|
Cash & Equivalents (Quarter)
|
0.14M | 0.03M | 0.05M | 0.03M | 0.01M | 0.01M | 0.02M | 0.05M | 0.10M | 0.04M | 0.07M | 0.07M | 0.01M | 0.05M | 0.00M | 705.00 | 549.00 | 0.12M | 0.09M | 7.59M | 7.27M | 6.53M | 5.45M | 3.36M | 2.53M | 1.35M | 0.37M | 0.16M | 0.05M | 0.02M | 0.05M | 0.01M | 0.08M | 0.00M |
|
Cash & Current Investments (Quarter)
|
0.14M | 0.03M | 0.05M | 0.03M | 0.01M | 0.01M | 0.02M | 0.05M | 0.10M | 0.04M | 0.07M | 0.07M | 0.01M | 0.05M | 0.00M | 705.00 | 549.00 | 0.12M | 0.09M | 7.59M | 7.27M | 6.53M | 5.45M | 3.36M | 2.53M | 1.35M | 0.37M | 0.16M | 0.05M | 0.02M | 0.05M | 0.01M | 0.08M | 0.00M |
|
Receivables - Net (Quarter)
|
0.39M | 0.06M | 0.08M | 0.18M | 0.08M | 0.10M | 0.06M | 0.03M | 0.03M | 0.03M | 0.06M | 0.06M | 0.05M | | | | | | | | | | | | | | | | 0.17M | | | | | |
|
Receivables (Quarter)
|
0.39M | 0.06M | 0.08M | 0.18M | 0.08M | 0.10M | 0.06M | 0.03M | 0.03M | 0.03M | 0.06M | 0.06M | 0.05M | | | | | | | | | | | | | | | | 0.17M | | | | | |
|
Inventory (Quarter)
|
0.26M | 0.29M | 0.35M | | 0.31M | 0.63M | 0.50M | 0.54M | 0.50M | 0.50M | 0.33M | 0.34M | 0.34M | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.02M | 0.15M | 0.28M | | 0.39M | 0.40M | 0.29M | 0.33M | 0.36M | 0.40M | 0.01M | 0.06M | 0.22M | 0.01M | 0.06M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.06M | 0.09M | 0.04M | 0.03M | 0.13M | 0.10M | 0.08M | 0.02M | 0.05M | 0.04M | 0.01M | 0.02M | 0.01M |
|
Current Assets (Quarter)
|
1.15M | 0.88M | 1.11M | | 1.03M | 1.41M | 1.09M | 1.22M | 1.24M | 1.27M | 1.06M | 0.64M | 0.74M | 0.68M | 0.06M | 0.01M | 0.01M | 0.13M | 0.10M | 7.60M | 7.29M | 6.59M | 5.53M | 3.40M | 2.56M | 1.49M | 1.28M | 0.23M | 0.25M | 0.07M | 0.09M | 0.02M | 0.13M | 0.15M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.25M | 0.18M | 0.23M | | 0.19M | 0.17M | 0.16M | 0.16M | 0.14M | 0.16M | 0.23M | 0.21M | 0.20M | | | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.05M | 0.04M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Long-Term Investments (Quarter)
|
0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 1.02M | 0.51M | 1.00 | 1.00 | 1.00 | 1.00 | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.31M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M |
|
Intangibles (Quarter)
|
0.19M | 0.18M | 0.17M | | 0.21M | 0.14M | 0.13M | 0.11M | 0.10M | 0.09M | 0.08M | 0.21M | 0.06M | | | | | | | | | 0.25M | 0.62M | 0.87M | 0.96M | 0.01M | 1.40M | 1.63M | 1.19M | 0.04M | 23.30M | | 0.33M | 0.33M |
|
Goodwill & Intangibles (Quarter)
|
0.19M | 0.18M | 0.17M | | 0.21M | 0.14M | 0.13M | 0.11M | 0.10M | 0.09M | 0.08M | 0.21M | 0.06M | | | | | | | | | 0.25M | 0.62M | 0.87M | 0.96M | 0.01M | 1.40M | 1.63M | 1.19M | 0.04M | 23.30M | | 0.33M | 0.33M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 3.96M | | | | 4.25M | | | | 5.93M | | | | 7.23M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.98M | 0.01M | 0.01M | 0.61M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.03M | 0.03M | 0.03M | 0.05M | 0.03M | 0.05M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
0.46M | 0.38M | 0.41M | | 0.35M | 0.32M | 0.30M | 0.29M | 0.26M | 0.26M | 0.32M | 0.33M | 0.30M | | 1.02M | 0.65M | 0.12M | 0.11M | 0.09M | 0.08M | 0.54M | 0.79M | 1.19M | 1.43M | 1.52M | 1.80M | 1.47M | 2.20M | 1.60M | 0.73M | 0.72M | 0.88M | 0.88M | 0.89M |
|
Assets (Quarter)
|
1.61M | 1.26M | 1.52M | | 1.38M | 1.73M | 1.38M | 1.51M | 1.50M | 1.53M | 1.06M | 0.97M | 1.03M | 0.68M | 1.08M | 0.66M | 0.13M | 0.24M | 0.19M | 7.69M | 7.83M | 7.38M | 6.72M | 4.83M | 4.08M | 3.28M | 2.75M | 2.44M | 1.85M | 0.80M | 0.81M | 0.90M | 1.01M | 1.04M |
|
Accounts Payables (Quarter)
|
| | 0.32M | | 0.28M | 0.38M | 0.45M | 0.42M | 0.49M | 0.49M | 0.51M | 0.61M | 0.72M | 0.02M | 0.31M | 0.32M | 0.50M | 0.41M | 0.46M | 0.17M | 0.42M | 0.45M | 0.47M | 0.52M | 0.40M | 0.57M | 0.73M | 0.89M | 1.39M | 1.60M | 2.02M | 2.31M | 2.45M | 2.60M |
|
Notes Payables (Quarter)
|
0.11M | 0.17M | 0.00M | 0.56M | 0.38M | 0.35M | 0.80M | | | | | | | | 0.06M | | | | 0.02M | | | | 1.96M | | | | 2.27M | 0.99M | 1.01M | 1.04M | 1.06M | 1.09M | 1.21M | 1.39M |
|
Payables (Quarter)
|
0.11M | 0.17M | 0.32M | 0.56M | 0.65M | 0.73M | 1.24M | 0.42M | 0.49M | 0.49M | 0.51M | 0.61M | 0.72M | 0.02M | 0.38M | 0.32M | 0.50M | 0.41M | 0.49M | 0.17M | 0.42M | 0.45M | 2.43M | 0.52M | 0.40M | 0.57M | 2.99M | 1.88M | 2.40M | 2.63M | 3.09M | 3.39M | 3.66M | 3.99M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 72.00 | 399.00 |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | |
|
Short term Debt (Quarter)
|
| | 0.11M | | 0.90M | 2.19M | 3.28M | 0.50M | 0.01M | 0.63M | 1.83M | 1.47M | 0.38M | 0.37M | 0.91M | 1.10M | 0.92M | 0.60M | 2.97M | 571.00 | 571.00 | 0.03M | 1.96M | 1.75M | 1.80M | 2.21M | 2.55M | 2.63M | 3.01M | 1.34M | 1.43M | 4.39M | 4.76M | 4.92M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 0.03M | 0.02M | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.41M | 0.53M | 1.26M | | 1.84M | 3.96M | 5.78M | 3.41M | 4.29M | 4.01M | 4.27M | 4.35M | 4.76M | 5.18M | 1.67M | 1.94M | 2.17M | 3.27M | 4.46M | 5.12M | 3.72M | 2.77M | 2.83M | 2.59M | 2.76M | 3.50M | 6.54M | 6.12M | 8.30M | 7.48M | 8.23M | 8.41M | 9.12M | 10.48M |
|
Non-Current Debt (Quarter)
|
| | | | | | 0.35M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.92M | 0.92M | 0.92M | 0.03M | 0.92M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.02M | 0.02M | 0.00M | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | 0.18M | | | 0.25M | | | | | | | | | | | | | 0.03M | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | 0.04M | 0.03M | 0.02M | 0.01M | 0.04M | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.11M | | 0.90M | 2.19M | 3.28M | 1.41M | 2.17M | 2.03M | 1.83M | 1.58M | 1.37M | 1.48M | 0.91M | 1.10M | 0.92M | 2.14M | 2.97M | 4.57M | 2.40M | 0.82M | 0.41M | 0.32M | 0.56M | 0.71M | | | | | | | | 4.32M |
|
Total Non-Current Liabilities (Quarter)
|
| | 1.15M | | 0.94M | 1.77M | 2.51M | 1.99M | 2.12M | 1.98M | 2.44M | 2.78M | 3.39M | 3.70M | 0.77M | 0.88M | 1.28M | 1.30M | 0.16M | 0.15M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | 0.15M | 0.15M | 0.15M |
|
Total Liabilities (Quarter)
|
0.41M | 0.53M | 1.26M | | 1.84M | 3.96M | 5.78M | 3.41M | 4.29M | 4.01M | 4.27M | 4.35M | 4.76M | 5.18M | 1.67M | 1.98M | 2.20M | 3.44M | 4.62M | 5.27M | 3.88M | 2.93M | 2.99M | 2.75M | 2.92M | 3.66M | 6.71M | 6.28M | 8.46M | 7.64M | 8.38M | 8.56M | 9.27M | 10.63M |
|
Total Debt (Quarter)
|
| | 0.11M | | 0.90M | 2.19M | 3.63M | 0.50M | 0.01M | 0.63M | 1.83M | 1.47M | 0.38M | 0.37M | 0.91M | 1.10M | 0.92M | 0.60M | 2.97M | 571.00 | 571.00 | 0.03M | 1.96M | 1.75M | 1.80M | 2.21M | 2.55M | 2.63M | 3.01M | 1.34M | 1.43M | 4.39M | 4.76M | 4.92M |
|
Common Equity (Quarter)
|
1.20M | 0.73M | 0.26M | | -0.46M | -2.23M | -4.40M | -1.89M | -2.79M | -2.48M | -3.21M | -3.39M | -3.72M | -4.50M | -0.59M | -1.32M | -2.07M | -3.20M | -4.43M | 2.41M | 3.95M | 4.45M | 3.73M | 2.08M | 1.16M | 0.37M | -3.95M | -3.85M | -6.61M | -6.85M | -7.58M | -7.67M | -8.26M | -9.59M |
|
Shareholder's Equity (Quarter)
|
1.20M | 0.73M | 0.26M | | -0.46M | -2.23M | -4.40M | -1.89M | -2.79M | -2.48M | -3.21M | -3.39M | -3.72M | -4.50M | -0.59M | -1.32M | -2.07M | -3.20M | -4.43M | 2.41M | 3.95M | 4.45M | 3.73M | 2.08M | 1.16M | 0.37M | -3.95M | -3.85M | -6.61M | -6.85M | -7.58M | -7.67M | -8.26M | -9.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
1.61M | 1.26M | 1.52M | | 1.38M | 1.73M | 1.38M | 1.51M | 1.50M | 1.53M | 1.06M | 0.97M | 1.03M | 0.68M | 1.08M | 0.66M | 0.13M | 0.24M | 0.19M | 7.69M | 7.83M | 7.38M | 6.72M | 4.83M | 4.08M | 3.28M | 2.75M | 2.44M | 1.85M | 0.80M | 0.81M | 0.90M | 1.01M | 1.04M |
|
Retained Earnings (Quarter)
|
0.52M | 0.57M | 0.73M | | 0.44M | 0.46M | 0.49M | -15.06M | -17.52M | 0.44M | -18.46M | 0.39M | -20.20M | -21.99M | -22.19M | -23.58M | -24.56M | -26.27M | -27.63M | -39.02M | -39.14M | -40.88M | -42.11M | -43.91M | -44.99M | -48.29M | -52.40M | -52.67M | -55.85M | -56.86M | -58.24M | -58.57M | -59.36M | -61.52M |
|
Treasury Shares (Quarter)
|
6.22M | 6.22M | 6.22M | 6.22M | 8.38M | 8.53M | 0.85M | 4.97M | 6.22M | 6.22M | 0.20M | 4.97M | 4.97M | 4.97M | 0.85M | 4.97M | 4.97M | 42.52M | 51.19M | 73.42M | 57.30M | 37.30M | 0.72M | 37.30M | 37.30M | 58.30M | 0.78M | 201.11M | 198.93M | 0.13M | 0.78M | 1.33M | 1.33M | 1.33M |