Irobot Balance Sheet (2009-2025) | IRBTQ

Balance Sheet Mar2009 Jun2009 Sep2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 54.74M50.99M62.75M71.86M62.86M75.81M90.60M108.38M108.00M108.72M131.66M166.31M166.80M156.54M169.66M126.77M133.86M133.86M139.73M165.40M154.82M147.72M148.42M185.96M183.66M186.62M176.43M179.91M215.99M138.47M164.55M214.52M235.73M220.17M241.79M128.63M144.50M88.78M100.12M130.37M173.09M132.79M70.54M239.39M248.77M230.73M297.21M432.63M500.75M415.84M218.01M201.46M112.04M63.41M89.59M117.95M47.91M57.95M189.65M185.12M118.36M108.51M99.45M134.30M69.92M40.60M24.83M
Short-term Investments 4.96M22.49M22.96M16.58M13.93M16.31M13.82M13.66M17.81M15.28M20.18M20.06M12.43M13.87M19.01M16.95M21.95M30.54M34.99M38.34M36.17M37.26M37.23M35.79M33.12M30.75M34.83M38.18M39.93M39.94M39.94M36.44M37.23M39.96M38.55M34.99M31.61M27.36M23.98M20.53M17.03M14.76M11.56M60.13M51.08M29.91M33.04M1.46M40.01M40.54M41.08M1.26M40.00M36.00M5.00M
Cash & Current Investments 54.74M50.99M62.75M76.81M85.35M98.77M107.18M122.31M124.31M122.54M145.32M184.12M182.07M176.72M189.72M139.20M147.73M152.87M156.68M187.36M185.36M182.70M186.76M222.12M220.92M223.84M212.22M213.04M246.74M173.29M202.73M254.45M275.67M260.11M278.23M165.86M184.46M127.33M135.12M161.98M200.46M156.78M91.07M256.42M263.53M242.29M357.34M483.72M500.75M415.84M247.92M234.50M113.50M63.41M89.59M117.95M47.91M57.95M189.65M185.12M158.37M149.06M140.53M135.56M109.92M76.60M29.83M
Receivables - Net 12.74M4.64M-8.00M0.76M9.09M8.04M7.38M34.06M6.45M34.53M41.40M43.34M29.91M39.53M53.38M29.41M27.28M51.10M54.03M39.35M36.54M53.88M68.35M71.06M37.70M65.59M76.31M104.68M28.50M59.19M67.61M73.05M47.78M37.51M76.96M142.83M69.53M75.13M109.58M162.17M54.50M90.40M169.56M146.16M37.01M128.33M179.71M170.53M67.92M74.76M240.72M160.64M105.57M87.77M133.06M66.03M29.64M72.31M73.46M79.39M39.32M68.13M101.33M49.87M30.80M56.07M56.81M
Receivables - Other -1.12M3.46M-0.52M1.83M3.29M2.31M-0.70M4.01M-3.92M8.03M7.90M2.36M1.24M2.07M1.69M1.20M2.25M1.05M1.56M0.86M0.93M0.86M1.18M2.61M0.63M0.89M0.58M0.45M0.14M0.14M0.14M0.14M0.11M4.16M1.67M8.75M9.22M8.80M7.86M6.57M5.28M4.21M3.26M3.01M
Receivables 11.62M8.10M-8.53M2.59M12.38M10.35M6.67M38.07M2.52M42.56M49.30M45.70M31.15M41.60M55.07M30.61M29.53M52.16M55.58M40.20M37.47M54.74M69.53M73.67M38.34M66.48M76.89M105.13M28.64M59.33M67.75M73.19M47.89M41.67M78.62M142.83M69.53M75.13M109.58M162.17M54.50M90.40M169.56M146.16M37.01M128.33M179.71M170.53M67.92M74.76M240.72M169.39M114.79M96.56M140.92M72.59M34.93M76.52M76.72M82.39M39.32M68.13M101.33M49.87M30.80M56.07M56.81M
Raw Materials 10.73M10.97M11.67M14.38M14.34M13.36M14.06M6.72M14.78M7.77M
Work In Process 0.03M0.01M
Finished Goods 20.41M23.32M
Inventory 3.82M28.64M9.91M32.41M29.87M30.68M33.97M27.16M35.07M34.20M31.99M31.09M31.68M34.60M32.59M36.97M32.16M41.56M48.85M46.11M41.39M50.80M54.15M47.86M49.70M45.98M58.66M61.68M52.76M46.90M61.07M50.58M57.12M83.25M92.81M106.93M112.11M115.38M160.75M164.63M181.13M192.01M248.30M157.35M147.25M133.06M218.13M181.76M233.11M276.52M353.72M333.30M331.08M397.01M419.09M285.25M229.70M170.60M244.51M152.50M133.32M101.40M149.16M76.03M68.97M88.24M140.91M
Current Deferred Tax Assets 12.92M13.22M14.01M15.34M16.22M15.49M14.88M19.27M19.34M19.25M19.52M20.14M19.95M21.05M20.96M21.50M22.03M21.28M20.34M
Prepaid Assets 4.50M5.50M4.43M-0.82M3.35M3.29M3.06M6.14M8.05M10.91M12.65M7.93M5.08M8.27M4.61M8.85M9.81M13.60M6.13M6.85M10.44M16.70M12.26M9.70M9.50M10.49M8.41M9.50M11.77M16.21M10.36M5.59M7.32M14.21M18.39M19.11M24.58M30.61M36.33M25.66M30.53M41.96M39.11M34.28M41.74M92.56M52.52M45.22M41.37M48.82M46.37M61.09M96.75M111.65M84.07M59.08M56.99M47.42M49.23M48.51M40.86M21.56M32.77M27.05M24.59M23.90M20.92M
Current Assets 123.56M127.44M145.60M159.01M156.61M170.86M184.46M206.59M215.88M223.44M253.28M284.18M266.20M276.69M296.87M234.89M228.29M279.43M286.76M300.66M294.61M326.00M343.65M374.86M340.48M368.07M376.53M389.35M359.87M295.73M341.91M383.67M388.00M399.24M468.06M434.73M390.69M348.45M441.78M514.44M466.61M481.15M548.05M594.22M489.53M596.24M807.70M881.22M843.15M815.93M888.73M789.53M646.91M659.84M725.80M528.30M364.24M348.25M556.85M465.49M371.86M340.11M423.79M288.50M234.28M244.78M248.47M
Non-Current Assets
Property, Plant & Equipment (Net) 21.90M21.67M20.40M20.23M20.52M22.37M22.39M25.62M27.65M28.13M28.89M29.03M28.21M26.94M24.84M24.95M23.63M23.06M24.04M23.66M25.12M25.81M26.86M31.30M30.50M29.83M28.55M26.85M25.60M25.83M26.75M27.53M29.25M37.11M37.09M44.58M47.22M47.25M54.20M57.03M66.62M71.73M75.02M75.99M79.53M78.43M78.30M76.58M80.40M81.16M80.23M78.89M71.88M69.29M67.17M60.91M55.77M49.89M44.94M40.40M34.33M29.46M25.41M15.84M12.11M10.96M9.85M
Goodwill 7.91M48.95M48.95M48.75M48.75M48.75M48.75M48.75M48.75M48.75M48.75M48.75M48.75M48.75M48.80M41.10M41.04M41.04M41.04M41.33M41.04M121.44M123.22M118.32M118.81M118.90M117.55M120.54M117.54M118.73M118.38M119.52M122.58M125.87M123.27M123.73M121.91M173.29M169.96M164.87M159.53M167.72M169.57M170.87M167.63M175.10M169.74M169.38M175.93M167.29M171.55M182.45M182.45M
Intangibles 2.47M4.50M28.22M27.26M24.51M23.59M22.67M21.76M20.89M20.02M19.15M18.27M17.40M16.53M15.66M14.80M13.94M13.07M12.21M11.34M17.64M15.31M44.71M40.61M34.08M29.39M24.27M20.69M18.64M14.93M12.35M11.79M10.42M10.15M9.90M9.31M8.93M8.35M28.41M26.63M24.07M10.95M11.26M10.92M10.42M9.69M5.04M4.68M4.40M3.63M3.21M3.23M3.27M3.09M
Goodwill & Intangibles 10.38M4.50M77.17M76.21M73.26M72.34M71.42M70.52M69.64M68.77M67.90M67.03M66.15M65.28M64.42M63.60M55.04M54.11M53.25M52.38M58.98M56.36M166.15M163.83M152.40M148.19M143.17M138.24M139.17M132.47M131.08M130.16M129.94M132.72M135.77M132.59M132.66M130.26M201.70M196.59M188.94M170.48M178.98M180.49M181.29M177.32M180.15M174.42M173.79M179.56M170.50M174.77M185.72M185.54M
Long-Term Deferred Tax 7.26M7.57M7.29M8.67M8.67M8.67M9.92M8.34M12.92M8.73M6.31M6.13M12.64M11.09M10.42M8.79M8.62M10.44M10.46M10.10M10.43M11.19M10.95M8.41M8.39M8.31M7.69M31.72M31.85M30.43M26.02M30.59M31.43M35.85M35.09M31.53M32.69M33.15M31.79M36.98M32.92M33.86M37.18M41.79M41.07M39.24M33.83M33.40M33.41M34.08M39.78M37.95M50.99M62.70M8.22M16.25M15.23M12.97M10.54M8.51M8.15M9.27M9.09M9.82M9.98M10.40M10.16M
Other Non-Current Assets 12.12M-2.16M-1.11M14.25M14.13M0.80M1.01M13.78M13.67M13.56M13.45M2.50M18.78M18.69M18.60M8.50M10.50M10.50M10.50M10.50M10.50M10.50M10.50M10.75M11.27M11.77M11.77M9.41M19.97M9.84M9.84M12.88M13.21M13.61M14.06M14.53M15.01M15.53M15.65M15.35M23.30M25.10M32.00M30.20M33.78M30.94M19.08M19.06M26.26M29.44M31.54M38.75M38.83M59.31M38.09M24.92M23.46M20.01M21.35M19.51M41.80M41.90M42.40M17.16M42.40M38.40M15.30M
Non-Current Assets 38.53M38.18M36.79M40.57M40.64M42.01M44.46M47.74M49.42M50.42M48.65M48.03M59.63M56.72M53.86M119.42M118.96M117.26M117.34M115.68M116.57M117.14M117.08M118.35M117.18M116.06M113.29M132.39M130.93M121.08M116.72M124.24M126.28M145.55M142.60M256.80M258.75M248.34M249.82M252.52M312.50M319.87M325.62M326.54M330.50M324.53M309.12M308.51M314.74M317.89M320.90M394.90M389.56M410.12M312.48M307.14M300.39M285.89M274.63M268.21M254.26M245.83M246.13M227.63M227.22M235.54M233.10M
Assets 162.09M165.62M182.38M199.58M197.24M212.86M228.92M254.33M265.30M273.86M301.93M332.21M325.84M333.40M350.73M354.31M347.25M396.69M404.11M416.34M411.18M443.14M460.73M493.21M457.67M484.13M489.81M521.74M490.80M416.81M458.63M507.91M514.28M544.79M610.66M691.52M649.44M596.78M691.60M766.96M779.10M801.01M873.66M920.75M820.03M920.77M1,116.82M1,189.73M1,157.89M1,133.82M1,209.63M1,184.43M1,036.46M1,069.96M1,038.28M835.44M664.63M634.14M831.48M733.70M626.12M585.94M669.91M516.14M461.51M480.32M481.57M
Liabilities
Current Liabilities
Accounts Payables 38.69M33.27M40.52M48.41M44.30M45.21M38.32M42.52M29.80M53.91M46.64M41.34M34.22M48.67M46.39M60.26M35.67M46.17M56.49M61.66M39.02M43.55M57.66M67.28M63.18M66.17M88.80M116.32M69.12M66.93M103.14M136.74M84.69M86.85M108.33M116.19M77.22M95.52M162.35M165.78M150.77M166.78M259.40M251.30M172.91M192.39M233.17M184.02M74.01M138.80M211.34M178.32M103.19M113.56M195.13M106.37M97.30M166.78M197.05M
Notes Payables 35.00M90.00M27.00M
Payables 38.69M33.27M40.52M48.41M44.30M45.21M38.32M42.52M29.80M53.91M46.64M41.34M34.22M48.67M46.39M60.26M35.67M46.17M56.49M61.66M39.02M43.55M57.66M67.28M63.18M66.17M88.80M116.32M69.12M66.93M103.14M136.74M84.69M86.85M108.33M116.19M77.22M95.52M162.35M165.78M150.77M166.78M259.40M251.30M172.91M227.39M323.17M184.02M101.01M138.80M211.34M178.32M103.19M113.56M195.13M106.37M97.30M166.78M197.05M
Accumulated Expenses 10.73M10.97M11.67M3.38M14.34M13.36M14.06M17.83M14.78M13.85M15.24M17.88M19.11M13.88M18.71M13.64M13.98M14.04M14.87M19.61M13.56M17.08M17.83M18.70M14.32M15.60M13.75M15.95M12.91M12.55M17.26M40.87M21.34M28.17M28.95M73.65M56.11M51.57M62.85M71.26M54.87M63.63M70.59M81.77M55.80M73.75M94.77M131.39M105.81M104.54M130.96M132.62M89.38M91.08M84.36M98.96M100.90M105.71M103.10M98.00M93.84M96.94M88.38M100.60M96.76M76.86M70.61M
Other Accumulated Expenses 3.19M2.78M2.29M-0.43M2.45M2.73M2.17M2.64M2.49M3.48M3.11M
Short term Debt 224.08M203.19M205.29M
Current Taxes 0.07M2.18M3.19M0.78M0.75M
Current Deferred Revenue 0.09M0.34M4.24M3.91M-1.93M1.97M-1.89M3.53M0.11M2.04M2.36M1.53M2.42M1.88M2.12M6.26M3.63M3.27M2.03M5.08M4.42M3.05M2.71M3.85M1.77M2.12M2.28M3.27M2.63M1.28M1.30M4.49M4.20M3.07M4.61M7.76M6.27M2.22M4.72M5.76M5.27M2.10M4.90M4.55M5.32M3.51M7.86M10.40M7.29M11.45M11.08M11.77M13.30M13.64M12.88M13.21M12.08M12.17M10.95M10.83M10.33M11.15M9.12M11.28M9.79M9.77M7.93M
Total Current Liabilities 37.95M42.08M54.55M62.38M52.11M58.25M64.88M75.84M70.82M62.26M73.16M85.00M73.56M70.71M68.19M74.28M54.41M84.34M76.95M80.92M59.95M79.51M78.70M99.04M59.56M75.31M83.67M96.63M70.39M69.88M89.88M112.64M100.07M112.71M146.13M197.72M131.50M120.72M170.71M213.76M144.83M152.58M183.82M202.50M138.34M172.78M264.97M307.57M263.87M282.76M401.43M395.68M275.59M332.12M420.40M296.18M214.00M256.68M325.39M287.15M207.36M221.64M292.64M218.24M427.94M456.60M480.88M
Non-Current Liabilities
Non-Current Debt 204.41M201.50M168.64M172.42M186.71M200.60M
Non-Current Deffered Revenue -0.27M-0.20M-0.14M-0.06M-0.02M-0.00M0.58M0.59M0.72M
Liabilities from Discontinued Operations 4.61M
Non-Current Deferred Tax Liability 5.25M13.99M8.35M7.19M5.72M7.99M3.30M2.11M1.56M17.86M1.05M1.04M0.99M28.42M0.58M1.46M0.12M26.42M3.19M2.90M1.01M0.93M0.53M0.40M0.38M
Operating Leases 67.30M65.33M63.59M62.65M54.93M59.99M59.49M58.24M50.48M54.96M53.29M51.50M43.46M42.95M41.16M39.07M33.25M37.09M35.86M34.06M27.61M31.34M28.96M27.33M21.60M25.30M23.69M22.86M
Other Non-Current Liabilities 6.32M13.93M12.96M10.83M11.59M13.88M8.55M8.68M9.06M10.34M11.06M12.07M17.05M26.54M20.71M21.35M22.34M25.31M25.58M23.10M21.84M30.30M23.08M21.12M19.43M20.95M19.80M18.76M17.51M14.45M14.02M12.34M9.82M
Total Non-Current Liabilities -0.11M-0.21M4.12M4.01M-0.11M-0.21M3.69M3.58M3.97M3.85M3.73M4.25M4.19M4.07M3.94M4.22M5.03M4.14M4.56M4.73M4.41M4.35M4.27M3.74M3.82M3.37M3.03M7.71M7.23M7.39M4.23M6.32M5.76M6.28M8.04M23.47M21.31M18.02M17.31M17.88M71.65M68.86M66.96M66.18M65.16M65.93M69.93M77.73M70.03M69.83M67.67M72.02M65.67M61.07M56.10M63.54M55.19M52.04M253.20M250.06M214.69M215.22M227.12M236.65M34.37M31.41M27.58M
Total Liabilities 42.28M46.30M58.67M66.39M56.02M62.05M68.57M79.42M74.79M66.11M76.89M89.25M77.75M74.78M72.12M78.50M59.44M88.47M81.50M85.65M64.36M83.86M82.96M102.78M63.38M78.67M86.71M104.33M77.62M77.27M94.11M118.96M105.83M118.99M154.17M221.19M152.81M138.74M188.03M231.64M216.48M221.44M250.78M268.68M203.49M238.71M334.91M385.29M333.91M352.59M469.10M467.71M341.26M393.19M476.50M359.73M269.19M308.72M578.59M537.21M422.05M436.86M519.75M454.90M462.30M488.01M508.46M
Shareholder's Equity
Total Debt 204.41M201.50M168.64M172.42M186.71M200.60M224.08M203.19M205.29M
Common Equity 119.81M119.32M123.71M133.19M141.22M150.81M160.35M174.91M190.51M207.75M225.04M242.96M248.09M258.62M278.61M275.82M287.81M308.21M322.60M330.69M346.82M359.28M377.77M390.44M394.29M405.46M403.11M417.41M413.18M339.54M364.52M388.96M408.45M425.80M456.49M470.33M496.63M458.04M503.58M535.32M562.62M579.58M622.88M652.07M616.54M682.06M781.91M804.43M823.98M781.23M740.54M716.72M695.20M676.78M561.78M475.72M395.44M325.42M252.89M196.49M204.07M149.08M150.16M61.24M-0.79M-7.69M-26.89M
Shareholder's Equity 133.19M174.91M207.75M225.04M242.96M248.09M258.62M278.61M275.82M287.81M308.21M322.60M330.69M346.82M359.28M377.77M390.44M394.29M405.46M403.11M417.41M413.18M339.54M364.52M388.96M408.45M425.80M456.49M470.33M496.63M458.04M503.58M535.32M562.62M579.58M622.88M652.07M616.54M682.06M781.91M804.43M823.98M781.23M740.54M716.72M695.20M676.78M561.78M475.72M395.44M325.42M252.89M196.49M204.07M149.08M150.16M61.24M-0.79M-7.69M-26.89M
Liabilities and Shareholders Equity 162.09M165.62M182.38M199.58M197.24M212.86M228.92M254.33M265.30M273.86M301.93M332.21M325.84M333.40M350.73M354.31M347.25M396.69M404.11M416.34M411.18M443.14M460.73M493.21M457.67M484.13M489.81M521.74M490.80M416.81M458.63M507.91M514.28M544.79M610.66M691.52M649.44M596.78M691.60M766.96M779.10M801.01M873.66M920.75M820.03M920.77M1,116.82M1,189.73M1,157.89M1,133.82M1,209.63M1,184.43M1,036.46M1,069.96M1,038.28M835.44M664.63M634.14M831.48M733.70M626.12M585.94M669.91M516.14M461.51M480.32M481.57M
Retained Earnings -12.68M-15.29M-12.70M-7.57M-1.40M3.92M10.95M17.95M25.43M33.45M47.50M58.14M58.79M66.17M81.38M75.44M83.79M92.09M99.89M103.08M108.36M116.89M131.50M140.88M145.63M152.89M165.68M185.01M188.94M193.76M213.27M226.95M243.38M251.29M273.37M277.99M299.43M309.90M341.83M367.02M389.54M396.75M432.28M452.32M434.19M492.80M586.05M599.39M606.83M557.45M517.22M485.71M455.30M411.88M283.52M199.41M118.30M37.50M-41.70M-105.30M-96.69M-167.33M-173.71M-250.81M-338.09M-360.89M-382.42M
Treasury Shares 0.30M0.57M0.61M0.94M0.93M0.88M0.93M0.94M0.94M0.86M0.82M0.89M1.00M1.13M1.35M2.16M