iPower Balance Sheet (2020-2025) | IPW

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.88M0.98M0.72M0.54M0.47M6.65M1.22M1.09M2.64M1.82M4.84M4.00M1.42M3.74M2.73M1.49M2.71M7.38M2.58M2.88M2.19M2.01M0.90M2.01M
Short-term Investments (Quarter) 0.04M0.04M0.04M0.04M0.03M0.08M0.03M0.03M0.03M0.07M0.01M0.01M0.01M
Cash & Current Investments (Quarter) 0.88M0.98M0.72M0.54M0.47M6.65M1.22M1.09M2.68M1.87M4.88M4.03M1.45M3.82M2.76M1.52M2.75M7.45M2.58M2.89M2.20M2.02M0.90M2.01M
Receivables - Net (Quarter) 6.07M8.09M7.90M13.08M15.62M19.15M17.43M19.06M11.65M15.77M14.14M13.31M11.84M16.84M14.74M14.11M13.93M12.10M6.12M5.11M7.14M
Receivables - Other (Quarter) 0.49M0.02M0.05M0.13M0.04M0.04M0.05M0.06M0.00M0.00M64.000.01M0.02M0.02M0.03M
Receivables (Quarter) 6.07M8.59M7.90M13.08M15.62M19.17M17.48M19.19M11.69M15.81M14.14M13.31M11.88M16.90M14.74M14.11M13.93M12.11M6.14M5.13M7.17M
Inventory (Quarter) 5.74M10.02M13.07M30.43M19.91M22.41M30.43M30.31M23.26M19.65M20.59M15.06M15.78M11.87M10.55M8.67M9.18M9.77M8.13M4.33M3.61M
Prepaid Assets (Quarter) 0.62M2.92M4.69M6.80M7.81M5.44M3.16M3.71M3.47M2.86M1.81M1.48M1.63M2.35M2.81M2.29M2.66M3.11M1.49M1.69M
Current Assets (Quarter) 13.40M21.51M32.31M35.14M43.36M51.97M55.18M57.44M42.66M40.28M41.26M32.83M30.52M33.06M35.01M26.33M28.28M24.81M19.37M11.83M14.69M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.01M0.06M0.06M0.10M0.10M0.17M0.54M0.57M0.60M0.58M0.54M0.50M0.46M0.41M0.37M0.34M0.30M0.27M0.39M0.35M0.19M
Long-Term Investments (Quarter) 0.03M0.39M0.68M0.68M
Goodwill (Quarter) 6.09M6.09M3.03M3.03M3.03M3.03M3.03M3.03M3.03M3.03M3.03M3.03M3.03M3.03M3.03M3.03M
Intangibles (Quarter) 5.09M4.93M4.77M4.60M4.44M4.28M4.12M3.96M3.79M3.63M3.47M3.31M3.14M2.98M2.82M2.66M
Goodwill & Intangibles (Quarter) 11.19M11.02M7.80M7.64M7.48M7.31M7.15M6.99M6.83M6.66M6.50M6.34M6.18M6.02M5.85M5.69M
Long-Term Deferred Tax (Quarter) 0.05M0.85M1.55M2.16M2.43M3.12M2.76M2.45M3.09M3.00M2.96M3.72M3.92M4.75M
Other Non-Current Assets (Quarter) 0.10M1.36M1.25M0.33M1.03M0.41M0.82M0.40M0.60M0.99M0.42M0.42M0.32M0.65M0.91M1.19M2.01M2.36M2.49M
Non-Current Assets (Quarter) 0.27M2.20M3.33M3.33M3.05M21.82M23.40M19.45M19.40M19.14M18.84M18.76M18.55M17.35M16.29M16.06M15.59M15.70M16.27M16.76M19.31M
Assets (Quarter) 13.67M23.71M35.64M38.47M46.41M73.79M78.58M76.89M62.06M59.42M60.09M51.59M49.07M50.42M51.30M42.40M43.87M40.51M35.64M28.59M34.00M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.89M1.89M3.94M4.90M0.75M9.53M0.15M0.22M13.41M5.55M0.69M0.34M0.24M11.23M8.35M3.49M3.24M1.89M3.60M3.06M
Notes Payables (Quarter) 1.33M1.88M0.16M1.01M1.03M0.49M1.50M
Payables (Quarter) 2.22M3.77M4.10M4.90M0.75M9.53M0.15M0.22M13.41M5.55M1.70M1.37M0.24M11.72M8.35M3.49M3.24M1.89M3.60M4.56M
Short term Debt (Quarter) 0.03M0.03M0.03M0.03M1.83M1.88M2.81M1.98M2.00M2.02M1.15M1.15M6.01M0.49M3.74M1.45M1.41M
Current Leases (Quarter) 0.26M0.72M0.73M0.75M0.77M1.79M2.58M2.59M2.56M2.36M2.16M2.17M2.07M2.11M2.04M1.69M1.54M1.39M1.36M1.39M1.42M
Current Taxes (Quarter) 0.72M0.84M0.79M0.37M0.86M0.30M0.28M0.29M0.39M0.28M0.28M0.28M0.28M0.28M0.29M0.27M0.28M0.28M0.00M
Current Deferred Revenue (Quarter) 0.74M0.63M0.30M0.25M0.23M0.20M0.27M0.35M0.37M0.48M0.35M0.36M0.34M0.34M
Total Current Liabilities (Quarter) 10.24M16.90M9.02M11.07M11.39M18.30M22.88M24.68M19.69M21.47M23.33M21.07M25.81M26.50M23.77M14.18M14.51M12.95M14.45M8.12M8.02M
Non-Current Liabilities
Non-Current Debt (Quarter) 0.13M0.52M0.46M6.96M1.80M12.31M0.89M9.33M7.65M9.79M4.81M3.13M4.04M3.57M
Convertible Debt (Quarter) 4.38M
Minority Interest (Quarter) -0.00M-0.01M-0.02M-0.02M-0.02M-0.02M-0.03M-0.03M-0.03M-0.04M-0.04M-0.04M-0.05M-0.05M-0.05M-0.05M
Non-Current Deferred Tax Liability (Quarter) 1.39M0.94M0.27M2.16M2.43M3.12M
Operating Leases (Quarter) 1.36M1.17M0.98M0.78M7.57M8.27M7.62M7.02M6.57M6.11M6.02M5.50M4.95M4.51M3.95M5.15M4.66M2.91M2.56M2.19M
Other Non-Current Liabilities (Quarter) 0.91M1.41M
Total Non-Current Liabilities (Quarter) 0.50M2.74M1.63M1.43M8.18M21.81M23.30M23.97M17.24M14.22M15.90M10.83M5.50M4.95M4.51M7.08M7.66M6.84M2.91M2.56M7.99M
Total Liabilities (Quarter) -1.74M10.74M-3.69M-4.28M19.63M10.65M12.49M19.58M40.11M46.18M48.65M36.93M35.69M39.23M31.90M31.31M31.45M28.28M21.26M22.17M19.79M17.37M10.67M16.01M
Shareholder's Equity
Total Debt (Quarter) 0.13M0.54M0.49M0.03M6.99M3.63M14.19M3.70M11.31M9.66M11.81M5.96M1.15M6.01M0.49M3.13M4.04M3.57M3.74M1.45M1.41M
Common Equity (Quarter) 1.74M2.93M3.69M4.28M4.08M24.99M25.98M26.83M33.68M32.40M28.24M25.12M23.73M20.86M19.69M17.76M18.97M23.02M21.13M21.70M20.72M18.28M17.92M17.98M
Shareholder's Equity (Quarter) 1.74M2.93M3.69M4.28M4.08M24.99M25.98M26.83M33.68M32.40M28.24M25.12M23.73M20.86M19.69M17.76M18.97M23.02M21.13M21.70M20.72M18.28M17.92M17.98M
Liabilities and Shareholders Equity (Quarter) 13.67M23.71M35.64M38.47M46.41M73.79M78.58M76.89M62.06M59.42M60.09M51.59M49.07M50.42M51.30M42.40M43.87M40.51M35.64M28.59M34.00M
Retained Earnings (Quarter) 2.52M3.65M1.75M2.63M3.43M-0.00M0.01M-0.11M-0.06M-5.74M-8.70M-0.06M-11.90M-0.15M-0.21M-12.26M-12.04M-12.38M-15.20M-15.73M-16.93M
Treasury Shares (Quarter) 0.02M0.01M0.01M0.04M0.08M0.05M0.02M0.00M0.05M0.03M0.01M463.000.00M989.00