Irobot Growth Metrics (2009-2025) | IRBTQ

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 21.69%28.52%25.52%27.43%34.50%28.66%31.89%30.62%22.82%21.74%16.17%6.65%6.57%18.98%15.22%17.51%18.41%11.71%14.01%18.46%11.31%9.25%6.31%5.78%7.24%-13.90%-6.37%-2.65%4.78%30.70%33.15%36.15%26.28%9.54%13.25%10.91%19.97%34.22%26.32%20.05%5.25%14.95%27.83%29.21%41.20%23.14%8.31%-0.45%-10.49%-5.63%-14.17%-29.46%-35.88%-40.73%-19.92%-12.18%-5.79%-7.60%-19.43%-29.65%-26.29%-18.03%-28.11%
Assets Growth (3y) 26.21%26.27%24.36%21.08%20.75%23.06%20.86%17.86%15.73%17.40%15.13%14.08%11.99%13.24%11.78%13.77%12.22%1.66%4.31%6.85%7.74%7.13%9.85%11.92%12.37%7.22%12.19%13.70%16.65%24.33%23.96%21.93%16.83%19.12%22.29%19.82%21.26%23.85%20.48%15.59%9.98%10.13%5.92%-3.19%-6.76%-11.69%-9.37%-14.88%-18.53%-19.75%-17.88%-24.19%-23.64%-23.43%-22.59%
Assets Growth (5y) 20.46%21.75%20.36%19.83%18.33%17.86%16.43%15.45%13.09%8.76%8.72%8.86%9.56%10.32%11.73%14.31%13.34%8.51%11.35%13.00%13.64%12.57%13.65%13.30%12.37%13.72%17.92%17.92%18.73%22.16%21.41%18.45%15.05%14.45%11.20%3.85%0.46%1.22%3.75%-0.88%-4.28%-6.06%-5.17%-10.93%-10.86%-12.20%-15.48%
Assets (QoQ) 2.18%10.12%9.43%-1.17%7.92%7.54%11.10%4.31%3.23%10.25%10.03%-1.92%2.32%5.20%1.02%-1.99%14.24%1.87%3.03%-1.24%7.77%3.97%7.05%-7.21%5.78%1.17%6.52%-5.93%-15.08%10.03%10.75%1.25%5.93%12.09%13.24%-6.09%-8.11%15.89%10.90%1.58%2.81%9.07%5.39%-10.94%12.28%21.29%6.53%-2.68%-2.08%6.69%-2.08%-12.49%3.23%-2.96%-19.54%-20.45%-4.59%31.12%-11.76%-14.66%-6.42%14.33%-22.95%-10.58%4.08%0.26%
Capital Expenditures Growth (1y) -162.76%323.34%-83.41%-63.92%-50.53%-64.72%1.85%-34.45%33.36%123.31%-43.77%102.14%91.15%46.88%203.03%104.18%-46.23%25.86%312.04%-3.26%173.47%189.79%-45.76%227.58%5.89%-31.12%56.30%12.50%15.68%21.75%33.98%-51.01%54.20%-72.38%-29.96%-53.23%-40.60%-84.55%-107.87%-91.90%
Capital Expenditures Growth (3y) 60.28%40.70%46.83%36.23%-54.37%-21.81%8.04%4.99%20.17%39.34%30.43%12.47%11.84%17.49%11.38%45.28%-2.69%13.54%25.17%35.94%51.73%52.77%49.62%34.45%4.34%21.77%8.95%-11.80%-19.66%-41.07%-31.37%-25.39%-41.60%-55.06%-53.29%-78.12%
Capital Expenditures Growth (5y) 36.88%31.96%42.25%33.12%-12.10%-1.26%1.97%-1.47%12.86%50.87%24.76%20.05%51.93%26.03%34.70%36.25%22.49%21.05%27.70%12.38%10.46%36.37%14.72%0.69%-29.55%3.57%-12.64%-30.09%-28.26%-43.78%-15.30%-54.43%
Capital Expenditures (QoQ) -115.46%43.00%-71.53%-41.72%18.65%-15.72%-38.09%-20.09%-15.38%143.29%-60.16%62.58%41.69%-38.73%43.22%53.74%8.87%26.40%-3.50%4.23%39.34%-28.98%22.03%241.22%-67.28%100.74%29.31%-36.14%97.59%-35.11%-15.89%44.92%42.23%-33.28%-11.47%59.48%-47.99%-36.43%-42.79%124.65%-14.27%-57.55%-27.34%-41.59%-143.69%143.70%
Cash & Equivalents Growth (1y) 14.83%48.68%44.39%50.83%71.82%43.42%45.32%53.44%54.44%43.98%28.86%-23.77%-19.75%-14.49%-17.64%30.48%15.66%10.36%6.22%12.43%18.63%26.33%18.87%-3.25%17.60%-25.80%-6.73%19.24%9.14%59.01%46.94%-40.04%-38.70%-59.68%-58.59%1.35%19.79%49.57%-29.54%83.62%43.72%73.75%321.32%80.72%101.29%80.23%-26.65%-53.43%-77.63%-84.75%-58.91%-41.45%-57.23%-8.60%111.69%56.95%147.01%87.24%-47.56%-27.45%-40.92%-62.59%-75.03%
Cash & Equivalents Growth (3y) 44.98%45.34%39.31%20.83%28.66%20.87%15.54%15.13%12.76%10.76%4.08%3.79%3.26%6.03%1.31%12.38%17.29%1.13%5.60%9.05%15.04%14.23%17.66%-11.56%-7.68%-21.93%-17.21%-10.18%-7.11%-1.38%-24.60%3.72%1.81%1.57%7.12%49.83%51.33%67.31%29.61%15.61%-13.50%-21.84%8.29%-21.02%-42.25%-36.91%-13.91%-24.65%-38.17%-36.10%-23.02%-12.64%-14.54%-13.81%-34.80%
Cash & Equivalents Growth (5y) 23.12%23.71%18.79%20.95%23.92%19.74%14.26%10.67%14.87%4.95%4.56%5.22%7.16%7.06%7.34%0.29%1.54%-7.88%-6.45%-4.65%2.26%-2.11%-13.82%5.18%6.26%4.34%10.99%19.18%18.31%24.60%5.79%-1.25%-13.82%-22.04%-18.01%-1.72%-19.81%-8.18%13.63%7.26%-7.32%-3.96%7.11%-10.92%-22.42%-29.35%-39.13%
Cash & Equivalents (QoQ) -6.85%23.06%14.52%-12.52%20.61%19.51%19.62%-0.35%0.67%21.10%26.31%0.29%-6.15%8.38%-25.28%5.59%0.00%4.39%18.37%-6.40%-4.59%0.48%25.29%-1.23%1.61%-5.46%1.98%20.05%-35.89%18.84%30.37%9.88%-6.60%9.82%-46.80%12.33%-38.56%12.77%30.21%32.77%-23.28%-46.88%239.36%3.92%-7.25%28.81%45.57%15.75%-16.96%-47.57%-7.59%-44.39%-43.40%41.29%31.66%-59.38%20.95%227.24%-2.39%-36.07%-8.32%-8.35%35.05%-47.94%-41.94%-38.85%
Cash from Investing Activities Growth (1y) -2,428.22%64.05%62.31%27.09%-4,055.19%64.72%-919.04%10.09%-10.97%119.17%90.58%-135.47%-10.55%-3,453.99%56.45%44.88%93.12%-749.88%-247.83%95.40%-2,185.11%-221.25%86.04%-2,298.44%97.33%50.33%-189.60%-25.60%231.89%4.12%17.57%56.91%913.93%-71.17%88.51%-112.13%64.29%81.91%107.29%92.28%95.98%98.51%-132.00%93.22%86.96%6,040.00%
Cash from Investing Activities Growth (3y) -87.84%-56.42%-5.25%38.23%28.74%-15.57%-270.78%-31.40%25.22%-5.28%55.30%65.02%-226.39%2.32%31.43%-49.40%64.45%-265.69%-23.40%-138.47%-37.47%-11.48%41.03%-15.23%30.67%-135.02%80.45%-99.90%61.98%32.87%27.26%-39.17%34.21%49.21%45.54%-26.05%86.11%-26.01%87.67%29.26%
Cash from Investing Activities Growth (5y) -69.60%-36.25%-49.61%21.09%43.31%159.19%-17.26%2.20%7.36%-32.54%21.99%-14.94%-19.52%12.44%-107.15%10.66%12.45%-6.15%-6.24%30.07%2.20%155.00%-37.29%41.08%34.31%-63.24%52.37%32.94%20.74%38.58%15.63%53.79%66.30%74.71%-15.06%72.80%76.69%16.46%
Cash from Investing Activities (QoQ) -115.46%43.00%61.15%97.82%-1,944.81%-117.31%24.84%-24.42%82.64%-6,176.60%93.37%-53.57%103.00%-3,184.04%-65.75%27.90%8.99%59.95%-109.75%4,387.17%-139.42%12.28%42.68%-645.73%98.77%-43,487.85%91.94%67.59%-110.70%51.45%-49.84%-88.93%8.62%150.98%-208.92%-62.44%52.23%142.20%-125.40%-16.24%7.82%55.42%25.25%41.12%137.15%-147.20%61.02%78.26%-700.00%90.00%25.00%10,000.00%
Cash from Operations Growth (1y) -26.57%-99.08%49.05%3,850.52%27.60%-52.74%-27.53%-95.93%285.40%-78.11%17.12%-5,075.64%-100.44%196.98%30.92%199.47%529.75%-44.97%146.40%-41.71%-48.94%11.33%-157.55%-23.67%24.49%76.92%-804.64%-478.43%414.88%-22.71%59.95%229.70%-29.56%-456.57%195.23%7.63%143.23%-112.88%-100.94%101.52%-159.54%81.55%-137.54%-1,941.34%-39.16%-364.57%
Cash from Operations Growth (3y) -35.58%-20.69%-2.41%-75.44%8.16%-334.48%81.99%-32.53%3.58%26.30%578.01%-53.50%129.96%16.66%75.95%458.61%33.64%-14.77%56.84%2.72%-34.18%-54.44%48.47%15.03%-59.86%55.31%-1.24%-82.72%-57.96%-38.93%20.99%-8.81%-62.87%69.78%-41.11%-63.14%72.27%36.29%28.98%-22.19%
Cash from Operations Growth (5y) -20.51%57.30%-9.59%-6.01%246.75%-16.76%4.69%6.15%47.51%27.66%9.18%-1.04%185.88%-19.45%40.16%0.18%54.45%-289.56%-54.82%31.74%39.46%-10.01%-35.73%-42.25%-74.02%-27.92%37.20%-38.91%65.68%-42.97%-15.29%-51.35%7.15%27.98%-15.06%-21.52%-19.11%-21.92%
Cash from Operations (QoQ) -117.21%614.75%-99.61%-6,275.26%516.93%46.77%-89.55%-213.18%372.12%125.08%-99.41%5,054.49%-67.88%1,104.49%-124.95%99.55%22,017.14%430.99%-81.04%-126.73%341.63%57.24%-45.82%-77.46%203.56%37.74%18.13%-111.65%502.59%124.65%67.89%-159.58%-68.41%405.64%-74.80%-130.88%645.35%20.51%17.71%69.02%569.94%-177.10%138.51%-252.56%97.92%224.31%-1,608.00%52.73%73.19%-863.58%-13.97%-57.79%
EBITDA Margin Growth (1y) 1,673.001,476.00267.00-15.00209.00505.00-1716.00-979.00-112.00506.00-2378.00775.00-348.00-914.001,254.00-145.0086.00695.00428.00-29.0052.00-282.003,817.00-247.00-350.00329.00-3737.00862.00-171.00-465.00-175.00-114.00367.00246.0069.00-234.00-388.0061.00-387.00-1987.002,309.00490.003,566.001,261.00-2594.00-1041.00-1008.00-2420.00-3377.00-4274.00-501.00-738.00671.005,865.00-667.003,571.00-1852.00-5298.00792.00-1587.00
EBITDA Margin Growth (3y) 678.001,573.001,278.00-220.00-251.0098.00-2840.00-350.00-374.00287.00-696.00600.00-211.00-501.005,499.00-421.00-212.00742.00508.00586.00-469.00-418.00-96.00501.00-154.00110.00-3844.00514.00-192.00-158.00-493.00-2335.002,288.00797.003,248.00-960.00-673.00-490.00-1734.00-2705.00-3928.00-2758.00-4021.00-5515.00-5156.00-5653.00583.00-3588.00-544.00-3707.00-375.001,246.00
EBITDA Margin Growth (5y) 1,308.001,310.001,060.00-394.00-114.00510.001,405.00-626.00-672.00334.00-616.001,215.00-731.00-637.001,587.00326.00-16.00523.00401.00238.00-490.00-111.00-414.00-1720.001,767.00661.00-664.00-212.00-477.00-709.00-2082.00-2726.00-3621.00-3076.00-6242.00-3594.00-4605.00-2473.00-143.00-3873.00-1095.00-3939.00-3454.00-5390.00-3172.00
EBITDA Margin (QoQ) -9.001,140.00-206.00-68.002,424.00-2165.0018.00228.00203.00-1428.00885.00846.00-2681.001,725.00-238.00280.00-513.00326.00-7.00889.00-780.00-132.0074.00555.003,319.00-4195.00-29.001,234.00-747.00403.00-1061.00940.00-457.00465.00-580.00819.00-635.00162.00-735.001,269.00-1083.00-1438.003,562.00-551.001,994.00-3743.00-294.001,002.00-1705.0045.0087.00-2701.002,068.00-192.001,497.002,492.00-4464.004,046.00-3926.00-953.001,626.001,667.00
EBIT Growth (1y) 391.18%321.12%81.23%10.36%37.46%109.58%-58.85%-93.92%-7.72%45.92%-158.88%1,224.08%-25.69%-51.45%153.10%-10.98%22.41%105.62%170.91%-1.02%14.39%-17.79%646.61%-30.00%-47.07%47.14%-80.36%291.35%-30.22%-12.96%23.25%17.41%226.69%56.01%29.10%-12.37%-60.69%14.16%-44.44%-190.85%1,238.72%90.33%1,201.64%131.59%-104.33%-50.00%-161.35%-464.49%-2,001.05%-268.82%35.81%-249.11%-11.17%12.98%38.40%114.64%14.06%112.20%-16.91%-484.45%39.88%-343.50%
EBIT Growth (3y) 29.96%68.74%76.97%-3.89%-1.95%14.08%-49.52%-10.53%-5.67%13.36%-5.38%126.81%1.33%-6.38%133.56%-14.88%-9.50%35.49%58.37%39.45%-24.96%1.73%21.80%47.61%6.46%25.95%-32.14%59.09%-3.59%15.73%-4.02%-43.17%158.10%50.22%110.57%-36.88%-30.60%2.80%-86.02%-44.96%-142.01%-53.35%-92.43%-59.00%-44.40%-39.84%-30.89%23.04%-171.78%-43.62%22.68%-25.24%16.87%36.30%
EBIT Growth (5y) 33.88%35.40%40.79%-4.79%5.71%20.20%21.08%-13.08%-12.66%11.99%4.43%99.95%-17.41%1.00%35.69%23.16%11.06%27.56%44.59%22.78%-11.51%13.40%5.33%-35.46%44.73%34.13%17.71%2.93%-20.30%8.09%-55.39%-25.20%-77.53%-37.20%-41.52%-39.06%-48.90%-29.17%-30.29%-11.77%-68.62%-29.80%-41.59%-17.73%-20.33%-17.27%
EBIT Margin Growth (1y) 1,673.001,476.00267.00-15.00209.00505.00-1716.00-979.00-112.00506.00-2378.00775.00-348.00-914.001,254.00-145.0086.00695.00428.00-29.0052.00-282.003,817.00-247.00-350.00329.00-3737.00862.00-171.00-465.00-175.00-114.00367.00246.0069.00-234.00-388.0061.00-387.00-1987.002,309.00490.003,566.001,261.00-2594.00-1041.00-1008.00-2420.00-3377.00-4274.00-501.00-738.00671.005,865.00-667.003,571.00-1852.00-5298.00792.00-1587.00
EBIT Margin Growth (3y) 678.001,573.001,278.00-220.00-251.0098.00-2840.00-350.00-374.00287.00-696.00600.00-211.00-501.005,499.00-421.00-212.00742.00508.00586.00-469.00-418.00-96.00501.00-154.00110.00-3844.00514.00-192.00-158.00-493.00-2335.002,288.00797.003,248.00-960.00-673.00-490.00-1734.00-2705.00-3928.00-2758.00-4021.00-5515.00-5156.00-5653.00583.00-3588.00-544.00-3707.00-375.001,246.00
EBIT Margin Growth (5y) 1,308.001,310.001,060.00-394.00-114.00510.001,405.00-626.00-672.00334.00-616.001,215.00-731.00-637.001,587.00326.00-16.00523.00401.00238.00-490.00-111.00-414.00-1720.001,767.00661.00-664.00-212.00-477.00-709.00-2082.00-2726.00-3621.00-3076.00-6242.00-3594.00-4605.00-2473.00-143.00-3873.00-1095.00-3939.00-3454.00-5390.00-3172.00
EBIT Margin (QoQ) -9.001,140.00-206.00-68.002,424.00-2165.0018.00228.00203.00-1428.00885.00846.00-2681.001,725.00-238.00280.00-513.00326.00-7.00889.00-780.00-132.0074.00555.003,319.00-4195.00-29.001,234.00-747.00403.00-1061.00940.00-457.00465.00-580.00819.00-635.00162.00-735.001,269.00-1083.00-1438.003,562.00-551.001,994.00-3743.00-294.001,002.00-1705.0045.0087.00-2701.002,068.00-192.001,497.002,492.00-4464.004,046.00-3926.00-953.001,626.001,667.00
EBIT (QoQ) -9.34%208.18%-16.96%-11.34%392.71%-69.58%3.43%35.17%-3.25%-95.51%1,471.05%113.75%-139.04%201.00%-11.83%39.64%-57.30%69.32%21.24%134.56%-43.74%-38.13%40.11%68.57%410.97%-94.20%5.95%368.61%-31.81%15.59%-81.11%484.44%-3.43%10.11%-47.43%179.11%-20.09%-25.26%-76.42%710.57%-61.11%-222.21%447.51%15.24%165.97%-97.03%-147.61%1,431.30%-426.32%82.38%-174.46%-6.97%-24.08%4.17%12.60%16.27%12.17%122.77%-613.18%111.88%-941.81%25.11%19.75%51.87%
EBT Growth (1y) 368.83%327.64%83.51%12.39%38.14%100.28%-59.62%-92.12%-8.09%48.06%-159.32%888.63%-27.08%-51.21%151.13%-12.12%25.23%99.48%174.82%-8.83%12.69%-16.83%660.85%-19.37%-33.88%50.70%-78.62%277.74%-20.65%-5.29%10.19%19.79%157.40%41.97%34.58%-9.18%-54.36%15.53%-17.11%-185.99%930.50%183.59%759.90%130.77%-104.76%-45.56%-167.13%-742.69%-1,886.06%-203.37%40.38%-105.77%-13.60%-13.35%33.89%110.58%6.88%93.27%-38.00%-1,096.17%66.63%-247.42%
EBT Growth (3y) 30.81%69.73%75.89%-4.33%-2.54%13.10%-50.34%-11.86%-5.67%12.95%-5.89%99.34%0.96%-6.80%133.25%-13.55%-2.28%35.72%64.73%40.56%-16.07%5.88%21.47%53.95%10.53%26.54%-31.81%60.17%-2.32%15.81%7.12%-43.18%129.61%66.93%112.47%-37.83%-30.53%21.27%-89.31%-54.67%-127.31%-53.20%-75.89%-59.65%-45.40%-38.17%-31.32%11.84%-175.93%-27.63%18.37%-29.44%29.33%35.76%
EBT Growth (5y) 32.40%35.92%39.57%-6.84%5.49%19.14%20.69%-12.83%-8.96%12.55%6.28%89.02%-11.60%2.93%35.21%23.93%13.76%27.44%45.98%24.75%-7.03%14.25%14.86%-37.13%44.73%46.02%17.71%1.69%-19.70%19.12%-55.51%-30.95%-68.16%-35.79%-42.32%-38.94%-47.80%-32.54%-31.19%-18.03%-65.21%-16.24%-38.73%-33.80%-18.47%-16.53%
EBT Margin Growth (1y) 1,728.001,465.00285.004.00215.00466.00-1773.00-979.00-117.00529.00-2378.00743.00-361.00-917.001,246.00-153.00100.00657.00425.00-80.0041.00-263.003,832.00-164.00-250.00366.00-3659.00847.00-174.00-369.00-272.00-90.00341.00132.0099.00-204.00-396.0080.00-199.00-2042.002,237.001,481.003,367.001,257.00-2588.00-1461.00-1577.00-2497.00-4015.00-3768.00-585.00-1729.00556.005,720.00-1029.003,949.00-2718.00-9128.002,374.00-987.00
EBT Margin Growth (3y) 753.001,563.001,280.00-232.00-263.0078.00-2905.00-389.00-378.00269.00-707.00511.00-220.00-523.005,504.00-397.00-109.00760.00598.00602.00-383.00-266.00-99.00592.00-83.00129.00-3832.00553.00-229.00-158.00-372.00-2336.002,182.001,693.003,267.00-989.00-748.00100.00-2362.00-2849.00-3994.00-2996.00-4088.00-5671.00-7205.00-5807.00376.00-4112.00-1796.00-7176.00759.001,232.00
EBT Margin Growth (5y) 1,344.001,302.001,019.00-464.00-122.00472.001,352.00-633.00-587.00372.00-534.001,193.00-644.00-526.001,573.00359.0058.00523.00425.00308.00-438.00-54.00-199.00-1654.001,758.001,690.00-664.00-233.00-580.00-137.00-2656.00-2904.00-3783.00-3096.00-6333.00-3831.00-5644.00-2639.00-410.00-4463.00-1775.00-5158.00-7496.00-4326.00-4243.00
EBT Margin (QoQ) 58.001,139.00-205.00-41.002,445.00-2195.006.00210.00206.00-1401.00868.00856.00-2701.001,721.00-237.00300.00-538.00322.0016.00857.00-769.00-184.00137.00553.003,326.00-4180.0051.001,170.00-700.00325.00-969.00975.00-603.00507.00-538.00765.00-636.00205.00-730.001,241.00-915.00-1638.003,549.00485.00971.00-3749.00-296.001,613.00-1217.0096.0084.00-2730.001,965.00-1048.002,369.002,434.00-4784.003,929.00-4298.00-3976.006,718.00569.00
EBT (QoQ) 1.75%213.86%-16.81%-8.21%381.42%-69.43%2.25%33.08%-2.94%-94.03%1,092.42%114.39%-138.89%199.45%-12.05%43.47%-59.25%70.94%25.33%128.52%-43.87%-43.29%54.90%68.66%413.53%-93.99%27.02%284.42%-27.14%6.18%-73.32%358.83%-15.23%15.43%-42.67%153.07%-19.64%-22.10%-71.19%540.65%-42.35%-180.81%445.28%76.30%74.81%-97.11%-153.43%2,115.72%-315.56%72.32%-65.10%-4.92%-24.32%4.45%8.85%-4.69%27.50%115.29%-902.26%92.43%-1,386.43%-10.39%73.13%21.21%
Enterprise Value Growth (1y) -55.93%-93.70%-70.81%-59.23%-45.64%-24.07%-35.59%-50.53%-46.47%-44.22%-30.55%24.40%18.87%13.50%17.42%-34.60%-25.48%-19.52%-19.20%-18.56%-19.18%-22.52%-13.63%4.09%-11.69%22.58%4.47%-19.44%-11.73%-50.10%-37.24%34.82%33.09%51.05%51.44%2.34%-8.67%-23.12%32.60%-58.31%-31.46%-54.54%-292.37%-88.64%-90.02%-71.63%30.62%51.52%77.33%84.75%63.86%49.70%57.78%8.60%-111.69%-56.95%-230.52%-157.20%25.90%26.77%30.59%48.61%78.77%
Enterprise Value Growth (3y) -49.28%-51.34%-44.60%-21.92%-20.07%-15.67%-13.49%-15.28%-14.25%-14.24%-8.72%-6.45%-6.66%-8.20%-3.81%-15.24%-18.65%-4.27%-8.97%-10.74%-14.14%-12.50%-14.21%9.28%5.83%17.14%13.97%8.73%6.69%3.28%23.41%-0.26%1.49%2.34%-8.70%-42.87%-39.50%-48.36%-22.42%-13.13%17.27%26.05%0.55%22.81%43.35%37.93%19.04%27.40%31.87%28.96%17.24%16.70%1.06%-6.50%30.69%
Enterprise Value Growth (5y) -27.63%-29.08%-24.38%-23.66%-20.95%-17.78%-14.64%-11.74%-14.70%-7.18%-6.88%-6.68%-8.65%-8.04%-7.96%-3.57%-4.54%3.59%2.92%2.87%-1.58%3.01%13.38%-2.91%-3.59%-1.60%-10.98%-17.82%-15.21%-19.13%-4.11%1.62%16.26%24.60%20.28%6.59%23.63%14.57%-7.02%-2.71%4.60%1.01%-9.06%11.97%16.04%20.57%39.14%
Enterprise Value (QoQ) 6.85%-23.06%-22.42%-11.11%-15.72%-8.52%-14.12%-1.63%1.42%-18.59%-26.70%1.11%2.94%-7.35%26.63%-6.13%-3.48%-2.49%-19.58%1.06%1.44%-2.22%-18.93%0.54%-1.32%5.19%-0.39%-15.82%29.77%-16.99%-25.51%-8.34%5.64%-6.96%40.39%-11.21%30.97%-6.11%-19.88%-23.76%21.79%41.91%-181.56%-2.77%8.06%-47.48%-35.37%-3.52%16.96%40.38%5.41%51.60%44.13%-41.29%-31.66%59.38%-20.95%-227.24%2.39%14.45%5.88%5.72%3.53%18.91%30.32%61.06%
EPS (Basic) Growth (1y) 196.64%179.70%-100.00%-100.00%-100.00%88.88%-62.98%-91.67%-10.94%5.29%-154.07%1,153.00%8.92%-50.62%151.96%-39.53%-1.04%81.72%184.53%-11.37%-15.70%-12.72%913.40%-15.44%-29.88%62.47%-84.69%341.95%68.24%13.74%-65.58%21.66%31.13%44.84%435.29%10.88%-31.85%9.46%-21.98%-179.18%718.18%163.85%979.71%140.63%-104.76%-37.24%-147.74%-530.77%-1,500.00%-325.36%15.85%-163.39%-83.13%39.28%25.97%110.51%17.75%92.66%-14.25%-1,016.13%71.67%-195.24%
EPS (Basic) Growth (3y) 25.99%25.99%-99.72%-99.77%-99.71%-0.60%-52.97%-14.22%-1.36%-1.87%-7.19%88.66%-3.14%-7.82%157.04%-23.19%-16.37%37.10%64.05%49.06%-0.19%17.27%-18.87%65.66%15.65%38.84%-34.42%81.33%14.56%21.72%12.86%-45.31%94.09%61.13%255.94%-29.08%-31.34%21.93%-81.93%-50.16%-101.93%-78.97%-85.06%-66.42%-50.30%-41.93%-31.95%6.04%-188.85%-28.07%10.72%-36.36%24.72%49.13%
EPS (Basic) Growth (5y) 14.87%14.87%-97.14%-97.70%-97.08%9.27%24.56%-13.91%-10.72%6.03%4.40%90.51%1.40%7.68%22.77%19.50%5.23%33.53%52.08%34.90%-2.33%20.66%17.40%-43.06%53.87%50.53%18.90%13.91%-20.93%24.46%-56.57%-31.08%-49.91%-51.25%-82.27%-43.32%-57.78%-34.98%-35.13%-17.44%-62.67%-16.72%-41.48%-34.72%-18.38%-16.93%
EPS (Basic) (QoQ) 43.22%278.97%-53.18%-100.00%288.97%-73.36%4.99%73.59%-23.76%-94.01%1,022.43%105.24%-139.15%238.93%-2.43%-6.95%-58.81%61.68%59.67%70.88%-35.50%-49.64%51.87%76.93%648.86%-95.80%25.93%309.97%-29.43%21.30%-52.06%177.17%-78.64%328.78%-48.33%206.14%-21.08%-11.18%-68.24%391.71%-43.74%-190.14%428.13%58.57%130.21%-96.61%-138.46%2,190.00%-275.12%69.40%-42.86%-194.37%34.61%4.22%0.68%2.39%20.28%113.60%-877.42%91.29%-1,140.48%-9.02%75.96%9.18%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%100.00%-100.00%12.50%45.00%85.19%-63.09%-92.59%-10.34%8.00%-155.08%1,350.00%7.69%-51.85%151.76%-37.93%0.00%84.62%186.07%-11.11%-14.29%-12.50%919.10%-18.75%-29.17%66.67%-84.73%346.15%58.82%8.57%-66.76%22.41%37.04%47.37%447.29%9.86%-32.43%10.71%-20.71%-182.05%728.00%163.71%979.30%140.63%-104.83%-37.00%-148.73%-530.77%-1,500.00%-328.64%16.03%-163.39%-83.13%39.28%25.97%110.17%17.75%92.66%-14.25%-1,046.67%71.67%-195.24%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%25.99%-99.72%6.51%11.87%-1.25%-52.79%-12.64%-1.16%-1.35%-6.57%100.00%-2.63%-8.04%157.58%-23.47%-15.32%39.12%64.51%47.70%-1.20%16.55%-19.73%64.33%15.52%38.67%-34.75%81.71%13.72%21.00%12.98%-45.86%97.18%62.65%260.47%-28.46%-31.43%22.52%-83.41%-50.90%-103.28%-79.65%-85.82%-66.42%-50.60%-42.19%-32.06%4.89%-188.85%-28.10%10.78%-36.36%24.72%49.13%
EPS (Weighted Average and Diluted) Growth (5y) 14.87%14.87%-97.16%-7.79%3.71%9.24%25.13%-13.60%-10.13%6.96%4.89%96.10%0.76%7.07%22.57%19.61%5.73%33.92%51.94%34.08%-2.24%20.90%17.55%-43.10%53.87%50.75%18.91%14.87%-20.95%24.09%-57.15%-31.49%-51.29%-52.31%-84.13%-43.83%-58.23%-35.42%-35.64%-17.40%-63.38%-16.75%-41.81%-34.72%-18.43%-16.97%
EPS (Weighted Average and Diluted) (QoQ) 43.22%278.97%-16.67%35.00%282.24%-73.84%7.41%72.41%-23.81%-94.75%1,200.00%107.69%-138.85%238.22%-3.45%-7.14%-58.23%65.74%55.56%71.43%-35.27%-48.50%50.00%75.00%653.87%-95.89%30.77%311.76%-30.92%19.94%-53.45%181.48%-78.85%341.78%-47.89%202.70%-21.47%-11.32%-67.95%396.00%-43.75%-191.76%423.44%57.97%130.20%-96.55%-138.46%2,160.00%-278.06%69.47%-42.86%-194.37%34.61%4.22%0.68%2.39%20.28%113.16%-903.33%91.29%-1,140.48%-9.02%75.96%9.18%
FCF Margin Growth (1y) -1330.00-1743.002,623.00643.00293.00-967.00-1007.00-311.00989.00-838.00-27.00-784.00-724.00272.00-75.001,148.003,257.00-2125.00811.00-929.00-1643.00-439.00-168.00-615.0065.00994.00-1142.00-2367.002,963.00-229.00675.003,768.00-1162.00-4185.00-2376.004,861.00-1934.00-3358.006,075.00-2796.002,486.00-131.00-2693.00-1062.00-2734.00
FCF Margin Growth (3y) -2430.00-377.00-890.00-1410.001,588.00-451.00558.00-1532.00-1109.0054.003,621.00-1524.001,649.00-134.002,280.0011.00447.00-1702.00693.00-1570.00-500.00-3912.001,385.00326.00-635.00786.00-396.00-5576.00-1826.001,173.00-265.00-7723.002,360.00-4529.00-487.001,006.001,003.00-2182.00
FCF Margin Growth (5y) -3524.00-112.00-1456.00-1046.003,954.00-242.00-156.00-1168.001,186.00276.00-119.00-1804.001,058.00-882.00104.00-1712.002,835.00-1299.00-2536.001,327.001,458.00-2960.00-5021.00-3136.00-1809.002,764.00-6958.001,893.00-3128.00-659.00-1877.00239.001,725.00-3753.00-4341.00-1498.00-4776.00
FCF Margin (QoQ) -2783.001,866.00-1173.00-380.002,613.001,563.00-3153.00-731.001,353.001,523.00-2456.00569.00-474.002,334.00-3212.00628.00523.001,987.00-1989.00-4576.002,699.00551.00-798.00-1641.00959.00-163.00406.00-1370.00512.00518.001,334.00-3506.00-714.005,849.00-1858.00-2602.002,379.00244.002,286.004,411.00-9316.007,481.00-4509.002,987.00117.00-1391.00773.00370.00-2446.00241.00-899.00
Free Cash Flow Growth (1y) -16.84%-135.47%295.67%149.11%34.64%-51.01%-29.82%-142.07%211.33%-99.05%24.02%-979.15%-153.77%3,848.04%22.08%132.96%1,311.26%-48.63%72.67%-46.49%-60.63%-11.28%-113.51%-80.11%31.27%121.61%-343.69%-2,294.25%532.37%-28.43%39.57%195.82%-47.88%-705.14%189.17%8.98%141.10%-86.62%-100.74%101.37%-161.32%81.76%-209.93%-2,106.07%-39.16%-364.57%
Free Cash Flow Growth (3y) -47.48%-92.26%-7.83%-27.51%51.01%-30.65%26.86%-43.07%2.04%14.38%273.73%-64.64%549.44%16.61%63.74%-7.77%54.84%-20.03%85.98%0.33%-37.31%-63.06%48.41%12.06%-78.90%61.12%-6.15%-95.82%-62.08%-28.95%22.75%-8.07%-69.52%51.22%-42.57%-57.70%72.61%36.92%29.48%-16.51%
Free Cash Flow Growth (5y) -21.59%-33.59%-21.66%-23.57%65.38%-12.37%5.06%6.66%61.10%5.61%6.94%-4.99%90.18%-28.01%96.31%-3.90%46.28%-63.98%-78.66%33.53%59.13%-17.73%-37.12%-45.13%-82.62%-32.03%45.18%-45.65%42.66%-83.63%-15.29%-51.00%11.58%30.95%-15.07%-22.79%-4.47%-22.52%
Free Cash Flow (QoQ) -105.26%1,817.23%-151.87%-93.94%352.49%55.78%-93.56%-358.11%289.22%123.19%-103.86%782.95%-98.38%28,911.76%-133.59%65.97%219.07%797.09%-90.93%-133.50%280.37%67.96%-49.39%-117.82%453.18%23.59%14.06%-142.89%132.91%715.53%92.54%-185.87%-62.73%335.03%-78.21%-172.51%358.00%21.09%18.45%65.01%496.04%-180.54%136.82%-258.88%98.42%248.87%-1,742.91%52.73%73.19%-863.58%-13.97%-57.79%
Gross Margin Growth (1y) 600.00798.00452.00642.00462.00628.00429.00-147.00804.00473.00-313.00443.00-14.00-288.00557.00144.00-282.00389.00126.0025.00263.00133.00-173.00184.00-23.00-57.00400.00448.00224.00177.00-322.00149.00303.00127.00152.00-304.00-669.00-383.00-880.00-981.001,818.0084.00-15.005.00-2559.00-1120.00-372.00-631.00-947.00-1390.00-908.00-169.00-491.00114.00-611.00647.00-936.00-407.001,351.00-122.00
Gross Margin Growth (3y) 1,095.002,064.001,553.00938.001,252.00813.00674.00439.00508.00574.00371.00611.00-32.00234.00511.00353.00-41.00465.00354.00657.00465.00254.00-94.00781.00504.00247.00231.00293.00-142.00-79.00-1050.00-1136.001,452.00-172.00-743.00-1280.00-1409.00-1418.00-1348.00-1372.00-1982.00-1587.00-1757.00-4099.00-2235.00-2064.00-1648.00-2150.00-469.00-1682.00-167.00356.00
Gross Margin Growth (5y) 1,682.001,768.001,654.001,107.001,234.001,335.00628.00648.00749.00650.00599.001,243.00169.00355.00590.00950.00485.00769.00184.00502.0099.00-3.00-822.00-504.001,653.00-52.00-664.00-683.00-883.00-1114.00-1502.00-1738.00-2238.00-2315.00-3042.00-2949.00-2533.00-2958.00-2624.00-2891.00-1504.00-3015.00-2049.00-3358.00-1710.00
Gross Margin (QoQ) -171.00402.0027.0056.00461.0098.00-153.00222.00262.00-478.00798.00-109.00-523.00277.00341.00-383.00322.00-136.00-84.00288.0060.00-238.00154.00158.00-246.00119.00-53.00123.00211.00166.00-276.0076.00-288.00637.00-123.00-100.00-262.00181.00-488.00186.00-760.0080.002,311.00-1547.00-859.00100.00-253.00-108.00-512.00-423.00-365.00-89.00-30.00316.00-688.00516.00-756.001,574.00-2271.001,046.001,003.00101.00
Gross Profit Growth (1y) 101.88%107.02%37.45%32.82%25.22%50.47%-2.16%-11.28%24.17%16.85%-7.08%20.77%16.64%-7.55%42.50%11.07%0.84%25.58%29.54%3.86%12.74%2.90%24.88%15.37%-0.54%16.04%11.87%40.96%29.06%26.31%43.98%32.56%31.19%32.06%21.47%3.25%0.21%1.21%-9.19%-34.79%50.64%45.31%27.19%57.71%-21.93%-18.15%-12.55%-41.76%-53.05%-65.83%-33.90%-37.18%-31.79%-1.74%-48.66%29.96%-71.77%-43.73%39.44%-27.45%
Gross Profit Growth (3y) 33.49%47.65%34.20%12.48%21.95%17.58%9.01%5.97%13.46%10.70%19.70%11.69%9.86%6.11%32.10%10.00%4.18%14.46%21.86%19.09%13.11%14.68%26.23%29.18%18.97%24.62%25.07%24.49%19.27%19.07%16.67%-3.72%25.58%24.76%11.95%2.02%5.63%6.38%-3.47%-11.85%-17.65%-20.46%-22.18%-33.02%-37.74%-35.38%-33.53%-41.75%-27.36%-42.62%-22.08%-16.02%
Gross Profit Growth (5y) 26.12%30.51%22.92%10.42%15.57%16.00%15.95%7.35%10.37%10.13%19.10%17.77%11.22%11.85%30.00%19.99%13.87%20.12%25.91%18.25%13.72%15.05%17.28%7.74%20.51%23.27%17.71%14.69%14.82%14.96%4.24%-2.07%-5.68%-11.11%-20.51%-14.62%-18.71%-20.80%-21.30%-25.31%-14.54%-37.30%-23.58%-26.46%-25.63%
Gross Profit (QoQ) 1.25%47.45%3.83%-2.10%36.78%-4.47%-2.11%17.65%-11.07%-13.37%37.00%10.72%-29.28%12.58%32.32%-12.25%9.01%-12.25%20.13%9.29%12.44%-29.64%30.40%-0.25%36.46%-35.00%12.41%16.38%31.56%-18.10%2.92%13.90%49.97%-24.59%1.85%14.65%37.95%-35.90%-1.15%15.80%23.77%-53.97%128.35%11.70%8.34%-42.93%13.04%17.11%-24.71%-5.61%11.54%-56.89%45.62%-10.29%21.12%-37.90%-23.92%127.11%-73.69%23.78%88.54%18.15%
Net Cash Flow Growth (1y) -164.81%95.73%136.78%227.60%-1,512.53%-42.82%-223.79%-751.84%200.25%-55.21%159.86%-231.25%-169.12%-87.98%46.20%78.30%1,671.21%-41.25%79.75%-17.15%-326.38%-27.17%-250.21%-46.24%126.58%175.04%27.36%-635.82%461.08%-77.66%53.56%204.02%640.72%-228.77%110.76%21.91%116.01%423.08%-105.83%59.47%-220.95%-106.76%-65.81%7.24%-253.36%-428.33%
Net Cash Flow Growth (3y) -67.20%-39.87%3.71%29.20%20.61%-202.03%-127.59%-68.66%2.70%-88.39%136.90%-112.09%64.37%24.86%58.78%-30.24%212.82%-71.16%105.85%5.58%19.84%-63.69%50.02%-23.52%-5.71%44.16%65.71%-125.40%-60.45%-7.92%33.98%-43.40%-111.41%34.50%26.75%-34.03%78.17%33.54%11.88%-56.98%
Net Cash Flow Growth (5y) -22.53%-13.65%-43.02%23.91%149.12%-155.45%2.61%7.60%112.42%-8.89%10.51%-21.41%46.86%-49.01%14.61%3.21%43.16%-41.23%-146.05%35.07%43.71%14.25%-50.37%-44.35%-26.17%3.13%17.82%-45.74%16.50%62.55%-15.54%-21.74%24.62%32.20%-15.07%-36.85%-13.11%-22.22%
Net Cash Flow (QoQ) -126.99%413.71%-102.62%289.06%3,059.37%51.05%-98.59%-2,192.86%227.89%-427.01%92.55%421.88%-42.87%337.06%-141.21%32.84%109.94%5,216.29%-106.12%-314.90%133.65%91.56%-57.59%-174.07%237.68%-623.44%113.64%-456.16%121.13%158.84%41.17%-194.06%-55.90%371.04%-94.38%-295.57%449.17%68.18%44.51%150.23%21.35%-330.89%111.38%1,541.26%-101.35%-1,504.54%66.05%8.24%66.82%-797.63%-29.32%-37.19%
Net Income Growth (1y) 445.16%303.68%171.09%21.22%51.00%99.83%-61.06%-91.27%-8.09%8.22%-155.82%1,179.48%12.46%-48.68%153.69%-36.80%2.85%87.17%194.42%-9.96%-14.98%-12.42%915.63%-17.29%-33.62%52.52%-85.65%316.05%64.17%13.17%-66.22%24.71%32.49%44.59%445.14%10.39%-31.17%11.28%-20.44%-180.53%713.08%162.39%974.90%141.04%-104.66%-38.67%-147.95%-508.52%-1,490.76%-324.48%18.58%-166.64%-86.19%38.30%24.44%110.62%12.57%91.93%-21.34%-1,114.48%67.72%-236.82%
Net Income Growth (3y) 33.24%69.00%80.31%10.65%16.00%3.53%-51.13%-10.95%2.06%1.30%-4.09%93.81%-0.56%-5.60%162.33%-22.22%-16.58%35.73%62.50%45.78%-2.51%14.77%-21.04%62.50%13.03%35.65%-35.83%78.92%14.40%22.12%13.57%-45.94%95.00%61.63%259.90%-28.55%-31.24%21.44%-82.72%-49.63%-100.18%-77.71%-83.67%-64.74%-50.06%-41.77%-31.90%4.96%-195.86%-28.30%9.29%-42.14%19.30%44.86%
Net Income Growth (5y) 37.72%39.43%41.29%-5.07%6.42%12.71%28.40%-12.06%-9.71%6.79%5.16%90.44%1.39%7.75%22.67%19.55%4.77%32.55%51.20%33.66%-3.31%19.46%16.38%-42.20%51.88%48.77%17.71%13.61%-20.75%23.99%-57.04%-31.00%-49.59%-50.86%-82.42%-42.97%-57.58%-34.98%-35.23%-17.50%-63.83%-16.87%-42.36%-36.94%-19.03%-17.41%
Net Income (QoQ) -46.00%199.43%-13.85%32.33%288.45%-72.63%7.32%75.12%-24.30%-93.86%1,029.40%106.20%-139.05%240.70%-0.73%-5.91%-59.15%65.62%61.55%71.24%-35.74%-49.35%52.55%76.41%645.15%-95.88%22.43%305.32%-29.88%19.57%-51.69%179.41%-79.07%341.48%-48.67%204.93%-21.10%-10.60%-68.00%393.02%-43.60%-190.49%423.13%59.11%131.05%-96.54%-136.65%2,196.15%-280.65%70.57%-42.72%-195.80%34.48%3.60%0.34%1.97%19.77%113.54%-920.80%90.95%-1,106.51%-13.24%73.88%5.62%
Net Income towards Common Stockholders Growth (1y) 445.16%303.68%171.09%21.22%51.00%99.83%-61.06%-91.27%-8.09%8.22%-155.82%1,179.48%12.46%-48.68%153.69%-36.80%2.85%87.17%194.42%-9.96%-14.98%-12.42%915.63%-17.29%-33.62%52.52%-85.65%316.05%64.17%13.17%-66.22%24.71%32.49%44.59%445.14%10.39%-31.17%11.28%-20.44%-180.53%713.08%162.39%974.90%141.04%-104.66%-38.67%-147.95%-508.52%-1,490.76%-324.48%18.58%-166.64%-86.19%38.30%24.44%110.62%12.57%91.93%-21.34%-1,114.48%67.72%-236.82%
Net Income towards Common Stockholders Growth (3y) 33.24%69.00%80.31%10.65%16.00%3.53%-51.13%-10.95%2.06%1.30%-4.09%93.81%-0.56%-5.60%162.33%-22.22%-16.58%35.73%62.50%45.78%-2.51%14.77%-21.04%62.50%13.03%35.65%-35.83%78.92%14.40%22.12%13.57%-45.94%95.00%61.63%259.90%-28.55%-31.24%21.44%-82.72%-49.63%-100.18%-77.71%-83.67%-64.74%-50.06%-41.77%-31.90%4.96%-195.86%-28.30%9.29%-42.14%19.30%44.86%
Net Income towards Common Stockholders Growth (5y) 37.72%39.43%41.29%-5.07%6.42%12.71%28.40%-12.06%-9.71%6.79%5.16%90.44%1.39%7.75%22.67%19.55%4.77%32.55%51.20%33.66%-3.31%19.46%16.38%-42.20%51.88%48.77%17.71%13.61%-20.75%23.99%-57.04%-31.00%-49.59%-50.86%-82.42%-42.97%-57.58%-34.98%-35.23%-17.50%-63.83%-16.87%-42.36%-36.94%-19.03%-17.41%
Net Income towards Common Stockholders (QoQ) -46.00%199.43%-13.85%32.33%288.45%-72.63%7.32%75.12%-24.30%-93.86%1,029.40%106.20%-139.05%240.70%-0.73%-5.91%-59.15%65.62%61.55%71.24%-35.74%-49.35%52.55%76.41%645.15%-95.88%22.43%305.32%-29.88%19.57%-51.69%179.41%-79.07%341.48%-48.67%204.93%-21.10%-10.60%-68.00%393.02%-43.60%-190.49%423.13%59.11%131.05%-96.54%-136.65%2,196.15%-280.65%70.57%-42.72%-195.80%34.48%3.60%0.34%1.97%19.77%113.54%-920.80%90.95%-1,106.51%-13.24%73.88%5.62%
Net Margin Growth (1y) 964.00969.00416.0054.00199.00421.00-1340.00-637.00-81.0037.00-1646.00720.00-26.00-577.00842.00-324.00-26.00391.00337.00-59.00-123.00-127.004,029.00-102.00-164.00266.00-3974.00670.00108.00-82.00-502.00-31.0031.00132.00514.008.00-186.0021.00-185.00-1889.001,817.001,029.003,484.001,187.00-2168.00-959.00-1287.00-1625.00-5912.00-4016.00-1716.00360.00284.005,632.00-831.003,924.00-2416.00-9170.002,458.00-1146.00
Net Margin Growth (3y) 381.001,087.00874.00137.0093.00-119.00-2144.00-241.00-132.00-149.00-467.00336.00-174.00-313.005,208.00-486.00-312.00530.00392.00509.00-179.0057.00-448.00537.00-25.00316.00-3963.00647.00-47.0071.00-174.00-1913.001,662.001,182.003,813.00-694.00-537.0091.00-1989.00-1976.00-5842.00-2820.00-4116.00-5509.00-6511.00-6020.00328.00-4172.00-1628.00-7555.00-89.003,138.00
Net Margin Growth (5y) 776.001,035.00688.00-247.00-56.00145.002,222.00-403.00-419.00-10.00-413.00904.00-230.00-129.00731.00153.00-174.00580.00403.00485.00-333.00210.00-119.00-1345.001,606.001,366.00-664.00-55.00-398.00140.00-2012.00-2131.00-5689.00-2491.00-5998.00-3878.00-5461.00-2721.00-374.00-4524.00-1558.00-4952.00-7655.00-3882.00-3733.00
Net Margin (QoQ) -111.00755.00-106.00203.001,650.00-1693.0039.00425.00-111.00-990.00595.00542.00-1794.001,376.00-151.00-9.00-374.00210.00148.00408.00-429.00-186.0084.00403.003,727.00-4318.0023.00833.00-513.00327.00-540.00644.00-934.00798.00-477.00744.00-552.00293.00-671.00951.00-758.00-1411.003,036.00163.001,697.00-3709.00-320.001,372.00-658.00-2915.002,264.00-2708.001,642.00-839.002,188.002,640.00-4820.003,916.00-4152.00-4115.006,809.00312.00
Operating Income Growth (1y) 391.18%321.12%81.23%10.36%37.46%109.58%-58.85%-93.92%-7.72%45.92%-158.88%1,224.08%-25.69%-51.45%153.10%-10.98%22.41%105.62%170.91%-1.02%14.39%-17.79%646.61%-30.00%-47.07%47.14%-80.36%291.35%-30.22%-12.96%23.25%17.41%226.69%56.01%29.10%-12.37%-60.69%14.16%-44.44%-190.85%1,238.72%90.33%1,201.64%131.59%-104.33%-50.00%-161.35%-464.49%-2,001.05%-268.82%35.81%-249.11%-11.17%12.98%38.40%114.64%14.06%112.20%-16.91%-484.45%39.88%-343.50%
Operating Income Growth (3y) 29.96%68.74%76.97%-3.89%-1.95%14.08%-49.52%-10.53%-5.67%13.36%-5.38%126.81%1.33%-6.38%133.56%-14.88%-9.50%35.49%58.37%39.45%-24.96%1.73%21.80%47.61%6.46%25.95%-32.14%59.09%-3.59%15.73%-4.02%-43.17%158.10%50.22%110.57%-36.88%-30.60%2.80%-86.02%-44.96%-142.01%-53.35%-92.43%-59.00%-44.40%-39.84%-30.89%23.04%-171.78%-43.62%22.68%-25.24%16.87%36.30%
Operating Income Growth (5y) 33.88%35.40%40.79%-4.79%5.71%20.20%21.08%-13.08%-12.66%11.99%4.43%99.95%-17.41%1.00%35.69%23.16%11.06%27.56%44.59%22.78%-11.51%13.40%5.33%-35.46%44.73%34.13%17.71%2.93%-20.30%8.09%-55.39%-25.20%-77.53%-37.20%-41.52%-39.06%-48.90%-29.17%-30.29%-11.77%-68.62%-29.80%-41.59%-17.73%-20.33%-17.27%
Operating Income (QoQ) -9.34%208.18%-16.96%-11.34%392.71%-69.58%3.43%35.17%-3.25%-95.51%1,471.05%113.75%-139.04%201.00%-11.83%39.64%-57.30%69.32%21.24%134.56%-43.74%-38.13%40.11%68.57%410.97%-94.20%5.95%368.61%-31.81%15.59%-81.11%484.44%-3.43%10.11%-47.43%179.11%-20.09%-25.26%-76.42%710.57%-61.11%-222.21%447.51%15.24%165.97%-97.03%-147.61%1,431.30%-426.32%82.38%-174.46%-6.97%-24.08%4.17%12.60%16.27%12.17%122.77%-613.18%111.88%-941.81%25.11%19.75%51.87%
Operating Margin Growth (1y) 1,673.001,476.00267.00-15.00209.00505.00-1716.00-979.00-112.00506.00-2378.00775.00-348.00-914.001,254.00-145.0086.00695.00428.00-29.0052.00-282.003,817.00-247.00-350.00329.00-3737.00862.00-171.00-465.00-175.00-114.00367.00246.0069.00-234.00-388.0061.00-387.00-1987.002,309.00490.003,566.001,261.00-2594.00-1041.00-1008.00-2420.00-3377.00-4274.00-501.00-738.00671.005,865.00-667.003,571.00-1852.00-5298.00792.00-1587.00
Operating Margin Growth (3y) 678.001,573.001,278.00-220.00-251.0098.00-2840.00-350.00-374.00287.00-696.00600.00-211.00-501.005,499.00-421.00-212.00742.00508.00586.00-469.00-418.00-96.00501.00-154.00110.00-3844.00514.00-192.00-158.00-493.00-2335.002,288.00797.003,248.00-960.00-673.00-490.00-1734.00-2705.00-3928.00-2758.00-4021.00-5515.00-5156.00-5653.00583.00-3588.00-544.00-3707.00-375.001,246.00
Operating Margin Growth (5y) 1,308.001,310.001,060.00-394.00-114.00510.001,405.00-626.00-672.00334.00-616.001,215.00-731.00-637.001,587.00326.00-16.00523.00401.00238.00-490.00-111.00-414.00-1720.001,767.00661.00-664.00-212.00-477.00-709.00-2082.00-2726.00-3621.00-3076.00-6242.00-3594.00-4605.00-2473.00-143.00-3873.00-1095.00-3939.00-3454.00-5390.00-3172.00
Operating Margin (QoQ) -9.001,140.00-206.00-68.002,424.00-2165.0018.00228.00203.00-1428.00885.00846.00-2681.001,725.00-238.00280.00-513.00326.00-7.00889.00-780.00-132.0074.00555.003,319.00-4195.00-29.001,234.00-747.00403.00-1061.00940.00-457.00465.00-580.00819.00-635.00162.00-735.001,269.00-1083.00-1438.003,562.00-551.001,994.00-3743.00-294.001,002.00-1705.0045.0087.00-2701.002,068.00-192.001,497.002,492.00-4464.004,046.00-3926.00-953.001,626.001,667.00
Profit After Tax Growth (1y) 445.16%303.68%171.09%21.22%51.00%99.83%-184.83%-91.27%-8.09%8.22%0.00%1,179.48%12.46%-48.68%153.69%-36.80%2.85%87.17%194.42%-9.96%-14.98%-12.42%105.96%-17.29%-33.62%52.52%-29.23%316.05%64.17%13.17%-66.23%24.71%32.49%44.59%445.26%10.39%-31.17%11.28%-20.44%-180.53%713.32%162.45%-33.46%141.04%-104.71%-38.64%-874.65%-508.52%-1,474.37%-324.35%18.58%-166.76%-86.09%38.30%24.39%110.61%12.57%91.96%-21.25%-1,113.98%67.72%-237.87%
Profit After Tax Growth (3y) 33.24%69.00%80.31%10.65%16.00%3.53%-23.06%-10.95%2.06%1.30%52.99%93.81%-0.56%-5.60%73.86%-22.22%-16.58%35.73%62.50%45.78%-2.51%14.77%-21.04%62.50%13.03%35.65%9.23%78.92%14.40%22.12%13.57%-45.94%95.02%61.64%42.38%-28.55%-31.30%21.46%-82.72%-49.63%-100.21%-77.71%-83.67%-64.76%-50.05%-41.77%-89.16%4.96%-194.78%-28.29%9.29%-42.12%19.31%44.86%
Profit After Tax Growth (5y) 37.72%39.43%41.29%-5.07%6.42%12.71%22.53%-12.06%-9.71%6.79%33.90%90.44%1.39%7.75%22.67%19.55%4.77%32.55%51.20%33.66%-3.31%19.46%16.38%-42.20%51.88%48.78%-7.16%13.61%-20.81%24.01%-57.04%-31.00%-49.60%-50.86%-82.43%-42.98%-57.58%-34.98%-35.24%-17.50%-63.83%-16.86%-42.36%-36.92%-19.03%-17.41%
Profit After Tax (QoQ) -46.00%199.43%-13.85%32.33%-0.46%6.81%7.32%75.12%-142.26%111.00%1,029.40%106.20%-139.05%240.70%-0.73%-5.91%-59.15%65.62%61.55%71.24%-35.74%-49.35%52.55%76.41%51.11%-79.66%22.43%305.32%-29.88%19.57%-51.69%179.41%-79.08%341.58%-48.67%204.93%-21.10%-10.60%-68.00%393.02%-43.60%-190.49%423.22%59.09%-85.70%-44.18%-137.05%2,174.55%-280.54%70.57%-42.80%-195.63%34.48%3.56%0.38%1.97%19.71%113.53%-920.80%90.98%-1,110.30%-13.18%73.87%5.62%
Property, Plant & Equipment (Net) Growth (1y) -6.27%3.24%9.74%26.64%34.69%25.72%29.02%13.31%2.04%-4.22%-14.01%-14.04%-16.24%-14.40%-3.22%-5.18%6.31%11.92%11.74%32.27%21.43%15.57%6.30%-14.21%-16.07%-13.39%-6.33%2.54%14.26%43.65%38.69%61.92%61.45%27.34%46.11%27.92%41.07%51.80%38.42%33.25%19.39%9.35%4.37%0.78%1.10%3.48%2.47%3.01%-10.60%-14.62%-16.27%-22.79%-22.40%-28.00%-33.10%-33.68%-38.45%-40.95%-43.47%-60.80%-64.74%-62.80%-61.23%
Property, Plant & Equipment (Net) Growth (3y) 8.81%7.52%6.78%7.24%4.81%1.01%2.40%-2.62%-3.14%-2.83%-2.39%2.54%2.64%3.45%4.76%2.47%2.71%3.86%3.62%5.18%5.21%12.87%11.36%12.51%15.69%16.58%23.82%28.54%37.55%40.55%41.03%40.27%39.57%28.33%28.28%19.77%19.41%19.76%13.97%11.42%2.57%-1.14%-3.62%-7.11%-11.15%-14.00%-16.89%-19.20%-24.70%-28.67%-31.84%-41.45%-44.77%-45.92%-47.27%
Property, Plant & Equipment (Net) Growth (5y) 2.78%3.55%5.66%9.12%8.24%5.92%4.98%0.94%-1.53%-1.69%-1.53%-1.05%0.73%6.61%8.35%12.31%14.85%15.43%17.66%19.24%21.54%22.68%22.80%19.41%21.13%21.33%22.35%23.32%25.72%25.73%24.57%23.43%19.70%13.30%12.61%6.44%3.38%1.09%-3.68%-6.66%-12.42%-16.30%-19.47%-26.92%-31.37%-32.54%-33.94%
Property, Plant & Equipment (Net) (QoQ) -1.04%-5.86%-0.84%1.46%9.01%0.07%14.43%7.91%1.74%2.69%0.50%-2.82%-4.50%-7.80%0.46%-5.31%-2.41%4.25%-1.57%6.16%2.74%4.08%16.51%-2.54%-2.21%-4.27%-5.96%-4.66%0.91%3.53%2.94%6.24%26.86%-0.04%20.18%5.93%0.06%14.70%5.22%16.82%7.67%4.59%1.29%4.66%-1.38%-0.17%-2.19%4.99%0.94%-1.15%-1.67%-8.89%-3.59%-3.06%-9.33%-8.43%-10.54%-9.93%-10.12%-15.01%-14.18%-13.77%-37.67%-23.55%-9.47%-10.12%
Return on Assets Growth (1y) 1.004.006.0020.0015.0012.0011.00-6.00-8.00-9.00-10.00-8.00-3.00-3.00-5.002.00-1.00-1.002.001.002.002.000.0016.0016.0018.0021.00-15.00-13.00-15.00-18.00-1.00-2.00-2.000.004.003.002.000.00-3.00-7.000.004.0021.0027.0016.009.00-34.00-39.00-39.00-53.00-27.00-38.00-46.00-15.00-8.0013.0024.0023.0014.00-18.00-7.00-22.00
Return on Assets Growth (3y) 8.007.008.006.004.000.00-4.00-12.00-12.00-13.00-13.00-5.00-2.00-2.00-3.0019.0016.0019.0024.002.005.005.003.000.000.002.003.00-12.00-12.00-15.00-17.001.00-6.000.005.0022.0024.0018.0013.00-16.00-19.00-22.00-40.00-40.00-50.00-69.00-59.00-69.00-64.00-61.00-45.00-21.00-42.00-30.00-14.00
Return on Assets Growth (5y) 4.003.005.009.005.001.00-1.005.005.007.008.00-4.000.001.000.003.001.002.006.005.006.005.004.002.00-3.003.008.007.008.002.00-5.00-12.00-18.00-22.00-39.00-38.00-53.00-67.00-55.00-51.00-43.00-45.00-32.00-34.00-55.00-52.00-58.00
Return on Assets (QoQ) 1.00-1.00-3.004.004.002.0011.00-1.000.001.00-7.00-3.000.000.00-5.002.000.00-2.002.00-1.000.001.001.000.000.00-1.0017.000.002.002.00-20.002.000.000.00-3.000.001.001.002.000.00-1.000.00-1.00-4.006.004.0015.002.00-5.00-4.00-27.00-4.00-4.00-18.00-2.00-14.00-13.0013.005.007.00-2.0013.00-4.00-25.008.00-2.00
Return on Capital Employed Growth (1y) 2.006.0013.0029.0019.0016.00-15.00-17.00-16.00-17.00-14.00-5.00-6.00-12.001.00-2.00-1.006.004.004.004.000.0018.0017.0019.0026.00-17.00-12.00-15.00-23.001.00-4.000.005.004.002.00-2.00-6.00-8.00-10.001.004.0029.0035.0019.0014.00-52.00-55.00-60.00-79.00-27.00-42.00-53.00-27.00-16.0020.0036.0045.0026.00-228.00-911.00-228663.00
Return on Capital Employed Growth (3y) 14.009.0012.007.00-2.00-13.00-28.00-25.00-23.00-23.00-9.00-4.00-2.00-5.0023.0019.0022.0033.006.009.008.004.002.001.003.008.00-12.00-14.00-18.00-23.00-3.00-12.00-2.004.0025.0027.0018.0013.00-32.00-30.00-40.00-61.00-50.00-62.00-93.00-92.00-94.00-77.00-77.00-62.00-16.00-250.00-928.00-228645.00
Return on Capital Employed Growth (5y) 6.002.006.008.001.00-7.00-5.00-4.000.004.00-7.001.001.00-2.007.003.006.0015.0011.007.005.003.00-2.00-7.002.007.008.0011.002.00-5.00-27.00-32.00-42.00-61.00-54.00-70.00-95.00-94.00-74.00-53.00-57.00-43.00-40.00-270.00-968.00-228710.00
Return on Capital Employed (QoQ) 4.00-1.008.006.0018.00-4.00-1.003.00-12.00-6.00-1.002.00-9.002.00-1.00-5.004.00-1.001.002.002.00-1.001.00-1.0020.00-3.003.006.00-23.002.00-1.00-1.000.00-2.003.004.000.00-4.00-2.000.00-3.00-6.0010.004.0021.000.00-6.00-1.00-45.00-3.00-11.00-21.008.00-18.00-22.005.0020.0017.00-6.0014.001.00-236.00-689.00-227738.00
Return on Equity Growth (1y) -14.00-11.00-5.00-4.00-7.002.00-2.00-2.003.001.002.002.000.0019.0019.0022.0027.00-18.00-15.00-17.00-21.000.00-2.00-2.000.006.005.003.001.00-4.00-9.000.006.0031.0039.0024.0015.00-50.00-57.00-57.00-86.00-50.00-66.00-86.00-63.00-80.00-30.00-12.0024.00-2.00-692.004,680.001,296.00
Return on Equity Growth (3y) -18.00-7.00-4.00-4.00-4.0023.0020.0022.0029.003.006.007.005.001.002.003.006.00-12.00-12.00-16.00-20.002.00-7.001.007.0033.0035.0027.0022.00-23.00-28.00-33.00-64.00-69.00-84.00-119.00-133.00-180.00-153.00-155.00-125.00-132.00-788.004,581.001,257.00
Return on Equity Growth (5y) 9.00-6.000.001.001.005.003.003.008.008.009.008.006.004.00-2.006.0013.0015.0017.008.001.00-17.00-25.00-31.00-63.00-66.00-89.00-116.00-126.00-153.00-124.00-131.00-103.00-151.00-806.004,549.001,186.00
Return on Equity (QoQ) -9.00-4.00-1.000.00-6.003.000.00-3.003.00-1.000.002.001.000.000.00-1.0021.00-1.002.004.00-24.003.000.000.00-3.000.001.002.003.00-1.00-1.000.00-2.00-6.008.006.0023.002.00-7.00-3.00-42.00-6.00-6.00-32.00-6.00-22.00-27.00-9.00-23.0028.00-9.0028.00-49.00-661.005,363.00-3356.00
Return on Invested Capital Growth (1y) -13.00-11.00-5.00-4.00-7.002.00-2.00-2.003.001.002.002.000.0018.0020.0024.00-15.00-17.00-20.000.00-2.00-2.001.006.005.003.001.00-5.00-10.00-1.001.0036.0019.0014.00-53.00-50.00-74.00-44.00-65.00-84.00-59.00-71.00-15.007.0036.0024.00-22.0030.00-20.00
Return on Invested Capital Growth (3y) -17.00-7.00-4.00-4.00-4.0019.0021.0027.002.006.006.004.000.001.002.005.00-12.00-15.00-18.001.00-7.001.003.0031.0022.0016.00-23.00-27.00-32.00-59.00-62.00-82.00-115.00-119.00-132.00-128.00-97.00-91.00-102.00-48.00-43.00
Return on Invested Capital Growth (5y) 7.00-7.00-1.000.000.004.002.003.008.008.009.008.006.002.00-4.004.007.0013.003.00-3.00-17.00-24.00-30.00-57.00-61.00-87.00-113.00-117.00-139.00-107.00-109.00-82.00-109.00-119.00-79.00-103.00
Return on Invested Capital (QoQ) -9.00-4.00-1.000.00-6.003.000.00-3.003.00-1.000.002.001.000.000.00-1.002.003.00-22.003.000.00-1.00-2.000.001.002.003.00-1.00-1.000.00-3.00-6.008.002.00-9.00-4.00-36.00-4.00-6.00-27.00-6.00-25.00-25.00-2.00-19.0031.00-4.0028.00-30.00-16.0048.00-22.00
Return on Sales Growth (1y) 10.0010.004.0025.001.002.004.00-13.00-6.00-1.000.00-16.007.000.00-6.008.00-3.000.004.003.00-1.00-1.00-1.0040.00-1.00-2.003.00-40.007.001.00-1.00-5.000.000.001.005.000.00-2.000.00-2.00-19.0018.0010.0035.0012.00-22.00-10.00-43.00-13.00-16.00-59.00-20.00-40.00-17.004.003.0056.00-8.0039.00-24.00-92.0025.00-11.00
Return on Sales Growth (3y) 4.0011.009.00-5.001.001.00-1.00-21.00-2.00-1.00-1.00-5.003.00-2.00-3.0052.00-5.00-3.005.004.005.00-2.001.00-4.005.000.003.00-40.006.000.001.00-2.00-19.0017.0012.0038.00-7.00-5.001.00-10.00-20.00-20.00-58.00-28.00-41.00-55.00-65.00-60.003.00-42.00-16.00-41.00-76.00-1.0031.00
Return on Sales Growth (5y) 8.0010.007.007.00-2.00-1.001.0022.00-4.00-4.000.00-4.009.00-2.00-1.007.002.00-2.006.004.005.00-3.002.00-1.00-13.0016.0014.00-7.00-1.00-4.001.00-10.00-20.00-21.00-57.00-25.00-60.00-39.00-55.00-27.00-4.00-45.00-16.00-50.00-77.00-39.00-37.00
Return on Sales (QoQ) -1.008.00-4.007.00-1.002.0016.00-17.000.004.00-1.00-10.006.005.00-18.0014.00-2.000.00-4.002.001.004.00-4.00-2.001.004.0037.00-43.000.008.00-5.003.00-5.006.00-9.008.00-5.007.00-6.003.00-7.0010.00-8.00-14.0030.002.0017.00-37.00-3.0014.00-17.00-7.00-7.00-29.0023.00-27.0016.00-8.0022.0026.00-48.0039.00-42.00-41.0068.003.00
Revenue Growth (1y) 66.73%59.45%19.85%11.95%10.51%27.75%-11.67%-7.97%3.11%4.92%0.00%8.58%16.97%-1.42%25.47%7.54%7.24%15.26%26.12%3.29%6.43%0.08%29.55%10.89%-0.06%17.41%2.94%28.79%23.17%21.82%53.84%28.85%23.57%28.79%17.67%9.49%14.96%9.40%10.95%-18.99%7.58%42.76%27.66%57.51%30.62%6.67%-3.72%-30.15%-36.87%-45.10%-7.36%-33.08%-14.06%-6.41%-29.68%3.90%-44.06%-32.29%-23.32%-24.61%
Revenue Growth (3y) 19.76%22.02%17.12%3.81%10.05%9.73%3.49%2.43%8.96%6.03%16.53%6.44%10.11%4.37%27.03%7.19%4.48%10.64%18.92%13.84%9.42%12.70%27.07%22.54%15.00%22.58%23.06%22.02%20.50%19.73%26.17%4.55%15.18%26.23%18.56%11.79%17.34%18.54%7.10%-0.62%-1.31%-5.70%-5.93%-5.45%-23.33%-17.36%-20.91%-23.08%-24.00%-29.67%-20.65%-19.37%
Revenue Growth (5y) 14.94%17.91%12.79%4.44%8.75%8.79%12.61%4.24%6.59%6.97%16.11%11.49%10.45%10.21%26.56%15.37%11.66%16.27%24.94%15.79%13.23%15.06%21.78%10.29%13.47%23.53%21.42%18.31%19.71%21.18%11.63%6.87%6.25%1.83%-5.88%0.89%-6.78%-4.38%-8.79%-8.56%-7.74%-16.62%-12.01%-14.54%-18.80%
Revenue (QoQ) 7.74%28.17%3.03%-3.66%20.98%-6.77%1.70%11.37%-16.35%-2.87%13.94%13.33%-20.27%5.46%22.76%-4.50%1.48%-9.61%22.42%2.64%11.04%-25.97%26.13%-3.48%43.74%-36.63%13.68%13.39%26.03%-20.72%8.71%12.15%59.15%-33.60%4.26%16.89%45.41%-38.22%9.47%11.23%47.47%-54.89%45.37%47.61%31.87%-44.34%20.55%20.54%-12.54%8.94%28.64%-55.21%47.59%-21.30%65.19%-51.22%10.90%16.27%-11.06%-40.96%25.59%14.33%
Share-based Compensation Growth (1y) 17.98%-5.87%-14.54%41.26%20.36%18.76%23.44%16.55%12.44%33.32%26.35%5.09%-3.56%9.03%0.59%0.94%25.27%11.28%18.01%28.98%34.84%37.29%36.71%30.95%20.29%15.44%18.08%-35.01%-26.82%-24.37%-22.70%129.76%30.65%6.28%962.91%10.04%6.86%13.27%21.19%0.20%-47.39%-41.56%-35.74%-33.14%-16.59%-29.66%
Share-based Compensation Growth (3y) 16.19%15.26%11.89%15.72%10.05%20.05%9.29%19.96%16.20%7.33%9.94%6.90%3.93%4.06%12.06%14.34%9.91%14.73%24.15%20.82%23.97%3.15%5.88%6.22%7.66%25.05%4.48%-51.29%1.64%1.85%24.55%18.85%15.18%13.46%-1.61%5.43%102.28%-9.66%-22.31%-22.49%
Share-based Compensation Growth (5y) 13.95%10.68%15.28%10.45%16.95%10.58%12.19%11.94%11.50%10.14%14.06%13.93%15.21%14.53%13.65%12.82%17.40%19.27%2.48%5.86%10.81%11.75%-28.45%10.72%11.27%10.46%8.12%5.93%5.92%7.30%8.28%2.98%-9.90%5.04%5.51%0.47%-8.51%-17.10%
Share-based Compensation (QoQ) 18.29%-1.74%-36.60%35.53%-8.92%9.20%4.80%15.48%-10.13%13.50%-1.05%11.40%6.56%7.56%-17.70%2.24%20.46%-0.76%-17.41%2.42%-2.08%7.97%2.78%8.61%7.02%12.87%4.65%8.16%2.50%3.69%0.42%10.64%-43.59%16.76%3.78%13.08%67.68%812.41%11.31%3.17%1.45%-5.54%8.08%9.35%8.54%-21.89%-43.26%21.49%19.35%-18.73%-29.21%2.45%
Shareholder's Equity Growth (1y) 31.32%38.91%24.49%23.81%13.52%16.01%19.17%15.79%19.89%20.50%16.57%17.10%18.07%13.69%12.85%6.71%6.91%4.79%-16.26%-9.57%-6.82%-1.15%25.40%25.23%20.92%21.59%7.57%10.31%13.82%13.29%26.53%23.69%21.81%9.58%17.68%25.53%23.37%33.65%14.54%-5.29%-10.90%-15.63%-13.37%-24.14%-33.63%-43.12%-51.92%-54.98%-58.70%-48.39%-54.19%-40.62%-68.83%-100.39%-105.16%-117.90%
Shareholder's Equity Growth (3y) 27.46%23.65%20.03%18.85%17.13%16.70%16.17%13.10%14.81%12.81%3.28%4.16%5.56%5.60%5.83%6.51%6.40%8.00%4.15%7.70%8.65%10.84%19.51%19.55%18.79%14.71%17.01%19.65%19.59%18.38%19.48%13.72%10.22%7.31%5.30%-3.38%-9.98%-13.76%-21.86%-31.36%-37.49%-37.20%-42.43%-41.25%-55.96%-26.02%-26.23%-26.99%
Shareholder's Equity Growth (5y) 24.00%19.00%10.32%10.13%9.87%10.49%10.49%10.38%11.26%11.53%8.25%9.32%10.11%10.16%10.04%10.52%10.80%9.35%10.96%14.17%14.02%14.80%18.13%15.23%13.00%11.22%9.71%4.24%0.23%-4.45%-6.61%-12.87%-18.16%-18.36%-23.78%-24.76%-37.69%-14.88%-15.00%-15.26%
Shareholder's Equity (QoQ) 8.32%7.96%2.11%4.25%7.73%-1.00%4.35%7.09%4.67%2.51%4.88%3.59%5.15%3.35%0.99%2.83%-0.58%3.55%-1.01%-17.82%7.36%6.70%5.01%4.25%7.21%3.03%5.59%-7.77%9.94%6.30%5.10%3.01%7.47%4.69%-5.45%10.63%14.64%2.88%2.43%-5.19%-5.21%-3.22%-3.00%-2.65%-16.99%-15.32%-16.87%-17.71%-22.29%-22.30%3.86%-26.95%0.73%-59.22%-101.29%-869.99%-249.52%
Tax Rate Growth (1y) -1347.00742.00-2938.00-478.00-587.0021.00261.00-711.000.002,441.00417.00-2142.00-3740.00-343.00-334.002,646.001,901.00430.00-499.0084.002,144.00-347.00-172.00-26.00-83.00-696.00-7072.00-1360.004,655.00-310.006,642.00-154.00-6277.00-1696.00-3580.00312.00335.00607.002,242.00611.00-2991.00186.00-959.004,354.001,632.00-9987.00-2612.00-2247.00-4196.008,435.00-1394.00-34.00657.00-2003.001,346.00-182.00328.00369.00
Tax Rate Growth (3y) -2536.00154.00-476.00-3331.00-4327.002,119.00345.00-206.00-1839.002,528.00-415.00589.00306.00-260.002,558.004,019.000.00280.00-784.00-4954.00-1791.005,434.00-1178.00-456.00-1597.00-2702.00-4010.00-1202.00-1287.00-1399.005,304.00769.00-4079.00-1152.00-35.001,191.001,970.004,059.00-10334.00-1756.00-884.00-2378.00-2511.002,073.00-1907.00-3555.00-2661.00-2462.00-3210.006,801.00
Tax Rate Growth (5y) -2031.00-1684.00-389.00-600.00-282.002,202.00-294.00279.002,098.00364.00-279.00-6792.00-1703.004,602.001,552.003,589.00-1514.00-1342.00-2790.00-1892.00-1632.00-508.00-2267.00-1794.00-674.00-5086.00-1582.00-1549.00-431.00-36.007,122.00-10176.00-7698.00-1973.00-3716.00-1587.00-2815.00-311.00521.00-3902.00-1805.00-1099.00-1392.00-4145.00
Tax Rate (QoQ) -2306.00894.00-217.00-2786.001,756.00768.00-326.00-2178.001,996.00-203.00385.00263.00-28.00-2762.00-1213.003,660.00-18.00217.00-1958.002,189.00-947.00800.00102.00-303.00248.00-360.00262.00-847.00-6128.005,352.006,277.00-5812.00824.00-1444.00154.00-1231.00-1060.002,448.00177.00-958.00575.00818.003,752.00-327.001,381.00-452.001,030.00-11945.008,755.00-86.00-919.00685.00-1074.001,274.00-228.00-1975.002,275.00-253.00282.00-1935.00
Total Debt Growth (1y) -8.66%-0.45%32.88%17.84%9.95%
Total Debt (QoQ) -1.42%-16.31%2.24%8.29%7.44%11.70%-9.33%1.04%