Intelligent Protection Management Corp. Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 55.10%76.29%86.49%76.69%60.07%57.64%74.57%75.70%68.41%82.24%79.23%79.95%79.51%74.31%70.39%76.06%
EBT Margin -1.61%-17.31%-8.32%-20.94%-31.77%-12.23%-2.17%-6.92%-22.81%-9.85%-59.44%10.69%10.05%-32.61%-282.21%-401.20%
EBIT Margin -2.67%-17.57%-19.13%-17.44%-43.54%-12.86%-2.34%-8.31%-22.78%2.22%-56.37%9.68%3.91%-33.29%-384.35%-466.32%
EBITDA Margin -2.67%-17.57%-19.13%-17.44%-43.54%-12.86%-2.34%-8.31%-22.78%2.22%-56.37%9.68%3.91%-33.29%-384.35%-466.32%
Operating Margin -2.67%-17.57%-19.13%-17.44%-43.54%-12.86%-2.34%-8.31%-22.78%2.22%-56.37%9.68%3.91%-33.29%-384.35%-466.32%
Net Margin 0.00%-17.50%-8.32%-20.94%-31.77%-12.23%-1.32%-6.92%-23.73%-8.81%3.68%10.69%9.98%-31.05%-110.95%-767.22%
FCF Margin 13.92%16.85%-10.42%-18.39%-34.40%-1.26%-1.95%-3.58%-4.13%20.57%-31.78%11.18%9.53%-29.11%-309.78%-274.91%
Efficiency
Assets Average 7.13M8.81M4.97M3.07M10.23M22.39M25.14M23.60M18.33M12.90M21.24M27.16M24.66M19.88M
Equity Average 5.61M1.17M2.64M3.19M0.45M6.25M13.33M17.07M19.14M16.29M11.67M9.01M17.44M23.01M20.55M16.02M
Invested Capital 1.68M0.69M4.61M1.76M-0.87M13.36M13.30M20.84M17.43M15.15M8.19M10.34M25.05M21.06M20.21M11.90M
Asset Utilization Ratio 2.692.182.544.421.970.940.990.860.830.990.630.400.040.06
Leverage & Solvency
Interest Coverage Ratio 17.55-314.00-0.00M
Debt to Equity 0.040.120.050.010.010.00
Debt Ratio 0.010.090.040.010.010.00
Equity Ratio 0.180.430.25-0.304.180.770.760.770.620.670.720.870.820.840.75
Times Interest Earned 17.55-314.00-0.00M
Valuation
Enterprise Value -1.91M-3.02M-8.88M-5.46M-1.42M-7.56M-6.68M-4.16M-4.14M-6.56M-3.43M-5.59M6.29M-2.40M8.01M7.79M
Market Capitalization 27.92M12.34M21.58M18.38M
Return Ratios
Return on Sales 0.00%-0.18%-0.08%-0.21%-0.32%-0.12%-0.01%-0.07%-0.24%-0.09%0.04%0.11%0.10%-0.31%1.68%-3.79%
Return on Capital Employed -1.74%-0.64%-4.20%1.22%-0.07%-0.10%-0.29%0.03%-0.58%0.13%0.03%-0.16%-0.17%-0.31%
Return on Invested Capital -0.02%-0.73%0.13%0.03%-0.15%-0.31%
Return on Assets -0.22%-0.46%-0.81%-0.54%-0.03%-0.06%-0.23%-0.08%0.03%0.11%0.06%-0.13%0.07%-0.21%
Return on Equity 0.00%-1.00%-0.60%-1.27%-8.98%-0.27%-0.02%-0.09%-0.31%-0.11%0.05%0.15%0.08%-0.15%0.08%-0.26%