IRTC Cash Flow Statement (2015-2025) | IRTC

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -5.72M-7.48M-5.67M-4.50M-3.47M-5.21M-5.57M-6.76M-6.84M-11.81M-11.12M-12.21M-9.73M-16.27M-8.25M-10.72M-18.29M-17.30M-9.06M-20.44M-4.68M-9.65M-27.78M-17.36M-23.73M-32.49M-50.61M-23.90M-21.45M-20.20M-39.11M-18.48M-27.12M-38.70M-45.67M-20.11M-46.18M-1.33M-30.70M-14.22M-5.21M5.58M
Share-based Compensation (Quarter) 0.32M0.38M0.41M0.44M0.40M0.62M2.03M2.27M2.73M2.73M3.25M4.08M4.21M4.79M4.86M7.33M7.40M7.18M0.30M9.77M17.44M14.00M20.23M10.26M12.16M11.88M13.90M15.10M12.95M15.79M18.25M14.10M21.01M23.85M20.99M21.82M17.16M16.01M23.34M22.83M21.01M21.11M
Gains from Sales and Divestitures (Quarter) 0.00M0.11M
Gains from Investment Securities (Quarter) 0.00M0.30M0.46M0.06M11.13M0.24M0.00M0.01M2.77M-0.33M-0.41M0.06M0.36M0.32M0.36M0.02M1.21M2.92M2.73M5.98M-2.56M0.91M0.72M4.81M19.41M-0.23M0.52M0.01M3.77M-2.98M0.34M1.65M2.18M1.70M-1.52M1.41M-1.69M4.45M-1.28M
Asset Writedowns and Impairment (Quarter) 0.33M1.47M1.46M4.10M2.02M2.55M1.56M3.00M4.59M1.36M1.27M-7.23M3.70M2.18M-5.88M23.20M0.04M11.10M0.64M-0.04M2.48M1.98M
Non-cash Items (Quarter) 11.59M21.88M70.98M2.04M100.07M1.66M113.96M1.58M1.42M1.30M97.98M13.20M1.17M
Cash from Operations (Quarter) -5.59M-9.49M-3.88M-2.35M-0.94M-6.40M-1.00M-3.79M-3.72M-13.26M-6.36M-5.10M-4.37M-17.16M1.02M-0.86M-4.86M-22.37M-10.15M10.94M7.82M-41.84M-0.54M17.68M-13.04M-38.88M-0.37M3.67M12.58M-30.75M-4.57M1.20M-15.97M-52.03M11.84M24.35M19.23M-7.89M27.66M34.88M26.21M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.05M0.07M0.09M0.14M0.17M0.18M0.28M0.27M0.23M0.13M0.21M0.32M0.17M-0.10M-0.04M-0.46M1.55M-2.48M-0.42M8.10M6.55M1.32M-8.08M6.42M1.14M-1.13M4.24M-4.23M1.24M1.24M-1.25M3.83M1.39M-0.12M0.89M0.96M
Amortization of Deferred Charges (Quarter) 0.02M0.36M-0.24M0.97M-0.85M0.06M0.06M0.07M0.06M0.06M0.06M-0.01M0.09M0.03M0.01M0.00M0.00M0.00M
Depreciation & Amortization (CF) (Quarter) 0.20M0.23M0.20M0.20M-0.08M0.30M0.30M0.50M0.49M0.55M0.60M0.60M0.60M0.60M0.70M0.90M1.15M1.55M1.60M1.70M2.00M2.04M2.20M2.50M3.14M3.14M3.40M3.40M3.48M3.58M3.79M4.07M4.91M5.13M5.16M5.13M5.29M5.21M5.11M5.17M5.25M
Change in Working Capital
Change in Receivables (Quarter) 1.44M3.13M2.63M1.35M1.40M3.35M2.31M2.90M3.91M5.54M5.66M3.88M6.67M12.39M7.02M3.38M5.93M9.99M3.00M13.01M11.96M39.82M7.85M-0.85M6.75M22.88M17.32M17.68M3.96M21.06M17.61M13.13M29.39M44.52M15.00M9.16M23.24M30.12M26.79M19.46M19.05M
Change in Inventory (Quarter) 0.01M0.24M0.07M0.22M-0.28M-0.23M0.07M0.08M0.37M0.17M0.31M0.15M-0.26M0.44M0.30M0.71M0.52M0.19M0.82M0.04M0.33M1.61M2.42M0.62M0.32M2.38M1.97M0.03M0.73M1.40M-1.95M-1.34M0.91M0.92M0.54M-0.42M-0.82M0.39M4.21M1.85M2.06M
Change in Account Payables (Quarter) 0.66M1.01M-0.89M-0.05M0.24M-0.69M1.22M-0.56M0.67M-0.95M1.06M-0.63M0.33M-0.33M1.35M-1.14M5.72M-2.83M-1.71M-0.16M0.82M0.67M1.20M-1.38M5.64M-5.31M0.79M1.42M14.59M-8.97M7.33M12.24M6.72M-12.88M2.20M2.30M0.97M-0.49M15.17M15.01M-1.65M
Change in Accured Expenses (Quarter) 1.48M-3.24M2.41M0.46M3.74M-1.87M2.09M1.07M4.46M-3.22M3.53M2.90M7.29M-6.06M2.80M8.89M0.37M-9.47M-0.22M4.32M6.67M-6.14M4.16M13.32M-3.39M-9.43M8.15M9.35M6.40M-11.23M9.96M12.18M8.39M
Other Working Capital Changes (Quarter) 0.14M-0.13M-0.01M0.49M0.10M-0.40M0.43M-0.07M0.33M-0.14M-0.46M0.52M0.06M0.04M-0.18M-3.94M4.78M-1.16M-1.16M2.01M-0.01M0.49M-3.07M1.62M0.96M0.15M-7.92M3.08M4.69M0.18M-1.94M3.31M-1.23M0.11M-3.41M3.03M-7.44M-2.21M2.38M-6.39M7.48M
Investing Activities
Capital Expenditures (Quarter) 0.26M0.66M0.41M0.75M0.94M1.17M0.95M0.53M0.91M1.11M1.12M1.46M1.49M1.71M3.57M3.36M11.82M3.40M2.18M5.60M2.36M4.21M5.92M13.31M4.62M5.57M10.83M6.33M7.09M8.42M-8.32M-0.02M1.80M0.02M18.24M-18.09M0.10M9.42M10.37M-16.11M-3.27M
Change in Acquisitions & Divestments (Quarter) 3.30M24.50M40.88M30.02M28.00M45.00M34.60M18.89M60.55M17.35M-76.40M14.53M74.12M8.00M-82.12M151.30M24.00M-175.30M255.51M28.00M6.96M46.03M50.00M
Cash from Investing Activities (Quarter) -0.26M-0.66M-0.41M-0.75M-66.34M-29.70M-0.66M6.14M-10.47M21.46M6.70M1.69M4.29M26.38M-16.08M-87.06M-12.51M59.91M29.66M-204.48M-17.48M117.03M1.70M13.66M-27.13M-8.53M-0.43M-35.36M-8.11M3.82M9.01M-15.44M1.40M40.00M14.51M-55.33M-122.16M-38.14M-100.92M-89.20M-48.80M
Financing Activities
Other financing activities (Quarter) 0.82M1.05M0.12M1.27M0.27M3.26M-3.31M0.05M0.03M-0.08M16.59M-14.49M15.32M
Cash from Financing Activities (Quarter) 23.94M-0.82M-0.98M-0.11M113.17M0.04M2.33M1.74M2.44M-0.40M2.43M1.51M2.76M-1.14M2.94M106.57M3.20M-1.49M5.71M207.15M2.96M-26.45M0.34M-2.84M0.37M14.64M7.27M1.66M3.15M0.91M4.38M0.07M3.47M504.64M3.79M-0.04M2.99M1.73M7.09M0.82M2.96M
Additional items
Exchange Rate Effect (Quarter) -0.04M0.08M-0.20M-0.00M-0.01M0.01M0.00M-0.02M-0.01M-0.00M0.03M
Change in Cash (Quarter) 18.08M-10.96M-5.27M-3.21M45.88M-36.06M0.67M4.09M-11.76M7.80M2.77M-1.90M2.68M8.08M-12.12M18.65M-14.17M36.05M25.22M13.61M-6.71M48.75M1.50M28.50M-39.81M-32.78M6.47M-30.03M7.61M-26.03M8.77M-14.10M-11.30M492.61M30.13M-31.02M-99.94M-44.32M-66.17M-53.50M-19.59M
Free Cash Flow (Quarter) -5.86M-10.15M-4.29M-3.10M-1.88M-7.57M-1.95M-4.32M-4.63M-14.37M-7.48M-6.56M-5.87M-18.87M-2.55M-4.22M-16.68M-25.77M-12.33M5.34M5.45M-46.05M-6.47M4.37M-17.67M-44.46M-11.20M-2.66M5.48M-39.18M3.74M1.21M-17.77M-52.05M-6.40M42.44M19.13M-17.31M17.29M50.99M29.48M
Net Cash Flow (Quarter) 18.08M-10.96M-5.27M-3.21M45.88M-36.06M0.67M4.09M-11.76M7.80M2.77M-1.90M2.68M8.08M-12.12M18.65M-14.17M36.05M25.22M13.61M-6.71M48.75M1.50M28.50M-39.81M-32.78M6.47M-30.03M7.61M-26.03M8.82M-14.18M-11.10M492.61M30.14M-31.02M-99.94M-44.30M-66.16M-53.50M-19.63M