|
Gross Margin
|
57.93% | 61.89% | 59.88% | 39.33% | 59.54% | 69.14% | 78.94% | 83.42% | 87.83% | 87.44% | 84.59% | 86.50% | 84.30% | 80.90% | 71.45% | 66.08% | 60.07% | 57.49% | 59.03% | 65.26% | 71.38% | 80.59% | 80.28% | -3.34% | 44.08% | 56.12% | 64.33% | 91.75% | 71.67% | 71.83% | 75.89% | 80.80% | 66.80% | 65.77% | 67.20% | 74.20% | 81.68% | 82.79% | 83.63% | 80.29% | 80.46% | 81.68% | 77.03% | 74.79% | 77.11% | 79.72% | 80.89% | 81.52% | 80.82% | 81.54% | 77.96% | 77.53% | 77.72% | 74.98% | 70.45% | 73.72% | 68.70% | 73.82% | 70.13% | 71.09% | 77.30% | 5.16% | 9.44% | 282.12% | 55.33% | 50.07% | 50.68% |
|
EBT Margin
|
21.00% | 17.59% | 11.39% | -54.10% | -86.63% | -5.54% | 5.11% | -13.24% | -60.94% | 43.63% | 2.38% | -28.05% | -52.14% | -19.84% | 6.98% | -7.66% | -4.47% | -46.71% | -57.48% | -22.00% | -28.34% | -7.53% | -6.24% | -7.43% | -38.27% | -8.12% | 18.43% | 4.63% | 0.83% | -17.04% | -1.45% | -9.70% | -15.46% | -23.80% | -33.81% | -19.10% | -12.04% | -21.95% | -2.44% | -2.48% | -1.54% | 9.19% | -53.13% | -305.73% | -16.02% | 15.80% | 22.47% | 15.49% | 27.22% | 24.12% | -11.93% | -0.15% | -24.70% | -42.50% | -39.67% | -24.92% | -30.73% | 8.01% | -7.93% | 26.54% | -314.11% | -280.22% | -482.85% | -522.67% | -22.68% | -17.09% | -21.37% |
|
EBIT Margin
|
20.36% | 16.71% | 10.02% | -55.45% | -87.99% | -5.78% | 5.10% | -13.29% | -24.92% | -13.24% | -10.18% | -28.63% | -29.86% | -21.96% | -6.13% | -5.82% | -36.25% | -48.99% | -52.15% | -37.67% | -30.53% | -7.37% | -5.24% | -9.07% | -30.85% | -7.48% | 3.51% | 5.99% | 0.82% | -17.73% | -1.46% | -13.40% | -16.01% | -23.43% | -33.95% | -18.64% | -12.11% | 11.40% | 7.87% | -3.12% | -2.16% | 8.68% | -36.75% | -304.21% | -13.36% | 15.70% | 16.43% | 15.54% | 12.13% | 16.89% | -13.52% | -0.32% | -24.37% | -40.98% | -40.42% | -28.68% | -35.45% | -9.39% | -14.07% | 28.96% | -370.07% | -387.26% | -540.04% | -563.86% | -24.17% | -19.74% | -23.02% |
|
EBITDA Margin
|
20.36% | 16.71% | 10.02% | -55.45% | -87.99% | -5.78% | 5.10% | -13.29% | -24.92% | -13.24% | -10.18% | -28.63% | -29.86% | -21.96% | -6.13% | -5.82% | -36.25% | -48.99% | -52.15% | -37.67% | -30.53% | -7.37% | -5.24% | -9.07% | -30.85% | -7.48% | 3.51% | 5.99% | 0.82% | -17.73% | -1.46% | -13.40% | -16.01% | -23.43% | -33.95% | -18.64% | -12.11% | 11.40% | 7.87% | -3.12% | -2.16% | 8.68% | -36.75% | -304.21% | -13.36% | 15.70% | 16.43% | 15.54% | 12.13% | 16.89% | -13.52% | -0.32% | -24.37% | -40.98% | -40.42% | -28.68% | -35.45% | -9.39% | -14.07% | 28.96% | -370.07% | -387.26% | -540.04% | -563.86% | -24.17% | -17.89% | -23.02% |
|
Operating Margin
|
20.36% | 16.71% | 10.02% | -55.45% | -87.99% | -5.78% | 5.10% | -13.29% | -24.92% | -13.24% | -10.18% | -28.63% | -29.86% | -21.96% | -6.13% | -5.82% | -36.25% | -48.99% | -52.15% | -37.67% | -30.53% | -7.37% | -5.24% | -9.07% | -30.85% | -7.48% | 3.51% | 5.99% | 0.82% | -17.73% | -1.46% | -13.40% | -16.01% | -23.43% | -33.95% | -18.64% | -12.11% | 11.40% | 7.87% | -3.12% | -2.16% | 8.68% | -36.75% | -304.21% | -13.36% | 15.70% | 16.43% | 15.54% | 12.13% | 16.89% | -13.52% | -0.32% | -24.37% | -40.98% | -40.42% | -28.68% | -35.45% | -9.39% | -14.07% | 28.96% | -370.07% | -387.26% | -540.04% | -563.86% | -24.17% | -19.74% | -23.02% |
|
Net Margin
|
33.35% | 29.27% | 19.94% | -79.09% | -86.63% | -5.54% | 5.11% | -13.69% | -60.94% | 43.63% | 2.38% | -28.05% | -52.14% | -19.84% | 6.98% | -7.66% | -4.47% | -46.71% | -57.48% | -22.00% | -28.34% | -7.53% | -6.24% | -7.43% | -38.27% | -8.12% | 18.43% | 4.63% | 0.83% | -17.04% | 5.89% | -9.70% | -15.46% | -23.80% | -33.81% | -22.94% | -7.82% | -9.80% | -8.55% | -8.29% | 11.55% | 3.26% | -5.38% | 0.00% | -16.11% | 15.72% | 22.57% | 15.52% | 27.19% | 24.06% | -12.11% | -0.17% | -24.70% | -27.94% | -40.04% | -17.68% | -28.79% | 4.59% | -6.56% | 3.86% | -181.28% | -344.19% | -547.98% | -1,961.74% | 14.65% | -18.35% | -17.36% |
|
FCF Margin
|
8.51% | 15.27% | -10.10% | 41.27% | -44.79% | -5.22% | 41.73% | 32.17% | -19.52% | -9.45% | -2.22% | -12.69% | -27.20% | -4.29% | -13.66% | -29.35% | -34.36% | -47.44% | -37.17% | -17.98% | -14.22% | -8.73% | 10.83% | 6.62% | -33.86% | -12.69% | 8.65% | 7.75% | 6.07% | -14.02% | 9.78% | -12.71% | 13.10% | -6.32% | -22.96% | -2.53% | -15.31% | 88.50% | -2.16% | -4.61% | -59.22% | -14.02% | -34.36% | -10.49% | 0.62% | 12.01% | 14.80% | 15.27% | 2.85% | 15.10% | 14.15% | 5.64% | -42.13% | -15.54% | -37.35% | -11.92% | -31.32% | -6.56% | 0.58% | 27.29% | -191.77% | -92.57% | -283.09% | -524.35% | 31.62% | -15.53% | 2.13% |
|
Assets Average
|
| | | | | | | | | | 11.04M | 10.91M | 10.24M | 9.48M | 8.74M | 7.67M | 6.48M | 5.27M | 3.97M | 3.16M | 2.62M | 2.53M | 2.90M | 3.12M | 3.59M | 3.77M | 3.64M | 10.50M | 10.23M | 3.04M | 2.79M | 15.12M | 27.12M | 26.25M | 24.21M | 22.70M | 22.20M | 24.20M | 26.09M | 24.93M | 22.94M | 21.41M | 20.55M | 15.97M | 12.08M | 12.05M | 12.47M | 13.18M | 13.66M | 14.22M | 16.38M | 23.46M | 28.21M | 27.61M | 26.96M | 25.84M | 24.85M | 24.32M | 24.24M | 23.99M | 23.42M | 22.71M | 22.08M | 18.77M | 23.51M | 30.49M | 28.54M |
|
Equity Average
|
6.36M | 3.18M | 3.17M | 2.41M | 4.14M | 6.60M | 6.62M | 3.65M | 3.45M | 6.73M | 6.96M | 5.66M | 3.26M | 1.55M | 1.47M | 1.75M | 1.77M | 1.23M | 0.03M | -0.74M | -1.22M | -1.57M | -1.52M | 5.94M | 5.46M | -2.43M | -2.03M | 5.83M | 5.15M | -3.36M | -3.47M | 8.81M | 20.48M | 19.57M | 18.20M | 17.40M | 17.22M | 16.28M | 15.49M | 15.29M | 15.72M | 16.73M | 16.56M | 12.06M | 8.01M | 8.12M | 8.84M | 9.54M | 10.31M | 11.10M | 12.87M | 19.69M | 24.76M | 23.82M | 22.51M | 21.40M | 20.63M | 20.38M | 20.41M | 20.24M | 19.92M | 19.25M | 18.08M | 14.63M | 16.49M | 20.48M | 19.33M |
|
Invested Capital
|
3.18M | 3.18M | 3.15M | 1.68M | 6.60M | 6.60M | 6.64M | 0.69M | 6.25M | 7.23M | 6.75M | 4.61M | 1.90M | 1.19M | 1.74M | 1.76M | 1.78M | 0.68M | -0.61M | -0.87M | -1.58M | -1.56M | -1.49M | 13.36M | -2.44M | -2.42M | -1.64M | 13.30M | -3.01M | -1.47M | -0.68M | 20.84M | 20.11M | 19.03M | 17.37M | 17.43M | 17.01M | 15.55M | 15.42M | 15.15M | 16.29M | 17.17M | 15.94M | 8.19M | 7.83M | 8.67M | 9.54M | 10.34M | 10.78M | 11.41M | 14.33M | 25.05M | 24.46M | 23.18M | 21.98M | 21.06M | 20.37M | 20.48M | 20.35M | 20.21M | 19.70M | 18.80M | 17.36M | 11.90M | 21.08M | 19.89M | 18.76M |
|
Asset Utilization Ratio
|
| | | | | | | | | | 1.49 | 1.76 | 2.07 | 2.27 | 2.38 | 2.51 | 2.62 | 2.83 | 3.41 | 3.99 | 4.74 | 5.04 | 4.57 | 4.35 | 3.75 | 3.50 | 3.47 | 1.92 | 2.14 | 7.59 | 8.86 | 1.39 | 0.84 | 0.94 | 1.07 | 1.09 | 1.00 | 0.90 | 0.81 | 0.82 | 0.92 | 0.94 | 0.87 | 0.96 | 1.09 | 0.97 | 0.96 | 0.97 | 0.99 | 0.95 | 0.83 | 0.57 | 0.45 | 0.44 | 0.42 | 0.43 | 0.43 | 0.45 | 0.46 | 0.04 | -0.06 | -0.18 | -0.29 | 0.06 | 0.27 | 0.39 | 0.62 |
|
Interest Coverage Ratio
|
-118.35 | -103.26 | -69.15 | 419.92 | 910.74 | -60.69 | 135.89 | -366.83 | 0.00M | -949.81 | -770.36 | -0.00M | | | | | | | | | | | | | | | | | | | -6.78 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | 0.04 | | 0.00 | 0.00 | | | | | | | | | | | | | | | | | 0.12 | | -0.60 | -0.79 | | | | | | | | | | | | | | | 0.06 | 0.05 | 0.05 | | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | | 0.00 | | | | | | | |
|
Debt Ratio
|
| | | | | | | 0.01 | | 0.00 | 0.00 | | | | | | | | | | | | | | | | | 0.09 | | 0.78 | 0.94 | | | | | | | | | | | | | | | 0.04 | 0.04 | 0.04 | | | | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | | 0.00 | | | | | | | |
|
Equity Ratio
|
| | | | | | | 0.18 | | 0.66 | 0.60 | 0.43 | 0.19 | 0.13 | 0.21 | 0.25 | 0.30 | 0.15 | -0.18 | -0.30 | -0.69 | -0.57 | -0.49 | 4.18 | -0.61 | -0.68 | -0.44 | 0.77 | -0.94 | -1.30 | -1.18 | 0.76 | 0.75 | 0.74 | 0.77 | 0.77 | 0.79 | 0.58 | 0.61 | 0.62 | 0.76 | 0.80 | 0.81 | 0.67 | 0.66 | 0.69 | 0.72 | 0.72 | 0.79 | 0.78 | 0.79 | 0.87 | 0.89 | 0.84 | 0.83 | 0.82 | 0.84 | 0.84 | 0.84 | 0.84 | 0.86 | 0.84 | 0.80 | 0.75 | 0.68 | 0.67 | 0.69 |
|
Times Interest Earned
|
-118.35 | -103.26 | -69.15 | 419.92 | 910.74 | -60.69 | 135.89 | -366.83 | 0.00M | -949.81 | -770.36 | -0.00M | | | | | | | | | | | | | | | | | | | -6.78 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-1.30M | -1.41M | -1.33M | -1.91M | -1.48M | -1.41M | -2.12M | -3.02M | -10.21M | -7.08M | -8.68M | -8.88M | -7.32M | -7.10M | -6.63M | -5.46M | -4.47M | -2.99M | -1.86M | -1.42M | -0.82M | -0.94M | -1.10M | -7.56M | -2.33M | -1.91M | -2.15M | -6.68M | -6.98M | -6.37M | -6.82M | -4.16M | -5.02M | -4.61M | -3.30M | -4.14M | -3.51M | -7.74M | -7.22M | -6.56M | -5.27M | -4.64M | -3.63M | -3.43M | -3.44M | -4.38M | -5.06M | -5.59M | -5.68M | -6.50M | 76.38M | 6.29M | 5.07M | 2.62M | -0.82M | -2.40M | 5.71M | 3.59M | 3.03M | 8.01M | 15.36M | 24.28M | 17.73M | 7.79M | 6.39M | 9.16M | 10.04M |
|
Market Capitalization
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.09M | 27.92M | 25.48M | 19.47M | 14.68M | 12.34M | 19.64M | 17.25M | 16.69M | 21.58M | 28.40M | 37.07M | 29.79M | 18.38M | 16.07M | 17.46M | 18.38M |
|
Return on Sales
|
0.35% | 0.35% | 0.26% | 0.00% | -0.32% | -0.36% | -0.30% | -0.18% | -0.28% | -0.04% | -0.03% | -0.08% | -0.11% | -0.25% | -0.25% | -0.21% | -0.07% | -0.11% | -0.27% | -0.32% | -0.38% | -0.28% | -0.16% | -0.12% | -0.14% | -0.15% | -0.09% | -0.02% | 0.04% | 0.01% | 0.00% | -0.05% | -0.10% | -0.12% | -0.20% | -0.24% | -0.23% | -0.20% | -0.13% | -0.09% | -0.04% | -0.01% | 0.01% | 0.04% | -0.03% | -0.01% | 0.07% | 0.11% | 0.20% | 0.22% | 0.14% | 0.10% | -0.02% | -0.19% | -0.26% | -0.31% | -0.32% | -0.20% | -0.12% | -2.90% | 1.72% | 0.51% | 0.32% | -3.79% | -0.49% | -0.38% | -0.30% |
|
Return on Capital Employed
|
| | | | | | | | | | -0.37% | -0.62% | -0.98% | -1.34% | -1.26% | -0.82% | -1.02% | -1.78% | -7.47% | 11.02% | 4.40% | 2.30% | 1.67% | 1.26% | -13.44% | -2.47% | -2.28% | -0.07% | 0.10% | -0.01% | 0.05% | -0.17% | -0.13% | -0.17% | -0.29% | -0.33% | -0.29% | -0.23% | -0.03% | 0.03% | 0.05% | 0.03% | -0.05% | -0.69% | -1.04% | -1.02% | -0.78% | 0.13% | 0.19% | 0.19% | 0.08% | 0.03% | -0.02% | -0.09% | -0.12% | -0.16% | -0.18% | -0.14% | -0.11% | -0.18% | -0.18% | -0.23% | -0.31% | -0.34% | -0.37% | -0.25% | -0.26% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04% | | | | | | | | -0.03% | 0.03% | | | -0.05% | -0.70% | | -1.05% | | 0.13% | | | 0.08% | 0.03% | | | | -0.16% | -0.17% | -0.14% | -0.10% | | -0.16% | -0.23% | -0.31% | -0.34% | -0.22% | -0.16% | -0.15% |
|
Return on Assets
|
| | | | | | | | | | -0.04% | -0.15% | -0.23% | -0.57% | -0.60% | -0.53% | -0.18% | -0.31% | -0.92% | -1.27% | -1.82% | -1.41% | -0.71% | -0.53% | -0.54% | -0.52% | -0.33% | -0.04% | 0.08% | 0.11% | 0.03% | -0.07% | -0.08% | -0.11% | -0.22% | -0.26% | -0.23% | -0.18% | -0.10% | -0.07% | -0.04% | -0.01% | 0.01% | 0.04% | -0.04% | -0.01% | 0.07% | 0.10% | 0.20% | 0.21% | 0.11% | 0.06% | -0.01% | -0.08% | -0.11% | -0.13% | -0.14% | -0.09% | -0.05% | -0.12% | -0.10% | -0.09% | -0.09% | -0.22% | -0.13% | -0.15% | -0.19% |
|
Return on Equity
|
0.18% | 0.39% | 0.29% | 0.00% | -0.26% | -0.21% | -0.22% | -0.32% | -0.76% | -0.07% | -0.06% | -0.28% | -0.71% | -3.53% | -3.59% | -2.30% | -0.67% | -1.32% | -107.23% | 5.42% | 3.91% | 2.27% | 1.36% | -0.28% | -0.36% | 0.80% | 0.58% | -0.08% | 0.16% | -0.10% | -0.02% | -0.13% | -0.11% | -0.15% | -0.29% | -0.34% | -0.30% | -0.26% | -0.17% | -0.12% | -0.06% | -0.01% | 0.01% | 0.05% | -0.05% | -0.01% | 0.10% | 0.14% | 0.26% | 0.27% | 0.14% | 0.07% | -0.01% | -0.09% | -0.13% | -0.16% | -0.17% | -0.11% | -0.06% | -0.14% | -0.11% | -0.11% | -0.12% | -0.28% | -0.19% | -0.22% | -0.28% |