iPower Income Statement (2020-2025) | IPW

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 9.77M14.66M14.96M11.25M13.13M14.73M17.37M17.13M22.81M22.12M26.02M19.25M20.23M23.40M26.51M16.80M23.31M19.45M19.01M19.07M16.57M11.49M12.02M
Cost of Revenue 6.61M8.10M9.40M6.31M7.37M8.18M10.05M9.57M13.60M13.00M16.04M11.29M12.43M14.35M14.75M9.48M12.94M10.78M10.52M10.68M9.39M-30.16M7.21M
Gross Profit 3.16M6.56M5.56M4.95M5.76M6.54M7.31M7.56M9.21M9.12M9.99M7.97M7.79M9.05M11.76M7.32M10.37M8.68M8.49M8.39M7.18M4.94M4.81M
Operating items
Selling, General & Administrative 1.16M0.17M1.27M1.31M1.90M1.90M2.36M2.78M2.80M3.77M3.10M2.71M3.07M3.91M2.96M2.93M3.32M2.90M5.32M3.08M1.91M2.35M1.32M
Other Operating Expenses 1.66M4.63M3.21M2.78M3.07M4.40M3.67M3.64M5.03M6.84M11.48M9.34M6.54M8.13M10.06M6.94M5.44M4.52M5.91M4.63M5.53M6.13M5.18M
Operating Expenses 2.82M4.80M4.49M4.09M4.98M6.30M6.02M6.42M7.83M10.61M14.58M12.05M9.60M12.05M13.03M9.87M8.77M7.42M11.23M7.71M7.45M8.47M6.50M
Operating Income 0.34M1.76M1.08M0.85M0.79M0.24M1.29M1.14M1.38M-1.49M-4.59M-4.08M-1.81M-3.00M-1.27M-2.55M1.60M1.26M-2.75M0.68M-0.27M-3.53M-1.70M
EBIT 0.34M1.76M1.08M0.85M0.79M0.24M1.29M1.14M1.38M-1.49M-4.59M-4.08M-1.81M-3.00M-1.27M-2.55M1.60M1.26M-2.75M0.68M-0.27M-3.53M-1.70M
Non-operating items
Non Operating Investment Income -0.01M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-801.00-792.00-0.00M-919.00-802.00-986.00-0.01M
Other Non Operating Income -0.01M0.01M0.01M0.01M-0.81M-2.05M-812.000.06M0.08M0.21M0.21M0.06M-0.07M-0.31M-0.07M0.13M-0.03M-0.07M0.22M-0.21M0.04M0.04M0.80M
Non Operating Income -0.03M-0.11M-0.02M-0.05M-0.81M-2.14M-0.06M0.06M-0.16M0.53M0.21M-0.26M-0.31M-0.57M-0.30M0.13M-0.21M-0.27M0.22M-0.35M-0.05M-0.05M0.80M
Net income details
EBT 0.31M1.65M1.06M0.80M0.03M-1.90M1.23M1.12M1.22M-1.51M-4.63M-4.34M-2.12M-3.57M-1.57M-2.61M1.39M0.99M-2.67M0.34M-0.32M-3.58M-1.00M
Tax Provisions 0.09M0.46M0.30M0.23M0.24M0.01M0.34M0.32M0.04M-0.15M-0.45M-1.05M-0.59M-0.61M-0.28M-0.69M0.38M0.34M-0.64M0.12M0.03M-0.76M-0.46M
Profit After Tax 0.22M1.19M0.76M0.58M-0.21M-1.91M0.89M0.80M1.18M-1.35M-4.19M-3.29M-1.53M-2.96M-1.29M-1.92M0.06M4.67M-0.14M0.22M-0.49M1.90M0.65M
Equity Income -919.00
Income from Non-Controlling Interests -0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-493.00
Income from Continuing Operations 0.22M1.19M0.76M0.58M-0.21M-1.91M0.89M0.80M1.18M-1.36M-4.19M-3.29M-1.53M-2.96M-1.29M-1.92M1.01M0.65M-2.03M0.22M-0.34M-2.82M-0.53M
Consolidated Net Income 0.22M1.19M0.76M0.58M-0.21M-1.91M0.89M0.80M1.18M-1.36M-4.19M-3.29M-1.53M-2.96M-1.29M-1.92M1.01M0.65M-2.03M0.22M-0.34M-2.82M-0.53M
Income towards Parent Company 0.22M1.19M0.76M0.58M-0.21M-1.91M0.89M0.80M1.18M-1.36M-4.19M-3.29M-1.53M-2.96M-1.29M-1.92M1.01M0.65M-2.03M0.22M-0.34M-2.82M-0.53M
Net Income towards Common Stockholders 0.22M1.19M0.76M0.58M-0.21M-1.91M0.89M0.80M1.18M-1.35M-4.18M-3.29M-1.53M-2.96M-1.29M-1.91M1.02M0.66M-2.03M0.22M-0.34M-2.82M-0.53M
Additional items
EPS (Basic) 0.010.060.040.03-0.01-0.100.030.030.04-0.06-0.14-0.11-0.05-0.10-0.04-0.060.030.02-1.940.01-0.01-0.09-0.51
EPS (Weighted Average and Diluted) 0.040.03-0.01-0.100.030.030.04-0.06-0.14-0.11-0.05-0.10-0.04-0.060.030.02-1.940.01-0.01-0.09-0.51
Shares Outstanding (Weighted Average) 0.82M0.82M0.82M0.82M0.88M0.88M0.88M0.99M0.99M0.99M0.99M0.99M0.99M0.99M0.99M1.05M1.05M1.05M1.05M1.05M1.05M1.05M
Shares Outstanding (Diluted Average) 20.20M20.20M20.20M21.12M26.50M26.49M28.05M27.78M29.67M29.74M29.73M29.71M29.76M29.79M29.82M29.88M1.05M31.44M31.46M31.45M1.05M
EBITDA 0.34M1.76M1.08M0.85M0.79M0.24M0.89M0.80M1.18M-1.49M-4.29M-3.24M-1.51M-2.98M-1.29M-2.08M1.09M0.60M-2.08M0.37M-0.44M-2.57M-0.51M
Tax Rate 28.06%28.00%27.97%28.28%27.87%28.80%3.27%9.74%9.67%24.14%27.77%16.96%17.63%26.43%27.14%33.98%23.85%35.85%21.34%46.49%