|
Assets Growth (1y)
|
| | | | | 233.62% | | 189.45% | 38.55% | 51.20% | 28.60% | 12.47% | 14.29% | 5.53% | 11.86% | 13.90% | 6.85% | 4.89% | 7.60% | 16.25% | 23.45% | 24.17% | 35.15% | 32.72% | 33.67% | 37.75% | 25.65% | 21.07% | 12.55% | 6.50% | 5.59% | 9.81% | 11.32% | 16.62% | 0.28% | 0.19% | 1.46% | 3.18% | 4.46% | 7.54% | 9.88% | 7.77% | 16.39% | 10.46% | 7.83% | 6.69% | 15.58% | 18.34% | 21.72% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 74.61% | | 54.78% | 19.16% | 18.73% | 15.67% | 14.20% | 14.66% | 11.18% | 17.61% | 20.67% | 20.81% | 21.51% | 22.25% | 23.16% | 22.92% | 22.13% | 21.49% | 20.84% | 18.75% | 19.60% | 9.98% | 10.03% | 8.33% | 8.62% | 3.42% | 5.77% | 7.47% | 9.05% | 6.83% | 5.97% | 6.33% | 5.86% | 12.01% | 12.02% | 12.98% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 47.30% | | 41.74% | 22.80% | 23.41% | 21.32% | 19.07% | 17.80% | 15.06% | 16.63% | 18.50% | 17.18% | 17.38% | 14.11% | 15.50% | 15.97% | 16.99% | 13.44% | 13.71% | 13.30% | 13.73% | 10.10% | 9.61% | 8.54% | 8.06% | 8.27% | 9.11% | 10.25% |
|
Assets (QoQ)
|
| | | | 125.55% | 4.01% | 11.59% | 10.57% | 7.96% | 13.51% | -5.09% | -3.30% | 9.71% | 4.81% | 0.60% | -1.53% | 2.92% | 2.88% | 3.20% | 6.39% | 9.29% | 3.48% | 12.33% | 4.47% | 10.07% | 6.64% | 2.46% | 0.67% | 2.33% | 0.91% | 1.58% | 4.70% | 3.73% | 5.72% | -12.65% | 4.60% | 5.05% | 7.50% | -11.57% | 7.68% | 7.34% | 5.43% | -4.49% | 2.20% | 4.78% | 4.33% | 3.46% | 4.64% | 7.77% |
|
Capital Expenditures Growth (1y)
|
| | | | 244.73% | 89.22% | 838.82% | -62.12% | -74.85% | 32.56% | 618.70% | 242.14% | -70.69% | 82.79% | -16.99% | -38.46% | 1,047.27% | -36.44% | -84.20% | -60.57% | -81.29% | -36.52% | 118.37% | -46.52% | 70.95% | 121.23% | 100.85% | 271.93% | -37.05% | -45.48% | -20.57% | -19.21% | 209.41% | -2.88% | 82.40% | 116.08% | 140.94% | 134.60% | 2,550.15% | -12.51% | -15.18% | 149.09% | -95.77% | 454.41% | 1,136.67% | 424.56% | 1,266.57% | 132.37% | -70.14% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -36.66% | 66.13% | 282.61% | -7.26% | -5.43% | 15.48% | -1.95% | -6.02% | -14.30% | -9.65% | -34.08% | -49.37% | 54.25% | -3.71% | -11.51% | -7.78% | -41.39% | -8.52% | 51.59% | 17.13% | 49.32% | 5.41% | 42.76% | 86.55% | 67.42% | 7.50% | 237.35% | 15.16% | 84.92% | 78.37% | 26.93% | 118.84% | 193.46% | 212.96% | 148.37% | 124.21% | 46.31% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -11.41% | 13.09% | 80.81% | -29.99% | -23.01% | 16.69% | 32.83% | 10.55% | -7.50% | -2.31% | -14.50% | -17.17% | 48.20% | -13.92% | 0.08% | 6.49% | 8.46% | 11.77% | 178.78% | 24.89% | 46.74% | 46.92% | 26.68% | 99.36% | 117.99% | 74.61% | 85.89% | 81.46% | 87.78% |
|
Capital Expenditures (QoQ)
|
| -49.39% | -89.78% | 4,889.12% | 33.60% | -72.22% | -49.30% | 101.32% | -11.30% | 46.42% | 174.87% | -4.16% | -92.40% | 813.10% | 24.83% | -28.95% | 41.67% | -49.41% | -68.97% | 77.30% | -32.76% | 71.61% | 6.74% | -56.57% | 114.91% | 122.09% | -3.09% | -19.59% | -63.63% | 92.34% | 41.18% | -18.21% | 39.30% | -39.62% | 165.15% | -3.10% | 55.33% | -41.21% | 2,895.19% | -96.80% | 50.59% | 72.65% | -49.13% | 319.22% | 235.90% | -26.77% | 32.52% | -28.71% | -56.84% |
|
Cash & Equivalents Growth (1y)
|
| | | 97.03% | 786.64% | 284.07% | 270.40% | 191.66% | -14.27% | 104.86% | 43.94% | -2.91% | 3.06% | -8.54% | 12.57% | 39.24% | 15.01% | 2.78% | 15.10% | 26.96% | 28.76% | 53.95% | 47.73% | 52.00% | 63.03% | 55.14% | 50.37% | 40.21% | 23.07% | 15.15% | 13.81% | 21.34% | 22.76% | 23.83% | -0.70% | -5.44% | -4.76% | -6.51% | -15.20% | -12.15% | -15.91% | -14.15% | 5.49% | 5.92% | 10.64% | 4.97% | 11.53% | 9.19% | 9.29% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 77.36% | 98.60% | 93.06% | 81.73% | 57.98% | 0.54% | 24.41% | 23.09% | 19.73% | 15.13% | 13.11% | 24.16% | 39.03% | 34.15% | 34.90% | 36.74% | 39.35% | 37.21% | 40.10% | 36.23% | 37.26% | 35.05% | 30.30% | 19.33% | 17.17% | 12.89% | 10.05% | -1.41% | 0.27% | -0.57% | -0.20% | -3.87% | -4.18% | -3.95% | -5.55% | -0.08% | 0.53% | 0.56% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.05% | 63.27% | 62.66% | 59.14% | 50.06% | 16.36% | 35.69% | 32.88% | 29.61% | 25.08% | 20.92% | 26.78% | 35.52% | 29.54% | 28.47% | 23.64% | 25.43% | 24.74% | 26.06% | 16.31% | 16.52% | 14.55% | 12.17% | 8.74% | 8.40% | 6.01% | 3.74% | 2.43% | 3.12% | 3.52% |
|
Cash & Equivalents (QoQ)
|
-5.53% | 20.49% | 18.16% | 46.49% | 325.11% | -47.81% | 13.96% | 15.35% | 24.96% | 24.72% | -19.93% | -22.19% | 32.64% | 10.68% | -1.45% | -3.76% | 9.56% | -1.09% | 10.37% | 6.16% | 11.10% | 18.26% | 5.91% | 9.22% | 19.17% | 12.54% | 2.66% | 1.84% | 4.60% | 5.30% | 1.46% | 8.58% | 5.82% | 6.22% | -18.63% | 3.39% | 6.59% | 4.26% | -26.20% | 7.12% | 2.01% | 6.45% | -9.32% | 7.55% | 6.56% | 0.99% | -3.64% | 5.29% | 6.66% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 61.84% | -15,987.66% | -372.67% | 62.50% | -123.05% | 101.81% | -2,132.11% | -519.01% | 234.35% | -511.78% | 93.27% | 210.55% | -134.37% | -153.76% | 443.04% | -169.83% | 1,855.30% | 170.91% | 163.24% | 182.35% | 113.36% | -12.93% | -141.34% | -15.33% | -108.07% | -67.87% | 24.50% | 172.55% | -99.67% | -13.56% | -144.17% | -90.09% | -152.14% | -281.57% | -1,443.94% | -587.76% | 21.07% | -34.16% | 92.70% | -235.64% | -813.73% | -383.04% | -718.14% | -122.38% | 68.50% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 46.49% | -128.72% | -92.19% | 65.90% | -0.99% | 42.64% | 92.67% | -68.43% | 116.20% | 94.95% | 37.64% | 38.13% | 134.37% | 52.79% | -55.12% | -21.33% | -44.58% | 30.03% | -41.31% | 57.41% | -32.83% | -37.70% | -40.31% | -38.86% | -34.00% | -35.80% | -205.32% | -49.13% | -58.40% | -60.13% | -40.15% | -53.57% | -162.97% | -139.67% | -109.72% | -237.39% | -31.46% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 54.84% | 88.07% | 131.23% | 28.29% | 109.73% | 16.18% | -41.17% | 39.76% | -6.89% | 15.69% | 28.29% | 28.23% | -32.44% | 19.48% | -47.07% | -33.36% | -72.37% | 20.82% | -101.20% | 1.69% | -21.83% | -20.96% | -23.38% | -41.85% | -37.58% | -39.42% | -76.24% | -63.90% | -62.81% |
|
Cash from Investing Activities (QoQ)
|
| 46.34% | 82.58% | -2,544.89% | 84.57% | -22,522.63% | 99.49% | -109.82% | 8.19% | 283.19% | -732.56% | 41.81% | 119.93% | -661.46% | 89.66% | 1,056.04% | -106.20% | -4,044.96% | 113.97% | -294.60% | 255.75% | 67.44% | -48.13% | -39.12% | 303.49% | -31.67% | -124.63% | 224.70% | -138.45% | 372.04% | -157.87% | 550.16% | -128.17% | 217.77% | -263.48% | 118.26% | -817.10% | 15.19% | -1,290.15% | 94.23% | -16.05% | -44.14% | 24.34% | -165.20% | -215.92% | 23.80% | -28.15% | 27.92% | 55.25% |
|
Cash from Operations Growth (1y)
|
| | | | 570.28% | -217.43% | 128.56% | -5.73% | 89.05% | 384.75% | 130.25% | -20.98% | 45.99% | -13.36% | -107.59% | -78.08% | -44.23% | -36.99% | 957.80% | 422.00% | -61.85% | 152.82% | -58.00% | 62.99% | 331.12% | 11.47% | 79.89% | -68.13% | -57.49% | -36.79% | -21.19% | 351.65% | 153.21% | 34.85% | 51.23% | -54.09% | 16.58% | -9.72% | 225.77% | 114.36% | -64.64% | 28.75% | -16.42% | 88.93% | 554.54% | 53.02% | 10.53% | 16.69% | -23.36% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 164.47% | 42.55% | -33.88% | -45.34% | 15.46% | 52.61% | 14.46% | -3.30% | -32.27% | 11.34% | -35.09% | 23.09% | -2.83% | 21.10% | 103.93% | 39.45% | -11.24% | 21.23% | -15.87% | 32.88% | 66.80% | -1.69% | 28.95% | -12.90% | 7.86% | -8.36% | 57.17% | 64.41% | 1.44% | 16.16% | 60.28% | 22.96% | 39.22% | 21.16% | 44.38% | 67.81% | 21.05% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 31.53% | 35.78% | 7.56% | 6.80% | 20.42% | 44.87% | 2.53% | -14.03% | -10.65% | -0.56% | -17.26% | 21.84% | -0.25% | 8.64% | 57.60% | 41.25% | 15.60% | 16.75% | 24.01% | 18.22% | 13.86% | 2.01% | 42.31% | 21.76% | 23.77% | 8.68% | 29.10% | 57.84% | 39.25% |
|
Cash from Operations (QoQ)
|
| 315.10% | -39.80% | 286.38% | -30.58% | -172.72% | 217.17% | 59.37% | 39.21% | 9.54% | -5.25% | -45.31% | 157.20% | -34.99% | -108.30% | 257.89% | 554.44% | -26.56% | 13.04% | -3.92% | -52.17% | 386.63% | -81.22% | 272.88% | 26.52% | 25.83% | -69.70% | -33.93% | 68.76% | 87.08% | -62.22% | 278.62% | -5.39% | -0.36% | -57.63% | 14.94% | 140.26% | -22.84% | 52.89% | -24.37% | -60.36% | 180.93% | -0.75% | 70.96% | 37.32% | -34.32% | -28.31% | 80.48% | -9.81% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.29% | | | | -39.68% | | | | -72.90% | 13.79% | 13.79% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.38% | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -76.18% | 0.04% | 0.04% | 13.69% | 0.00% | 0.04% |
|
EBITDA Margin Growth (1y)
|
| | | 174.00 | -425.00 | -672.00 | 664.00 | 139.00 | 1,643.00 | 3,114.00 | 1,743.00 | 1,075.00 | 1,114.00 | -1297.00 | -4345.00 | -2791.00 | -3035.00 | -1022.00 | 1,991.00 | 1,678.00 | 1,557.00 | 659.00 | 264.00 | 304.00 | 626.00 | -94.00 | -945.00 | -6886.00 | -1509.00 | -1294.00 | 1,077.00 | 6,191.00 | 1,811.00 | 1,857.00 | 571.00 | 1,395.00 | 252.00 | 243.00 | 92.00 | -198.00 | 496.00 | 95.00 | 109.00 | 62.00 | -419.00 | 35.00 | 86.00 | 187.00 | 64.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,388.00 | 2,332.00 | 1,145.00 | -1939.00 | -1578.00 | -278.00 | 795.00 | -611.00 | -38.00 | -364.00 | -1660.00 | -2089.00 | -809.00 | -852.00 | -457.00 | 1,311.00 | -4904.00 | 675.00 | -729.00 | 397.00 | -391.00 | 928.00 | 469.00 | 704.00 | 700.00 | 554.00 | 806.00 | 1,740.00 | 7,388.00 | 2,559.00 | 2,195.00 | 772.00 | 1,259.00 | 329.00 | 372.00 | 286.00 | 51.00 | 141.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 275.00 | 854.00 | 782.00 | 317.00 | 404.00 | 1,905.00 | 1,360.00 | -1291.00 | -6620.00 | -1247.00 | -3048.00 | -1957.00 | -1505.00 | -550.00 | 106.00 | 2,960.00 | 2,682.00 | 2,738.00 | 1,371.00 | 1,060.00 | 805.00 | 1,676.00 | 807.00 | 904.00 | 563.00 | 631.00 | 936.00 | 1,934.00 | 7,637.00 | 2,204.00 |
|
EBITDA Margin (QoQ)
|
-948.00 | 319.00 | 110.00 | 693.00 | -1548.00 | 73.00 | 1,445.00 | 168.00 | -43.00 | 1,543.00 | 74.00 | -499.00 | -4.00 | -867.00 | -2975.00 | 1,055.00 | -248.00 | 1,146.00 | 39.00 | 742.00 | -370.00 | 248.00 | -356.00 | 781.00 | -47.00 | -472.00 | -1206.00 | -5160.00 | 5,330.00 | -257.00 | 1,165.00 | -47.00 | 950.00 | -211.00 | -121.00 | 777.00 | -193.00 | -220.00 | -272.00 | 487.00 | 501.00 | -621.00 | -258.00 | 440.00 | 20.00 | -167.00 | -208.00 | 542.00 | -103.00 |
|
EBIT Growth (1y)
|
| | | 106.51% | 14.18% | -68.82% | 174.79% | 67.30% | 688.28% | 1,387.31% | 53.73% | 23.99% | -19.02% | -55.10% | -106.85% | -90.19% | -92.44% | -33.58% | 556.13% | 411.49% | 638.59% | 79.33% | 39.23% | 41.80% | 73.94% | 24.88% | -51.30% | -223.29% | -68.84% | -70.92% | 141.04% | 162.96% | 293.36% | 377.64% | 73.04% | 125.93% | 33.87% | 36.80% | 30.32% | 19.12% | 42.91% | 21.30% | 18.49% | 13.38% | -1.97% | 12.41% | 14.39% | 20.63% | 18.04% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 62.41% | 93.89% | 27.70% | -31.79% | -41.19% | -21.56% | 64.31% | -21.69% | -14.64% | -23.25% | -18.83% | -24.24% | -10.73% | -0.97% | 14.15% | 72.05% | -122.01% | 58.77% | -13.32% | 17.79% | 3.25% | 28.70% | 20.15% | 26.64% | 20.59% | 17.94% | 23.86% | 75.82% | 54.59% | 95.96% | 99.38% | 38.77% | 45.04% | 23.32% | 23.10% | 20.88% | 17.67% | 18.26% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.53% | 32.41% | 19.92% | 12.93% | 8.09% | 44.04% | 58.28% | -20.10% | -25.29% | -24.52% | -27.95% | -12.58% | -11.20% | 3.54% | 15.62% | 71.65% | 66.30% | 83.98% | 33.59% | 29.81% | 24.26% | 32.46% | 23.54% | 25.69% | 18.82% | 18.11% | 20.97% | 49.09% | 33.98% | 54.16% |
|
EBIT Margin Growth (1y)
|
| | | 616.00 | -369.00 | -1462.00 | 922.00 | 115.00 | 2,843.00 | 3,181.00 | 645.00 | -156.00 | -529.00 | -1297.00 | -4345.00 | -2791.00 | -3035.00 | -1022.00 | 1,991.00 | 1,678.00 | 1,557.00 | 659.00 | 264.00 | 304.00 | 626.00 | -94.00 | -945.00 | -6886.00 | -1509.00 | -1294.00 | 1,077.00 | 6,191.00 | 1,811.00 | 1,857.00 | 571.00 | 1,395.00 | 252.00 | 243.00 | 92.00 | -198.00 | 496.00 | 95.00 | 109.00 | 62.00 | -419.00 | 35.00 | 86.00 | 187.00 | 64.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 575.00 | 1,945.00 | 422.00 | -2778.00 | -2833.00 | -721.00 | 862.00 | -1709.00 | -1269.00 | -2007.00 | -1660.00 | -2089.00 | -809.00 | -852.00 | -457.00 | 1,311.00 | -4904.00 | 675.00 | -729.00 | 397.00 | -391.00 | 928.00 | 469.00 | 704.00 | 700.00 | 554.00 | 806.00 | 1,740.00 | 7,388.00 | 2,559.00 | 2,195.00 | 772.00 | 1,259.00 | 329.00 | 372.00 | 286.00 | 51.00 | 141.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -538.00 | 467.00 | 59.00 | -522.00 | -850.00 | 1,462.00 | 1,427.00 | -2389.00 | -7851.00 | -2890.00 | -3048.00 | -1957.00 | -1505.00 | -550.00 | 106.00 | 2,960.00 | 2,682.00 | 2,738.00 | 1,371.00 | 1,060.00 | 805.00 | 1,676.00 | 807.00 | 904.00 | 563.00 | 631.00 | 936.00 | 1,934.00 | 7,637.00 | 2,204.00 |
|
EBIT Margin (QoQ)
|
-1375.00 | 656.00 | 226.00 | 1,109.00 | -2360.00 | -437.00 | 2,610.00 | 301.00 | 369.00 | -99.00 | 74.00 | -499.00 | -4.00 | -867.00 | -2975.00 | 1,055.00 | -248.00 | 1,146.00 | 39.00 | 742.00 | -370.00 | 248.00 | -356.00 | 781.00 | -47.00 | -472.00 | -1206.00 | -5160.00 | 5,330.00 | -257.00 | 1,165.00 | -47.00 | 950.00 | -211.00 | -121.00 | 777.00 | -193.00 | -220.00 | -272.00 | 487.00 | 501.00 | -621.00 | -258.00 | 440.00 | 20.00 | -167.00 | -208.00 | 542.00 | -103.00 |
|
EBIT (QoQ)
|
-54.36% | 103.14% | 14.00% | 95.38% | -74.77% | -44.53% | 904.76% | 18.95% | 18.90% | 4.66% | 3.85% | -4.06% | -22.35% | -41.96% | -115.84% | 237.42% | -40.15% | 409.92% | 8.76% | 54.09% | -13.57% | 23.81% | -15.56% | 56.94% | 6.02% | -11.11% | -67.07% | -497.31% | 126.79% | -17.04% | 172.95% | 3.78% | 67.38% | 0.73% | -1.11% | 35.50% | -0.82% | 2.94% | -5.80% | 23.85% | 18.99% | -12.62% | -7.97% | 18.51% | 2.88% | 0.19% | -6.36% | 24.98% | 0.67% |
|
EBT Growth (1y)
|
| | | 102.10% | 6.10% | -74.96% | 179.30% | 68.94% | 722.03% | 1,844.14% | 51.99% | 21.74% | -20.75% | -54.32% | -105.95% | -89.55% | -91.32% | -31.89% | 639.79% | 388.47% | 563.17% | 81.82% | 42.49% | 44.06% | 76.36% | 25.49% | -47.98% | -218.64% | -69.79% | -71.77% | 111.95% | 163.80% | 289.62% | 368.52% | 72.75% | 125.03% | 36.96% | 51.07% | 42.15% | 26.77% | 51.23% | 20.79% | 20.55% | 18.32% | 0.15% | 11.66% | 13.39% | 16.88% | 13.70% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 60.78% | 90.49% | 30.53% | -31.08% | -40.09% | -17.31% | 82.21% | -21.28% | -14.65% | -23.02% | -17.29% | -22.96% | -9.73% | 0.50% | 15.83% | 81.73% | -117.92% | 52.30% | -13.64% | 16.25% | 2.93% | 27.56% | 18.40% | 23.96% | 19.43% | 17.25% | 25.95% | 73.30% | 56.32% | 100.58% | 104.48% | 43.58% | 50.00% | 27.54% | 26.78% | 24.78% | 20.58% | 19.87% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.25% | 31.81% | 22.46% | 14.19% | 8.64% | 45.91% | 69.04% | -18.41% | -25.09% | -24.64% | -27.49% | -12.80% | -11.05% | 3.62% | 15.50% | 75.50% | 64.34% | 79.92% | 35.45% | 31.00% | 25.48% | 33.87% | 24.81% | 26.69% | 20.64% | 19.54% | 21.93% | 48.05% | 35.20% | 55.83% |
|
EBT Margin Growth (1y)
|
| | | 559.00 | -468.00 | -1494.00 | 979.00 | 150.00 | 2,945.00 | 3,292.00 | 613.00 | -221.00 | -613.00 | -1239.00 | -4324.00 | -2748.00 | -2980.00 | -990.00 | 1,991.00 | 1,678.00 | 1,563.00 | 711.00 | 318.00 | 351.00 | 681.00 | -88.00 | -941.00 | -6944.00 | -1607.00 | -1384.00 | 957.00 | 6,178.00 | 1,805.00 | 1,845.00 | 565.00 | 1,392.00 | 324.00 | 542.00 | 325.00 | -1.00 | 722.00 | 91.00 | 169.00 | 212.00 | -381.00 | 17.00 | 68.00 | 93.00 | -60.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 488.00 | 1,864.00 | 558.00 | -2731.00 | -2819.00 | -648.00 | 1,063.00 | -1720.00 | -1292.00 | -2030.00 | -1519.00 | -2015.00 | -720.00 | -736.00 | -367.00 | 1,368.00 | -4916.00 | 636.00 | -761.00 | 334.00 | -416.00 | 879.00 | 373.00 | 582.00 | 626.00 | 522.00 | 1,003.00 | 1,848.00 | 7,569.00 | 2,851.00 | 2,478.00 | 1,059.00 | 1,603.00 | 666.00 | 650.00 | 562.00 | 305.00 | 281.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -583.00 | 447.00 | 279.00 | -422.00 | -790.00 | 1,596.00 | 1,686.00 | -2343.00 | -7885.00 | -2956.00 | -2991.00 | -1999.00 | -1486.00 | -538.00 | 94.00 | 2,890.00 | 2,654.00 | 2,766.00 | 1,626.00 | 1,225.00 | 976.00 | 1,925.00 | 1,006.00 | 1,076.00 | 837.00 | 864.00 | 1,110.00 | 2,084.00 | 7,875.00 | 2,411.00 |
|
EBT Margin (QoQ)
|
-1381.00 | 460.00 | 356.00 | 1,124.00 | -2407.00 | -567.00 | 2,830.00 | 295.00 | 387.00 | -220.00 | 151.00 | -539.00 | -5.00 | -846.00 | -2933.00 | 1,036.00 | -236.00 | 1,144.00 | 47.00 | 723.00 | -351.00 | 292.00 | -346.00 | 756.00 | -21.00 | -477.00 | -1199.00 | -5248.00 | 5,316.00 | -254.00 | 1,143.00 | -27.00 | 943.00 | -214.00 | -137.00 | 800.00 | -125.00 | 4.00 | -354.00 | 474.00 | 598.00 | -627.00 | -276.00 | 517.00 | 6.00 | -230.00 | -225.00 | 543.00 | -148.00 |
|
EBT (QoQ)
|
-53.31% | 81.81% | 21.49% | 95.97% | -75.49% | -57.09% | 1,255.19% | 18.54% | 19.26% | 1.48% | 5.95% | -5.06% | -22.36% | -41.50% | -113.79% | 266.96% | -35.54% | 359.01% | 9.27% | 51.09% | -12.49% | 25.85% | -14.37% | 52.75% | 7.13% | -10.45% | -64.50% | -448.35% | 127.28% | -16.32% | 166.55% | 4.86% | 66.58% | 0.63% | -1.72% | 36.59% | 1.38% | 11.00% | -7.52% | 21.81% | 20.95% | -11.34% | -7.71% | 19.56% | 2.38% | -1.15% | -6.29% | 23.24% | -0.40% |
|
Enterprise Value Growth (1y)
|
| | | -108.80% | -786.64% | -541.41% | -543.00% | -350.34% | -29.29% | -55.29% | -25.94% | 0.92% | -1.69% | 4.79% | -7.18% | -18.25% | -5.86% | -2.58% | -10.60% | -23.83% | -23.70% | -30.51% | -26.90% | -28.14% | -36.48% | -34.54% | -33.83% | -26.40% | -17.16% | -12.38% | -11.15% | -17.42% | -18.94% | -20.25% | 3.34% | 7.04% | 6.28% | 7.26% | 16.04% | 12.15% | 15.91% | 14.15% | -5.49% | -5.92% | -10.64% | -4.97% | -11.53% | -9.19% | -9.29% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -110.42% | -126.74% | -111.67% | -105.51% | -74.09% | -11.65% | -14.89% | -14.29% | -13.21% | -10.02% | -8.43% | -14.58% | -23.34% | -21.36% | -21.67% | -23.38% | -26.11% | -25.53% | -25.43% | -23.59% | -23.90% | -23.90% | -22.05% | -12.87% | -11.32% | -9.31% | -7.81% | 3.38% | 1.39% | 2.13% | 1.44% | 5.04% | 4.72% | 4.46% | 5.81% | 0.40% | -0.53% | -0.56% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -68.65% | -72.48% | -66.24% | -64.87% | -52.96% | -18.63% | -21.64% | -20.45% | -18.63% | -16.32% | -14.02% | -17.48% | -22.73% | -20.02% | -19.47% | -15.08% | -16.97% | -17.13% | -17.08% | -8.91% | -9.21% | -8.43% | -7.68% | -4.96% | -5.12% | -3.97% | -2.46% | -1.20% | -2.09% | -2.54% |
|
Enterprise Value (QoQ)
|
5.53% | -32.54% | -7.42% | -55.24% | -301.16% | 4.12% | -7.68% | -8.73% | -15.17% | -15.16% | 12.67% | 14.46% | -18.21% | -7.83% | 1.69% | 5.63% | -5.82% | -4.48% | -6.00% | -5.66% | -5.71% | -10.23% | -3.07% | -6.70% | -12.59% | -8.66% | -2.53% | -0.77% | -4.37% | -4.23% | -1.40% | -6.46% | -5.72% | -5.37% | 18.49% | -2.38% | -6.59% | -4.26% | 26.20% | -7.12% | -2.01% | -6.45% | 9.32% | -7.55% | -6.56% | -0.99% | 3.64% | -5.29% | -6.66% |
|
EPS (Basic) Growth (1y)
|
| | | 87.50% | -50.00% | -85.71% | 100.00% | 6.67% | 750.00% | 2,000.00% | 50.00% | 31.25% | -11.76% | -47.62% | -109.52% | -85.71% | -86.67% | -81.82% | 500.00% | 333.33% | 1,000.00% | 700.00% | 112.50% | 46.15% | 0.00% | 75.00% | -11.76% | -189.47% | -59.09% | -82.14% | -26.67% | 170.59% | 133.33% | 540.00% | 81.82% | 116.67% | 28.57% | -9.37% | 35.00% | 26.92% | 48.15% | 24.14% | 22.22% | 18.18% | 0.00% | -2.46% | 12.12% | 15.38% | 10.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 37.95% | 55.36% | 16.26% | -31.73% | -41.52% | 0.00% | 25.99% | -17.02% | -6.69% | 8.97% | -8.67% | -6.80% | -3.28% | 13.62% | 36.54% | 111.79% | -97.18% | 65.10% | 35.72% | 11.20% | -2.63% | -1.54% | 25.99% | 5.57% | 11.02% | 7.06% | 1.18% | 21.64% | 57.96% | 64.41% | 93.10% | 44.22% | 48.12% | 23.96% | 3.14% | 22.76% | 20.06% | 17.68% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.20% | 40.63% | 17.98% | 19.42% | 4.84% | 61.54% | 94.73% | 1.39% | -25.09% | -11.94% | -24.95% | -12.13% | -10.59% | 6.96% | 23.81% | 64.38% | 54.02% | 68.29% | 70.72% | 27.54% | 20.48% | 12.70% | 17.61% | 14.19% | 15.47% | 12.70% | 4.63% | 19.79% | 35.97% | 37.35% |
|
EPS (Basic) (QoQ)
|
-50.00% | 75.00% | 0.00% | 114.29% | -86.67% | -50.00% | 1,300.00% | 14.29% | 6.25% | 23.53% | 0.00% | 0.00% | -28.57% | -26.67% | -118.18% | 250.00% | -33.33% | 0.00% | 300.00% | 62.50% | 69.23% | -27.27% | 6.25% | 11.76% | 15.79% | 27.27% | -46.43% | -213.33% | 152.94% | -44.44% | 120.00% | 9.09% | 75.00% | 52.38% | -37.50% | 30.00% | 3.85% | 7.41% | -6.90% | 22.22% | 21.21% | -10.00% | -8.33% | 18.18% | 2.56% | -12.21% | 5.37% | 21.62% | -2.22% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 57.14% | -33.33% | -60.00% | 100.00% | 36.36% | 650.00% | 800.00% | 58.33% | 26.67% | -13.33% | -44.44% | -110.53% | -84.21% | -84.62% | -90.00% | 450.00% | 266.67% | 900.00% | 1,300.00% | 114.29% | 54.55% | 0.00% | 85.71% | -6.67% | -200.00% | -55.00% | -80.77% | -21.43% | 170.59% | 122.22% | 520.00% | 81.82% | 116.67% | 35.00% | -3.23% | 35.00% | 26.92% | 48.15% | 20.00% | 18.52% | 15.15% | 0.00% | -3.32% | 15.63% | 18.42% | 7.50% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 39.49% | 63.03% | 25.99% | -32.64% | -35.15% | 0.00% | -20.63% | -16.45% | -9.82% | 10.06% | -8.04% | -7.58% | -3.64% | 15.44% | 37.51% | 108.01% | -97.18% | 65.10% | 71.00% | 16.26% | 2.94% | 0.00% | 30.34% | 10.06% | 15.21% | 10.52% | 4.89% | 24.47% | 57.96% | 64.41% | 93.10% | 42.75% | 46.85% | 25.99% | 3.93% | 22.76% | 20.06% | 16.78% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.46% | 46.14% | 22.87% | 20.11% | 9.10% | 58.49% | 67.03% | 3.13% | -25.66% | -9.71% | -22.60% | -10.35% | -8.78% | 9.00% | 25.39% | 64.38% | 54.02% | 68.29% | 97.44% | 30.99% | 24.57% | 14.87% | 20.79% | 16.36% | 17.45% | 14.87% | 6.01% | 21.45% | 35.97% | 36.72% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-57.14% | 66.67% | 20.00% | 83.33% | -81.82% | 0.00% | 500.00% | 25.00% | 0.00% | 20.00% | 5.56% | 0.00% | -31.58% | -23.08% | -120.00% | 250.00% | -33.33% | -50.00% | 600.00% | 57.14% | 81.82% | -30.00% | 7.14% | 13.33% | 17.65% | 30.00% | -46.15% | -221.43% | 152.94% | -44.44% | 120.00% | 9.09% | 66.67% | 55.00% | -35.48% | 30.00% | 3.85% | 11.11% | -10.00% | 22.22% | 21.21% | -10.00% | -11.11% | 18.75% | 5.26% | -12.99% | 6.31% | 21.62% | -4.44% |
|
FCF Margin Growth (1y)
|
| | | | 2,090.00 | -4836.00 | 166.00 | -1238.00 | 271.00 | 5,534.00 | 937.00 | -1039.00 | 1,659.00 | 593.00 | -3213.00 | -848.00 | -1503.00 | -1484.00 | 2,998.00 | 1,753.00 | -2031.00 | 2,247.00 | -1485.00 | 678.00 | 2,176.00 | -687.00 | 497.00 | -1683.00 | -1402.00 | -657.00 | -308.00 | 2,563.00 | 1,289.00 | -53.00 | 83.00 | -2425.00 | -292.00 | -858.00 | -2093.00 | 947.00 | -2009.00 | 36.00 | 3,184.00 | 1,019.00 | 2,238.00 | -288.00 | -1748.00 | -566.00 | -137.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 4,019.00 | 1,292.00 | -2110.00 | -3125.00 | 427.00 | 4,644.00 | 722.00 | -134.00 | -1875.00 | 1,357.00 | -1700.00 | 1,583.00 | -1358.00 | 77.00 | 2,010.00 | 748.00 | -1258.00 | 904.00 | -1296.00 | 1,558.00 | 2,063.00 | -1396.00 | 272.00 | -1545.00 | -405.00 | -1567.00 | -2318.00 | 1,085.00 | -1012.00 | -874.00 | 1,174.00 | -459.00 | -64.00 | -1110.00 | -658.00 | 1,399.00 | 92.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 485.00 | 2,056.00 | -597.00 | -694.00 | 571.00 | 6,205.00 | -266.00 | -1139.00 | -1102.00 | 14.00 | -1511.00 | 2,463.00 | -1471.00 | -632.00 | 1,786.00 | 886.00 | -261.00 | -6.00 | -3306.00 | 80.00 | -239.00 | -2218.00 | 1,363.00 | 420.00 | -177.00 | -1819.00 | -882.00 | 1,538.00 | 1,089.00 |
|
FCF Margin (QoQ)
|
| 1,688.00 | -812.00 | 2,056.00 | -842.00 | -5238.00 | 4,190.00 | 652.00 | 667.00 | 25.00 | -407.00 | -1323.00 | 3,364.00 | -1040.00 | -4214.00 | 1,042.00 | 2,709.00 | -1021.00 | 268.00 | -203.00 | -1075.00 | 3,258.00 | -3465.00 | 1,960.00 | 423.00 | 396.00 | -2281.00 | -221.00 | 703.00 | 1,141.00 | -1932.00 | 2,650.00 | -570.00 | -201.00 | -1796.00 | 142.00 | 1,562.00 | -766.00 | -3032.00 | 3,182.00 | -1394.00 | 1,280.00 | 116.00 | 1,017.00 | -175.00 | -1246.00 | -1344.00 | 2,199.00 | 254.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -171.29% | | | | 129.22% | | | | 64.65% | 22.56% | 3.23% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.00% | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -84.37% | 3.79% | 66.03% | 511.22% | -88.36% | -12.58% |
|
Free Cash Flow Growth (1y)
|
| | | | 835.32% | -235.18% | 121.90% | 1.95% | 138.23% | 350.94% | 110.87% | -34.31% | 49.68% | -17.48% | -119.84% | -88.53% | -51.00% | -37.04% | 463.70% | 1,104.69% | -59.02% | 170.95% | -62.34% | 68.06% | 348.37% | 9.01% | 76.90% | -73.14% | -58.00% | -36.39% | -21.29% | 427.31% | 151.08% | 36.33% | 46.14% | -59.41% | 10.77% | -13.73% | -247.68% | 135.47% | -69.66% | 19.65% | 306.45% | 66.33% | 389.19% | -5.43% | -83.54% | -7.15% | 10.23% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 221.89% | 40.93% | -43.07% | -57.49% | 20.45% | 48.94% | 15.02% | -3.17% | -33.02% | 12.07% | -35.22% | 32.43% | -3.44% | 22.97% | 64.15% | 75.86% | -8.28% | 23.39% | -19.36% | 33.52% | 67.84% | -1.86% | 26.72% | -16.85% | 5.31% | -9.22% | -54.65% | 71.45% | -5.51% | 12.06% | 64.55% | 16.71% | 18.02% | -0.80% | -20.53% | 53.78% | 17.83% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 46.28% | 36.71% | 4.93% | 9.24% | 26.27% | 42.38% | 0.28% | -16.34% | -10.76% | -0.48% | -17.66% | 26.89% | -1.03% | 10.03% | 36.78% | 63.38% | 16.50% | 17.18% | -25.65% | 17.87% | 9.70% | -0.49% | 44.06% | 17.63% | 11.63% | -3.28% | -10.41% | 50.74% | 35.39% |
|
Free Cash Flow (QoQ)
|
| 611.84% | -36.91% | 243.23% | -39.33% | -202.88% | 203.57% | 57.70% | 41.77% | 8.37% | -12.96% | -50.87% | 223.02% | -40.26% | -120.93% | 128.40% | 1,279.84% | -23.24% | 20.90% | -5.91% | -53.07% | 407.53% | -83.19% | 319.81% | 25.22% | 23.40% | -72.73% | -36.25% | 95.77% | 86.88% | -66.25% | 327.06% | -6.78% | 1.47% | -63.82% | 18.61% | 154.40% | -20.98% | -161.93% | 289.11% | -67.22% | 211.69% | 6.86% | 52.36% | -3.61% | -39.75% | -81.40% | 759.45% | 14.44% |
|
Gross Margin Growth (1y)
|
| | | 916.00 | 184.00 | 181.00 | -54.00 | -18.00 | 577.00 | 859.00 | -3.00 | 107.00 | 109.00 | -472.00 | -785.00 | -472.00 | -466.00 | -269.00 | 308.00 | -85.00 | -100.00 | 69.00 | -47.00 | 305.00 | 223.00 | -140.00 | -124.00 | -730.00 | -367.00 | 53.00 | 208.00 | 218.00 | 250.00 | 256.00 | -37.00 | 497.00 | 157.00 | -242.00 | -45.00 | -416.00 | -85.00 | 137.00 | 33.00 | 259.00 | -34.00 | -73.00 | 0.00 | 3.00 | 36.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,004.00 | 869.00 | 568.00 | -843.00 | -384.00 | 219.00 | 117.00 | -480.00 | -450.00 | -458.00 | -673.00 | -524.00 | -252.00 | -344.00 | -341.00 | 137.00 | -510.00 | -245.00 | -19.00 | 36.00 | -207.00 | 105.00 | 168.00 | 46.00 | -15.00 | 40.00 | 67.00 | 126.00 | 299.00 | 321.00 | 151.00 | -49.00 | 340.00 | 38.00 | -178.00 | -11.00 | -153.00 | -84.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 447.00 | 302.00 | 367.00 | -582.00 | -164.00 | 341.00 | 46.00 | -651.00 | -875.00 | -602.00 | -760.00 | -441.00 | -764.00 | -461.00 | -32.00 | 307.00 | 205.00 | 162.00 | -5.00 | -46.00 | -126.00 | 177.00 | 63.00 | 35.00 | -172.00 | -80.00 | 131.00 | 159.00 | 562.00 | 323.00 |
|
Gross Margin (QoQ)
|
66.00 | -44.00 | 899.00 | -5.00 | -667.00 | -46.00 | 664.00 | 31.00 | -72.00 | 236.00 | -198.00 | 141.00 | -70.00 | -345.00 | -511.00 | 454.00 | -64.00 | -148.00 | 67.00 | 60.00 | -80.00 | 22.00 | -50.00 | 413.00 | -162.00 | -341.00 | -33.00 | -193.00 | 201.00 | 78.00 | 121.00 | -182.00 | 232.00 | 84.00 | -172.00 | 352.00 | -107.00 | -315.00 | 26.00 | -19.00 | 223.00 | -93.00 | -78.00 | 207.00 | -70.00 | -131.00 | -5.00 | 210.00 | -38.00 |
|
Gross Profit Growth (1y)
|
| | | 90.83% | 57.59% | 6.24% | 95.24% | 61.52% | 131.51% | 173.91% | 28.16% | 31.40% | -5.09% | -35.80% | -47.99% | -47.23% | -30.08% | 8.08% | 43.49% | 32.07% | 32.09% | 25.51% | 17.97% | 30.03% | 34.68% | 28.19% | 1.16% | -33.08% | -26.35% | -20.98% | 9.26% | 48.73% | 46.41% | 43.64% | 32.81% | 38.29% | 25.43% | 21.30% | 24.97% | 20.19% | 21.77% | 19.54% | 14.22% | 14.96% | 10.55% | 10.05% | 10.87% | 13.89% | 16.22% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 59.40% | 51.29% | 23.16% | 9.18% | 3.85% | 15.39% | 23.87% | -1.47% | -2.89% | -4.30% | -4.50% | -4.16% | -3.23% | 7.54% | 20.25% | 19.64% | 4.74% | 9.42% | 8.33% | 9.25% | 8.97% | 13.24% | 13.32% | 13.65% | 11.23% | 10.59% | 11.25% | 21.95% | 35.21% | 30.77% | 27.71% | 23.76% | 24.09% | 19.08% | 16.86% | 16.53% | 16.31% | 16.09% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.06% | 26.17% | 20.44% | 17.11% | 13.97% | 22.27% | 25.05% | 2.68% | -4.44% | -2.76% | -2.48% | -0.55% | -2.04% | 6.05% | 14.57% | 19.96% | 18.77% | 19.19% | 17.24% | 16.69% | 16.55% | 17.27% | 16.11% | 15.94% | 13.72% | 12.73% | 12.62% | 18.09% | 26.48% | 23.50% |
|
Gross Profit (QoQ)
|
-9.83% | 38.58% | 15.65% | 32.05% | -25.54% | -6.58% | 112.53% | 9.24% | 6.73% | 10.54% | -0.56% | 12.01% | -22.91% | -25.23% | -19.45% | 13.65% | 2.14% | 15.58% | 6.95% | 4.60% | 2.15% | 9.83% | 0.52% | 15.30% | 5.81% | 4.54% | -20.68% | -23.73% | 16.45% | 12.16% | 9.67% | 3.82% | 14.64% | 10.04% | 1.40% | 8.11% | 3.97% | 6.43% | 4.47% | 3.97% | 5.34% | 4.48% | -0.19% | 4.65% | 1.30% | 4.01% | 0.56% | 7.49% | 3.38% |
|
Net Cash Flow Growth (1y)
|
| | | | 11,682.18% | -2,168.88% | 195.11% | 22.31% | -77.61% | 144.33% | -392.62% | -308.07% | 26.97% | -55.46% | 93.34% | 80.94% | -59.23% | -111.72% | 833.65% | 288.67% | 47.49% | 2,260.71% | -12.21% | 121.17% | 162.44% | 11.92% | -30.31% | -70.00% | -66.34% | -48.00% | -36.52% | 430.62% | 53.54% | 44.02% | -1,676.35% | -60.74% | 6.93% | -34.71% | -31.43% | 78.00% | -73.15% | 27.37% | 69.47% | 11.91% | 245.43% | -83.00% | 58.95% | -21.82% | 10.81% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 226.88% | 59.86% | -37.07% | -35.45% | -51.24% | 71.51% | 12.67% | -9.21% | -8.60% | 4.08% | 34.43% | 40.87% | 16.43% | 41.50% | 86.52% | 48.15% | 9.22% | 144.27% | -27.04% | 52.13% | 10.69% | -5.72% | -107.80% | -14.50% | -17.94% | -21.22% | -147.45% | 54.78% | -23.89% | 6.20% | -102.67% | -7.87% | -0.27% | -47.91% | 45.18% | 15.91% | 0.92% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 85.22% | 59.56% | 29.95% | 15.15% | -14.81% | 20.68% | -2.63% | -13.07% | -7.57% | -8.08% | 16.97% | 26.71% | -4.00% | 16.24% | -114.03% | 35.74% | 16.42% | 69.09% | -58.63% | 19.73% | -17.19% | -6.96% | -36.84% | 4.48% | -12.51% | -36.18% | -29.54% | 26.54% | 11.03% |
|
Net Cash Flow (QoQ)
|
| 449.96% | 6.81% | 202.48% | 924.36% | -162.51% | 115.24% | 25.36% | 87.53% | 23.77% | -200.57% | 10.86% | 214.43% | -56.58% | -115.04% | -155.03% | 344.76% | -112.48% | 1,042.03% | -34.41% | 91.34% | 82.77% | -61.72% | 65.23% | 127.04% | -22.06% | -76.17% | -28.86% | 154.71% | 20.42% | -70.91% | 494.63% | -26.30% | 12.95% | -418.44% | 114.81% | 100.73% | -31.03% | -741.01% | 120.06% | -69.72% | 227.13% | -253.64% | 173.53% | -6.53% | -83.90% | -471.06% | 240.03% | 32.48% |
|
Net Income Growth (1y)
|
| | | 82.48% | -8.95% | -75.67% | 184.22% | 73.79% | 686.64% | 2,207.92% | 53.41% | 26.02% | -16.42% | -76.15% | -110.23% | -84.00% | -87.67% | -94.64% | 460.50% | 279.47% | 1,147.59% | 5,489.07% | 119.40% | 54.16% | 2.27% | 89.90% | -4.14% | -201.12% | -56.22% | -68.33% | -21.61% | 169.58% | 139.73% | 279.20% | 79.31% | 120.53% | 33.03% | -5.63% | 36.97% | 28.97% | 47.86% | -15.13% | 21.45% | 17.26% | -0.35% | 42.70% | 13.32% | 17.81% | 10.44% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 58.69% | 81.57% | 10.22% | -34.73% | -29.50% | -6.76% | -33.44% | -17.30% | -8.53% | 8.73% | -10.61% | -6.83% | -2.17% | 16.30% | 78.51% | 112.40% | -99.29% | 77.43% | 222.72% | 18.13% | 2.75% | 2.39% | 31.62% | 10.45% | 15.77% | 11.76% | 4.26% | 24.40% | 58.46% | 67.69% | 44.82% | 43.95% | 49.40% | 25.15% | 4.55% | 23.53% | 21.23% | 17.62% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.40% | 55.90% | 32.02% | 28.67% | 15.44% | 59.56% | 99.12% | 3.53% | -26.14% | -10.46% | -15.55% | -9.48% | -8.01% | 10.55% | 46.86% | 66.14% | 55.45% | 77.89% | 160.64% | 32.27% | 25.27% | 16.12% | 12.80% | 17.52% | 18.60% | 15.52% | 6.54% | 21.52% | 36.47% | 39.00% |
|
Net Income (QoQ)
|
-53.31% | 63.28% | 22.97% | 94.67% | -76.70% | -56.37% | 1,336.44% | 19.03% | 5.45% | 28.00% | -4.52% | -2.22% | -30.06% | -63.48% | -140.94% | 253.03% | -46.12% | -84.13% | 2,654.23% | 61.08% | 77.15% | -28.88% | 8.12% | 13.18% | 17.52% | 32.05% | -45.42% | -219.39% | 150.88% | -4.48% | 35.10% | 5.97% | 75.29% | 51.10% | -36.12% | 30.33% | 5.74% | 7.19% | -7.28% | 22.72% | 21.23% | -38.47% | 32.68% | 18.49% | 3.03% | -11.89% | 5.36% | 23.18% | -3.42% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 82.48% | -8.95% | -75.67% | 184.22% | 73.79% | 686.64% | 2,207.92% | 53.41% | 26.02% | -16.42% | -76.15% | -110.23% | -84.00% | -87.67% | -94.64% | 460.50% | 279.47% | 1,147.59% | 5,489.07% | 119.40% | 54.16% | 2.27% | 89.90% | -4.14% | -201.12% | -56.22% | -68.33% | -21.61% | 169.58% | 139.73% | 279.20% | 79.31% | 120.53% | 33.03% | -5.63% | 36.97% | 28.97% | 47.86% | -15.13% | 21.45% | 17.26% | -0.35% | 42.70% | 13.32% | 17.81% | 10.44% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 58.69% | 81.57% | 10.22% | -34.73% | -29.50% | -6.76% | -33.44% | -17.30% | -8.53% | 8.73% | -10.61% | -6.83% | -2.17% | 16.30% | 78.51% | 112.40% | -99.29% | 77.43% | 222.72% | 18.13% | 2.75% | 2.39% | 31.62% | 10.45% | 15.77% | 11.76% | 4.26% | 24.40% | 58.46% | 67.69% | 44.82% | 43.95% | 49.40% | 25.15% | 4.55% | 23.53% | 21.23% | 17.62% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.40% | 55.90% | 32.02% | 28.67% | 15.44% | 59.56% | 99.12% | 3.53% | -26.14% | -10.46% | -15.55% | -9.48% | -8.01% | 10.55% | 46.86% | 66.14% | 55.45% | 77.89% | 160.64% | 32.27% | 25.27% | 16.12% | 12.80% | 17.52% | 18.60% | 15.52% | 6.54% | 21.52% | 36.47% | 39.00% |
|
Net Income towards Common Stockholders (QoQ)
|
-53.31% | 63.28% | 22.97% | 94.67% | -76.70% | -56.37% | 1,336.44% | 19.03% | 5.45% | 28.00% | -4.52% | -2.22% | -30.06% | -63.48% | -140.94% | 253.03% | -46.12% | -84.13% | 2,654.23% | 61.08% | 77.15% | -28.88% | 8.12% | 13.18% | 17.52% | 32.05% | -45.42% | -219.39% | 150.88% | -4.48% | 35.10% | 5.97% | 75.29% | 51.10% | -36.12% | 30.33% | 5.74% | 7.19% | -7.28% | 22.72% | 21.23% | -38.47% | 32.68% | 18.49% | 3.03% | -11.89% | 5.36% | 23.18% | -3.42% |
|
Net Margin Growth (1y)
|
| | | 156.00 | -429.00 | -942.00 | 656.00 | 159.00 | 1,656.00 | 2,427.00 | 418.00 | -66.00 | -245.00 | -1765.00 | -2998.00 | -1615.00 | -1696.00 | -906.00 | 1,635.00 | 1,190.00 | 2,814.00 | 2,001.00 | 1,004.00 | 427.00 | -688.00 | 930.00 | -148.00 | -5373.00 | -1068.00 | -1775.00 | -535.00 | 4,607.00 | 966.00 | 2,077.00 | 516.00 | 1,050.00 | 194.00 | -807.00 | 181.00 | 44.00 | 514.00 | -685.00 | 150.00 | 142.00 | -315.00 | 508.00 | 52.00 | 95.00 | -125.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 249.00 | 982.00 | -280.00 | -1923.00 | -1521.00 | -285.00 | -243.00 | -944.00 | -490.00 | 873.00 | -669.00 | -358.00 | 3.00 | 430.00 | 2,025.00 | 2,491.00 | -3755.00 | 1,058.00 | 1,156.00 | 320.00 | -339.00 | -790.00 | 1,232.00 | -167.00 | 284.00 | 92.00 | -505.00 | 162.00 | 5,700.00 | 1,674.00 | 585.00 | 847.00 | 1,236.00 | 393.00 | -984.00 | 383.00 | 281.00 | 74.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -175.00 | 2,101.00 | 816.00 | 716.00 | 97.00 | 1,841.00 | 2,688.00 | -89.00 | -5436.00 | -883.00 | -1515.00 | -1042.00 | -763.00 | 328.00 | 2,327.00 | 2,472.00 | 1,901.00 | 2,218.00 | 2,426.00 | 1,018.00 | 754.00 | -82.00 | -260.00 | 163.00 | 470.00 | 291.00 | -682.00 | 364.00 | 5,938.00 | 1,234.00 |
|
Net Margin (QoQ)
|
-961.00 | 180.00 | 240.00 | 696.00 | -1545.00 | -334.00 | 1,839.00 | 199.00 | -48.00 | 437.00 | -170.00 | -285.00 | -227.00 | -1082.00 | -1403.00 | 1,098.00 | -308.00 | -293.00 | 1,138.00 | 653.00 | 1,315.00 | -1105.00 | 140.00 | 77.00 | 200.00 | 513.00 | -938.00 | -5148.00 | 4,505.00 | -195.00 | 302.00 | -5.00 | 864.00 | 917.00 | -1259.00 | 528.00 | 8.00 | -85.00 | -271.00 | 390.00 | 479.00 | -1284.00 | 564.00 | 383.00 | 22.00 | -461.00 | 108.00 | 427.00 | -199.00 |
|
Operating Income Growth (1y)
|
| | | 106.51% | 14.18% | -68.82% | 174.79% | 67.30% | 688.28% | 1,387.31% | 53.73% | 23.99% | -19.02% | -55.10% | -106.85% | -90.19% | -92.44% | -33.58% | 556.13% | 411.49% | 638.59% | 79.33% | 39.23% | 41.80% | 73.94% | 24.88% | -51.30% | -223.29% | -68.84% | -70.92% | 141.04% | 162.96% | 293.36% | 377.64% | 73.04% | 125.93% | 33.87% | 36.80% | 30.32% | 19.12% | 42.91% | 21.30% | 18.49% | 13.38% | -1.97% | 12.41% | 14.39% | 20.63% | 18.04% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 62.41% | 93.89% | 27.70% | -31.79% | -41.19% | -21.56% | 64.31% | -21.69% | -14.64% | -23.25% | -18.83% | -24.24% | -10.73% | -0.97% | 14.15% | 72.05% | -122.01% | 58.77% | -13.32% | 17.79% | 3.25% | 28.70% | 20.15% | 26.64% | 20.59% | 17.94% | 23.86% | 75.82% | 54.59% | 95.96% | 99.38% | 38.77% | 45.04% | 23.32% | 23.10% | 20.88% | 17.67% | 18.26% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.53% | 32.41% | 19.92% | 12.93% | 8.09% | 44.04% | 58.28% | -20.10% | -25.29% | -24.52% | -27.95% | -12.58% | -11.20% | 3.54% | 15.62% | 71.65% | 66.30% | 83.98% | 33.59% | 29.81% | 24.26% | 32.46% | 23.54% | 25.69% | 18.82% | 18.11% | 20.97% | 49.09% | 33.98% | 54.16% |
|
Operating Income (QoQ)
|
-54.36% | 103.14% | 14.00% | 95.38% | -74.77% | -44.53% | 904.76% | 18.95% | 18.90% | 4.66% | 3.85% | -4.06% | -22.35% | -41.96% | -115.84% | 237.42% | -40.15% | 409.92% | 8.76% | 54.09% | -13.57% | 23.81% | -15.56% | 56.94% | 6.02% | -11.11% | -67.07% | -497.31% | 126.79% | -17.04% | 172.95% | 3.78% | 67.38% | 0.73% | -1.11% | 35.50% | -0.82% | 2.94% | -5.80% | 23.85% | 18.99% | -12.62% | -7.97% | 18.51% | 2.88% | 0.19% | -6.36% | 24.98% | 0.67% |
|
Operating Margin Growth (1y)
|
| | | 616.00 | -369.00 | -1462.00 | 922.00 | 115.00 | 2,843.00 | 3,181.00 | 645.00 | -156.00 | -529.00 | -1297.00 | -4345.00 | -2791.00 | -3035.00 | -1022.00 | 1,991.00 | 1,678.00 | 1,557.00 | 659.00 | 264.00 | 304.00 | 626.00 | -94.00 | -945.00 | -6886.00 | -1509.00 | -1294.00 | 1,077.00 | 6,191.00 | 1,811.00 | 1,857.00 | 571.00 | 1,395.00 | 252.00 | 243.00 | 92.00 | -198.00 | 496.00 | 95.00 | 109.00 | 62.00 | -419.00 | 35.00 | 86.00 | 187.00 | 64.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 575.00 | 1,945.00 | 422.00 | -2778.00 | -2833.00 | -721.00 | 862.00 | -1709.00 | -1269.00 | -2007.00 | -1660.00 | -2089.00 | -809.00 | -852.00 | -457.00 | 1,311.00 | -4904.00 | 675.00 | -729.00 | 397.00 | -391.00 | 928.00 | 469.00 | 704.00 | 700.00 | 554.00 | 806.00 | 1,740.00 | 7,388.00 | 2,559.00 | 2,195.00 | 772.00 | 1,259.00 | 329.00 | 372.00 | 286.00 | 51.00 | 141.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -538.00 | 467.00 | 59.00 | -522.00 | -850.00 | 1,462.00 | 1,427.00 | -2389.00 | -7851.00 | -2890.00 | -3048.00 | -1957.00 | -1505.00 | -550.00 | 106.00 | 2,960.00 | 2,682.00 | 2,738.00 | 1,371.00 | 1,060.00 | 805.00 | 1,676.00 | 807.00 | 904.00 | 563.00 | 631.00 | 936.00 | 1,934.00 | 7,637.00 | 2,204.00 |
|
Operating Margin (QoQ)
|
-1375.00 | 656.00 | 226.00 | 1,109.00 | -2360.00 | -437.00 | 2,610.00 | 301.00 | 369.00 | -99.00 | 74.00 | -499.00 | -4.00 | -867.00 | -2975.00 | 1,055.00 | -248.00 | 1,146.00 | 39.00 | 742.00 | -370.00 | 248.00 | -356.00 | 781.00 | -47.00 | -472.00 | -1206.00 | -5160.00 | 5,330.00 | -257.00 | 1,165.00 | -47.00 | 950.00 | -211.00 | -121.00 | 777.00 | -193.00 | -220.00 | -272.00 | 487.00 | 501.00 | -621.00 | -258.00 | 440.00 | 20.00 | -167.00 | -208.00 | 542.00 | -103.00 |
|
Profit After Tax Growth (1y)
|
| | | 82.48% | -8.95% | -42.86% | 184.22% | 73.79% | 686.64% | 787.93% | 53.41% | 26.02% | -16.42% | -52.56% | -110.23% | -84.00% | -87.67% | -83.90% | 460.50% | 279.47% | 1,147.59% | 829.55% | 119.40% | 54.16% | 2.27% | 89.90% | -4.14% | -201.12% | -56.22% | -80.34% | -21.61% | 169.58% | 139.73% | 510.70% | 79.31% | 120.53% | 33.03% | -5.63% | 36.97% | 28.97% | 47.86% | 23.58% | 21.45% | 17.26% | -0.35% | 13.37% | 13.32% | 17.81% | 10.44% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 58.69% | 81.57% | 34.01% | -34.73% | -29.50% | -6.76% | -12.15% | -17.30% | -8.53% | 8.73% | -10.79% | -6.83% | -2.17% | 16.30% | 41.64% | 112.40% | -99.29% | 77.43% | 51.41% | 18.13% | 2.75% | 2.39% | 31.62% | 10.45% | 15.77% | 11.76% | 4.26% | 24.40% | 58.46% | 67.69% | 92.40% | 43.95% | 49.40% | 25.15% | 9.76% | 23.53% | 21.23% | 17.62% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.40% | 55.90% | 29.21% | 28.67% | 15.44% | 59.56% | 64.29% | 3.53% | -26.14% | -10.46% | -23.32% | -9.48% | -8.01% | 10.55% | 27.82% | 66.14% | 55.45% | 77.89% | 82.06% | 32.27% | 25.27% | 16.12% | 21.61% | 17.52% | 18.60% | 15.52% | 9.69% | 21.52% | 36.47% | 39.00% |
|
Profit After Tax (QoQ)
|
-53.31% | 81.83% | 10.42% | 94.67% | -76.70% | 14.10% | 449.25% | 19.03% | 5.45% | 28.79% | -5.10% | -2.22% | -30.06% | -26.89% | -120.45% | 253.03% | -46.12% | -4.55% | 358.07% | 61.08% | 77.15% | -28.88% | 8.12% | 13.18% | 17.52% | 32.05% | -45.42% | -219.39% | 150.88% | -40.69% | 117.57% | 5.97% | 75.29% | 51.10% | -36.12% | 30.33% | 5.74% | 7.19% | -7.28% | 22.72% | 21.23% | -10.41% | -8.88% | 18.49% | 3.03% | 1.93% | -8.92% | 23.18% | -3.42% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 142.81% | | 62.19% | 12.76% | 13.94% | 32.53% | 47.24% | 50.74% | 60.79% | 55.33% | 40.16% | 44.38% | 28.34% | 16.98% | 10.49% | 1.41% | 0.04% | -0.44% | -3.10% | 4.98% | 9.85% | 10.40% | 21.68% | 9.69% | 3.23% | 1.25% | -6.05% | -2.50% | -2.39% | 1.11% | 6.85% | 8.63% | 15.97% | 302.07% | 290.06% | 287.69% | 287.06% | 9.35% | 20.10% | 59.27% | 80.98% | 115.59% | 119.03% | 68.07% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 64.46% | | 49.59% | 34.89% | 32.97% | 34.04% | 31.62% | 30.20% | 27.33% | 21.85% | 14.49% | 15.40% | 12.15% | 8.74% | 9.22% | 5.30% | 4.30% | 3.63% | 3.47% | 3.94% | 3.44% | 4.17% | 6.90% | 5.13% | 5.33% | 60.26% | 57.62% | 60.14% | 63.63% | 64.43% | 71.06% | 88.59% | 101.02% | 111.64% | 117.30% | 118.13% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 41.69% | | 29.08% | 21.17% | 20.91% | 21.49% | 21.87% | 20.51% | 18.55% | 15.12% | 11.40% | 10.45% | 7.28% | 5.65% | 5.51% | 4.34% | 5.13% | 35.24% | 35.79% | 36.44% | 37.80% | 37.80% | 41.75% | 48.31% | 52.27% | 57.54% | 59.43% | 61.52% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 47.88% | 5.24% | -0.19% | 4.41% | 2.82% | 6.33% | 16.10% | 16.01% | 5.26% | 13.42% | 12.15% | 4.68% | 8.42% | 0.83% | 2.22% | -1.13% | -0.49% | -0.54% | 1.74% | -3.78% | 7.81% | 4.09% | 2.24% | 6.06% | -2.81% | -2.04% | 0.28% | -1.59% | 0.87% | -1.94% | 3.88% | 3.99% | 2.54% | 4.68% | 260.17% | 0.89% | 1.92% | 4.51% | 1.76% | 10.80% | 35.17% | 18.75% | 21.22% | 12.56% | 3.72% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 4.00 | 14.00 | 13.00 | 14.00 | 7.00 | -4.00 | -13.00 | -21.00 | -23.00 | -17.00 | -7.00 | 0.00 | 8.00 | 12.00 | 11.00 | 9.00 | 3.00 | 2.00 | 0.00 | -7.00 | -8.00 | -12.00 | -12.00 | -1.00 | 3.00 | 9.00 | 12.00 | 10.00 | 8.00 | 4.00 | 4.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | -1.00 | 2.00 | 1.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -11.00 | -7.00 | -8.00 | -7.00 | -7.00 | -9.00 | -10.00 | -12.00 | -11.00 | -3.00 | 3.00 | 2.00 | 3.00 | 2.00 | -2.00 | 1.00 | -2.00 | -2.00 | -1.00 | 2.00 | 3.00 | 1.00 | 3.00 | 11.00 | 14.00 | 15.00 | 16.00 | 13.00 | 10.00 | 8.00 | 6.00 | 3.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 7.00 | 3.00 | -5.00 | -12.00 | -20.00 | -22.00 | -20.00 | -17.00 | -7.00 | 2.00 | 10.00 | 14.00 | 15.00 | 13.00 | 13.00 | 9.00 | 4.00 | 4.00 | 5.00 | 5.00 | 4.00 | 5.00 | 11.00 | 13.00 |
|
Return on Assets (QoQ)
|
| | | | | -5.00 | 3.00 | 2.00 | 4.00 | 5.00 | 2.00 | 2.00 | -2.00 | -7.00 | -7.00 | -5.00 | -4.00 | -1.00 | 3.00 | 2.00 | 5.00 | 3.00 | 1.00 | 0.00 | -1.00 | 1.00 | -1.00 | -6.00 | -2.00 | -3.00 | -1.00 | 5.00 | 2.00 | 3.00 | 2.00 | 3.00 | 0.00 | -1.00 | 2.00 | 2.00 | 1.00 | -2.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 5.00 | 23.00 | 21.00 | 21.00 | 11.00 | -5.00 | -20.00 | -32.00 | -36.00 | -30.00 | -14.00 | -2.00 | 8.00 | 10.00 | 7.00 | 3.00 | 2.00 | 1.00 | -1.00 | -10.00 | -14.00 | -16.00 | -12.00 | 3.00 | 9.00 | 14.00 | 15.00 | 12.00 | 10.00 | 8.00 | 7.00 | 5.00 | 5.00 | 6.00 | 3.00 | 2.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -20.00 | -11.00 | -13.00 | -13.00 | -18.00 | -24.00 | -28.00 | -31.00 | -27.00 | -19.00 | -9.00 | -8.00 | -4.00 | -5.00 | -7.00 | -3.00 | -3.00 | -1.00 | 2.00 | 6.00 | 5.00 | 6.00 | 10.00 | 20.00 | 24.00 | 28.00 | 25.00 | 19.00 | 15.00 | 12.00 | 9.00 | 5.00 | 5.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -10.00 | 0.00 | -8.00 | -19.00 | -30.00 | -39.00 | -41.00 | -37.00 | -31.00 | -20.00 | -6.00 | 7.00 | 15.00 | 17.00 | 15.00 | 14.00 | 12.00 | 13.00 | 11.00 | 12.00 | 10.00 | 10.00 | 12.00 | 21.00 | 24.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -10.00 | 6.00 | 3.00 | 7.00 | 7.00 | 3.00 | 3.00 | -3.00 | -8.00 | -12.00 | -9.00 | -7.00 | -2.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | -9.00 | -3.00 | -2.00 | 2.00 | 7.00 | 3.00 | 3.00 | 2.00 | 4.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | -2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 4.00 | 16.00 | 14.00 | 15.00 | 9.00 | -4.00 | -14.00 | -23.00 | -26.00 | -20.00 | -9.00 | 0.00 | 9.00 | 14.00 | 13.00 | 11.00 | 4.00 | 3.00 | 0.00 | -8.00 | -10.00 | -15.00 | -15.00 | -1.00 | 3.00 | 10.00 | 13.00 | 11.00 | 10.00 | 5.00 | 4.00 | 3.00 | 4.00 | 4.00 | 2.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -13.00 | -8.00 | -9.00 | -8.00 | -8.00 | -10.00 | -10.00 | -13.00 | -12.00 | -3.00 | 4.00 | 2.00 | 4.00 | 2.00 | -2.00 | 1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 3.00 | 0.00 | 3.00 | 13.00 | 16.00 | 19.00 | 20.00 | 14.00 | 11.00 | 8.00 | 6.00 | 3.00 | 2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 9.00 | 4.00 | -6.00 | -13.00 | -22.00 | -25.00 | -23.00 | -19.00 | -8.00 | 3.00 | 12.00 | 16.00 | 17.00 | 16.00 | 15.00 | 11.00 | 6.00 | 5.00 | 5.00 | 5.00 | 4.00 | 5.00 | 12.00 | 15.00 |
|
Return on Equity (QoQ)
|
| | | | | -7.00 | 4.00 | 2.00 | 5.00 | 5.00 | 2.00 | 3.00 | -2.00 | -7.00 | -8.00 | -6.00 | -4.00 | -2.00 | 3.00 | 3.00 | 5.00 | 3.00 | 2.00 | 1.00 | -1.00 | 2.00 | -1.00 | -8.00 | -3.00 | -4.00 | -1.00 | 6.00 | 2.00 | 4.00 | 2.00 | 4.00 | 0.00 | -1.00 | 2.00 | 2.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 3.00 | 15.00 | 14.00 | 15.00 | 9.00 | -4.00 | -14.00 | -23.00 | -26.00 | -20.00 | -9.00 | 0.00 | 9.00 | 14.00 | 12.00 | 10.00 | 4.00 | 2.00 | 0.00 | -9.00 | -10.00 | -14.00 | -14.00 | 0.00 | 5.00 | 10.00 | 13.00 | 11.00 | 9.00 | 4.00 | 3.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -14.00 | -8.00 | -9.00 | -8.00 | -8.00 | -10.00 | -11.00 | -13.00 | -13.00 | -4.00 | 3.00 | 1.00 | 3.00 | 3.00 | -2.00 | 1.00 | -2.00 | -2.00 | -1.00 | 2.00 | 3.00 | 0.00 | 3.00 | 12.00 | 16.00 | 16.00 | 19.00 | 12.00 | 9.00 | 6.00 | 4.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.00 | 8.00 | 3.00 | -7.00 | -14.00 | -21.00 | -25.00 | -23.00 | -19.00 | -8.00 | 3.00 | 12.00 | 16.00 | 16.00 | 15.00 | 14.00 | 9.00 | 5.00 | 4.00 | 3.00 | 3.00 | 3.00 | 4.00 | 12.00 | 14.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -7.00 | 4.00 | 2.00 | 5.00 | 5.00 | 2.00 | 3.00 | -2.00 | -7.00 | -8.00 | -6.00 | -4.00 | -2.00 | 3.00 | 3.00 | 5.00 | 3.00 | 1.00 | 1.00 | -1.00 | 1.00 | -1.00 | -8.00 | -3.00 | -2.00 | -2.00 | 6.00 | 2.00 | 4.00 | 2.00 | 4.00 | 0.00 | -2.00 | 2.00 | 2.00 | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 2.00 | -4.00 | -9.00 | 7.00 | 2.00 | 17.00 | 24.00 | 4.00 | -1.00 | -2.00 | -18.00 | -30.00 | -16.00 | -17.00 | -9.00 | 16.00 | 12.00 | 28.00 | 20.00 | 10.00 | 4.00 | -7.00 | 9.00 | -1.00 | -54.00 | -11.00 | -18.00 | -5.00 | 46.00 | 10.00 | 21.00 | 5.00 | 10.00 | 2.00 | -8.00 | 2.00 | 0.00 | 5.00 | -7.00 | 1.00 | 1.00 | -3.00 | 5.00 | 1.00 | 1.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2.00 | 10.00 | -3.00 | -19.00 | -15.00 | -3.00 | -2.00 | -9.00 | -5.00 | 9.00 | -7.00 | -4.00 | 0.00 | 4.00 | 20.00 | 25.00 | -38.00 | 11.00 | 12.00 | 3.00 | -3.00 | -8.00 | 12.00 | -2.00 | 3.00 | 1.00 | -5.00 | 2.00 | 57.00 | 17.00 | 6.00 | 8.00 | 12.00 | 4.00 | -10.00 | 4.00 | 3.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.00 | 21.00 | 8.00 | 7.00 | 1.00 | 18.00 | 27.00 | -1.00 | -54.00 | -9.00 | -15.00 | -10.00 | -8.00 | 3.00 | 23.00 | 25.00 | 19.00 | 22.00 | 24.00 | 10.00 | 8.00 | -1.00 | -3.00 | 2.00 | 5.00 | 3.00 | -7.00 | 4.00 | 59.00 | 12.00 |
|
Return on Sales (QoQ)
|
-10.00 | 2.00 | 2.00 | 7.00 | -15.00 | -3.00 | 18.00 | 2.00 | 0.00 | 4.00 | -2.00 | -3.00 | -2.00 | -11.00 | -14.00 | 11.00 | -3.00 | -3.00 | 11.00 | 7.00 | 13.00 | -11.00 | 1.00 | 1.00 | 2.00 | 5.00 | -9.00 | -51.00 | 45.00 | -2.00 | 3.00 | 0.00 | 9.00 | 9.00 | -13.00 | 5.00 | 0.00 | -1.00 | -3.00 | 4.00 | 5.00 | -13.00 | 6.00 | 4.00 | 0.00 | -5.00 | 1.00 | 4.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 69.38% | 53.72% | 3.66% | 96.55% | 61.88% | 114.95% | 145.55% | 28.21% | 29.70% | -6.35% | -31.92% | -42.41% | -44.02% | -25.85% | 11.93% | 37.69% | 33.53% | 33.83% | 24.38% | 18.70% | 25.06% | 30.84% | 30.59% | 2.84% | -26.35% | -22.73% | -21.53% | 6.30% | 44.38% | 41.67% | 38.93% | 33.46% | 29.67% | 22.92% | 25.19% | 25.70% | 26.80% | 23.10% | 17.42% | 13.72% | 11.15% | 11.04% | 11.10% | 10.87% | 13.84% | 15.69% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 52.64% | 45.72% | 20.11% | 13.22% | 5.53% | 14.28% | 23.22% | 0.55% | -1.03% | -2.41% | -1.77% | -2.00% | -2.22% | 9.10% | 22.05% | 18.90% | 7.14% | 10.61% | 8.42% | 9.07% | 9.97% | 12.73% | 12.50% | 13.42% | 11.31% | 10.40% | 10.92% | 21.27% | 33.40% | 28.94% | 26.87% | 24.03% | 22.26% | 18.88% | 17.76% | 16.59% | 17.07% | 16.51% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.60% | 25.16% | 19.26% | 18.86% | 14.44% | 21.19% | 24.90% | 4.41% | -2.24% | -1.24% | -0.58% | 0.57% | -0.12% | 7.29% | 14.66% | 18.98% | 18.15% | 18.70% | 17.26% | 16.84% | 16.94% | 16.73% | 15.92% | 15.84% | 14.21% | 12.96% | 12.23% | 17.59% | 24.60% | 22.46% |
|
Revenue (QoQ)
|
-10.64% | 39.41% | 2.90% | 32.14% | -18.90% | -5.99% | 95.11% | 8.83% | 7.68% | 7.39% | 1.87% | 10.09% | -22.25% | -21.93% | -13.82% | 7.01% | 2.99% | 17.84% | 6.01% | 3.78% | 3.22% | 9.52% | 1.18% | 9.34% | 8.00% | 9.31% | -20.32% | -21.70% | 13.31% | 11.00% | 7.93% | 6.36% | 11.18% | 8.85% | 3.69% | 3.34% | 5.39% | 10.86% | 4.11% | 4.23% | 2.32% | 5.74% | 0.84% | 1.88% | 2.21% | 5.80% | 0.63% | 4.61% | 3.88% |
|
Share-based Compensation Growth (1y)
|
| | | 149.30% | 152.43% | 223.89% | 68.93% | 81.18% | 92.98% | 39.38% | 42.23% | 292.25% | -41.88% | -82.45% | -3.77% | -63.02% | 374.54% | 1,235.57% | 10.60% | -0.74% | -44.86% | -44.06% | -8.16% | 5.96% | -9.52% | 36.33% | 48.80% | 467.56% | -8.58% | -42.04% | -38.88% | -86.53% | -13.13% | 23.24% | 30.37% | -66.20% | 8.66% | 8.88% | 17.71% | 369.79% | 35.75% | 29.19% | 17.80% | 7.15% | 18.03% | 19.19% | 31.40% | 19.95% | 5.73% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 160.69% | 41.47% | -7.47% | 32.23% | 38.00% | 74.59% | 48.38% | 14.82% | 12.92% | 14.99% | 9.45% | -0.76% | -27.01% | 33.28% | 116.77% | 14.76% | 81.40% | -23.03% | -23.83% | -5.82% | -6.79% | -10.43% | -0.88% | 5.84% | -36.31% | -4.80% | -8.04% | -2.11% | -40.20% | 8.62% | 20.13% | 21.82% | 19.38% | 20.30% | 18.80% | 22.14% | 82.10% | 19.21% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.42% | 49.26% | 42.71% | 18.62% | 22.55% | 21.57% | 20.03% | 15.65% | 53.99% | 4.69% | 0.71% | -2.33% | -21.54% | 13.46% | 48.72% | 3.79% | -22.94% | -15.51% | -9.92% | 5.09% | 5.16% | 1.17% | 6.49% | 10.46% | 5.39% | 6.69% | 3.67% | 7.74% | -22.77% | 9.84% |
|
Share-based Compensation (QoQ)
|
0.00% | 0.00% | 139.50% | 4.09% | 1.25% | 28.31% | 24.91% | 11.64% | 7.85% | -7.33% | 27.47% | 207.89% | -84.02% | -72.02% | 598.95% | 18.32% | 105.06% | -21.24% | -42.12% | 6.19% | 13.91% | -20.10% | -4.97% | 22.51% | -2.73% | 20.39% | 3.72% | 367.28% | -84.33% | -23.68% | 9.38% | 2.95% | 1.07% | 8.28% | 15.72% | -73.31% | 224.94% | 8.49% | 25.11% | 6.52% | -6.11% | 3.24% | 14.08% | -3.11% | 3.43% | 4.27% | 25.76% | -11.55% | -8.83% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 285.24% | | 243.63% | 39.52% | 52.86% | 27.34% | 13.48% | 9.00% | -0.14% | 9.51% | 9.93% | 4.89% | 3.27% | 6.90% | 15.56% | 24.74% | 27.38% | 30.40% | 30.36% | 29.13% | 32.37% | 30.05% | 23.79% | 17.27% | 10.55% | 8.64% | 11.20% | 11.82% | 17.58% | -0.84% | 1.54% | 2.77% | 2.08% | 2.86% | 4.70% | 6.87% | -3.06% | 18.31% | 15.47% | 11.89% | 21.56% | 18.30% | 18.36% | 17.88% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 80.50% | | 62.44% | 16.84% | 16.38% | 14.23% | 12.97% | 12.56% | 9.52% | 15.14% | 18.31% | 19.10% | 20.30% | 21.93% | 23.09% | 23.62% | 23.07% | 22.59% | 21.52% | 19.19% | 19.83% | 11.90% | 11.81% | 10.46% | 9.89% | 3.48% | 5.74% | 7.09% | 5.18% | 6.47% | 7.07% | 7.11% | 6.35% | 12.92% | 12.69% | 12.12% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 50.55% | | 45.22% | 20.77% | 21.59% | 20.38% | 18.40% | 16.65% | 13.96% | 16.62% | 17.92% | 17.25% | 17.75% | 14.33% | 16.06% | 16.77% | 17.47% | 13.45% | 13.79% | 13.21% | 11.23% | 11.26% | 11.06% | 10.01% | 9.35% | 9.18% | 10.07% | 10.13% |
|
Shareholder's Equity (QoQ)
|
| | | | 176.00% | 3.67% | 9.94% | 9.24% | 12.06% | 13.59% | -8.42% | -2.65% | 7.63% | 4.07% | 0.43% | -2.28% | 2.70% | 2.46% | 3.97% | 5.64% | 10.85% | 4.62% | 6.44% | 5.60% | 9.81% | 7.25% | 4.57% | 0.52% | 4.03% | 1.10% | 2.76% | 2.89% | 4.61% | 6.31% | -13.34% | 5.36% | 5.88% | 5.59% | -12.67% | 7.24% | 8.07% | -4.22% | 6.58% | 4.66% | 4.72% | 4.06% | 3.73% | 4.72% | 4.30% |
|
Tax Rate Growth (1y)
|
| | | 675.00 | 986.00 | 177.00 | -111.00 | -180.00 | 257.00 | -1136.00 | -60.00 | -227.00 | -312.00 | 3,446.00 | -4676.00 | -3550.00 | -2533.00 | 3,466.00 | 3,711.00 | 2,285.00 | -7543.00 | -8804.00 | -4027.00 | -558.00 | 6,764.00 | -4670.00 | -9681.00 | 1,257.00 | -4195.00 | -1678.00 | 13,340.00 | -657.00 | 5,206.00 | 2,945.00 | -297.00 | 158.00 | 239.00 | 4,692.00 | 296.00 | -135.00 | 181.00 | 2,323.00 | -58.00 | 71.00 | 40.00 | -1525.00 | 5.00 | -62.00 | 226.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 268.00 | 932.00 | 2,486.00 | -4848.00 | -3958.00 | -2588.00 | 5,776.00 | -1026.00 | -1492.00 | -10388.00 | -1892.00 | -4993.00 | -1823.00 | -3312.00 | -10008.00 | -9997.00 | 2,984.00 | -4973.00 | -15152.00 | -368.00 | 42.00 | 7,776.00 | -3403.00 | 3,362.00 | 758.00 | 1,250.00 | 5,960.00 | 13,339.00 | -633.00 | 5,626.00 | 9,960.00 | -60.00 | 95.00 | 459.00 | 5,490.00 | 242.00 | -126.00 | 446.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -997.00 | -9144.00 | -2851.00 | -5164.00 | -2230.00 | -3367.00 | -7698.00 | -14734.00 | -793.00 | -7819.00 | -8240.00 | -1334.00 | -1223.00 | -2300.00 | -8740.00 | 3,046.00 | 2,485.00 | 472.00 | -7514.00 | -369.00 | 66.00 | 8,195.00 | 3,612.00 | 3,600.00 | 695.00 | 1,471.00 | 6,757.00 | 13,285.00 | -625.00 | 5,891.00 |
|
Tax Rate (QoQ)
|
0.00 | 709.00 | -76.00 | 42.00 | 311.00 | -100.00 | -364.00 | -27.00 | 748.00 | -1494.00 | 712.00 | -194.00 | 663.00 | 2,264.00 | -7410.00 | 932.00 | 1,680.00 | 8,263.00 | -7165.00 | -493.00 | -8147.00 | 7,003.00 | -2389.00 | 2,976.00 | -825.00 | -4432.00 | -7399.00 | 13,914.00 | -6277.00 | -1915.00 | 7,618.00 | -83.00 | -414.00 | -4176.00 | 4,376.00 | 372.00 | -333.00 | 277.00 | -20.00 | -58.00 | -18.00 | 2,420.00 | -2401.00 | 71.00 | -49.00 | 855.00 | -871.00 | 4.00 | 238.00 |