Intelligent Protection Management Corp. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 3.17M6.67M19.16M19.25M12.61M13.56M20.12M20.99M24.84M20.33M15.28M12.83M13.27M10.99M0.96M1.10M
Gross Profit 1.75M5.09M16.57M14.76M7.57M7.82M15.00M15.89M16.99M16.72M12.11M10.26M10.55M8.17M0.68M0.84M
Operating items
Research & Development 2.93M8.60M8.60M8.92M6.59M6.56M5.03M5.39M5.93M0.21M0.22M
Wages, Salaries and Other 0.12M1.11M1.98M3.63M4.18M3.27M
Selling, General & Administrative 0.66M1.09M3.07M3.91M3.71M4.77M2.79M4.02M8.87M7.87M6.34M3.17M2.71M4.31M4.07M5.68M
Other Operating Expenses 1.18M6.76M19.75M18.69M14.39M7.60M0.03M0.35M-0.05M5.42M10.99M3.40M4.66M4.40M0.38M0.32M
Operating Expenses 1.83M7.84M22.82M22.60M18.10M15.30M20.59M22.73M30.50M19.88M23.90M11.59M12.75M14.65M4.66M6.22M
Operating Income -0.08M-1.17M-3.66M-3.36M-5.49M-1.74M-0.47M-1.74M-5.66M0.45M-8.62M1.24M0.52M-3.66M-3.70M-5.12M
EBIT -0.08M-1.17M-3.66M-3.36M-5.49M-1.74M-0.47M-1.74M-5.66M0.45M-8.62M1.24M0.52M-3.66M-3.70M-5.12M
Non-operating items
Non Operating Investment Income 0.25M
Interest & Investment Income 0.02M0.01M0.03M0.02M0.01M-0.03M0.64M0.57M
Other Non Operating Income 0.01M2.04M-0.02M0.00M0.12M1.64M0.51M0.34M0.15M
Non Operating Income 0.03M0.02M2.07M-0.02M0.00M-0.06M0.34M
Net income details
EBT -0.05M-1.15M-1.59M-4.03M-4.01M-1.66M-0.44M-1.45M-5.67M-2.00M-9.08M1.37M1.33M-3.58M-2.71M-4.41M
Tax Provisions -0.05M0.01M-0.17M0.23M0.00M-0.14M387.000.01M-0.17M0.07M-0.14M
Profit After Tax -0.10M-1.17M-1.59M-4.03M-4.01M-1.66M-0.27M-1.45M-5.89M-3.80M-8.94M1.37M1.32M-3.41M-2.69M-8.43M
Equity Income -0.63M
Income from Continuing Operations 47.00-1.17M-1.59M-4.03M-4.01M-1.66M-0.27M-1.45M-5.89M-2.01M-8.94M1.37M1.32M-3.41M-2.79M-4.27M
Consolidated Net Income 47.00-1.17M-1.59M-4.03M-4.01M-1.66M-0.27M-1.45M-5.89M-1.79M0.56M1.37M1.32M-3.41M1.62M-4.16M
Income towards Parent Company 47.00-1.17M-1.59M-4.03M-4.01M-1.66M-0.27M-1.45M-5.89M-1.79M0.56M1.37M1.32M-3.41M1.62M-4.16M
Net Income towards Common Stockholders 47.00-1.17M-1.59M-4.03M-4.01M-1.66M-0.27M-1.45M-5.89M-1.79M0.56M1.37M1.32M-3.41M-1.07M-8.43M
Additional items
EPS (Basic) -0.04-0.04-0.10-0.10-0.04-0.05-0.26-0.91-0.56-1.300.200.17-0.35-0.29-0.91
EPS (Weighted Average and Diluted) -0.56-1.220.200.17-0.35-0.29-0.91
Shares Outstanding (Weighted Average) 6.72M6.79M6.88M6.91M9.83M9.35M9.22M9.24M
Shares Outstanding (Diluted Average) 6.87M6.89M7.81M9.64M9.22M9.23M
EBITDA -0.08M-1.17M-3.66M-3.36M-5.49M-1.74M-0.47M-1.74M-5.66M0.45M-8.62M1.24M0.52M-3.66M-3.70M-5.12M
Interest Expenses -0.00M0.00M0.00M
Shares Outstanding 33.21M38.58M38.83M39.13M5.23M5.23M6.71M6.88M6.87M6.88M6.92M9.86M9.86M9.86M9.88M
Tax Rate 39.221.560.030.754.793.12