|
Revenue (Quarter)
|
0.60M | 0.77M | 0.78M | 0.93M | 1.02M | 0.93M | 1.05M | 1.46M | 1.70M | 1.94M | 2.83M | 1.24M | 2.83M | -0.32M | -0.21M | -0.05M | -0.03M | -0.24M | -0.04M | -0.07M | -0.05M | -0.05M | -0.05M | | | -0.05M | -0.06M | 433.00 | 5.00 | 28.00 | | -0.14M | -0.15M | -0.15M | -0.17M |
|
Cost of Revenue (Quarter)
|
0.61M | 0.74M | 0.63M | 0.85M | 1.00M | 0.94M | 1.11M | 1.52M | 1.60M | 1.93M | 2.82M | 1.22M | 2.76M | | | | | | | | | | | | | | | 0.00M | 284.00 | 387.00 | 791.00 | | | | |
|
Gross Profit (Quarter)
|
0.02M | 0.03M | 0.04M | 0.07M | 0.01M | -0.00M | -0.06M | -0.06M | 0.10M | 0.01M | 0.01M | 0.01M | 0.08M | | | | | | | | | | | | | | | -0.00M | -279.00 | -415.00 | -791.00 | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.30M | 0.36M | 0.32M | 0.32M | 0.23M | 0.16M |
|
Selling, General & Administrative (Quarter)
|
0.62M | 0.54M | 0.47M | 0.46M | 0.49M | 0.68M | 0.57M | 0.56M | 0.58M | 0.16M | 0.31M | 0.16M | 0.20M | 0.14M | 0.31M | 0.65M | 0.30M | 0.34M | 0.45M | 4.99M | 1.72M | 2.75M | 0.83M | 0.87M | 0.77M | 2.71M | 1.13M | 0.95M | 1.06M | 0.75M | 0.82M | 0.63M | 0.41M | 0.30M | 0.55M |
|
Other Operating Expenses (Quarter)
|
0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -2.65M | -5.28M | -0.86M | 0.14M | 0.10M | 542.00 | 542.00 | -0.00M | | |
|
Operating Expenses (Quarter)
|
0.63M | 0.56M | 0.48M | 0.47M | 0.51M | 0.70M | 0.58M | 0.57M | 0.60M | 0.16M | 0.31M | 0.16M | 0.20M | 0.14M | 0.31M | 0.65M | 0.30M | 0.34M | 0.46M | 4.99M | 1.72M | 2.75M | 0.83M | 0.87M | 0.77M | 0.05M | -4.16M | 0.09M | 1.20M | 0.85M | 0.82M | 0.63M | 0.41M | 0.30M | 0.55M |
|
Operating Income (Quarter)
|
-0.61M | -0.53M | -0.44M | -0.40M | -0.50M | -0.70M | -0.64M | -0.63M | -0.49M | -0.16M | -0.31M | -0.16M | -0.20M | -0.14M | -0.31M | -0.65M | -0.30M | -0.34M | -0.46M | -4.99M | -1.72M | -2.75M | 6.43M | -0.87M | -0.77M | -2.73M | -1.23M | -1.09M | -1.20M | -0.85M | -0.82M | -0.63M | -0.41M | -0.30M | -0.55M |
|
EBIT (Quarter)
|
-0.61M | -0.53M | -0.44M | -0.40M | -0.50M | -0.70M | -0.64M | -0.63M | -0.49M | -0.16M | -0.31M | -0.16M | -0.20M | -0.14M | -0.31M | -0.65M | -0.30M | -0.34M | -0.46M | -4.99M | -1.72M | -2.75M | 6.43M | -0.87M | -0.77M | -2.73M | -1.23M | -1.09M | -1.20M | -0.85M | -0.82M | -0.63M | -0.41M | -0.30M | -0.55M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M |
|
Other Non Operating Income (Quarter)
|
-0.15M | -0.10M | -0.14M | 0.23M | 0.10M | -0.03M | -0.12M | 0.15M | -0.16M | -0.01M | | 18.00 | -18.00 | | | | | | | | | | | | | 0.08M | 0.48M | 0.94M | -1.25M | 1.80M | 0.02M | 0.82M | 0.11M | 5.54M | 0.43M |
|
Non Operating Income (Quarter)
|
0.00M | 636.00 | -0.00M | 100.00 | -0.01M | -0.04M | -0.12M | -2.48M | -0.98M | -0.05M | -0.22M | -0.36M | -0.19M | | | | -0.02M | -0.02M | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
-0.76M | -0.63M | -0.66M | -0.56M | -0.37M | -1.40M | -2.30M | -1.67M | -2.46M | 0.44M | -0.58M | -0.61M | -0.64M | -1.19M | -1.60M | -1.40M | -0.98M | -1.71M | -1.36M | -11.39M | -0.12M | -1.74M | -1.24M | -1.81M | -1.06M | -3.29M | -4.10M | -0.26M | -2.65M | -0.61M | -1.37M | -0.33M | -88.00 | -88.00 | -3.42M |
|
Profit After Tax (Quarter)
|
-0.76M | -0.63M | -0.66M | -0.56M | -0.37M | -1.40M | -2.30M | -4.13M | -2.46M | 0.44M | -1.21M | -0.87M | -0.88M | -1.79M | -1.28M | -1.40M | -0.98M | -1.71M | -1.36M | -11.39M | -0.12M | -1.74M | -1.23M | -1.81M | -1.09M | -3.29M | -4.06M | -0.27M | -3.17M | -1.02M | -0.84M | -0.33M | -0.80M | -1.73M | -1.27M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.40M | 608.00 | -484.00 | -88.00 | -88.00 | -0.71M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | -0.25M | | | | | | | | | | | | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-0.76M | -0.63M | -0.66M | -0.56M | -0.37M | -1.40M | -2.30M | -1.67M | -2.46M | 0.44M | -0.58M | -0.61M | -0.64M | -1.19M | -1.60M | -1.40M | -0.98M | -1.71M | -1.36M | -11.39M | -0.12M | -1.74M | -1.24M | -1.81M | -1.06M | -3.29M | -4.10M | -0.26M | -2.65M | -0.61M | -1.37M | -0.33M | -88.00 | -88.00 | -3.42M |
|
Consolidated Net Income (Quarter)
|
-0.76M | -0.63M | -0.66M | -0.56M | -0.37M | -1.40M | -2.30M | -1.67M | -2.46M | 0.44M | -2.17M | -0.25M | -0.24M | -0.59M | 1.40M | -1.40M | -0.98M | -1.71M | -1.36M | -11.39M | -0.12M | -1.74M | -1.24M | -1.81M | -0.03M | -0.02M | -0.03M | -0.02M | -0.50M | -0.45M | | -0.33M | -88.00 | | -3.42M |
|
Income towards Parent Company (Quarter)
|
-0.76M | -0.63M | -0.66M | -0.56M | -0.37M | -1.40M | -2.30M | -1.67M | -2.46M | 0.44M | -2.17M | -0.25M | -0.24M | -0.59M | 1.40M | -1.40M | -0.98M | -1.71M | -1.36M | -11.39M | -0.12M | -1.74M | -1.24M | -1.81M | -0.03M | -0.02M | -0.03M | -0.02M | -0.50M | -0.45M | | -0.33M | -88.00 | | -3.42M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | -1.71M | | | | -1.74M | | | | | | | | | | | | 0.43M | |
|
Net Income towards Common Stockholders (Quarter)
|
-0.76M | -0.63M | -0.66M | -0.56M | -0.37M | -1.40M | -2.30M | -1.67M | -2.46M | 0.44M | -2.17M | -0.25M | -0.24M | -0.59M | 1.40M | -1.40M | -0.98M | | -1.36M | -11.39M | -0.12M | | -1.24M | -1.81M | -0.03M | -0.02M | -0.03M | -0.02M | -0.50M | -0.45M | | -0.33M | -0.80M | -2.15M | -1.27M |
|
EPS (Basic) (Quarter)
|
-0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.04 | -0.03 | -0.03 | 0.05 | 0.04 | -0.06 | -0.06 | -0.05 | 0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.04 | 0.00 | | 0.00 | 0.00 | 0.00 | -0.26 | -0.33 | -0.02 | -0.25 | -0.08 | -0.10 | -0.02 | -0.06 | -0.15 | -0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.03 | | | | 0.08 | | | | -0.05 | | | | | | | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.01 | -0.08 | -0.06 | -0.02 | -0.06 | -0.15 | -0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
52.76M | 55.34M | 52.73M | 55.45M | 55.47M | 55.56M | 55.65M | 62.51M | 81.72M | 83.55M | 7.83M | 10.01M | 6.22M | 24.98M | 29.17M | 152.92M | 158.74M | 164.60M | 171.39M | 255.27M | 301.82M | 323.03M | 334.34M | 367.90M | 367.90M | 12.35M | 12.41M | 12.56M | 12.60M | 12.79M | 12.84M | 0.29M | 13.82M | 14.06M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 55.56M | | | | 7.60M | | | | 24.98M | | | | | | | 347.86M | 323.03M | 334.34M | 376.90M | 367.90M | 12.53M | 12.41M | 12.56M | 12.60M | 12.79M | 12.84M | 13.82M | 13.82M | 14.06M | |
|
EBITDA (Quarter)
|
-0.69M | -0.58M | -0.49M | -0.79M | -0.43M | -1.38M | -2.28M | -1.75M | -2.38M | 0.22M | -1.27M | -0.86M | -0.87M | -1.79M | -0.59M | -1.40M | -0.98M | -1.71M | -1.36M | -4.99M | -1.72M | -2.75M | 6.43M | -0.87M | -0.77M | -2.73M | -1.23M | -1.09M | -1.20M | -0.85M | -0.82M | -0.63M | -0.41M | -0.30M | -0.55M |
|
Interest Expenses (Quarter)
|
0.00M | 0.00M | -0.01M | 0.14M | 0.33M | | -1.23M | 0.51M | 0.52M | 0.02M | 0.17M | 0.07M | 0.05M | 0.32M | 0.21M | 0.05M | 0.03M | 0.24M | 0.04M | 0.07M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.09M | 0.10M | 0.11M | 0.13M | 0.14M | 0.15M | 0.15M | 0.17M |