|
Gross Margin
|
28.46% | 26.75% | 30.78% | | 34.46% | 34.73% | 35.30% | 39.90% | 40.89% | 39.36% | 41.57% | 44.20% | 39.42% | 47.39% | 46.30% | 41.07% | 43.84% | 47.26% | 43.42% | 46.64% | 45.28% | 44.43% | 47.31% | 47.91% | 45.53% | 47.07% | 48.64% | 46.18% | 47.37% | 46.84% | 48.08% | 50.19% | 51.85% | 49.08% | 49.85% | 46.97% | 53.34% | 52.11% | 51.11% | 48.49% | 50.30% | 45.42% | 47.28% | 39.69% | 40.49% | 63.60% | 48.13% | 39.54% | 40.54% | 38.01% | 36.93% | | 36.82% | 31.70% | 27.47% | 23.81% | 22.92% | 22.62% | 25.78% | 18.90% | 24.07% | 16.51% | 32.25% | 9.54% | 20.00% | 30.02% | 31.03% |
|
EBT Margin
|
-6.62% | -6.03% | 5.36% | | 10.67% | 8.61% | 8.21% | 32.66% | 10.71% | 10.77% | 12.87% | 14.93% | 0.92% | 9.60% | 18.16% | -8.86% | 8.35% | 5.98% | 8.99% | 3.61% | 6.82% | 6.99% | 15.55% | 7.86% | 6.02% | 7.40% | 12.93% | 46.18% | 4.38% | 4.89% | 16.59% | 9.59% | 12.85% | 3.15% | 12.90% | 6.87% | 11.94% | 6.57% | 14.22% | 7.86% | 9.91% | 2.61% | 15.02% | 5.87% | -10.51% | 24.97% | 29.83% | 39.54% | 2.05% | -0.91% | 15.22% | | -13.71% | -25.88% | -24.93% | -24.09% | -51.39% | -31.74% | -42.22% | -18.53% | 5.81% | -42.03% | -2.74% | -45.71% | -85.47% | -18.29% | -12.60% |
|
EBIT Margin
|
-6.09% | -6.18% | 5.22% | | 10.64% | 8.57% | 7.89% | 32.13% | 10.49% | 10.66% | 12.94% | 14.97% | 0.69% | 9.54% | 18.00% | -8.81% | 8.44% | 6.06% | 8.86% | 3.73% | 6.99% | 6.92% | 15.81% | 8.01% | 6.70% | 7.44% | 12.99% | 46.18% | 4.23% | 3.94% | 16.28% | 8.81% | 12.84% | 2.23% | 11.63% | 7.06% | 11.70% | 5.90% | 14.09% | 7.74% | 9.37% | 2.02% | 14.70% | 3.88% | -10.50% | 25.11% | 19.60% | 39.54% | 2.11% | -0.83% | 9.19% | | -7.98% | -25.03% | -24.58% | -23.70% | -50.72% | -30.04% | -31.96% | -16.99% | 7.93% | -36.71% | 3.75% | -35.51% | -45.04% | -28.78% | -12.12% |
|
EBITDA Margin
|
-6.09% | -6.18% | 5.22% | | 10.64% | 8.57% | 7.89% | 32.13% | 10.49% | 10.66% | 12.94% | 14.97% | 0.69% | 9.54% | 18.00% | -8.81% | 8.44% | 6.06% | 8.86% | 3.73% | 6.99% | 6.92% | 15.81% | 8.01% | 6.70% | 7.44% | 12.99% | 46.18% | 4.23% | 3.94% | 16.28% | 8.81% | 12.84% | 2.23% | 11.63% | 7.06% | 11.70% | 5.90% | 14.09% | 7.74% | 9.37% | 2.02% | 14.70% | 3.88% | -10.50% | 25.11% | 19.60% | 39.54% | 2.11% | -0.83% | 9.19% | | -7.98% | -25.03% | -24.58% | -23.70% | -50.72% | -30.04% | -31.96% | -16.99% | 7.93% | -36.71% | 3.75% | -35.51% | -45.04% | -28.78% | -12.12% |
|
Operating Margin
|
-6.09% | -6.18% | 5.22% | | 10.64% | 8.57% | 7.89% | 32.13% | 10.49% | 10.66% | 12.94% | 14.97% | 0.69% | 9.54% | 18.00% | -8.81% | 8.44% | 6.06% | 8.86% | 3.73% | 6.99% | 6.92% | 15.81% | 8.01% | 6.70% | 7.44% | 12.99% | 46.18% | 4.23% | 3.94% | 16.28% | 8.81% | 12.84% | 2.23% | 11.63% | 7.06% | 11.70% | 5.90% | 14.09% | 7.74% | 9.37% | 2.02% | 14.70% | 3.88% | -10.50% | 25.11% | 19.60% | 39.54% | 2.11% | -0.83% | 9.19% | | -7.98% | -25.03% | -24.58% | -23.70% | -50.72% | -30.04% | -31.96% | -16.99% | 7.93% | -36.71% | 3.75% | -35.51% | -45.04% | -28.78% | -12.12% |
|
Net Margin
|
-3.14% | -4.25% | 3.30% | | 6.50% | 5.43% | 7.46% | 23.96% | 7.04% | 7.42% | 11.67% | 10.56% | 0.67% | 6.62% | 12.04% | -5.90% | 7.87% | 6.36% | 6.27% | 2.52% | 4.62% | 6.10% | 10.18% | 5.89% | 4.03% | 4.87% | 8.91% | 46.18% | 3.01% | 3.24% | 11.57% | 6.44% | 9.71% | 4.32% | 10.75% | 1.41% | 9.40% | 4.63% | 12.07% | 6.55% | 9.48% | 2.77% | 12.28% | 4.70% | -9.42% | 20.94% | 22.57% | 39.54% | 2.45% | -0.75% | 12.98% | | -10.41% | -16.99% | -46.14% | -23.50% | -50.58% | -34.16% | -42.54% | -20.66% | 5.74% | -42.47% | -3.30% | -44.82% | -85.97% | -17.88% | -14.76% |
|
FCF Margin
|
26.54% | -1.30% | 17.36% | | 13.24% | | | 7.54% | -4.19% | -8.00% | 18.13% | 33.77% | 2.24% | -5.07% | 8.46% | 23.70% | -0.87% | 4.83% | 0.08% | 23.42% | -8.70% | -2.42% | 2.81% | 22.67% | 2.78% | | | | 35.35% | -10.42% | 16.57% | 22.08% | 14.10% | -2.31% | 7.28% | 5.65% | 9.71% | -3.99% | 1.12% | 6.31% | 19.65% | -15.41% | -22.55% | 35.94% | 17.36% | -8.66% | 15.13% | | 5.74% | | | | -36.11% | -33.67% | -10.81% | 33.29% | -59.87% | 14.94% | -30.16% | -0.29% | 0.88% | -13.03% | -5.30% | -1.60% | -26.05% | -23.64% | -32.63% |
|
Inventory Average
|
7.24M | 16.23M | 19.27M | 21.16M | 31.14M | 30.28M | 32.33M | 30.56M | 31.12M | 34.64M | 33.10M | 31.54M | 31.39M | 33.14M | 33.59M | 34.78M | 34.56M | 36.86M | 45.21M | 47.48M | 43.75M | 46.09M | 52.47M | 51.00M | 48.78M | 47.84M | 52.32M | 60.17M | 57.22M | 49.83M | 53.98M | 55.82M | 53.85M | 70.19M | 88.03M | 99.87M | 109.52M | 113.74M | 138.06M | 162.69M | 172.88M | 186.57M | 220.16M | 202.82M | 152.30M | 140.15M | 175.59M | 199.94M | 207.43M | 254.81M | 315.12M | 343.51M | 332.19M | 364.05M | 408.05M | 352.17M | 257.48M | 200.15M | 207.55M | 198.50M | 142.91M | 117.36M | 125.28M | 112.59M | 72.50M | 78.60M | 114.57M |
|
Assets Average
|
162.88M | 163.86M | 174.00M | 190.98M | 198.41M | 205.05M | 220.89M | 241.63M | 259.82M | 269.58M | 287.89M | 317.07M | 329.02M | 329.62M | 342.07M | 352.52M | 350.78M | 371.97M | 400.39M | 410.22M | 413.76M | 427.16M | 451.94M | 476.97M | 475.44M | 470.90M | 486.97M | 505.78M | 506.27M | 453.81M | 437.72M | 483.27M | 511.10M | 529.54M | 577.73M | 651.09M | 670.48M | 623.11M | 644.19M | 729.28M | 773.03M | 790.06M | 837.34M | 897.21M | 870.39M | 870.40M | 1,018.79M | 1,153.27M | 1,173.81M | 1,145.86M | 1,171.73M | 1,197.03M | 1,110.45M | 1,053.21M | 1,054.12M | 936.86M | 750.03M | 649.38M | 732.81M | 782.59M | 679.91M | 606.03M | 627.93M | 593.03M | 488.82M | 470.91M | 480.95M |
|
Equity Average
|
| | | | | | | | | | 216.39M | 234.00M | 245.52M | 253.35M | 268.62M | 277.21M | 281.81M | 298.01M | 315.41M | 326.65M | 338.75M | 353.05M | 368.53M | 384.10M | 392.36M | 399.87M | 404.28M | 410.26M | 415.30M | 376.36M | 352.03M | 376.74M | 398.70M | 417.12M | 441.14M | 463.41M | 483.48M | 477.33M | 480.81M | 519.45M | 548.97M | 571.10M | 601.23M | 637.48M | 634.30M | 649.30M | 731.99M | 793.17M | 814.21M | 802.61M | 760.88M | 728.63M | 705.96M | 685.99M | 619.28M | 518.75M | 435.58M | 360.43M | 289.15M | 224.69M | 200.28M | 176.57M | 149.62M | 105.70M | 30.22M | -4.24M | -17.29M |
|
Invested Capital
|
| | | 133.19M | | | | 174.91M | | 207.75M | 225.04M | 242.96M | 248.09M | 258.62M | 278.61M | 275.82M | 287.81M | 308.21M | 322.60M | 330.69M | 346.82M | 359.28M | 377.77M | 390.44M | 394.29M | 405.46M | 403.11M | 417.41M | 413.18M | 339.54M | 364.52M | 388.96M | 408.45M | 425.80M | 456.49M | 470.33M | 496.63M | 458.04M | 503.58M | 535.32M | 562.62M | 579.58M | 622.88M | 652.07M | 616.54M | 682.06M | 781.91M | 804.43M | 823.98M | 781.23M | 740.54M | 716.72M | 695.20M | 676.78M | 561.78M | 475.72M | 395.44M | 325.42M | 252.89M | 196.49M | 204.07M | 149.08M | 150.16M | 61.24M | 223.29M | 195.49M | 178.41M |
|
Asset Utilization Ratio
|
1.89 | 1.84 | 1.65 | 1.03 | 1.18 | 1.32 | 1.30 | 1.66 | 1.59 | 1.57 | 1.56 | 1.37 | 1.30 | 1.31 | 1.28 | 1.24 | 1.27 | 1.25 | 1.15 | 1.19 | 1.20 | 1.18 | 1.16 | 1.17 | 1.18 | 1.21 | 1.17 | 1.22 | 1.24 | 1.39 | 1.50 | 1.37 | 1.37 | 1.38 | 1.33 | 1.36 | 1.39 | 1.57 | 1.61 | 1.50 | 1.44 | 1.45 | 1.40 | 1.35 | 1.34 | 1.37 | 1.29 | 1.24 | 1.31 | 1.42 | 1.41 | 0.93 | 0.99 | 0.94 | 0.78 | 1.26 | 1.40 | 1.59 | 1.28 | 1.14 | 1.29 | 1.34 | 1.30 | 1.15 | 1.30 | 1.26 | 1.14 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81 | 1.03 | 0.83 | 1.16 | 1.24 | 3.28 | -282.58 | -26.42 | -7.64 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25 | 0.27 | 0.27 | 0.29 | 0.28 | 0.39 | 0.49 | 0.42 | 0.43 |
|
Equity Ratio
|
| | | 0.67 | | | | 0.69 | | 0.76 | 0.75 | 0.73 | 0.76 | 0.78 | 0.79 | 0.78 | 0.83 | 0.78 | 0.80 | 0.79 | 0.84 | 0.81 | 0.82 | 0.79 | 0.86 | 0.84 | 0.82 | 0.80 | 0.84 | 0.81 | 0.79 | 0.77 | 0.79 | 0.78 | 0.75 | 0.68 | 0.76 | 0.77 | 0.73 | 0.70 | 0.72 | 0.72 | 0.71 | 0.71 | 0.75 | 0.74 | 0.70 | 0.68 | 0.71 | 0.69 | 0.61 | 0.61 | 0.67 | 0.63 | 0.54 | 0.57 | 0.59 | 0.51 | 0.30 | 0.27 | 0.33 | 0.25 | 0.22 | 0.12 | 0.00 | -0.02 | -0.06 |
|
Enterprise Value
|
-54.74M | -50.99M | -62.75M | -76.81M | -85.35M | -98.77M | -107.18M | -122.31M | -124.31M | -122.54M | -145.32M | -184.12M | -182.07M | -176.72M | -189.72M | -139.20M | -147.73M | -152.87M | -156.68M | -187.36M | -185.36M | -182.70M | -186.76M | -222.12M | -220.92M | -223.84M | -212.22M | -213.04M | -246.74M | -173.29M | -202.73M | -254.45M | -275.67M | -260.11M | -278.23M | -165.86M | -184.46M | -127.33M | -135.12M | -161.98M | -200.46M | -156.78M | -91.07M | -256.42M | -263.53M | -242.29M | -357.34M | -483.72M | -500.75M | -415.84M | -247.92M | -234.50M | -113.50M | -63.41M | -89.59M | -117.95M | -47.91M | -57.95M | -189.65M | -185.12M | -158.37M | -149.06M | -140.53M | -135.56M | -109.92M | -76.60M | -29.83M |
|
Return on Sales
|
-0.03% | -0.04% | 0.03% | -0.01% | 0.06% | 0.05% | 0.07% | 0.24% | 0.07% | 0.07% | 0.12% | 0.11% | 0.01% | 0.07% | 0.12% | -0.06% | 0.08% | 0.06% | 0.06% | 0.03% | 0.05% | 0.06% | 0.10% | 0.06% | 0.04% | 0.05% | 0.09% | 0.46% | 0.03% | 0.03% | 0.12% | 0.06% | 0.10% | 0.04% | 0.11% | 0.01% | 0.09% | 0.05% | 0.12% | 0.07% | 0.09% | 0.03% | 0.12% | 0.05% | -0.09% | 0.21% | 0.23% | 0.40% | 0.02% | -0.01% | 0.13% | -0.04% | -0.10% | -0.17% | -0.46% | -0.24% | -0.51% | -0.34% | -0.43% | -0.21% | 0.06% | -0.42% | -0.03% | -0.45% | -0.86% | -0.18% | -0.15% |
|
Return on Capital Employed
|
0.03% | 0.07% | 0.06% | | 0.05% | 0.13% | 0.19% | 0.38% | 0.34% | 0.32% | 0.35% | 0.23% | 0.17% | 0.16% | 0.18% | 0.09% | 0.11% | 0.11% | 0.06% | 0.10% | 0.09% | 0.10% | 0.12% | 0.14% | 0.13% | 0.14% | 0.12% | 0.32% | 0.30% | 0.33% | 0.39% | 0.16% | 0.18% | 0.17% | 0.16% | 0.16% | 0.14% | 0.17% | 0.21% | 0.21% | 0.16% | 0.15% | 0.15% | 0.12% | 0.06% | 0.16% | 0.20% | 0.41% | 0.41% | 0.35% | 0.34% | -0.11% | -0.14% | -0.25% | -0.45% | -0.38% | -0.56% | -0.78% | -0.73% | -0.53% | -0.36% | -0.42% | -0.28% | -0.27% | -2.64% | -9.52% | -2,286.91% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.26% | 0.17% | 0.14% | 0.13% | 0.12% | 0.06% | 0.09% | 0.09% | 0.06% | 0.09% | 0.07% | 0.07% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | | 0.28% | 0.30% | 0.33% | 0.10% | 0.13% | 0.13% | 0.13% | 0.10% | 0.11% | 0.12% | 0.14% | 0.17% | 0.16% | 0.15% | 0.14% | 0.12% | 0.06% | 0.14% | 0.16% | | 0.42% | 0.33% | 0.30% | -0.07% | -0.11% | -0.17% | -0.44% | -0.51% | -0.76% | -1.01% | -1.04% | -1.22% | -0.91% | -0.95% | -0.67% | -0.98% | -1.13% | -0.65% | -0.87% |
|
Return on Assets
|
0.02% | 0.03% | 0.02% | -0.01% | 0.03% | 0.07% | 0.08% | 0.19% | 0.18% | 0.18% | 0.20% | 0.13% | 0.10% | 0.10% | 0.10% | 0.05% | 0.07% | 0.07% | 0.05% | 0.07% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.24% | 0.24% | 0.26% | 0.28% | 0.09% | 0.11% | 0.11% | 0.10% | 0.08% | 0.08% | 0.09% | 0.10% | 0.12% | 0.12% | 0.11% | 0.11% | 0.10% | 0.05% | 0.11% | 0.15% | 0.30% | 0.32% | 0.27% | 0.24% | -0.03% | -0.07% | -0.11% | -0.29% | -0.31% | -0.45% | -0.58% | -0.44% | -0.39% | -0.32% | -0.34% | -0.21% | -0.25% | -0.49% | -0.41% | -0.43% |
|
Return on Equity
|
| | | | | | | | | | 0.26% | 0.17% | 0.14% | 0.13% | 0.13% | 0.06% | 0.09% | 0.09% | 0.06% | 0.08% | 0.07% | 0.07% | 0.09% | 0.10% | 0.10% | 0.09% | 0.08% | 0.29% | 0.29% | 0.31% | 0.35% | 0.11% | 0.14% | 0.14% | 0.14% | 0.11% | 0.11% | 0.12% | 0.14% | 0.17% | 0.16% | 0.15% | 0.15% | 0.13% | 0.07% | 0.15% | 0.21% | 0.44% | 0.46% | 0.39% | 0.36% | -0.06% | -0.11% | -0.17% | -0.49% | -0.55% | -0.77% | -1.04% | -1.12% | -1.36% | -1.07% | -1.16% | -0.88% | -1.38% | -7.99% | 45.64% | 12.07% |