|
Revenue (Quarter)
|
| | | | | 14.73M | 17.37M | 17.13M | | | 26.02M | 19.25M | 20.23M | 23.40M | 26.51M | 16.80M | 23.31M | 19.45M | 19.01M | 19.07M | 16.04M | 13.50M | 12.02M | 7.13M | 3.50M |
|
Cost of Revenue (Quarter)
|
| | | | | 8.18M | 10.05M | 9.57M | 13.60M | 13.00M | 16.04M | 11.29M | 12.43M | 14.35M | 14.75M | 9.48M | 12.94M | 10.78M | 10.52M | 10.68M | 9.19M | -29.31M | 7.21M | 3.99M | 2.74M |
|
Gross Profit (Quarter)
|
| | | | | 6.54M | 7.31M | 7.56M | 9.21M | 9.12M | 9.99M | 7.97M | 7.79M | 9.05M | 11.76M | 7.32M | 10.37M | 8.68M | 8.49M | 8.39M | 6.86M | 6.10M | 4.81M | 3.14M | 0.76M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 1.90M | 2.36M | 2.78M | 2.80M | 3.77M | 3.10M | 2.71M | 3.07M | 3.91M | 2.96M | 2.93M | 3.32M | 2.90M | 5.32M | 3.08M | 1.91M | 2.35M | 1.32M | 2.50M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.82M | | | | 0.91M |
|
Other Operating Expenses (Quarter)
|
| | | | | 4.40M | 3.67M | 3.64M | 5.03M | 6.84M | 11.48M | 9.34M | 6.54M | -1.49M | 10.06M | 6.94M | 5.44M | 4.52M | 5.91M | 4.63M | 3.46M | 6.79M | 5.18M | 3.08M | 0.99M |
|
Operating Expenses (Quarter)
|
| | | | | 6.30M | 6.02M | 6.42M | 7.83M | 10.61M | 14.58M | 12.05M | 9.60M | 12.05M | 13.03M | 9.87M | 8.77M | 7.42M | 11.23M | 7.71M | 7.19M | 9.14M | 6.50M | 5.58M | 1.90M |
|
Operating Income (Quarter)
|
| | | | | 0.24M | 1.29M | 1.14M | 1.38M | -1.49M | -4.59M | -4.08M | -1.81M | -3.00M | -1.27M | -2.55M | 1.60M | 1.26M | -2.75M | 0.68M | -0.33M | -3.04M | -1.70M | -2.44M | -1.14M |
|
EBIT (Quarter)
|
| | | | | 0.24M | 1.29M | 1.14M | 1.38M | -1.49M | -4.59M | -4.08M | -1.81M | -3.00M | -1.27M | -2.55M | 1.60M | 1.26M | -2.75M | 0.68M | -0.33M | -3.04M | -1.70M | -2.44M | -1.14M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | -0.01M | 0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -801.00 | -792.00 | -0.00M | -919.00 | -802.00 | -986.00 | -0.01M | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | 0.97M | -812.00 | 0.06M | 0.08M | 0.33M | 0.21M | 0.06M | -0.07M | -0.31M | -0.07M | 0.13M | -0.03M | -0.07M | 0.22M | -0.21M | 0.04M | 0.08M | 0.80M | 0.02M | -0.54M |
|
Non Operating Income (Quarter)
|
| | | | | 0.79M | -0.06M | 0.06M | 0.08M | -0.33M | -0.04M | -0.26M | -0.07M | -1.38M | -0.30M | -0.05M | 181.00 | -0.89M | 0.08M | -0.21M | 0.04M | -0.41M | 0.80M | 0.42M | 0.00M |
|
EBT (Quarter)
|
| | | | | -1.90M | 1.23M | 1.12M | 1.22M | -1.51M | -4.63M | -4.34M | -2.12M | -3.57M | -1.57M | -2.61M | 1.39M | 0.99M | -2.67M | 0.34M | -0.38M | -3.09M | -1.00M | -2.01M | -5.61M |
|
Tax Provisions (Quarter)
|
| | | | | 0.01M | 0.34M | 0.32M | 0.04M | -0.15M | -0.45M | -1.05M | -0.59M | -0.61M | -0.28M | -0.69M | 0.38M | 0.34M | -0.64M | 0.12M | 0.01M | -0.62M | -0.46M | -0.82M | -0.33M |
|
Profit After Tax (Quarter)
|
| | | | | -1.91M | 0.89M | 0.80M | -0.65M | 1.27M | -4.19M | -3.29M | -1.53M | -2.96M | -1.29M | -1.91M | 0.06M | 4.67M | -2.03M | 0.22M | -0.34M | 3.39M | -0.53M | -1.19M | -5.28M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -919.00 | -802.00 | -986.00 | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.02M | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | -1.91M | 0.89M | 0.80M | 1.18M | -1.36M | -4.19M | -3.29M | -1.53M | -2.96M | -1.29M | -1.92M | 1.01M | 0.65M | -2.03M | 0.22M | -0.39M | -2.47M | -0.53M | -1.19M | -5.28M |
|
Consolidated Net Income (Quarter)
|
| | | | | -1.91M | 0.89M | 0.80M | 1.18M | -1.36M | -4.19M | -3.29M | -1.53M | -2.96M | -1.29M | -1.92M | 1.01M | 0.65M | -2.03M | 0.22M | 0.05M | -2.47M | -0.53M | -1.19M | 1.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | -1.91M | 0.89M | 0.80M | 1.18M | -1.36M | -4.19M | -3.29M | -1.53M | -2.96M | -1.29M | -1.92M | 1.01M | 0.65M | -2.03M | 0.22M | 0.05M | -2.47M | -0.53M | -1.19M | 1.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -1.91M | 0.89M | 0.80M | 1.18M | -1.35M | -4.18M | -3.29M | -1.53M | -2.96M | -1.29M | -1.91M | 1.02M | 0.66M | -2.03M | 0.22M | -0.34M | -2.82M | -0.53M | -1.19M | -3.45M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.10 | 0.03 | 0.03 | 0.04 | -0.05 | -0.14 | -0.11 | -0.05 | -0.10 | -0.04 | -0.06 | 0.03 | 0.02 | -1.94 | 0.21 | -0.33 | 2.23 | -0.51 | -1.08 | -2.38 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.10 | 0.03 | 0.03 | 0.04 | -0.05 | -0.14 | -0.11 | -0.05 | -0.10 | -0.04 | -0.06 | 0.03 | 0.02 | -1.94 | 0.21 | -0.33 | 2.23 | -0.51 | -1.08 | -2.38 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 21.12M | 26.48M | 26.49M | 28.05M | 27.78M | 29.67M | 29.74M | 29.73M | 29.71M | 29.76M | 29.78M | 29.82M | 29.88M | 1.05M | 1.05M | 1.05M | 31.45M | 1.05M | 1.08M | 1.45M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 21.12M | 26.50M | 26.49M | 27.00M | 27.78M | 29.67M | 29.69M | 29.70M | 29.71M | 29.76M | 29.78M | 29.82M | 29.88M | 1.05M | 1.05M | 1.05M | 31.45M | 1.05M | 1.08M | 1.20M |
|
EBITDA (Quarter)
|
| | | | | 0.24M | 0.89M | 0.80M | 1.18M | -1.34M | -4.29M | -3.24M | -1.51M | -2.98M | -1.29M | -2.08M | 1.09M | 0.60M | -2.08M | 0.37M | -0.44M | -2.57M | -0.51M | -1.19M | -3.47M |
|
Tax Rate (Quarter)
|
| | | | | -0.32% | 27.87% | 28.80% | 3.27% | 9.74% | 9.67% | 24.14% | 27.77% | 16.96% | 17.63% | 26.43% | 27.14% | 33.98% | 23.85% | 35.85% | -1.67% | 19.98% | 46.49% | 40.74% | 5.82% |