|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 138.87M | 132.40M | 127.56M | 94.79M | 53.47M | 24.72M | 78.83M | 52.80M | 61.58M | 47.48M | 36.17M | 520.42M | 550.55M | 519.53M | 419.60M | 375.28M | 309.11M | 162.47M | 142.42M | 240.15M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 116.79M | 89.40M | 111.57M | 114.00M | 103.24M | 132.32M | 134.31M | 123.53M | 103.16M | 111.00M | 97.59M | 48.67M | 10.90M | 2.50M | 115.96M | 145.31M | 236.44M | 309.61M | 347.75M | 309.47M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 255.66M | 221.80M | 239.13M | 208.78M | 156.71M | 157.03M | 213.14M | 176.34M | 164.74M | 158.47M | 133.76M | 569.09M | 561.46M | 522.03M | 535.55M | 520.59M | 545.54M | 472.07M | 490.17M | 549.62M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 63.42M | 52.82M | 46.43M | 55.29M | 57.38M | 60.53M | 49.92M | 49.56M | 51.11M | 50.07M | 61.48M | 89.71M | 85.51M | 77.43M | 79.94M | 80.64M | 82.15M | 76.16M | 75.71M | 80.86M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 63.42M | 52.82M | 46.43M | 55.29M | 57.38M | 60.53M | 49.92M | 49.56M | 51.11M | 50.07M | 61.48M | 89.71M | 85.51M | 77.43M | 79.94M | 80.64M | 82.15M | 76.16M | 75.71M | 80.86M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | | | | 9.34M | 9.25M | 7.21M | 5.96M | 6.30M | 6.42M | 6.32M | 6.77M | 5.86M | 5.17M | 8.59M | 8.84M | 10.64M | 12.07M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.17M | | | | 5.82M | 7.13M | 7.27M | 7.69M | 7.67M | 8.45M | 9.10M | 8.26M | 8.18M | 9.17M | 9.81M | 10.72M | 10.99M | 11.73M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 9.26M | 9.96M | 10.27M | 12.45M | 14.42M | 14.45M | 15.15M | 16.39M | 14.48M | 13.65M | 13.97M | 14.87M | 15.43M | 15.03M | 14.04M | 14.34M | 18.40M | 19.56M | 21.63M | 23.80M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.22M | 5.64M | 9.69M | 9.84M | 8.53M | 7.33M | 10.55M | 11.61M | 11.82M | 12.10M | 21.59M | 13.78M | 15.11M | 13.42M | 16.29M | 20.45M | 17.82M | 19.11M | 21.66M | 26.27M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 335.57M | 325.19M | 305.52M | 286.35M | 284.82M | 285.85M | 288.77M | 253.89M | 242.14M | 234.29M | 230.81M | 687.46M | 677.51M | 627.91M | 645.82M | 636.01M | 663.92M | 680.03M | 702.76M | 680.56M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 47.09M | 53.43M | 55.94M | 57.13M | 65.92M | 71.52M | 75.67M | 82.21M | 89.84M | 96.67M | 104.11M | 112.27M | 117.57M | 122.39M | 125.09M | 130.85M | 139.70M | 149.32M | 151.60M | 156.70M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | | | 59.06M | 61.90M | 62.74M | 64.90M | 68.09M | 69.91M | 72.86M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 14.18M | 14.65M | 16.05M | 19.11M | 20.14M | 20.15M | | | | | | 8.36M | 8.36M | 8.36M | 41.85M | 8.36M | 41.54M | 45.25M | 8.36M | 8.36M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 149.66M | 155.06M | 157.44M | 142.36M | 150.87M | 154.54M | 159.45M | 167.81M | 187.35M | 205.48M | 202.33M | 222.30M | 241.68M | 281.78M | 285.63M | 290.08M | 300.11M | 315.18M | 317.28M | 325.81M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 485.22M | 480.25M | 462.97M | 428.72M | 435.69M | 440.39M | 448.22M | 421.70M | 429.49M | 439.77M | 433.14M | 909.75M | 919.18M | 909.69M | 931.45M | 926.10M | 964.03M | 995.21M | 1,020.04M | 1,006.37M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 8.95M | 4.89M | 10.51M | 5.41M | 5.99M | 7.40M | 7.52M | 9.78M | 7.15M | 7.21M | 5.54M | 8.44M | 13.43M | 7.59M | 7.22M | 11.95M | 12.78M | 8.28M | 2.26M | 8.56M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 8.95M | 4.89M | 10.51M | 5.41M | 5.99M | 7.40M | 7.52M | 9.78M | 7.15M | 7.21M | 5.54M | 8.44M | 13.43M | 7.59M | 7.22M | 11.95M | 12.78M | 8.28M | 2.26M | 8.56M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 42.60M | 53.14M | 51.49M | 41.94M | 49.95M | 60.26M | 65.50M | 54.61M | 64.47M | 76.63M | 83.36M | 70.04M | 65.94M | 73.96M | 84.90M | 79.98M | 99.58M | 117.88M | 128.75M | 102.34M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 11.67M | 11.67M | 11.67M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.30M | 10.71M | 11.14M | 11.50M | 11.50M | 12.92M | 13.03M | 14.03M | 14.10M | 15.06M | 15.16M | 15.29M | 15.38M | 15.52M | 15.87M | 16.14M | 16.36M | 16.53M | 16.69M | 16.79M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.51M | 2.37M | 3.05M | 2.93M | 2.98M | 3.00M | 3.10M | 3.49M | 3.69M | 3.38M | 3.31M | 3.07M | 3.10M | 3.03M | 2.93M | 3.30M | 3.50M | 4.20M | 4.20M | 4.10M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 73.02M | 82.78M | 87.85M | 61.78M | 70.42M | 83.59M | 89.10M | 81.90M | 89.41M | 102.29M | 107.37M | 96.84M | 97.89M | 100.10M | 110.92M | 111.34M | 132.21M | 146.91M | 151.89M | 131.75M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 15.52M | 12.60M | 9.69M | 34.92M | 34.93M | 34.93M | 34.94M | 34.94M | 34.94M | 34.95M | 34.95M | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 644.08M | 644.98M | 645.82M | 646.44M | 647.24M | 648.01M | 648.75M | 649.50M | 650.31M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 87.98M | 86.59M | 85.21M | 97.84M | 96.25M | 94.40M | 83.07M | 96.04M | 94.34M | 81.72M | 79.72M | 77.64M | 91.57M | 74.02M | 74.60M | 72.12M | 86.74M | 84.26M | 64.99M | 78.98M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.27M | 2.43M | 0.70M | 0.83M | 0.95M | 1.16M | 1.31M | 1.01M | 1.01M | 1.01M | 1.01M | 0.91M | 0.94M | 17.98M | 8.58M | 8.73M | 9.78M | 9.93M | 0.91M | 0.91M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 176.52M | 181.98M | 182.75M | 183.04M | 190.09M | 200.00M | 207.10M | 198.85M | 204.60M | 218.96M | 222.03M | 818.56M | 819.06M | 819.94M | 831.96M | 830.71M | 850.60M | 863.39M | 866.39M | 844.25M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 178.78M | 184.41M | 183.45M | 183.88M | 191.04M | 201.17M | 208.41M | 199.87M | 205.61M | 219.97M | 223.05M | 819.47M | 820.00M | 837.92M | 840.54M | 839.43M | 860.37M | 873.32M | 867.30M | 845.15M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 27.18M | 24.27M | 21.36M | 34.92M | 34.93M | 34.93M | 34.94M | 34.94M | 34.94M | 34.95M | 34.95M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 306.44M | 295.84M | 279.51M | 244.84M | 244.64M | 239.22M | 239.81M | 221.83M | 223.88M | 219.79M | 210.10M | 90.29M | 99.19M | 71.77M | 90.91M | 86.67M | 103.66M | 121.89M | 152.75M | 161.21M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 306.44M | 295.84M | 279.51M | 244.84M | 244.64M | 239.22M | 239.81M | 221.83M | 223.88M | 219.79M | 210.10M | 90.29M | 99.19M | 71.77M | 90.91M | 86.67M | 103.66M | 121.89M | 152.75M | 161.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 485.22M | 480.25M | 462.97M | 428.72M | 435.69M | 440.39M | 448.22M | 421.70M | 429.49M | 439.77M | 433.14M | 909.75M | 919.18M | 909.69M | 931.45M | 926.10M | 964.03M | 995.21M | 1,020.04M | 1,006.37M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | | | 0.56M | 1.47M | 1.79M | 1.78M | 0.91M | 0.90M | 0.23M | 1.70M | 1.50M | 0.23M | 1.60M | 0.80M | 0.80M | 0.23M | 0.90M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | -406.05M | -456.65M | -480.55M | -0.68M | -522.20M | -0.07M | -579.79M | -606.91M | -0.11M | -0.09M | -711.38M | -757.56M | -758.89M | -789.60M | -803.81M | 0.28M | 0.40M | -817.38M |