | 1,137.00 | -2078.00 | 2,519.00 | -1525.00 | -1674.00 | 266.00 | 777.00 | -351.00 | 3,893.00 | 3,581.00 | 1,567.00 | 1,785.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,488.00 | 5,660.00 | 683.00 | 738.00 | -697.00 | -1180.00 | -2876.00 | 495.00 | 680.00 | 2,402.00 | -2.00 | 1,987.00 | 370.00 | 982.00 | -1755.00 | 697.00 | 225.00 | 2,852.00 | -469.00 | 3,220.00 | 367.00 |
|
EBT Margin (QoQ)
|
-764.00 | 2,480.00 | 1,548.00 | 790.00 | -715.00 | 188.00 | -237.00 | 100.00 | -1455.00 | 689.00 | 42.00 | 928.00 | -1353.00 | 2,179.00 | -338.00 | -1300.00 | 418.00 | 1,500.00 | -2567.00 | 3,356.00 | -592.00 | -2497.00 | 1,603.00 | -645.00 | -1198.00 | -1509.00 | 3,135.00 | 285.00 | 267.00 | -1715.00 | 2,030.00 | -689.00 | -741.00 | -558.00 | 2,114.00 | -1772.00 | 3,046.00 | -1821.00 | 1,121.00 | 502.00 |
|
EBT (QoQ)
|
-30.65% | 24.21% | 20.58% | 22.82% | -49.96% | -6.89% | -21.43% | -1.26% | -72.48% | 5.84% | -9.80% | 20.31% | -66.81% | 49.23% | -30.01% | -70.62% | 5.42% | 47.64% | -124.43% | 77.48% | -111.61% | -186.11% | 37.70% | -37.07% | -37.21% | -55.90% | 52.80% | 10.60% | 5.67% | -93.90% | 53.18% | -47.36% | -42.80% | -18.71% | 56.36% | -130.97% | 97.43% | -2,441.03% | 52.05% | 63.97% |
|
Enterprise Value Growth (1y)
|
| | | 19.17% | -557.46% | -1,200.46% | -2,131.06% | -3,240.60% | -18.23% | 51.02% | 24.64% | 26.71% | 60.02% | 35.41% | 60.75% | -8.28% | -79.40% | -107.77% | -94.05% | -114.27% | -138.50% | -115.39% | -122.46% | 21.53% | 28.66% | 20.40% | 20.02% | 20.73% | 10.87% | 15.54% | 19.44% | 22.14% | 37.24% | -222.73% | -240.82% | -229.41% | -300.37% | 8.52% | 2.83% | -8.27% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -170.49% | -45.93% | -60.24% | -87.57% | -198.17% | 5.35% | 13.05% | 16.89% | -19.36% | -19.60% | -42.45% | -19.22% | -22.10% | -45.06% | -52.73% | -51.14% | -10.05% | -14.89% | -13.14% | -12.75% | 21.47% | 26.38% | -29.46% | -29.98% | -26.68% | -30.83% | -35.60% | -38.69% | -40.56% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -114.98% | -67.79% | -79.07% | -95.41% | -113.70% | -7.61% | -2.42% | -0.42% | -1.13% | -1.70% | -14.21% | -1.77% | -2.36% | -11.29% | -57.56% | -56.81% | -27.87% | -30.68% | -33.72% | -36.55% | -11.55% |
|
Enterprise Value (QoQ)
|
-253.70% | 43.49% | 37.00% | 35.80% | -2,776.79% | -11.78% | -8.08% | 3.88% | -1.82% | 53.69% | -66.28% | 6.52% | 44.45% | 25.19% | -1.05% | -157.88% | 7.97% | 13.36% | 5.62% | -184.74% | -2.44% | 21.76% | 2.52% | -0.43% | 6.87% | 12.69% | 2.06% | 0.47% | -4.72% | 17.27% | 6.58% | 3.80% | 15.59% | -325.44% | 1.34% | 7.02% | -2.59% | 2.79% | -4.79% | -3.61% |
|
EPS (Basic) Growth (1y)
|
| | | 31.20% | 81.86% | 94.47% | 90.71% | 89.64% | 47.04% | -95.83% | -93.10% | -37.93% | -30.55% | 27.66% | 23.21% | -80.00% | -0.52% | 0.00% | -74.42% | 76.39% | 49.22% | -179.41% | 21.33% | -376.47% | -219.21% | -80.00% | -35.59% | 12.35% | 40.54% | 24.56% | 23.75% | -25.35% | -90.91% | -13.95% | -6.56% | -66.29% | 96.61% | 34.01% | 32.31% | 89.19% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 53.85% | 49.95% | 57.21% | 48.35% | 36.41% | 11.42% | -12.31% | -37.26% | 16.31% | 12.65% | -26.44% | -1.75% | -26.51% | -17.68% | -71.33% | -22.99% | 0.47% | 1.22% | -55.97% | 6.66% | -73.64% | -53.59% | -15.66% | -3.28% | -22.25% | 66.23% | 17.22% | 18.07% | 39.15% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.01% | 42.29% | 26.20% | 28.33% | 21.97% | -2.41% | -48.10% | -22.50% | -19.61% | -4.81% | -22.38% | -1.73% | -17.35% | -13.09% | -34.02% | -8.61% | -15.50% | 42.58% | -23.33% | 10.12% | 1.21% |
|
EPS (Basic) (QoQ)
|
-33.48% | 20.11% | 28.11% | 10.26% | 64.81% | 75.64% | -20.83% | 0.00% | -79.92% | 9.92% | -19.15% | 28.57% | -70.29% | 50.08% | -26.47% | -67.44% | 4.90% | 50.34% | -120.59% | 77.33% | -104.55% | -173.20% | 37.89% | -37.29% | -37.04% | -54.05% | 53.22% | 11.25% | 7.04% | -95.45% | 52.71% | -45.90% | -41.57% | -16.67% | 55.78% | -127.69% | 97.11% | -2,170.08% | 54.64% | 63.64% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | 51.80% | | 21.33% | -376.47% | -236.36% | -80.00% | -35.59% | 12.35% | 40.54% | 24.56% | 23.75% | -25.35% | -90.91% | -13.95% | -6.56% | -66.29% | 96.61% | 34.01% | 32.31% | 89.19% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22% | | 6.66% | -73.64% | -56.30% | -15.66% | -3.28% | -22.25% | 66.23% | 17.22% | 18.07% | 39.15% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.58% | | 10.12% | 1.21% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | 77.33% | -94.12% | -187.88% | 37.89% | -37.29% | -37.04% | -54.05% | 53.22% | 11.25% | 7.04% | -95.45% | 52.71% | -45.90% | -41.57% | -16.67% | 55.78% | -127.69% | 97.11% | -2,170.08% | 54.64% | 63.64% |
|
FCF Margin Growth (1y)
|
| | | | 4,391.00 | 4,361.00 | 1,908.00 | 123.00 | -639.00 | -991.00 | -1304.00 | 19.00 | 240.00 | 620.00 | 1,633.00 | 933.00 | -1418.00 | -153.00 | -1938.00 | 1,515.00 | 3,514.00 | -2141.00 | 1,629.00 | -231.00 | -2852.00 | 1,385.00 | -302.00 | -768.00 | 2,647.00 | 1,297.00 | -27.00 | -377.00 | -2712.00 | -1169.00 | 1,352.00 | 1,685.00 | 2,979.00 | 3,594.00 | 700.00 | -12.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 3,992.00 | 3,990.00 | 2,238.00 | 1,075.00 | -1817.00 | -524.00 | -1608.00 | 2,468.00 | 2,336.00 | -1674.00 | 1,324.00 | 2,217.00 | -756.00 | -909.00 | -611.00 | 516.00 | 3,309.00 | 541.00 | 1,299.00 | -1376.00 | -2917.00 | 1,513.00 | 1,022.00 | 540.00 | 2,914.00 | 3,722.00 | 2,024.00 | 1,296.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6,088.00 | 1,697.00 | 1,928.00 | 2,359.00 | -1155.00 | -1280.00 | -282.00 | 1,469.00 | 2,131.00 | 1,008.00 | 994.00 | 1,073.00 | -821.00 | -781.00 | 713.00 | 1,824.00 | 3,576.00 | 2,965.00 | 3,350.00 | 297.00 |
|
FCF Margin (QoQ)
|
| -2498.00 | 5,170.00 | 876.00 | 843.00 | -2528.00 | 2,716.00 | -909.00 | 81.00 | -2879.00 | 2,404.00 | 414.00 | 302.00 | -2500.00 | 3,417.00 | -286.00 | -2049.00 | -1235.00 | 1,632.00 | 3,167.00 | -50.00 | -6889.00 | 5,402.00 | 1,307.00 | -2671.00 | -2652.00 | 3,715.00 | 841.00 | 743.00 | -4002.00 | 2,390.00 | 492.00 | -1592.00 | -2459.00 | 4,911.00 | 825.00 | -298.00 | -1845.00 | 2,017.00 | 113.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 67.90% | 25.37% | 54.57% | -39.28% | -146.49% | -89.73% | -284.23% | -51.84% | -26.59% | -31.32% | 65.90% | 35.59% | -184.30% | -36.59% | -383.50% | 226.44% | 132.70% | -78.70% | 47.58% | -18.20% | -423.98% | 3.47% | -73.28% | -160.98% | 131.03% | 11.88% | -24.68% | -196.21% | -637.83% | -57.76% | 124.00% | 296.59% | 142.01% | 71.99% | 415.81% | 29.26% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -0.05% | -22.97% | 15.88% | -10.85% | -107.01% | -50.41% | -85.03% | 47.92% | 47.01% | -47.44% | 4.74% | 38.66% | -44.42% | -33.07% | -63.76% | 14.24% | 32.55% | -14.98% | -4.24% | -51.50% | -94.93% | -10.30% | 36.05% | 52.56% | 39.27% | 26.98% | 52.45% | 111.99% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 24.00% | -35.33% | -8.57% | 27.80% | -56.54% | -42.47% | -41.91% | 9.21% | 26.06% | -22.22% | -13.30% | -3.77% | -38.12% | -26.78% | 27.08% | 41.50% | 22.36% | 7.65% | 27.74% | 30.29% |
|
Free Cash Flow (QoQ)
|
| -73.25% | 57.76% | 27.65% | 39.37% | -302.82% | 74.29% | -121.83% | -7.29% | -210.06% | 47.93% | 12.34% | 10.55% | -221.65% | 86.48% | -65.58% | -294.82% | -54.53% | 52.14% | 143.30% | 2.12% | -944.39% | 85.96% | 167.57% | -504.44% | -151.60% | 74.80% | 76.22% | 305.82% | -814.50% | 64.34% | 43.51% | -273.70% | -109.59% | 105.42% | 362.80% | -20.14% | -239.73% | 199.88% | 15.97% |
|
Gross Margin Growth (1y)
|
| | | 863.00 | 740.00 | 668.00 | 450.00 | 384.00 | 359.00 | 264.00 | 139.00 | 175.00 | 148.00 | 256.00 | 207.00 | 68.00 | 232.00 | -92.00 | -562.00 | -13.00 | -247.00 | -629.00 | -155.00 | -894.00 | -1130.00 | -158.00 | 82.00 | 255.00 | 720.00 | 106.00 | 63.00 | -209.00 | -391.00 | -158.00 | 43.00 | 259.00 | 405.00 | 249.00 | 127.00 | 231.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,422.00 | 1,247.00 | 1,189.00 | 796.00 | 626.00 | 739.00 | 428.00 | -216.00 | 230.00 | 134.00 | -465.00 | -510.00 | -839.00 | -1145.00 | -879.00 | -635.00 | -651.00 | -657.00 | -680.00 | -10.00 | -847.00 | -801.00 | -210.00 | 187.00 | 306.00 | 733.00 | 197.00 | 233.00 | 282.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,477.00 | 1,233.00 | 468.00 | 79.00 | -280.00 | -638.00 | -358.00 | -289.00 | -408.00 | -276.00 | -517.00 | -366.00 | -792.00 | -816.00 | -931.00 | -530.00 | -601.00 | -643.00 | -589.00 | 160.00 | -357.00 |
|
Gross Margin (QoQ)
|
178.00 | 209.00 | 348.00 | 129.00 | 54.00 | 137.00 | 129.00 | 63.00 | 30.00 | 43.00 | 4.00 | 99.00 | 3.00 | 151.00 | -46.00 | -40.00 | 167.00 | -174.00 | -515.00 | 509.00 | -67.00 | -556.00 | -42.00 | -229.00 | -303.00 | 416.00 | 198.00 | -56.00 | 161.00 | -197.00 | 155.00 | -327.00 | -21.00 | 36.00 | 355.00 | -111.00 | 125.00 | -120.00 | 234.00 | -8.00 |
|
Gross Profit Growth (1y)
|
| | | 105.47% | 93.01% | 84.26% | 61.75% | 57.55% | 58.51% | 53.72% | 50.82% | 57.26% | 51.28% | 57.51% | 52.79% | 43.53% | 45.88% | 29.84% | -10.23% | 31.36% | 29.04% | 7.12% | 56.19% | 4.54% | -12.05% | 21.45% | 27.06% | 26.31% | 53.48% | 22.54% | 22.75% | 16.29% | 11.08% | 15.64% | 20.00% | 23.04% | 31.62% | 24.80% | 28.40% | 35.13% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 72.03% | 66.65% | 64.62% | 55.05% | 52.64% | 51.80% | 46.49% | 27.42% | 43.66% | 41.74% | 29.88% | 28.91% | 25.38% | 18.30% | 19.10% | 21.23% | 20.15% | 20.32% | 16.82% | 34.56% | 15.37% | 14.45% | 19.84% | 23.24% | 21.81% | 30.92% | 20.93% | 23.67% | 24.58% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57.19% | 54.18% | 44.06% | 39.20% | 37.32% | 31.75% | 32.54% | 32.64% | 31.39% | 30.90% | 26.66% | 27.29% | 23.69% | 23.06% | 19.07% | 21.28% | 19.94% | 20.55% | 18.13% | 30.28% | 20.62% |
|
Gross Profit (QoQ)
|
19.60% | 22.44% | 29.08% | 8.70% | 12.35% | 16.89% | 13.31% | 5.87% | 13.03% | 13.36% | 11.18% | 10.39% | 8.73% | 18.03% | 7.84% | 3.70% | 10.52% | 5.05% | -25.44% | 51.75% | 8.56% | -12.79% | 8.71% | 1.56% | -8.66% | 20.43% | 13.74% | 0.96% | 10.98% | -3.84% | 13.93% | -4.35% | 6.00% | 0.10% | 18.23% | -1.93% | 13.39% | -5.09% | 21.65% | 3.21% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 86.67% | 57.32% | 5.79% | -53.28% | -110.10% | -150.49% | -113.98% | -110.34% | -54.30% | -93.21% | -62.39% | -61.75% | -316.87% | -88.16% | -20.34% | -120.39% | 72.25% | 44.36% | -239.69% | -4.59% | -573.62% | -406.82% | 70.82% | 12.10% | 58.85% | 84.26% | -73.79% | 53.38% | 13.29% | -103.79% | 67.93% | 69.41% | 49.25% | 97.05% | 25.41% | 17.75% | 83.00% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 24.39% | -27.36% | -48.49% | -73.42% | -138.19% | -108.83% | -61.11% | -95.73% | -21.30% | -26.47% | -87.94% | -55.07% | -98.25% | -74.42% | -6.06% | -26.54% | 8.37% | 23.72% | -19.88% | 24.60% | -33.95% | -17.58% | 45.42% | 49.95% | 43.43% | 78.84% | 25.37% | 51.05% | 57.86% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.94% | -16.68% | -68.00% | -64.44% | -90.76% | -91.39% | -32.89% | -47.13% | -37.68% | -10.04% | -27.48% | -8.85% | -22.69% | -11.22% | 7.84% | 21.99% | 19.48% | 51.55% | 16.25% | 35.94% | 26.99% |
|
Interest Coverage Ratio (QoQ)
|
52.19% | 48.27% | 24.86% | 28.24% | -53.04% | -14.18% | -22.26% | 1.65% | -82.46% | 2.47% | -20.18% | 27.85% | -128.48% | 18.02% | -19.71% | -85.93% | -3.13% | 47.57% | -119.22% | 76.59% | -106.79% | -220.09% | 32.50% | -50.77% | -55.59% | 81.57% | -103.34% | 29.42% | 40.50% | -103.52% | 45.45% | -31.27% | -39.84% | 67.97% | 47.97% | -117.77% | 91.86% | -708.80% | 42.62% | 54.99% |
|
Net Cash Flow Growth (1y)
|
| | | | 153.76% | -228.92% | 112.64% | 227.26% | -125.63% | 121.64% | 315.62% | -146.37% | 122.78% | 3.54% | -537.75% | 1,083.65% | -629.20% | 346.30% | 308.10% | -27.05% | 52.67% | 35.21% | -94.06% | 109.46% | -493.46% | -167.24% | 332.00% | -205.38% | 119.12% | 20.59% | 36.35% | 52.80% | -245.91% | 1,992.62% | 241.80% | -118.83% | -800.04% | -108.99% | -319.52% | -72.45% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -47.09% | 39.88% | -31.98% | 98.36% | -32.17% | 44.22% | 235.79% | 49.29% | 17.06% | 84.18% | -18.53% | 157.28% | -156.45% | -82.29% | 36.33% | -53.41% | 36.39% | -39.62% | -29.55% | -44.89% | -18.29% | 116.20% | 172.04% | -45.63% | -35.91% | -10.57% | -130.40% | -21.22% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -18.85% | 45.17% | 17.96% | 61.16% | -23.45% | 1.89% | 57.56% | -56.35% | 21.49% | -39.78% | 26.08% | -49.54% | -43.79% | 127.53% | 35.02% | -29.65% | -47.80% | -26.42% | -35.83% | -42.77% |
|
Net Cash Flow (QoQ)
|
| -160.63% | 51.92% | 39.04% | 1,528.01% | -178.59% | 101.85% | 513.96% | -387.55% | 166.35% | -64.52% | -168.50% | 241.24% | 201.64% | -250.00% | 253.92% | -175.99% | 354.39% | -30.06% | -46.04% | -149.30% | 826.70% | -96.93% | 1,803.74% | -239.69% | 17.67% | 119.73% | -564.37% | 125.34% | -442.02% | 133.88% | -260.76% | 21.67% | 4,536.33% | -93.88% | -202.93% | -222.16% | 55.67% | -49.35% | 19.14% |
|
Net Income Growth (1y)
|
| | | 39.30% | 30.34% | 1.75% | -50.22% | -97.09% | -126.69% | -99.69% | -80.56% | -42.10% | -37.81% | 25.79% | 12.13% | -88.06% | -6.33% | -9.88% | -90.55% | 74.43% | 44.21% | -206.44% | 15.06% | -407.40% | -236.66% | -82.18% | -37.66% | 9.61% | 37.84% | 22.72% | 22.66% | -26.41% | -91.60% | -16.77% | -8.79% | -70.31% | 96.56% | 32.77% | 29.29% | 88.71% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -19.35% | -29.59% | -13.34% | -33.58% | -73.99% | -49.21% | -17.65% | -44.60% | 11.92% | 6.50% | -35.70% | -12.46% | -34.62% | -25.93% | -83.06% | -30.61% | -5.45% | -5.30% | -62.79% | 3.30% | -79.65% | -58.87% | -18.02% | -5.02% | -24.85% | 65.51% | 15.35% | 15.89% | 37.60% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.95% | -5.24% | -37.43% | -31.00% | -46.87% | -44.22% | -55.50% | -28.73% | -25.67% | -11.34% | -28.60% | -8.65% | -22.76% | -18.92% | -40.81% | -13.39% | -20.35% | 40.11% | -27.63% | 7.00% | -2.19% |
|
Net Income (QoQ)
|
-30.65% | 24.21% | 20.58% | 22.82% | -49.96% | -6.89% | -21.43% | -1.26% | -72.48% | 5.84% | -9.80% | 20.31% | -67.27% | 49.29% | -30.00% | -70.56% | 5.43% | 47.60% | -125.45% | 77.12% | -106.35% | -187.84% | 37.51% | -36.70% | -36.91% | -55.76% | 52.78% | 10.24% | 5.84% | -93.63% | 52.74% | -46.72% | -42.72% | -18.01% | 55.97% | -129.68% | 97.11% | -2,203.08% | 53.69% | 63.34% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 39.30% | 30.34% | 1.75% | -50.22% | -97.09% | -126.69% | -99.69% | -80.56% | -42.10% | -37.81% | 25.79% | 12.13% | -88.06% | -6.33% | -9.88% | -90.55% | 74.43% | 44.21% | -206.44% | 15.06% | -407.40% | -236.66% | -82.18% | -37.66% | 9.61% | 37.84% | 22.72% | 22.66% | -26.41% | -91.60% | -16.77% | -8.79% | -70.31% | 96.56% | 32.77% | 29.29% | 88.71% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -19.35% | -29.59% | -13.34% | -33.58% | -73.99% | -49.21% | -17.65% | -44.60% | 11.92% | 6.50% | -35.70% | -12.46% | -34.62% | -25.93% | -83.06% | -30.61% | -5.45% | -5.30% | -62.79% | 3.30% | -79.65% | -58.87% | -18.02% | -5.02% | -24.85% | 65.51% | 15.35% | 15.89% | 37.60% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.95% | -5.24% | -37.43% | -31.00% | -46.87% | -44.22% | -55.50% | -28.73% | -25.67% | -11.34% | -28.60% | -8.65% | -22.76% | -18.92% | -40.81% | -13.39% | -20.35% | 40.11% | -27.63% | 7.00% | -2.19% |
|
Net Income towards Common Stockholders (QoQ)
|
-30.65% | 24.21% | 20.58% | 22.82% | -49.96% | -6.89% | -21.43% | -1.26% | -72.48% | 5.84% | -9.80% | 20.31% | -67.27% | 49.29% | -30.00% | -70.56% | 5.43% | 47.60% | -125.45% | 77.12% | -106.35% | -187.84% | 37.51% | -36.70% | -36.91% | -55.76% | 52.78% | 10.24% | 5.84% | -93.63% | 52.74% | -46.72% | -42.72% | -18.01% | 55.97% | -129.68% | 97.11% | -2,203.08% | 53.69% | 63.34% |
|
Net Margin Growth (1y)
|
| | | 4,054.00 | 4,103.00 | 1,811.00 | 26.00 | -664.00 | -1405.00 | -903.00 | -625.00 | 204.00 | 295.00 | 1,793.00 | 1,413.00 | -816.00 | 967.00 | 280.00 | -1972.00 | 2,696.00 | 1,702.00 | -2311.00 | 1,881.00 | -2128.00 | -2747.00 | -1740.00 | -206.00 | 713.00 | 2,178.00 | 1,969.00 | 853.00 | -111.00 | -1127.00 | 48.00 | 131.00 | -954.00 | 2,839.00 | 1,527.00 | 597.00 | 2,860.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 3,593.00 | 2,994.00 | 2,701.00 | 815.00 | -1276.00 | -143.00 | 1,170.00 | -1183.00 | 2,084.00 | 2,964.00 | -238.00 | 1,323.00 | -247.00 | -78.00 | -3772.00 | -297.00 | 1,281.00 | 1,134.00 | -2083.00 | 2,528.00 | -1526.00 | -1696.00 | 277.00 | 778.00 | -352.00 | 3,891.00 | 3,544.00 | 1,580.00 | 1,795.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,474.00 | 5,663.00 | 670.00 | 724.00 | -708.00 | -1187.00 | -2882.00 | 492.00 | 669.00 | 2,396.00 | -9.00 | 1,970.00 | 354.00 | 974.00 | -1755.00 | 687.00 | 216.00 | 2,846.00 | -508.00 | 3,255.00 | 380.00 |
|
Net Margin (QoQ)
|
-764.00 | 2,480.00 | 1,548.00 | 790.00 | -715.00 | 188.00 | -237.00 | 100.00 | -1455.00 | 689.00 | 42.00 | 928.00 | -1364.00 | 2,187.00 | -338.00 | -1301.00 | 419.00 | 1,500.00 | -2590.00 | 3,367.00 | -575.00 | -2514.00 | 1,602.00 | -642.00 | -1194.00 | -1507.00 | 3,137.00 | 277.00 | 272.00 | -1716.00 | 2,021.00 | -687.00 | -744.00 | -541.00 | 2,103.00 | -1772.00 | 3,049.00 | -1854.00 | 1,173.00 | 491.00 |
|
Operating Income Growth (1y)
|
| | | 51.53% | 36.93% | 2.59% | -60.16% | -124.42% | -151.66% | -123.35% | -115.86% | -54.12% | -19.64% | 22.59% | 17.34% | -98.03% | -35.41% | -11.81% | -90.84% | 73.95% | 45.95% | -199.47% | 15.72% | -389.43% | -236.07% | -76.73% | -38.01% | 9.43% | 35.72% | 18.63% | 19.53% | -30.91% | -89.30% | 3.46% | -21.77% | -82.24% | 89.58% | 14.64% | 18.59% | 83.24% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -18.80% | -23.83% | -18.98% | -41.91% | -89.91% | -59.75% | -24.57% | -50.45% | 7.36% | 4.33% | -37.37% | -9.96% | -36.17% | -34.99% | -80.88% | -30.45% | -4.91% | -5.30% | -62.70% | 2.18% | -79.70% | -59.92% | -11.56% | -10.59% | -29.28% | 49.76% | 12.47% | 7.26% | 26.34% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.86% | -6.80% | -41.33% | -35.67% | -54.25% | -49.25% | -59.22% | -31.69% | -28.65% | -13.60% | -30.10% | -8.11% | -24.52% | -24.52% | -35.98% | -16.82% | -22.47% | 25.45% | -28.83% | 1.49% | -12.12% |
|
Operating Income (QoQ)
|
-25.35% | 29.34% | 24.10% | 27.89% | -63.09% | -9.13% | -24.78% | -1.05% | -82.88% | 3.14% | -20.60% | 27.85% | -41.97% | 37.33% | -28.78% | -72.83% | 2.92% | 48.25% | -119.80% | 76.41% | -101.41% | -186.71% | 38.14% | -37.02% | -38.30% | -50.78% | 51.70% | 10.08% | 1.84% | -90.86% | 52.23% | -46.26% | -41.95% | 2.66% | 39.74% | -118.89% | 91.88% | -697.35% | 42.54% | 54.94% |
|
Operating Margin Growth (1y)
|
| | | 4,297.00 | 4,027.00 | 1,576.00 | -132.00 | -801.00 | -1558.00 | -1123.00 | -1139.00 | -9.00 | 749.00 | 1,639.00 | 1,607.00 | -941.00 | 134.00 | 254.00 | -1948.00 | 2,679.00 | 1,783.00 | -2253.00 | 1,872.00 | -2064.00 | -2720.00 | -1559.00 | -207.00 | 695.00 | 2,098.00 | 1,710.00 | 778.00 | -185.00 | -1119.00 | 654.00 | -32.00 | -1194.00 | 2,708.00 | 839.00 | 550.00 | 2,972.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 3,487.00 | 3,218.00 | 2,092.00 | 335.00 | -1751.00 | -674.00 | 770.00 | -1481.00 | 1,729.00 | 2,667.00 | -360.00 | 1,531.00 | -326.00 | -803.00 | -3558.00 | -283.00 | 1,310.00 | 1,161.00 | -2101.00 | 2,442.00 | -1554.00 | -1741.00 | 806.00 | 538.00 | -684.00 | 3,688.00 | 3,204.00 | 1,296.00 | 1,593.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,225.00 | 5,136.00 | 93.00 | 259.00 | -1136.00 | -1611.00 | -3042.00 | 184.00 | 360.00 | 2,045.00 | -208.00 | 2,101.00 | 183.00 | 176.00 | -1193.00 | 462.00 | -70.00 | 2,751.00 | -608.00 | 2,961.00 | 224.00 |
|
Operating Margin (QoQ)
|
-465.00 | 2,562.00 | 1,440.00 | 761.00 | -736.00 | 111.00 | -269.00 | 92.00 | -1493.00 | 546.00 | -285.00 | 1,223.00 | -734.00 | 1,436.00 | -317.00 | -1325.00 | 341.00 | 1,555.00 | -2519.00 | 3,302.00 | -555.00 | -2481.00 | 1,606.00 | -635.00 | -1211.00 | -1319.00 | 2,958.00 | 268.00 | 192.00 | -1707.00 | 2,025.00 | -695.00 | -742.00 | 66.00 | 1,339.00 | -1857.00 | 3,161.00 | -1803.00 | 1,050.00 | 565.00 |
|
Profit After Tax Growth (1y)
|
| | | 29.08% | 18.64% | 13.43% | -45.27% | -60.10% | -77.93% | -108.88% | -106.46% | -49.10% | -45.93% | 25.52% | 19.39% | -88.06% | -6.33% | -9.88% | -90.55% | 74.43% | 44.21% | -206.44% | 15.06% | -407.40% | -236.66% | -82.18% | -37.66% | 9.61% | 37.84% | 22.72% | 22.66% | -26.41% | -91.60% | -16.77% | -8.79% | -70.31% | 96.56% | 32.77% | 29.29% | 88.71% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -19.18% | -28.31% | -10.43% | -34.22% | -64.96% | -40.29% | -19.57% | -46.92% | 10.50% | 4.70% | -35.86% | -9.28% | -34.62% | -25.93% | -83.06% | -30.61% | -5.45% | -5.30% | -62.79% | 3.30% | -79.65% | -58.87% | -18.02% | -5.02% | -24.85% | 65.51% | 15.35% | 15.89% | 37.60% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.03% | -4.61% | -35.30% | -31.37% | -42.25% | -38.98% | -57.02% | -29.97% | -26.88% | -12.62% | -28.70% | -6.80% | -22.76% | -18.92% | -40.81% | -13.39% | -20.35% | 40.11% | -27.63% | 7.00% | -2.19% |
|
Profit After Tax (QoQ)
|
-34.04% | 20.46% | 27.59% | 8.14% | -53.77% | 15.37% | -21.52% | -1.24% | -70.89% | 0.65% | -20.10% | 26.89% | -67.27% | 49.29% | -30.00% | -70.56% | 5.43% | 47.60% | -125.45% | 77.12% | -106.35% | -187.84% | 37.51% | -36.70% | -36.91% | -55.76% | 52.78% | 10.24% | 5.84% | -93.63% | 52.74% | -46.72% | -42.72% | -18.01% | 55.97% | -129.68% | 97.11% | -2,203.08% | 53.69% | 63.34% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 128.54% | | | 84.57% | 35.31% | 24.07% | 23.16% | 32.91% | 45.46% | 49.83% | 77.03% | 115.79% | 188.97% | 176.84% | 124.63% | 84.10% | 29.41% | 31.61% | 55.92% | 63.02% | 63.35% | 52.58% | 40.01% | 33.85% | 35.26% | 43.88% | 36.29% | 35.17% | 37.59% | 36.57% | 30.86% | 26.61% | 20.15% | 16.55% | 18.82% | 22.00% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 65.07% | | | 74.28% | 78.50% | 72.65% | 69.82% | 74.14% | 75.87% | 76.07% | 83.71% | 86.40% | 82.80% | 77.15% | 69.89% | 58.96% | 41.93% | 42.43% | 43.82% | 43.41% | 44.86% | 44.20% | 35.67% | 31.82% | 30.77% | 31.81% | 28.45% | 27.81% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 75.86% | | | 73.86% | 64.44% | 59.53% | 60.62% | 63.04% | 64.43% | 64.33% | 63.91% | 63.59% | 62.61% | 61.31% | 54.30% | 47.05% | 36.43% | 35.68% | 35.84% | 35.43% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 38.36% | 18.83% | 11.52% | 0.66% | 1.43% | 8.96% | 10.70% | 8.64% | 11.01% | 12.23% | 30.80% | 32.42% | 48.65% | 7.52% | 6.13% | 8.53% | 4.49% | 9.34% | 25.74% | 13.47% | 4.71% | 2.13% | 15.38% | 8.48% | 5.81% | 8.64% | 9.29% | 7.59% | 7.70% | 7.84% | 4.72% | 4.10% | 2.21% | 4.60% | 6.77% | 6.88% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | -15.00 | -19.00 | -19.00 | -19.00 | -11.00 | 7.00 | 17.00 | 24.00 | 21.00 | 5.00 | 7.00 | 9.00 | 6.00 | 11.00 | -3.00 | -13.00 | -15.00 | -18.00 | -13.00 | -5.00 | 4.00 | 7.00 | 5.00 | -2.00 | 5.00 | 9.00 | 8.00 | 16.00 | 9.00 | 5.00 | 11.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | -5.00 | -8.00 | 5.00 | 15.00 | 16.00 | 22.00 | 21.00 | 20.00 | 12.00 | -2.00 | -9.00 | -8.00 | -5.00 | 0.00 | -11.00 | -20.00 | -7.00 | -2.00 | 0.00 | 9.00 | 17.00 | 20.00 | 24.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | -14.00 | -15.00 | -11.00 | -3.00 | 5.00 | 11.00 | 13.00 | 14.00 | 21.00 | 14.00 | 4.00 | 5.00 | 8.00 | 14.00 | 8.00 |
|
Return on Assets (QoQ)
|
| | | | | 9.00 | -2.00 | -2.00 | -5.00 | -5.00 | -6.00 | -3.00 | -4.00 | 2.00 | 12.00 | 7.00 | 3.00 | -1.00 | -4.00 | 10.00 | 5.00 | -4.00 | 0.00 | -4.00 | -5.00 | -6.00 | -2.00 | 1.00 | 3.00 | 2.00 | 1.00 | -1.00 | -4.00 | 9.00 | 5.00 | -2.00 | 4.00 | 2.00 | 1.00 | 5.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -2.00 | -18.00 | -25.00 | -27.00 | -28.00 | -19.00 | 7.00 | 21.00 | 31.00 | 27.00 | 5.00 | 8.00 | 11.00 | 8.00 | 14.00 | -4.00 | -16.00 | -17.00 | -21.00 | -16.00 | -6.00 | 2.00 | 5.00 | 3.00 | -6.00 | 8.00 | 14.00 | 14.00 | 24.00 | 8.00 | 3.00 | 11.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | -10.00 | -13.00 | 2.00 | 15.00 | 16.00 | 25.00 | 26.00 | 26.00 | 18.00 | -2.00 | -12.00 | -11.00 | -8.00 | -2.00 | -16.00 | -28.00 | -7.00 | -1.00 | 1.00 | 12.00 | 18.00 | 22.00 | 28.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -19.00 | -20.00 | -18.00 | -7.00 | 1.00 | 10.00 | 13.00 | 14.00 | 28.00 | 17.00 | 5.00 | 7.00 | 9.00 | 15.00 | 8.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 10.00 | -3.00 | -3.00 | -7.00 | -6.00 | -10.00 | -5.00 | -7.00 | 3.00 | 17.00 | 9.00 | 2.00 | -1.00 | -6.00 | 12.00 | 6.00 | -4.00 | 0.00 | -5.00 | -7.00 | -5.00 | -4.00 | 0.00 | 3.00 | 2.00 | 0.00 | -2.00 | -6.00 | 16.00 | 6.00 | -3.00 | 4.00 | 1.00 | 0.00 | 5.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -206.00 | -28.00 | -36.00 | -41.00 | -48.00 | -45.00 | -35.00 | 12.00 | 46.00 | 51.00 | 42.00 | 34.00 | 26.00 | 23.00 | 34.00 | -3.00 | -22.00 | -28.00 | -34.00 | -27.00 | -13.00 | 2.00 | 9.00 | 6.00 | -9.00 | -41.00 | -94.00 | -129.00 | -82.00 | -24.00 | 42.00 | 131.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -208.00 | -22.00 | -30.00 | 5.00 | 25.00 | 29.00 | 41.00 | 43.00 | 50.00 | 46.00 | 42.00 | 3.00 | -9.00 | -3.00 | 9.00 | -25.00 | -44.00 | -67.00 | -120.00 | -150.00 | -104.00 | -63.00 | -44.00 | 7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -204.00 | -27.00 | -30.00 | -25.00 | -11.00 | 3.00 | 16.00 | 22.00 | 28.00 | 7.00 | -44.00 | -120.00 | -100.00 | -68.00 | -44.00 | -23.00 |
|
Return on Equity (QoQ)
|
| | | | | -189.00 | -3.00 | -4.00 | -9.00 | -11.00 | -12.00 | -9.00 | -17.00 | -8.00 | -2.00 | 39.00 | 17.00 | -3.00 | -11.00 | 31.00 | 10.00 | -6.00 | 0.00 | -7.00 | -9.00 | -12.00 | -6.00 | 0.00 | 5.00 | 3.00 | 1.00 | -3.00 | -10.00 | -29.00 | -52.00 | -37.00 | 37.00 | 29.00 | 14.00 | 51.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | 15.00 | 27.00 | 36.00 | 31.00 | 23.00 | 19.00 | 33.00 | -3.00 | -21.00 | -24.00 | -26.00 | -19.00 | -7.00 | 4.00 | 7.00 | 4.00 | -9.00 | -34.00 | -98.00 | -137.00 | -94.00 | -53.00 | 24.00 | 120.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.00 | 22.00 | 42.00 | 9.00 | -5.00 | -1.00 | 13.00 | -18.00 | -37.00 | -54.00 | -117.00 | -152.00 | -109.00 | -83.00 | -67.00 | -13.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | -8.00 | -49.00 | -124.00 | -107.00 | -88.00 | -61.00 | -35.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | -14.00 | -23.00 | 34.00 | 18.00 | -2.00 | -14.00 | 29.00 | 10.00 | -6.00 | 0.00 | -6.00 | -9.00 | -9.00 | -2.00 | 1.00 | 4.00 | 2.00 | 1.00 | -3.00 | -8.00 | -24.00 | -63.00 | -41.00 | 34.00 | 17.00 | 13.00 | 55.00 |
|
Return on Sales Growth (1y)
|
| | | 41.00 | 41.00 | 18.00 | 0.00 | -7.00 | -14.00 | -9.00 | -6.00 | 2.00 | 3.00 | 18.00 | 14.00 | -8.00 | 10.00 | 3.00 | -20.00 | 27.00 | 17.00 | -23.00 | 19.00 | -21.00 | -27.00 | -17.00 | -2.00 | 7.00 | 22.00 | 20.00 | 9.00 | -1.00 | -11.00 | 0.00 | 1.00 | -10.00 | 28.00 | 15.00 | 6.00 | 29.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 36.00 | 30.00 | 27.00 | 8.00 | -13.00 | -1.00 | 12.00 | -12.00 | 21.00 | 30.00 | -2.00 | 13.00 | -2.00 | -1.00 | -38.00 | -3.00 | 13.00 | 11.00 | -21.00 | 25.00 | -15.00 | -17.00 | 3.00 | 8.00 | -4.00 | 39.00 | 35.00 | 16.00 | 18.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.00 | 57.00 | 7.00 | 7.00 | -7.00 | -12.00 | -29.00 | 5.00 | 7.00 | 24.00 | 0.00 | 20.00 | 4.00 | 10.00 | -18.00 | 7.00 | 2.00 | 28.00 | -5.00 | 33.00 | 4.00 |
|
Return on Sales (QoQ)
|
-8.00 | 25.00 | 15.00 | 8.00 | -7.00 | 2.00 | -2.00 | 1.00 | -15.00 | 7.00 | 0.00 | 9.00 | -14.00 | 22.00 | -3.00 | -13.00 | 4.00 | 15.00 | -26.00 | 34.00 | -6.00 | -25.00 | 16.00 | -6.00 | -12.00 | -15.00 | 31.00 | 3.00 | 3.00 | -17.00 | 20.00 | -7.00 | -7.00 | -5.00 | 21.00 | -18.00 | 30.00 | -19.00 | 12.00 | 5.00 |
|
Revenue Growth (1y)
|
| | | 79.58% | 72.32% | 66.77% | 51.61% | 49.20% | 50.68% | 48.16% | 47.95% | 53.55% | 48.25% | 52.18% | 48.59% | 42.23% | 41.46% | 31.45% | -2.98% | 31.59% | 33.34% | 16.96% | 59.75% | 18.75% | 3.80% | 24.31% | 25.56% | 21.59% | 37.67% | 20.63% | 21.64% | 19.96% | 17.67% | 18.39% | 19.27% | 18.41% | 24.01% | 20.27% | 26.10% | 30.74% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 60.23% | 56.72% | 55.50% | 49.37% | 48.25% | 46.74% | 43.64% | 28.72% | 42.17% | 40.88% | 32.75% | 32.06% | 30.50% | 25.10% | 24.10% | 24.85% | 23.85% | 23.97% | 20.60% | 34.62% | 20.09% | 18.91% | 21.09% | 22.13% | 19.98% | 26.18% | 19.76% | 22.30% | 22.91% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.42% | 48.66% | 42.04% | 38.88% | 38.47% | 34.33% | 33.93% | 33.74% | 32.92% | 31.92% | 28.54% | 28.60% | 26.52% | 25.97% | 22.24% | 23.07% | 21.96% | 22.69% | 20.09% | 29.69% | 21.80% |
|
Revenue (QoQ)
|
16.16% | 18.43% | 22.41% | 6.65% | 11.47% | 14.61% | 11.27% | 4.95% | 12.57% | 12.70% | 11.11% | 8.92% | 8.69% | 15.68% | 8.50% | 4.26% | 8.10% | 7.50% | -19.92% | 41.40% | 9.54% | -5.71% | 9.38% | 5.11% | -4.25% | 12.93% | 10.47% | 1.79% | 8.42% | -1.05% | 11.39% | 0.38% | 6.35% | -0.44% | 12.22% | -0.34% | 11.38% | -3.44% | 17.65% | 3.32% |
|
Share-based Compensation Growth (1y)
|
| | | 26.10% | 65.33% | 397.06% | 411.29% | 581.05% | 340.00% | 60.11% | 79.96% | 54.19% | 75.77% | 49.55% | 79.83% | 75.75% | 49.68% | -93.72% | 33.26% | 135.70% | 95.04% | 6,532.79% | 5.04% | -30.29% | -15.16% | -31.28% | 47.15% | 6.45% | 32.99% | 31.27% | -6.62% | 62.29% | 50.98% | 15.01% | 54.77% | -18.33% | -32.87% | 11.21% | 4.61% | 22.43% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 136.58% | 133.84% | 128.32% | 154.82% | 164.27% | 126.21% | -46.82% | 62.77% | 85.54% | 72.48% | 84.01% | 36.03% | 42.41% | 35.30% | 42.00% | 27.23% | 20.49% | 30.07% | 291.14% | 13.01% | 6.39% | 19.43% | 1.24% | 28.60% | 12.16% | 10.46% | 18.86% | 14.77% | 17.51% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 122.76% | 106.26% | 118.31% | 87.48% | 97.86% | 80.49% | 46.96% | 46.14% | 36.51% | 42.08% | 41.24% | 28.17% | 37.91% | 37.82% | 34.01% | 24.38% | 18.31% | 17.40% | 138.11% | 18.50% | 3.79% |
|
Share-based Compensation (QoQ)
|
17.92% | 8.80% | 8.58% | -9.48% | 54.61% | 227.10% | 11.69% | 20.57% | -0.11% | 19.02% | 25.53% | 3.31% | 13.87% | 1.27% | 50.95% | 0.97% | -3.03% | -95.75% | 3,102.62% | 78.58% | -19.75% | 44.52% | -49.28% | 18.53% | -2.34% | 17.07% | 8.60% | -14.26% | 22.01% | 15.56% | -22.75% | 49.00% | 13.51% | -11.97% | 3.95% | -21.37% | -6.70% | 45.83% | -2.21% | -7.98% |
|
Shareholder's Equity Growth (1y)
|
| | | | 191.08% | | | 174.30% | -14.28% | -18.88% | -23.14% | -25.97% | -34.29% | -34.23% | -30.42% | 125.56% | 159.72% | 162.29% | 152.28% | 134.63% | 152.28% | 147.70% | 159.82% | -11.57% | -18.18% | -20.91% | -20.17% | -19.14% | -14.20% | -9.40% | -8.49% | -8.12% | -12.39% | -59.30% | -55.70% | -67.35% | -56.73% | -4.01% | 4.51% | 69.85% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 35.96% | | | 47.98% | 13.52% | 11.85% | 10.50% | 57.65% | 62.68% | 62.27% | 65.83% | 67.27% | 75.02% | 72.56% | 73.61% | 18.83% | 20.99% | 21.08% | 23.82% | -13.07% | -14.96% | -33.68% | -31.34% | -37.63% | -31.23% | -29.26% | -24.89% | -20.13% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 39.91% | | | 35.54% | 24.74% | 22.35% | 22.85% | 22.88% | 24.76% | 25.08% | 27.21% | 28.30% | 32.15% | 13.64% | 16.23% | -12.83% | -7.66% | -7.06% | -2.55% | -18.28% |
|
Shareholder's Equity (QoQ)
|
| | | | 180.54% | -3.51% | -2.11% | -2.33% | -7.08% | -8.68% | -7.25% | -5.93% | -17.52% | -8.61% | -1.88% | 204.98% | -5.03% | -7.70% | -5.63% | 183.64% | 2.11% | -9.38% | -1.01% | -3.46% | -5.52% | -12.40% | -0.08% | -2.21% | 0.25% | -7.50% | 0.92% | -1.82% | -4.41% | -57.02% | 9.86% | -27.65% | 26.67% | -4.67% | 19.61% | 17.59% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | 17.00 | -4.00 | -51.00 | -219.00 | 35.00 | -17.00 | -3.00 | 190.00 | -43.00 | 26.00 | 53.00 | -15.00 | -18.00 | -13.00 | -103.00 | -18.00 | -30.00 | 15.00 | 19.00 | 32.00 | -1211.00 | -214.00 | 224.00 | -5.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 5.00 | 0.00 | -43.00 | -26.00 | -4.00 | -52.00 | 157.00 | -91.00 | 28.00 | -30.00 | -1.00 | -1259.00 | -212.00 | 141.00 | 8.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.00 | 8.00 | -83.00 | -30.00 | -1267.00 | -203.00 | 192.00 | 183.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | 13.00 | 1.00 | 3.00 | 1.00 | -8.00 | -46.00 | -165.00 | 254.00 | -60.00 | -32.00 | 28.00 | 22.00 | 9.00 | -5.00 | -41.00 | 18.00 | 14.00 | -94.00 | 44.00 | 6.00 | 59.00 | -90.00 | 57.00 | -1237.00 | 1,056.00 | 348.00 | -173.00 |
|
Total Debt Growth (1y)
|
| | | | 5.48% | | | 5.46% | 5.43% | 4.21% | -1.54% | -2.92% | 2.71% | 2.63% | 7.22% | 7.30% | 0.10% | 0.04% | 0.04% | 0.05% | -5.52% | -13.86% | -22.21% | -30.55% | -35.29% | 16.03% | 28.49% | 43.93% | 63.58% | 0.06% | 0.04% | 0.04% | 0.04% | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 4.53% | | | 3.18% | 2.72% | 2.28% | 1.84% | 1.39% | -0.96% | -4.01% | -5.85% | -9.32% | -15.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.93% | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.56% | | | -5.26% | -7.90% | 1.35% | 1.09% | 0.82% | 0.56% | 0.53% | 1.41% | 1.43% | 0.03% | | | | | | | |
|
Total Debt (QoQ)
|
| | | | 1.36% | 1.32% | 1.33% | 1.35% | 1.33% | 0.15% | -4.27% | -0.06% | 7.20% | 0.07% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | -5.55% | -8.82% | -9.68% | -10.71% | -12.00% | 63.49% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | | | | | | | |