|
Revenue (Quarter)
|
| | | | | 14.73M | 17.37M | 17.13M | 22.81M | | 26.02M | 19.25M | 20.23M | 23.40M | 26.51M | 16.80M | 23.31M | 19.45M | 19.01M | 19.07M | 16.04M | 13.50M | 12.02M | 7.13M | 3.50M |
|
Cost of Revenue (Quarter)
|
| | | | | 8.18M | 10.05M | 9.57M | 13.60M | 13.00M | 16.04M | 11.29M | 12.43M | 14.35M | 14.75M | 9.48M | 12.94M | 10.78M | 10.52M | 10.68M | 9.19M | -29.31M | 7.21M | 3.99M | 2.74M |
|
Gross Profit (Quarter)
|
| | | | | 6.54M | 7.31M | 7.56M | 9.21M | 9.12M | 9.99M | 7.97M | 7.79M | 9.05M | 11.76M | 7.32M | 10.37M | 8.68M | 8.49M | 8.39M | 6.86M | 6.10M | 4.81M | 3.14M | 0.76M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 1.90M | 2.36M | 2.78M | 2.80M | 3.77M | 3.10M | 2.71M | 3.07M | 3.91M | 2.96M | 2.93M | 3.32M | 2.90M | 5.32M | 3.08M | 1.91M | 2.35M | 1.32M | 2.50M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.82M | | | | 0.91M |
|
Other Operating Expenses (Quarter)
|
| | | | | 4.40M | 3.67M | 3.64M | 5.03M | 6.84M | 11.48M | 9.34M | 6.54M | 8.13M | 10.06M | 6.94M | 5.44M | 4.52M | 5.91M | | | 6.79M | 5.18M | 0.01M | -0.55M |
|
Operating Expenses (Quarter)
|
| | | | | 6.30M | 6.02M | 6.42M | 7.83M | 10.61M | 14.58M | 12.05M | 9.60M | 12.05M | 13.03M | 9.87M | 8.77M | 7.42M | 11.23M | 7.71M | 7.19M | 9.14M | 6.50M | 5.58M | 1.90M |
|
Operating Income (Quarter)
|
| | | | | 0.24M | 1.29M | 1.14M | 1.38M | -1.49M | -4.59M | -4.08M | -1.81M | -3.00M | -1.27M | -2.55M | 1.60M | 1.26M | -2.75M | 0.68M | -0.33M | -3.04M | -1.70M | -2.44M | -1.14M |
|
EBIT (Quarter)
|
| | | | | 0.24M | 1.29M | 1.14M | 1.38M | -1.49M | -4.59M | -4.08M | -1.81M | -3.00M | -1.27M | -2.55M | 1.60M | 1.26M | -2.75M | 0.68M | -0.33M | -3.04M | -1.70M | -2.44M | -1.14M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | -0.01M | 0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -801.00 | -792.00 | -0.00M | -919.00 | -802.00 | -986.00 | -0.01M | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | -2.05M | -812.00 | 0.06M | 0.08M | 0.33M | 0.21M | 0.06M | -0.07M | -0.31M | -0.07M | 0.13M | -0.03M | 0.07M | 0.22M | -0.21M | | 0.08M | 0.80M | 0.43M | 0.09M |
|
Non Operating Income (Quarter)
|
| | | | | -2.14M | -0.06M | -0.01M | -0.16M | -0.01M | -0.04M | -0.26M | -0.31M | -0.57M | -0.30M | -0.05M | -0.21M | -0.27M | 0.08M | -0.35M | -0.05M | -0.05M | 0.70M | 0.42M | -4.46M |
|
EBT (Quarter)
|
| | | | | -1.90M | 1.23M | 1.12M | 1.22M | -1.51M | -4.63M | -4.34M | -2.12M | -3.57M | -1.57M | -2.61M | 1.39M | 0.99M | -2.67M | 0.34M | -0.38M | -3.09M | -1.00M | -2.01M | -5.61M |
|
Tax Provisions (Quarter)
|
| | | | | 0.01M | 0.34M | 0.32M | 0.04M | -0.15M | -0.45M | -1.05M | -0.59M | -0.61M | -0.28M | -0.69M | 0.01M | -0.27M | -0.64M | 0.12M | 0.01M | -0.62M | -0.46M | -0.82M | -0.33M |
|
Profit After Tax (Quarter)
|
| | | | | -1.91M | 0.89M | 0.80M | 1.18M | 1.27M | -4.19M | -3.29M | -1.51M | -2.92M | -1.29M | -1.92M | 1.09M | 0.60M | -2.03M | 0.22M | -0.34M | -2.56M | -0.53M | -1.19M | -3.45M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 1.13M | | | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.02M | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | -1.91M | 0.89M | 0.80M | 1.18M | -1.36M | -4.19M | -3.29M | -1.53M | -2.96M | -1.29M | -1.92M | 1.38M | 1.26M | -2.03M | 0.22M | -0.39M | -2.47M | -0.53M | -1.19M | -5.28M |
|
Consolidated Net Income (Quarter)
|
| | | | | -1.91M | 0.89M | 0.80M | 1.18M | -1.36M | -4.19M | -3.29M | -1.53M | -2.96M | -1.29M | -1.92M | 1.38M | 1.26M | -2.03M | 0.22M | 0.05M | -2.47M | -0.53M | -1.19M | 1.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | -1.91M | 0.89M | 0.80M | 1.18M | -1.36M | -4.19M | -3.29M | -1.53M | -2.96M | -1.29M | -1.92M | 1.38M | 1.26M | -2.03M | 0.22M | 0.05M | -2.47M | -0.53M | -1.19M | 1.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -1.91M | 0.89M | 0.80M | 1.18M | -1.36M | -4.19M | -3.29M | -1.53M | -2.96M | -1.29M | -1.92M | 1.02M | 0.66M | -2.03M | 0.22M | -0.34M | -2.82M | -0.53M | -1.19M | -3.45M |
|
EPS (Basic) (Quarter)
|
| | | | | -21.67 | 8.04 | 7.23 | 10.08 | -11.74 | -33.86 | -26.58 | -12.38 | -23.95 | -10.40 | -15.45 | 8.18 | 5.28 | -15.50 | 1.67 | -2.59 | -21.51 | -4.07 | -8.66 | -19.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | -21.67 | 8.04 | 7.23 | 10.08 | -11.74 | -33.86 | -26.58 | -12.38 | -23.95 | -10.40 | -15.45 | 8.18 | 5.28 | -15.50 | 1.67 | -2.59 | -21.51 | -4.07 | -8.66 | -19.01 |
|
Shares Outstanding (Quarter)
|
| | | | | 0.09M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.14M | 0.18M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 0.09M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.14M | 0.18M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | 0.09M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.14M | 0.18M |
|
EBITDA (Quarter)
|
| | | | | 0.24M | 1.29M | 1.14M | 1.38M | -1.49M | -4.59M | -4.08M | -1.81M | -3.00M | -1.27M | -2.55M | 1.60M | 1.26M | -2.75M | 0.68M | -0.33M | -3.04M | -1.70M | -2.44M | -1.14M |
|
Interest Expenses (Quarter)
|
| | | | | 0.55M | 0.21M | 0.21M | 10.74M | 0.04M | 2.08M | 1.68M | 1.59M | -2.30M | 0.87M | 0.77M | 0.61M | -1.82M | 0.91M | 0.91M | 0.55M | 2.01M | 0.38M | 0.38M | 0.39M |
|
Tax Rate (Quarter)
|
| | | | | -0.32% | 27.87% | 28.80% | 3.27% | 9.74% | 9.67% | 24.14% | 27.77% | 16.96% | 17.63% | 26.43% | 0.79% | -27.68% | 23.85% | 35.85% | -1.67% | 19.98% | 46.49% | 40.74% | 5.82% |