|
Cash & Equivalents (Quarter)
|
| | | | | 6.65M | 1.22M | 1.09M | 2.64M | 1.82M | 4.84M | 4.00M | 1.42M | 3.74M | 2.73M | 1.49M | 2.71M | 7.38M | 2.58M | 2.88M | 2.19M | 2.01M | 0.90M | 2.01M | 0.71M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.08M | 0.03M | 0.03M | 0.03M | 0.07M | | 0.01M | 0.01M | 0.01M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | 6.65M | 1.22M | 1.09M | 2.68M | 1.87M | 4.88M | 4.03M | 1.45M | 3.82M | 2.76M | 1.52M | 2.75M | 7.45M | 2.58M | 2.89M | 2.20M | 2.02M | 0.90M | 2.01M | 0.71M |
|
Receivables - Net (Quarter)
|
| | | | | 7.90M | 13.08M | 15.62M | 19.15M | 17.50M | 19.06M | 11.72M | 15.70M | 14.14M | 13.24M | 11.84M | 16.84M | 14.74M | 14.11M | 13.93M | 12.10M | 6.12M | 5.11M | 7.14M | 7.06M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.02M | 0.05M | 0.13M | 0.04M | 0.04M | | | 0.05M | 0.06M | 0.00M | 0.00M | 64.00 | 0.01M | 0.02M | 0.02M | 0.03M | |
|
Receivables (Quarter)
|
| | | | | 7.90M | 13.08M | 15.62M | 19.17M | 17.55M | 19.19M | 11.76M | 15.74M | 14.14M | 13.24M | 11.88M | 16.90M | 14.74M | 14.11M | 13.93M | 12.11M | 6.14M | 5.13M | 7.17M | 7.06M |
|
Inventory (Quarter)
|
| | | | | 13.07M | 30.43M | 19.91M | 22.41M | 30.43M | 30.31M | 23.26M | 19.65M | 20.59M | 15.06M | 15.78M | 11.87M | 10.55M | 8.67M | 9.18M | 9.77M | 8.13M | 4.33M | 3.61M | 2.54M |
|
Prepaid Assets (Quarter)
|
| | | | | 4.69M | | 6.80M | 7.81M | 5.44M | 3.16M | 3.71M | 3.47M | 2.86M | 1.81M | 1.48M | 1.63M | 2.35M | 2.81M | 2.29M | 2.66M | 3.11M | 1.49M | 1.69M | 1.97M |
|
Current Assets (Quarter)
|
| | | | | 32.31M | 35.14M | 43.36M | 51.97M | 55.18M | 57.44M | 42.66M | 40.28M | 41.26M | 32.83M | 30.52M | 33.06M | 35.01M | 26.33M | 28.28M | 24.81M | 19.37M | 11.83M | 14.69M | 14.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 0.06M | 0.10M | 0.10M | 0.17M | 0.54M | 0.57M | 0.60M | 0.58M | 0.54M | 0.50M | 0.46M | 0.41M | 0.37M | 0.34M | 0.30M | 0.27M | 0.39M | 0.35M | 0.19M | 0.17M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03M | | | | 0.39M | 0.68M | 0.68M | 0.01M |
|
Goodwill (Quarter)
|
| | | | | | | | 6.09M | 6.09M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | |
|
Intangibles (Quarter)
|
| | | | | | | | 5.09M | 4.93M | 4.77M | 4.60M | 4.44M | 4.28M | 4.12M | 3.96M | 3.79M | 3.63M | 3.47M | 3.31M | 3.14M | 2.98M | 2.82M | 2.66M | 2.49M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 11.19M | 11.02M | 7.80M | 7.64M | 7.48M | 7.31M | 7.15M | 6.99M | 6.83M | 6.66M | 6.50M | 6.34M | 6.18M | 6.02M | 5.85M | 5.69M | 2.49M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | 0.85M | 1.55M | 2.16M | 2.43M | 3.12M | 2.76M | 2.45M | 3.09M | 3.00M | 2.96M | 3.72M | 3.92M | 4.75M | 4.99M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 1.36M | 1.25M | 0.33M | 1.03M | 0.41M | 0.82M | 0.40M | 0.60M | 0.99M | 0.42M | 0.42M | 0.32M | 0.65M | 0.91M | 1.19M | 2.01M | | 2.36M | 2.49M | 2.21M |
|
Non-Current Assets (Quarter)
|
| | | | | 3.33M | 3.33M | 3.05M | 21.82M | 23.40M | 19.45M | 19.40M | 19.14M | 18.84M | 18.76M | 18.55M | 17.35M | 16.29M | 16.06M | 15.59M | 15.70M | 16.27M | 16.76M | 19.31M | 16.81M |
|
Assets (Quarter)
|
| | | | | 35.64M | 38.47M | 46.41M | 73.79M | 78.58M | 76.89M | 62.06M | 59.42M | 60.09M | 51.59M | 49.07M | 50.42M | 51.30M | 42.40M | 43.87M | 40.51M | 35.64M | 28.59M | 34.00M | 31.31M |
|
Accounts Payables (Quarter)
|
| | | | | 3.94M | | 4.90M | 0.75M | 9.53M | 0.15M | 0.22M | 13.41M | 5.55M | 0.69M | 0.34M | 0.24M | 11.23M | 8.35M | 3.49M | 3.24M | 1.89M | 3.60M | 3.06M | 2.14M |
|
Notes Payables (Quarter)
|
| | | | | 0.16M | | | | | | | | | 1.01M | 1.03M | | 0.49M | | | | | | 1.50M | 2.00M |
|
Payables (Quarter)
|
| | | | | 4.10M | | 4.90M | 0.75M | 9.53M | 0.15M | 0.22M | 13.41M | 5.55M | 1.70M | 1.37M | 0.24M | 11.72M | 8.35M | 3.49M | 3.24M | 1.89M | 3.60M | 4.56M | 4.14M |
|
Short term Debt (Quarter)
|
| | | | | 0.03M | 0.03M | 0.03M | 1.83M | 1.88M | 2.81M | 1.98M | 2.00M | 2.02M | 1.15M | 1.15M | 6.01M | 0.49M | | | | 3.74M | 1.45M | 1.41M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 813.00 | | | 0.05M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.45M |
|
Current Taxes (Quarter)
|
| | | | | 0.79M | | 0.37M | 0.86M | 0.30M | 0.28M | 0.29M | 0.39M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.29M | 0.27M | 0.28M | 0.28M | | 0.00M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | 0.30M | 0.25M | 0.23M | 0.20M | 0.27M | 0.35M | 0.37M | 0.48M | 0.35M | 0.36M | 0.34M | 0.34M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.60M |
|
Non-Current Debt (Quarter)
|
| | | | | 0.46M | | 6.96M | 1.80M | 12.31M | 0.89M | 9.33M | 7.65M | 9.79M | 4.81M | | | | 3.13M | 4.04M | 3.57M | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.47M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.05M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 1.39M | 0.94M | 0.27M | | | 2.16M | 2.43M | 3.12M | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.22M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.27M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.26M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.55M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.16M |
|
Total Debt (Quarter)
|
| | | | | 0.49M | 0.03M | 6.99M | 3.63M | 14.19M | 3.70M | 11.31M | 9.66M | 11.81M | 5.96M | 1.15M | 6.01M | 0.49M | 3.13M | 4.04M | 3.57M | 3.74M | 1.45M | 1.41M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 17.15M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 17.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 31.31M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -20.38M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 448.00 |