|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 433.00 | 5.00 | 28.00 | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 284.00 | 387.00 | 791.00 | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -279.00 | -415.00 | -791.00 | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.30M | 0.36M | 0.32M | 0.32M | 0.23M | 0.16M | 0.12M | 0.06M | 0.05M | 0.09M | 0.09M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 2.75M | 0.83M | 0.87M | 0.77M | 2.71M | 1.13M | 0.95M | 1.06M | 0.75M | 0.82M | 0.63M | 0.41M | 0.30M | 0.55M | 0.25M | 0.17M | 0.37M | 0.23M | 1.14M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -2.65M | -1.07M | 0.14M | 0.14M | 0.10M | 542.00 | 542.00 | -0.00M | | | 542.00 | 542.00 | 543.00 | 542.00 | 330.00 |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 2.75M | 0.83M | 0.87M | 0.77M | 0.05M | 0.06M | 1.09M | 1.20M | 0.85M | 0.82M | 0.63M | 0.41M | 0.30M | 0.55M | 0.25M | 0.17M | 0.37M | 0.23M | 1.15M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.72M | -2.75M | 6.43M | -0.87M | -0.77M | -2.73M | -1.23M | -1.09M | -1.20M | -0.85M | -0.82M | -0.63M | -0.41M | -0.30M | -0.55M | -0.25M | -0.17M | -0.37M | -0.23M | -1.15M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.72M | -2.75M | 6.43M | -0.87M | -0.77M | -2.73M | -1.23M | -1.09M | -1.20M | -0.85M | -0.82M | -0.63M | -0.41M | -0.30M | -0.55M | -0.25M | -0.17M | -0.37M | -0.23M | -1.15M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.48M | 0.94M | -1.25M | 1.80M | 0.02M | 0.82M | 0.11M | 5.54M | 0.43M | 0.93M | 1.71M | -33.29M | 30.79M | 1.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -1.74M | -1.24M | -1.81M | -1.06M | -3.29M | -4.10M | -0.26M | -2.65M | -0.61M | -1.37M | -0.33M | -88.00 | -88.00 | -3.42M | -3.75M | -20.57M | -22.21M | 42.14M | -0.59M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -1.74M | -1.23M | -1.81M | -1.09M | -3.30M | -4.14M | -0.27M | -3.17M | -1.02M | -1.37M | -0.33M | -0.80M | -1.73M | -1.27M | -3.75M | -20.57M | -22.21M | 42.14M | -0.59M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.40M | 608.00 | -484.00 | -88.00 | -88.00 | -0.71M | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -1.74M | -1.24M | -1.81M | -1.06M | -3.29M | -4.10M | -0.26M | -2.65M | -0.61M | -1.37M | -0.33M | -88.00 | -88.00 | -3.42M | -3.75M | -20.57M | -22.21M | 42.14M | -0.59M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -1.74M | -1.24M | -1.81M | -0.03M | -0.02M | -0.03M | -0.02M | -0.03M | -0.45M | | -0.33M | -88.00 | | -3.42M | -3.75M | -20.57M | -22.21M | 42.14M | -0.59M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -1.74M | -1.24M | -1.81M | -0.03M | -0.02M | -0.03M | -0.02M | -0.03M | -0.45M | | -0.33M | -88.00 | | -3.42M | -3.75M | -20.57M | -22.21M | 42.14M | -0.59M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.74M | | | | | | | | | | | | 0.43M | | 0.35M | 1.43M | 0.03M | 0.02M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | | -1.24M | -1.81M | -0.03M | -0.02M | -0.03M | -0.02M | -0.03M | -0.45M | | -0.33M | -0.80M | -2.15M | -1.27M | -4.10M | -22.00M | -22.24M | 42.13M | -0.59M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | 0.00 | 0.00 | 0.00 | -0.26 | -0.33 | -0.02 | -0.25 | -0.08 | -0.10 | -0.02 | -0.06 | -0.15 | -0.07 | -0.12 | -0.11 | -0.06 | 0.21 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.01 | -0.08 | -0.06 | -0.02 | -0.06 | -0.15 | -0.07 | -0.12 | -0.11 | -0.06 | 0.21 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 347.86M | 364.72M | 334.34M | 367.90M | 367.90M | 12.53M | 12.41M | 12.56M | 12.58M | 12.79M | 12.84M | 0.29M | 13.82M | 14.55M | 15.08M | 34.82M | 195.35M | 206.88M | 317.10M | 765.51M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 347.86M | 323.03M | 334.34M | 376.90M | 367.90M | 12.35M | 12.41M | 12.56M | 12.58M | 12.65M | 12.84M | 13.82M | 13.82M | 14.06M | 15.08M | 34.82M | 195.35M | 206.88M | 317.10M | 765.51M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.72M | -2.75M | 6.43M | -0.87M | -0.77M | -2.73M | -1.23M | -1.09M | -1.20M | -0.85M | -0.82M | -0.63M | -0.41M | -0.30M | -0.55M | -0.25M | -0.17M | -0.37M | -0.23M | -1.15M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.09M | 0.10M | 0.11M | 0.13M | 0.14M | 0.15M | 0.15M | 0.17M | 0.21M | 0.23M | 0.23M | 0.23M | 0.23M |