|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 3.38M | 3.11M | 2.93M | 2.64M | 2.62M | 2.79M | 2.56M | 2.96M | 2.77M | -7.33M | 0.27M | 0.27M | 0.28M | 0.28M | 5.52M | 5.72M | 6.24M | 6.13M | 6.35M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.74M | 0.70M | 0.65M | 0.66M | 0.78M | 0.73M | 0.80M | 0.77M | 0.83M | -2.12M | 0.06M | 0.07M | 0.06M | 0.07M | 2.46M | 2.86M | 3.08M | 2.87M | 3.26M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 2.63M | 2.41M | 2.27M | 1.98M | 1.85M | 2.06M | 1.76M | 2.18M | 1.94M | -5.21M | 0.21M | 0.20M | 0.22M | 0.21M | 3.05M | 2.87M | 3.16M | 3.26M | 3.09M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 0.32M | 0.33M | 0.41M | 0.48M | 1.49M | 4.67M | 0.25M | 1.16M | 0.21M | -0.48M | 0.27M | 0.26M | 0.25M | -0.50M | 0.77M | 0.84M | 0.84M | 0.80M | 0.78M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.86M | 0.62M | 1.05M | 1.05M | 1.05M | 1.16M | 1.17M | 1.08M | 0.93M | 0.90M | 0.74M | 0.79M | 1.25M | 2.08M | 2.94M | 2.48M | 2.62M | 2.50M | 2.51M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.32M | | | 0.17M | | 0.51M | 0.21M | 0.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 2.65M | 2.17M | -0.01M | -0.04M | 1.15M | -2.23M | 2.05M | 0.34M | 2.02M | -5.63M | 0.21M | -0.04M | 0.26M | 0.28M | 2.98M | 3.53M | 3.70M | 3.43M | 3.74M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84M | 3.83M | 3.12M | 3.64M | 3.73M | 3.68M | 3.60M | 3.47M | 3.23M | 3.16M | -5.20M | 1.28M | 1.32M | 1.76M | 1.86M | 6.85M | 6.85M | 7.67M | 6.95M | 7.12M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | -0.46M | -0.01M | -0.71M | -1.08M | -1.06M | -0.80M | -0.91M | -0.28M | -0.39M | -2.12M | -1.01M | -1.05M | -1.49M | -1.58M | -1.33M | -1.13M | -1.44M | -0.82M | -0.77M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | -0.46M | -0.01M | -0.71M | -1.08M | -1.06M | -0.80M | -0.91M | -0.28M | -0.39M | -2.12M | -1.01M | -1.05M | -1.49M | -1.58M | -1.33M | -1.13M | -1.44M | -0.82M | -0.77M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | 0.06M | | 0.03M | 0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.14M | 0.16M | 0.12M | 0.08M | 0.09M | 0.10M | 0.07M | 0.06M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | -0.40M | -0.00M | -0.72M | -1.12M | -1.04M | 1.99M | -0.79M | 0.24M | -0.22M | -1.94M | -0.85M | -0.76M | -1.33M | -1.46M | -1.25M | -0.98M | -1.33M | 0.50M | -0.68M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 485.00 | -0.02M | -0.00M | 0.01M | -0.20M | -0.05M | 0.10M | -0.04M | 0.06M | -0.60M | 0.53M | -0.02M | 0.14M | -2.06M | 0.07M | -0.25M | 2.25M | -0.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | -0.41M | -0.01M | -0.74M | -1.13M | -1.05M | -0.49M | -0.74M | 0.14M | -0.18M | -1.90M | -0.49M | -0.93M | -1.51M | -5.49M | 0.81M | -1.05M | -1.08M | -0.63M | -0.66M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | -0.41M | -0.01M | -0.71M | -1.12M | -1.05M | 2.19M | -0.74M | 0.14M | -0.18M | -2.01M | -0.25M | -1.29M | -1.31M | -1.60M | 0.81M | -1.05M | -1.08M | -1.75M | -0.66M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | -0.41M | -0.01M | -0.71M | -1.12M | -1.05M | 2.19M | -0.74M | 0.14M | -0.18M | -2.01M | -0.24M | 0.36M | -0.20M | -4.08M | 0.81M | -1.05M | -1.08M | -1.75M | -0.66M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | -0.41M | -0.01M | -0.71M | -1.12M | -1.05M | 2.19M | -0.74M | 0.14M | -0.18M | -2.01M | -0.24M | 0.36M | -0.20M | -4.08M | 0.81M | -1.05M | -1.08M | -1.75M | -0.66M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | -0.41M | -0.01M | -0.71M | -1.13M | -1.05M | -0.49M | -0.74M | 0.14M | -0.18M | -0.28M | -0.49M | -0.93M | -1.51M | -5.49M | 0.81M | -1.05M | -1.08M | -0.63M | -0.66M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12 | -0.05 | 0.00 | -0.07 | -0.12 | -0.11 | -0.05 | -0.08 | 0.01 | -0.02 | -0.03 | -0.05 | -0.10 | -0.16 | -0.60 | 0.06 | -0.08 | -0.08 | -0.05 | -0.05 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12 | -0.05 | 0.00 | -0.07 | -0.12 | -0.11 | -0.05 | -0.08 | 0.01 | -0.02 | -0.03 | -0.05 | -0.10 | -0.16 | -0.60 | 0.06 | -0.08 | -0.08 | -0.05 | -0.05 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.91M | 7.72M | 7.77M | 9.83M | 9.77M | 9.72M | 9.64M | 9.22M | 9.22M | 9.22M | 9.22M | 9.22M | 9.22M | 9.23M | 9.23M | 13.19M | 13.20M | 13.11M | 13.15M | 13.07M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.93M | 7.72M | 7.81M | 9.83M | 9.77M | 9.72M | 9.64M | 9.22M | 9.22M | 9.22M | 9.22M | 9.22M | 9.22M | 9.23M | 9.23M | 13.19M | 13.20M | 13.11M | 13.15M | 13.07M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.92M | 8.25M | 7.77M | 9.86M | 9.86M | 9.86M | 9.86M | 9.86M | 9.86M | 9.86M | 9.86M | 9.86M | 9.86M | 9.86M | 9.88M | 13.19M | 13.20M | 13.11M | 13.15M | 13.07M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | -0.46M | -0.01M | -0.71M | -1.08M | -1.06M | -0.80M | -0.91M | -0.28M | -0.39M | -2.12M | -1.01M | -1.05M | -1.49M | -1.58M | -1.33M | -1.13M | -1.44M | -0.82M | -0.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 3.19M | 0.02M | 0.12M | 0.05M | 0.01M | 0.02M | 0.06M | 0.03M | 0.38M | 0.08M | 0.42M | 0.42M | 0.42M | 0.02M | 0.23M | 0.23M | 1.24M | 0.02M | 0.25M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27% | -1.53% | -10.13% | 2.22% | 0.42% | -0.93% | -10.18% | 6.29% | 42.70% | 17.27% | -3.15% | 70.19% | -70.02% | 1.65% | -9.27% | 164.60% | -7.36% | 18.74% | 452.14% | 3.59% |