IRMD Cash Flow Statement (2013-2025) | IRMD

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 0.56M0.26M0.47M0.52M1.02M0.24M0.27M1.49M1.77M1.87M2.40M2.28M2.23M1.56M0.57M-0.23M0.36M0.19M0.18M0.84M1.35M2.40M1.56M1.85M2.09M2.45M2.64M1.77M-2.11M1.07M1.03M1.39M1.47M2.58M4.39M2.49M3.24M3.43M3.67M3.41M4.18M5.07M4.54M4.14M4.90M5.05M-19.79M4.69M5.77M5.58M9.17M
Depreciation and Depletion (Quarter) 0.02M0.02M0.03M0.01M0.02M0.04M0.04M0.04M0.05M0.05M0.05M0.05M0.06M0.06M0.06M0.06M0.09M0.10M0.11M0.11M0.12M0.12M0.12M0.12M0.13M0.12M0.13M0.13M0.13M0.13M0.13M0.13M0.14M0.13M0.14M0.13M0.14M0.14M0.15M0.16M0.16M0.16M0.16M0.17M0.14M0.14M0.14M0.13M0.14M0.26M0.27M
Share-based Compensation (Quarter) 0.07M0.07M0.07M0.16M0.17M0.17M0.22M0.28M0.31M0.33M0.31M0.39M1.20M0.19M0.05M0.38M0.45M0.91M0.72M0.42M0.44M0.50M0.40M0.38M0.47M0.46M0.55M0.57M2.66M0.42M0.32M0.35M0.36M0.36M0.39M0.45M0.12M0.39M0.43M0.53M0.57M0.53M0.55M0.63M0.61M0.63M0.66M0.83M0.73M0.67M0.70M
Deferred Taxes (Quarter) 0.02M0.00M0.06M0.06M0.07M-0.02M0.16M0.17M-0.24M-0.08M0.18M0.43M0.02M-0.07M0.18M0.12M0.47M-0.62M0.12M0.04M0.10M-0.13M-0.06M0.02M0.01M0.62M0.03M0.80M-1.14M-0.08M-0.29M0.30M-0.43M-0.11M0.05M0.09M0.08M-0.28M-0.08M1.14M0.04M0.07M-0.92M1.64M-0.13M0.11M-0.13M-0.13M-0.13M-2.33M
Gains from Sales and Divestitures (Quarter) 0.02M0.02M0.02M0.06M0.00M0.02M0.02M0.09M0.01M0.03M0.03M0.09M0.02M0.13M0.14M0.01M0.06M0.04M0.05M0.05M0.02M
Gains from Investment Securities (Quarter) 1.76M0.07M1.87M0.26M1.81M0.02M1.72M1.63M-0.30M0.04M1.50M-3.48M1.47M1.44M0.07M2.49M550.000.00M1.13M-0.04M0.02M0.01M0.11M3.18M500.000.29M0.00M6.18M0.00M0.01M0.21M0.59M0.07M0.03M0.01M0.29M0.23M0.14M0.02M0.24M0.06M0.04M0.04M6.50M0.12M0.00M0.12M0.06M
Asset Writedowns and Impairment (Quarter) 0.14M-0.14M0.04M-0.15M0.01M0.05M0.05M-0.05M0.07M0.01M-67.000.01M-0.01M0.03M-0.03M0.08M0.06M-0.05M0.01M0.09M0.12M-0.00M-0.09M0.00M0.13M-0.09M-0.01M-0.00M-0.00M0.05M-0.00M0.07M0.00M0.02M0.01M0.07M0.18M-0.01M-0.03M0.07M0.04M0.07M-0.20M0.18M-0.01M0.02M0.02M-0.11M
Non-cash Items (Quarter) 1.98M2.00M0.96M3.08M2.89M2.87M2.54M2.59M2.64M2.11M1.20M1.29M0.99M0.76M0.50M2.84M2.56M0.15M0.06M2.87M2.49M4.14M0.54M0.50M2.60M2.07M0.23M0.25M2.53M2.45M0.04M0.02M0.00M
Cash from Operations (Quarter) 0.18M0.77M0.46M1.79M1.24M-0.90M1.06M1.68M2.34M2.57M2.43M1.33M3.42M2.22M-0.18M0.29M1.91M1.40M1.58M1.52M0.73M3.54M0.67M2.48M3.14M3.95M1.20M0.79M1.33M2.50M0.94M3.57M3.38M3.37M1.43M1.64M3.94M3.04M4.65M3.51M1.39M3.91M3.88M6.64M9.12M5.99M4.29M7.75M6.99M5.92M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter) 0.02M0.03M0.04M0.02M0.03M0.05M0.05M0.05M0.05M0.06M0.64M0.06M0.06M0.59M0.25M0.29M0.35M0.34M0.34M0.43M0.40M0.01M0.26M0.39M0.29M0.29M0.28M0.34M0.32M0.33M0.34M0.33M0.35M0.34M0.39M0.43M0.49M0.44M-0.69M0.18M0.19M0.19M0.21M0.23M0.20M0.20M0.20M0.19M0.21M0.38M0.38M
Change in Working Capital
Change in Receivables (Quarter) 0.03M0.27M0.17M0.12M-1.07M0.64M1.60M0.76M-0.88M0.42M0.80M1.16M-1.31M-0.72M-0.05M0.26M-0.28M0.27M-0.49M0.71M1.25M-1.02M1.14M0.54M1.06M0.37M-1.40M-1.34M-0.25M0.31M-0.01M-0.68M0.37M0.90M1.38M1.91M2.28M2.67M-1.56M-0.46M1.68M-0.50M0.76M-1.02M-1.70M0.19M2.13M-1.80M2.89M-0.19M
Change in Inventory (Quarter) 0.18M-0.32M0.09M0.24M0.02M0.51M0.11M0.01M0.11M0.07M0.48M0.17M0.52M0.31M0.32M0.05M-0.10M0.06M0.16M0.15M-0.04M-0.14M0.33M0.16M0.08M-0.69M0.56M0.80M-0.30M-0.78M0.67M-0.17M-0.15M0.05M-0.08M0.67M0.32M0.41M1.18M3.03M1.92M1.34M-0.09M-0.49M-0.70M-1.85M0.12M0.75M0.56M-0.05M
Change in Account Payables (Quarter) 0.15M-0.02M0.13M0.11M-0.03M-0.01M0.15M0.15M-0.02M0.09M0.22M-0.04M-0.19M0.01M-0.32M-0.09M0.07M-0.19M-0.08M0.02M0.26M-0.17M0.38M-0.20M0.11M-0.14M-0.27M-0.05M-0.15M0.07M-0.08M-0.00M0.06M0.05M0.19M-0.20M0.05M1.09M0.11M1.60M-1.19M-0.74M-0.64M-0.12M0.29M-0.39M0.69M-0.69M0.43M-0.51M
Change in Accured Expenses (Quarter) 0.05M0.21M-0.22M0.41M0.07M0.33M-0.57M0.37M0.09M0.15M-0.41M0.18M0.24M-0.26M-0.03M0.10M0.34M0.07M-0.33M0.16M0.47M-0.01M-0.38M0.14M0.68M-0.07M-0.54M0.07M-1.86M1.88M-0.48M0.78M0.40M0.40M-0.01M-0.54M0.54M0.07M0.25M-0.79M-0.04M0.83M-0.63M0.76M0.38M0.49M-0.15M
Change in Taxes (Quarter) 0.01M-0.53M0.06M0.14M-0.24M0.03M1.08M-1.13M0.01M0.01M1.25M-0.96M0.32M-0.52M0.20M-1.05M0.50M0.20M0.41M0.03M-1.73M1.32M-0.30M0.22M0.34M-0.26M-0.47M0.38M-0.38M-0.63M-0.03M0.04M-0.03M0.05M-0.02M0.11M-0.09M-0.02M0.75M-0.65M0.16M0.03M0.02M0.04M0.70M0.58M-0.42M1.00M1.41M
Other Working Capital Changes (Quarter) 0.20M-0.06M0.00M0.39M-0.15M-0.08M-0.07M1.07M-0.97M0.09M0.09M0.39M-0.40M0.62M0.17M0.21M0.20M-0.56M0.02M0.51M-0.36M-0.17M0.34M0.03M0.17M0.16M0.31M-0.05M-0.14M-0.05M0.56M-0.59M0.69M0.37M0.37M0.08M-0.15M-0.61M-0.08M-0.29M0.40M0.52M0.00M-0.01M-0.23M0.13M-0.51M0.92M-0.83M0.55M
Investing Activities
Capital Expenditures (Quarter) 0.08M-0.09M0.00M0.01M0.49M0.08M0.04M0.08M0.07M-0.18M0.20M0.22M0.16M0.19M111.000.41M-0.38M0.75M0.04M-0.03M0.14M0.08M0.01M0.11M-0.06M0.31M0.06M0.06M0.23M-0.16M0.04M0.06M0.07M0.09M0.24M0.13M0.19M0.26M0.16M0.17M6.57M-6.34M0.27M1.13M-0.86M0.27M3.70M2.64M-5.80M7.23M
Change in Acquisitions & Divestments (Quarter) 0.90M1.18M0.65M0.40M1.47M1.17M0.40M0.44M
Cash from Investing Activities (Quarter) -0.09M-0.05M-0.01M-0.23M-0.04M-8.03M-0.04M-0.09M-0.08M0.15M-0.92M-0.53M0.11M-0.60M-0.06M0.59M-0.04M-1.52M0.21M-0.41M0.64M1.07M0.56M0.34M1.37M0.94M-0.23M0.29M-0.11M0.30M-0.17M0.78M-0.22M0.26M-0.42M0.08M-0.56M-0.47M-6.56M-0.38M-0.44M-0.63M-0.48M-1.27M-4.01M-3.06M-3.92M-2.82M-1.26M-0.42M
Financing Activities
Other financing activities (Quarter) 1.84M-1.88M0.11M0.05M0.72M0.85M0.06M0.21M0.28M0.05M
Cash from Financing Activities (Quarter) -0.21M-0.30M-0.01M-0.20M12.65M0.27M0.30M0.06M0.84M1.13M-5.38M-4.24M0.41M0.08M-0.01M-1.54M-0.27M-0.09M0.09M0.13M1.00M-0.29M0.43M-0.08M1.71M-0.04M0.19M-0.26M0.87M-0.28M-0.04M0.00M0.05M0.00M-12.55M-0.01M0.05M-0.20M-13.27M-0.09M-0.03M-0.26M-8.04M-1.96M-1.92M-2.42M-2.28M-2.26M-2.19M-10.87M
Dividend Payments
Dividends Paid - Common (Quarter) 12.56M13.22M7.98M1.90M1.90M1.90M2.16M2.16M2.16M8.55M
Additional items
Change in Cash (Quarter) -0.12M0.42M0.45M1.35M13.85M-8.66M1.32M1.65M3.10M3.84M-3.86M-3.44M3.94M1.71M-0.26M-0.66M1.61M-0.20M1.89M1.24M2.37M4.33M1.66M2.74M6.22M4.84M1.15M0.82M2.09M2.52M0.73M4.36M3.21M3.63M-11.55M1.71M3.43M2.37M-15.18M3.05M0.92M3.02M-4.64M3.41M3.19M0.51M-1.90M2.66M3.53M-5.37M
Free Cash Flow (Quarter) 0.10M0.86M0.46M1.77M0.75M-0.98M1.02M1.60M2.27M2.74M2.23M1.11M3.26M2.03M-0.18M-0.12M2.29M0.65M1.55M1.55M0.58M3.46M0.66M2.37M3.20M3.64M1.13M0.73M1.11M2.65M0.90M3.51M3.31M3.28M1.18M1.51M3.75M2.78M4.49M3.34M-5.18M10.25M3.61M5.50M9.98M5.72M0.59M5.11M12.79M-1.31M
Net Cash Flow (Quarter) -0.12M0.42M0.45M1.35M13.85M-8.66M1.32M1.65M3.10M3.84M-3.86M-3.44M3.94M1.71M-0.26M-0.66M1.61M-0.20M1.89M1.24M2.37M4.33M1.66M2.74M6.22M4.84M1.15M0.82M2.09M2.52M0.73M4.36M3.21M3.63M-11.55M1.71M3.43M2.37M-15.18M3.05M0.92M3.02M-4.64M3.41M3.19M0.51M-1.90M2.66M3.53M-5.37M