Intelligent Protection Management Income Statement (2009-2025) | IPM

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	0.77M	0.78M	0.80M	0.82M	0.93M	1.24M	1.71M	2.79M	3.74M	4.83M	5.09M	5.50M	5.75M	5.21M	4.33M	3.96M	3.47M	3.15M	2.99M	3.00M	3.29M	3.45M	3.48M	3.33M	3.19M	3.19M	2.93M	10.82M	4.94M	4.36M	4.65M	7.05M	6.72M	6.24M	5.93M	5.96M	4.07M	5.83M	5.30M	5.13M	4.87M	4.87M	2.96M	2.58M	2.72M	3.38M	3.31M	3.42M	3.37M	3.42M	3.38M	3.11M	2.93M	2.64M	2.62M	2.79M	2.56M	2.96M	2.77M	-7.33M	0.27M	0.27M	0.28M	0.28M	5.52M	5.72M	6.24M
Gross Profit	0.45M	0.49M	0.48M	0.32M	0.55M	0.86M	1.35M	2.33M	3.28M	4.22M	4.31M	4.76M	4.84M	4.22M	3.09M	2.61M	2.08M	1.81M	1.76M	1.96M	2.35M	2.78M	2.80M	-0.11M	1.40M	1.79M	1.88M	9.93M	3.54M	3.13M	3.53M	5.69M	4.49M	4.10M	3.98M	4.42M	3.32M	4.82M	4.44M	4.12M	3.92M	3.98M	2.28M	1.93M	2.10M	2.70M	2.68M	2.79M	2.73M	2.79M	2.63M	2.41M	2.27M	1.98M	1.85M	2.06M	1.76M	2.18M	1.94M	-5.21M	0.21M	0.01M	0.03M	0.79M	3.05M	2.87M	3.16M
Operating items
Depreciation & Amortization - Total																																																																		0.11M
Research & Development																									0.63M	0.54M	0.46M	6.96M	2.09M	2.43M	1.86M	2.22M	2.21M	2.21M	2.22M	2.28M	1.73M	1.51M	1.66M	1.70M	1.77M	1.71M	1.69M	1.39M	1.25M	1.26M	1.22M	1.30M	1.30M	1.30M	1.33M	1.46M	1.53M	1.52M	1.49M	1.40M	1.25M	1.16M	1.19M	-3.40M	0.27M	1.15M	1.21M	-3.42M	0.77M
Wages, Salaries and Other	0.05M	0.03M	0.03M	-0.04M	0.05M	0.17M	0.16M	0.62M	0.24M	0.22M	0.57M	0.99M	0.91M	1.06M	0.76M	0.90M	0.80M	1.08M	1.22M	1.05M	0.77M	0.86M	0.82M	0.82M	0.74M	0.78M	0.66M
Selling, General & Administrative	0.11M	0.15M	0.21M	0.24M	0.29M	0.22M	0.30M	0.23M	0.48M	0.64M	0.76M	1.16M	0.98M	1.09M	0.94M	0.91M	1.15M	1.12M	0.77M	0.74M	0.86M	0.80M	0.72M	2.40M	1.31M	1.06M	0.89M	-0.46M	0.49M	0.53M	0.87M	2.13M	2.07M	2.12M	2.55M	2.14M	1.73M	2.22M	1.89M	2.04M	1.88M	1.61M	1.42M	1.43M	1.02M	0.69M	0.70M	0.76M	0.76M	0.47M	0.86M	0.62M	1.05M	1.05M	1.05M	1.16M	1.17M	1.08M	0.93M	0.90M	0.74M	0.79M	1.25M	2.90M	2.94M	2.48M	2.62M
Rent Expense		0.02M
Restructuring Costs																																																													0.06M	0.32M			0.17M		0.51M
Other Operating Expenses	0.18M	0.19M	0.19M	0.54M	1.08M	1.09M	1.32M	2.93M	4.19M	4.83M	4.85M	5.92M	6.48M	5.27M	3.66M	3.27M	3.58M	3.58M	3.77M	3.39M	3.43M	2.91M	2.95M	1.24M	2.23M	1.83M	1.47M	3.67M	2.32M	2.17M	243.00	0.32M	3.51M	3.38M	3.17M	-0.03M	1.11M	1.44M	1.34M	1.55M	1.33M	1.12M	0.93M	7.61M	0.81M	0.91M	0.84M	0.84M	0.90M	1.07M	1.64M	1.04M	-0.01M	-0.04M	1.15M	1.04M	1.06M	0.99M	1.04M	-2.71M	0.21M	-0.93M	-0.70M	2.38M	2.98M	4.26M	4.55M
Operating Expenses	0.29M	0.35M	0.40M	0.77M	1.37M	1.31M	1.62M	3.16M	4.67M	5.47M	5.61M	7.08M	7.46M	6.36M	4.60M	4.19M	4.73M	4.70M	4.55M	4.13M	4.30M	3.70M	3.67M	3.63M	4.17M	3.43M	2.82M	10.17M	4.90M	5.13M	4.72M	7.99M	7.79M	7.70M	7.94M	7.07M	4.56M	5.16M	4.89M	5.29M	4.98M	4.45M	4.05M	10.43M	3.08M	2.85M	2.77M	2.89M	2.96M	2.84M	3.83M	3.12M	3.64M	3.73M	3.68M	3.60M	3.47M	3.23M	3.16M	-5.20M	1.28M	1.32M	1.76M	1.86M	6.85M	6.85M	7.67M
Operating Income	0.16M	0.13M	0.08M	-0.45M	-0.82M	-0.07M	0.09M	-0.37M	-0.93M	-0.64M	-0.52M	-1.58M	-1.72M	-1.14M	-0.27M	-0.23M	-1.26M	-1.54M	-1.56M	-1.13M	-1.01M	-0.25M	-0.18M	-0.30M	-0.98M	-0.24M	0.10M	0.65M	0.04M	-0.77M	-0.07M	-0.94M	-1.08M	-1.46M	-2.01M	-1.11M	-0.49M	0.66M	0.42M	-0.16M	-0.11M	0.42M	-1.09M	-7.85M	-0.36M	0.53M	0.54M	0.53M	0.41M	0.58M	-0.46M	-0.01M	-0.71M	-1.08M	-1.06M	-0.80M	-0.91M	-0.28M	-0.39M	-2.12M	-1.01M	-1.05M	-1.49M	-1.58M	-1.33M	-1.13M	-1.44M
EBIT	0.16M	0.13M	0.08M	-0.45M	-0.82M	-0.07M	0.09M	-0.37M	-0.93M	-0.64M	-0.52M	-1.58M	-1.72M	-1.14M	-0.27M	-0.23M	-1.26M	-1.54M	-1.56M	-1.13M	-1.01M	-0.25M	-0.18M	-0.30M	-0.98M	-0.24M	0.10M	0.65M	0.04M	-0.77M	-0.07M	-0.94M	-1.08M	-1.46M	-2.01M	-1.11M	-0.49M	0.66M	0.42M	-0.16M	-0.11M	0.42M	-1.09M	-7.85M	-0.36M	0.53M	0.54M	0.53M	0.41M	0.58M	-0.46M	-0.01M	-0.71M	-1.08M	-1.06M	-0.80M	-0.91M	-0.28M	-0.39M	-2.12M	-1.01M	-1.05M	-1.49M	-1.58M	-1.33M	-1.13M	-1.44M
Non-operating items
Non Operating Investment Income																																															0.25M
Interest & Investment Income	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	-0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	-0.01M	-0.01M	-0.02M	-0.24M	-0.43M	-0.43M																																		0.15M	0.14M	0.16M	0.12M	0.08M	0.09M	0.10M
Other Non Operating Income						0.01M	-721.00	2.00	0.00M			2.03M	-1.29M	0.12M	0.56M	0.59M	1.10M	0.07M	-0.16M	-1.00M	0.07M		-0.02M	0.07M			0.87M	0.36M	-0.75M	-0.11M	0.36M																		0.51M
Non Operating Income	0.00M	0.01M	0.01M	0.01M	0.01M	0.00M	317.00	0.00M	0.01M	0.01M	0.01M	2.05M							0.00M	1.00																									0.08M	0.00M							0.01M	0.04M	-0.07M
Net income details
EBT	0.16M	0.14M	0.09M	-0.44M	-0.80M	-0.07M	0.09M	-0.37M	-2.28M	2.11M	0.12M	-1.54M	-3.00M	-1.03M	0.30M	-0.30M	-0.16M	-1.47M	-1.72M	-0.66M	-0.93M	-0.26M	-0.22M	-0.25M	-1.22M	-0.26M	0.54M	0.50M	0.04M	-0.74M	-0.07M	-0.68M	-1.04M	-1.48M	-2.00M	-1.14M	-0.49M	-1.28M	-0.13M	-0.13M	-0.08M	0.45M	-1.57M	-7.89M	-0.44M	0.53M	0.74M	0.53M	0.92M	0.82M	-0.40M	-0.00M	-0.72M	-1.12M	-1.04M	-0.70M	-0.79M	0.24M	-0.22M	-1.94M	-0.85M	-0.76M	-1.33M	-1.46M	-1.25M	-0.98M	-1.33M
Tax Provisions	-0.10M	-0.09M	-0.07M	0.20M				0.01M																							-0.34M					0.23M			-0.01M	0.00M	-0.16M	0.16M	-0.16M	0.01M	0.00M	0.00M	-0.00M	-0.00M	0.00M	0.00M	0.01M	485.00			0.01M	-0.20M	-0.05M	0.10M	-0.04M	0.06M	-0.60M	0.53M	-0.02M	-0.05M	-2.06M	0.07M	-0.25M
Profit After Tax	0.07M	0.05M	0.02M	-0.24M	-0.80M	-0.07M	0.09M	-0.38M	-2.28M	2.11M	0.12M	-1.54M	-3.00M	-1.03M	0.30M	-0.30M	-0.16M	-1.47M	-1.72M	-0.66M	-0.93M	-0.26M	-0.22M	-0.25M	-1.22M	-0.26M	0.54M	0.67M	0.04M	-0.74M	0.27M	-1.03M	-1.04M	-1.48M	-2.00M	-1.37M	-0.81M	-1.87M	-0.57M	-0.55M	0.65M	0.44M	-1.57M	-7.90M	-0.44M	0.53M	0.75M	0.53M	0.92M	0.82M	-0.41M	-0.01M	-0.74M	-1.13M	-1.05M	-0.49M	-0.74M	0.14M	-0.18M	-1.90M	-0.49M	-1.29M	-1.51M	-5.49M	0.81M	-1.05M	-1.08M
Equity Income																																											-0.50M	-0.12M
Income from Continuing Operations	0.26M	0.23M	0.16M	-0.65M	-0.80M	-0.07M	0.09M	-0.38M	-2.28M	2.11M	0.12M	-1.54M	-3.00M	-1.03M	0.30M	-0.30M	-0.16M	-1.47M	-1.72M	-0.66M	-0.93M	-0.26M	-0.22M	-0.25M	-1.22M	-0.26M	0.54M	0.50M	0.04M	-0.74M	0.27M	-0.68M	-1.04M	-1.48M	-2.00M	-1.37M	-0.49M	-1.28M	-0.12M	-0.13M	0.08M	0.28M	-1.41M	-7.90M	-0.44M	0.53M	0.75M	0.53M	0.92M	0.82M	-0.41M	-0.01M	-0.72M	-1.12M	-1.05M	-0.49M	-0.74M	0.14M	-0.18M	-2.01M	-0.25M	-1.29M	-1.31M	-1.41M	0.81M	-1.05M	-1.08M
Consolidated Net Income	0.26M	0.23M	0.16M	-0.65M	-0.80M	-0.07M	0.09M	-0.38M	-2.28M	2.11M	0.12M	-1.54M	-3.00M	-1.03M	0.30M	-0.30M	-0.16M	-1.47M	-1.72M	-0.66M	-0.93M	-0.26M	-0.22M	-0.25M	-1.22M	-0.26M	0.54M	0.50M	0.04M	-0.74M	0.27M	-0.68M	-1.04M	-1.48M	-2.00M	-1.37M	-0.32M	-0.57M	-0.45M	-0.43M	0.56M	0.16M	-0.16M	13.00	-0.44M	0.53M	0.75M	0.53M	0.92M	0.82M	-0.41M	-0.01M	-0.72M	-1.12M	-1.05M	-0.49M	-0.74M	0.14M	-0.18M	-2.01M	-0.24M	0.36M	-0.20M	-4.08M	0.81M	-1.05M	-1.08M
Income towards Parent Company	0.26M	0.23M	0.16M	-0.65M	-0.80M	-0.07M	0.09M	-0.38M	-2.28M	2.11M	0.12M	-1.54M	-3.00M	-1.03M	0.30M	-0.30M	-0.16M	-1.47M	-1.72M	-0.66M	-0.93M	-0.26M	-0.22M	-0.25M	-1.22M	-0.26M	0.54M	0.50M	0.04M	-0.74M	0.27M	-0.68M	-1.04M	-1.48M	-2.00M	-1.37M	-0.32M	-0.57M	-0.45M	-0.43M	0.56M	0.16M	-0.16M	13.00	-0.44M	0.53M	0.75M	0.53M	0.92M	0.82M	-0.41M	-0.01M	-0.72M	-1.12M	-1.05M	-0.49M	-0.74M	0.14M	-0.18M	-2.01M	-0.24M	0.36M	-0.20M	-4.08M	0.81M	-1.05M	-1.08M
Net Income towards Common Stockholders	0.26M	0.23M	0.16M	-0.65M	-0.80M	-0.07M	0.09M	-0.38M	-2.28M	2.11M	0.12M	-1.54M	-3.00M	-1.03M	0.30M	-0.30M	-0.16M	-1.47M	-1.72M	-0.66M	-0.93M	-0.26M	-0.22M	-0.25M	-1.22M	-0.26M	0.54M	0.50M	0.04M	-0.74M	0.27M	-0.68M	-1.04M	-1.48M	-2.00M	-1.37M	-0.32M	-0.57M	-0.45M	-0.43M	0.56M	0.16M	-0.16M	13.00	-0.44M	0.53M	0.75M	0.53M	0.92M	0.82M	-0.41M	-0.01M	-0.72M	-0.74M	-1.05M	-0.49M	-0.74M	0.14M	-0.18M	-0.28M	-0.49M	-0.93M	-1.51M	-5.49M	0.81M	-1.05M	-1.08M
Additional items
EPS (Basic)						-0.03		-0.02	-0.06	0.06		-0.04	-0.08	-0.03	0.01			-0.04	-0.04	-0.01	-0.02	-0.01	-0.01		-0.03	-0.01	0.01	-0.02	0.01	-0.14	0.22	0.09	-0.15	-0.22	-0.31	-0.21	-0.12	-0.27	-0.08	-0.09	0.09	0.06	-0.23	-1.15	-0.06	0.08	0.11	0.08	0.13	0.12	-0.05	-0.02	-0.08	-0.12	-0.11	-0.05	-0.08	0.01	-0.02	-0.20	-0.05	-0.14	-0.16	-0.59	0.06	-0.08	-0.08
EPS (Weighted Average and Diluted)					-0.02	-0.03	0.00			-0.02	0.00				0.01				-0.04																		-0.12	-0.27	-0.08	-0.09	0.09	0.06	-0.23	-1.07	-0.06	0.08	0.11	0.08	0.13	0.12	-0.05	-0.01	-0.08	-0.12	-0.11	-0.05	-0.08	0.01	-0.02	-0.20	-0.05	-0.14	-0.16	-0.59	0.06	-0.08	-0.08
Shares Outstanding (Weighted Average)																																				6.72M	6.72M	6.72M	6.72M	6.79M	6.87M	6.87M	6.87M	6.88M	6.88M	6.87M	6.87M	6.91M	6.91M	6.91M	8.24M	9.83M	9.84M	9.83M	9.72M	9.35M	9.22M	9.22M	9.22M	9.22M	9.22M	9.22M	9.22M	9.24M	9.24M	9.24M	9.24M
Shares Outstanding (Diluted Average)					32.82M	32.93M	33.16M			37.68M	42.32M				39.69M				38.93M																		6.88M	6.88M	6.89M		6.79M	6.89M	6.89M	6.87M	6.87M	6.87M	6.90M	6.89M	6.91M	6.93M	7.72M	7.81M	9.83M	9.80M	9.77M	9.64M	9.22M	9.22M	9.22M	9.22M	9.22M	9.22M	9.23M	9.23M	13.19M	13.20M	13.17M
EBITDA	0.16M	0.13M	0.08M	-0.45M	-0.82M	-0.07M	0.09M	-0.37M	-0.93M	-0.64M	-0.52M	-1.58M	-1.72M	-1.14M	-0.27M	-0.23M	-1.26M	-1.54M	-1.56M	-1.13M	-1.01M	-0.25M	-0.18M	-0.30M	-0.98M	-0.24M	0.10M	0.65M	0.04M	-0.77M	-0.07M	-0.94M	-1.08M	-1.46M	-2.01M	-1.11M	-0.49M	0.66M	0.42M	-0.16M	-0.11M	0.42M	-1.09M	-7.85M	-0.36M	0.53M	0.54M	0.53M	0.41M	0.58M	-0.46M	-0.01M	-0.71M	-1.08M	-1.06M	-0.80M	-0.91M	-0.28M	-0.39M	-2.12M	-1.01M	-1.05M	-1.49M	-1.58M	-1.33M	-1.02M	-1.44M
Interest Expenses	-0.00M	-0.00M	-0.00M	-0.00M	-896.00	0.00M	640.00	0.00M	-733.00	673.00	673.00	339.00																			0.01M
Shares Outstanding								33.21M				38.58M		38.58M	38.66M	38.83M	38.93M	38.93M	38.93M	39.13M	39.16M	39.18M	39.18M	5.23M	39.68M	39.68M	39.69M	5.23M	39.69M	39.69M	41.69M	6.71M	6.71M	6.72M	6.72M	6.88M	6.88M	6.88M	6.89M	6.87M	6.87M	6.87M	6.87M	6.88M	6.88M	6.88M	6.92M	6.92M	6.92M	6.92M	8.25M	9.86M	9.86M	9.86M	9.86M	9.86M	9.86M	9.86M	9.86M	9.86M	9.86M	9.86M	9.86M	9.88M	9.88M	9.88M	9.88M
Tax Rate																																							10.53			36.50	10.00			0.47			0.12	0.27						29.03	6.29	42.70	17.27		70.19		1.65	3.38			18.74

Research Tools

Intelligent Protection Management Income Statement (2009-2025) | IPM

Create an account

Sign In

Reset Password

Get Pro for 60% off