|
Revenue
|
39.94M | 54.08M | 79.42M | 88.90M | 86.07M | 66.14M |
|
Cost of Revenue
|
24.81M | 31.26M | 46.22M | 54.10M | 47.95M | 0.44M |
|
Gross Profit
|
15.13M | 22.82M | 33.20M | 34.80M | 38.12M | 28.99M |
|
Selling, General & Administrative
|
3.26M | 6.38M | 11.71M | 12.79M | 12.12M | 12.66M |
|
Other Operating Expenses
|
8.96M | 13.47M | 19.18M | 35.49M | 26.96M | 22.20M |
|
Operating Expenses
|
12.22M | 19.86M | 30.89M | 48.28M | 39.08M | 34.86M |
|
Operating Income
|
2.91M | 2.96M | 2.31M | -13.48M | -0.96M | -5.87M |
|
EBIT
|
2.91M | 2.96M | 2.31M | -13.48M | -0.96M | -5.87M |
|
Non Operating Investment Income
|
| | -0.01M | -0.01M | -0.01M | -0.01M |
|
Other Non Operating Income
|
0.02M | -2.84M | 0.30M | -0.11M | -0.04M | 0.08M |
|
Non Operating Income
|
-0.15M | -2.97M | 0.30M | -1.18M | -0.83M | -0.37M |
|
EBT
|
2.76M | -0.01M | 2.06M | -14.67M | -1.79M | -6.23M |
|
Tax Provisions
|
0.77M | 0.77M | 0.56M | -2.69M | -0.25M | -1.25M |
|
Profit After Tax
|
1.99M | -0.78M | 1.52M | -11.98M | 4.34M | 1.23M |
|
Income from Non-Controlling Interests
|
| | -0.01M | -0.01M | -0.01M | -0.01M |
|
Income from Continuing Operations
|
1.99M | -0.78M | 1.50M | -11.98M | -1.54M | -4.98M |
|
Consolidated Net Income
|
1.99M | -0.78M | 1.50M | -11.98M | -1.54M | -4.98M |
|
Income towards Parent Company
|
1.99M | -0.78M | 1.50M | -11.98M | -1.54M | -4.98M |
|
Net Income towards Common Stockholders
|
1.99M | -0.78M | 1.52M | -11.97M | -1.53M | -4.97M |
|
EPS (Basic)
|
0.10 | -0.04 | 0.05 | -0.40 | -0.05 | -0.16 |
|
EPS (Weighted Average and Diluted)
|
| -0.04 | 0.05 | -0.40 | -0.05 | -0.16 |
|
Shares Outstanding (Weighted Average)
|
0.82M | 0.88M | 0.99M | 0.99M | 1.05M | 1.05M |
|
Shares Outstanding (Diluted Average)
|
| 21.12M | 27.78M | 29.71M | 29.88M | 31.45M |
|
EBITDA
|
2.91M | 2.96M | 2.31M | -12.03M | -1.68M | -4.72M |
|
Tax Rate
|
28.02% | | 27.09% | 18.34% | 14.02% | 20.13% |