|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27M | 6.53M | 5.45M | 3.36M | 2.53M | 1.35M | 0.37M | 0.16M | 0.05M | 0.02M | 0.05M | 0.01M | 0.08M | 0.00M | 526.00 | 57.00 | 0.02M | 0.01M | 0.03M | 0.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27M | 6.53M | 5.45M | 3.36M | 2.53M | 1.35M | 0.37M | 0.16M | 0.05M | 0.02M | 0.05M | 0.01M | 0.08M | 0.00M | 526.00 | 57.00 | 0.02M | 0.01M | 0.03M | 0.01M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.06M | 0.09M | 0.04M | 0.03M | 0.13M | 0.10M | 0.08M | 0.02M | 0.05M | 0.04M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.06M | 0.04M | 0.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.29M | 6.59M | 5.53M | 3.40M | 2.56M | 1.49M | 1.28M | 0.23M | 0.25M | 0.07M | 0.09M | 0.02M | 0.13M | 0.15M | 0.38M | 0.39M | 0.43M | 0.48M | 0.07M | 0.06M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.05M | 0.04M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.31M | 0.70M | 0.70M | 0.70M | 0.70M | 1.11M | 1.00 | 1.00 | 1.00 | 1.00 | 4.20M | 4.20M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.62M | 0.87M | 0.96M | 0.01M | 1.40M | 1.63M | 1.19M | 0.04M | 23.30M | | 0.33M | 0.33M | 28.60M | | | | 30.30M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.62M | 0.87M | 0.96M | 0.01M | 1.40M | 1.63M | 1.19M | 0.04M | 23.30M | | 0.33M | 0.33M | 28.60M | | | | 30.30M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93M | | | | 7.23M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.03M | 0.03M | 0.03M | 0.05M | 0.81M | 0.05M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.79M | 1.19M | 1.43M | 1.52M | 1.80M | 1.47M | 2.20M | 1.60M | 0.73M | 0.72M | 0.88M | 0.88M | 0.89M | 0.00M | 0.00M | 0.00M | 0.00M | 4.20M | 4.20M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.83M | 7.38M | 6.72M | 4.83M | 4.08M | 3.28M | 2.75M | 2.44M | 1.85M | 0.80M | 0.81M | 0.90M | 1.01M | 1.04M | 0.38M | 0.39M | 0.44M | 0.48M | 4.27M | 4.26M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.45M | 0.47M | 0.52M | 0.40M | 0.57M | 0.73M | 0.89M | 1.39M | 1.60M | 2.02M | 2.31M | 2.45M | 2.60M | 2.99M | 2.99M | 2.56M | 2.54M | 2.51M | 2.35M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | | | | 2.27M | 0.99M | 1.01M | 1.04M | 1.06M | 1.09M | 1.21M | 1.39M | 1.67M | 151.00 | 811.00 | 1.93M | 2.00M | 0.36M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.45M | 1.01M | 0.52M | 0.40M | 0.57M | 2.99M | 1.88M | 2.40M | 2.63M | 3.09M | 3.39M | 3.66M | 3.99M | 4.66M | 2.99M | 2.56M | 4.47M | 4.51M | 2.70M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 72.00 | 677.00 | | 0.01M | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.03M | 0.41M | 0.32M | 1.80M | 2.21M | 2.55M | 1.61M | 2.84M | 3.46M | 1.43M | 4.39M | 4.76M | 4.92M | 1.14M | 5.22M | 23.68M | 45.02M | 5.36M | 5.73M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72M | 2.77M | 2.83M | 2.59M | 2.76M | 3.50M | 6.54M | 6.12M | 8.30M | 7.48M | 8.23M | 8.41M | 9.12M | 10.48M | 10.82M | 14.17M | 33.93M | 55.31M | 11.72M | 10.97M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.92M | 0.92M | 0.92M | 0.03M | 0.92M | 4.32M | 0.14M | 0.14M | 0.14M | 0.92M | 0.04M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.02M | 0.02M | 0.00M | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 0.82M | 0.41M | 0.32M | 0.56M | 0.71M | | | | | | | | 4.32M | 4.32M | 2.34M | 16.93M | 16.93M | 0.06M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 2.93M | 2.99M | 2.75M | 2.92M | 3.66M | 6.71M | 6.28M | 8.46M | 7.64M | 8.38M | 8.56M | 9.27M | 10.63M | 10.97M | 14.32M | 34.08M | 55.46M | 11.87M | 11.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.03M | 0.41M | 0.32M | 1.80M | 2.21M | 2.55M | 1.61M | 2.84M | 3.46M | 1.43M | 4.39M | 4.76M | 4.92M | 1.14M | 5.22M | 23.68M | 45.02M | 5.36M | 5.73M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95M | 4.45M | 3.73M | 2.08M | 1.16M | 0.37M | -3.95M | -3.85M | -6.61M | -6.85M | -7.58M | -7.67M | -8.26M | -9.59M | -10.58M | -13.93M | -33.64M | -54.98M | -7.59M | -6.86M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95M | 4.45M | 3.73M | 2.08M | 1.16M | 0.37M | -3.95M | -3.85M | -6.61M | -6.85M | -7.58M | -7.67M | -8.26M | -9.59M | -10.58M | -13.93M | -33.64M | -54.98M | -7.59M | -6.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.83M | 7.38M | 6.72M | 4.83M | 4.08M | 3.28M | 2.75M | 2.44M | 1.85M | 0.80M | 0.81M | 0.90M | 1.01M | 1.04M | 0.38M | 0.39M | 0.44M | 0.48M | 4.27M | 4.26M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.14M | -40.88M | -42.11M | -43.91M | -44.99M | -48.29M | -52.40M | -52.67M | -55.85M | -56.86M | -58.24M | -58.57M | -59.36M | -61.52M | -62.79M | -66.89M | -88.89M | -111.13M | -69.00M | -69.58M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.30M | 37.30M | 0.72M | 37.30M | 37.30M | 58.30M | 0.78M | 201.11M | 198.93M | 0.20M | 0.78M | 1.33M | 1.33M | 0.78M | 0.78M | 1.33M | 0.47M | 68.28M | 68.28M | 118.28M |