|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.64M | 36.45M | 60.14M | 81.93M | 49.21M | 18.51M | 10.45M | 17.16M | 2.79M | 4.07M | 34.07M | 51.66M | 38.03M | 41.31M | 45.67M | 85.05M | 77.21M | 5.90M | 99.26M | 184.99M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98M | 4.97M | 5.96M | 4.96M | 3.46M | 3.46M | 2.97M | 2.97M | 2.46M | 1.98M | 0.99M | 0.50M | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.64M | 36.45M | 60.14M | 87.91M | 54.18M | 24.47M | 15.41M | 20.62M | 6.25M | 7.04M | 37.04M | 54.13M | 40.01M | 42.30M | 46.16M | 85.05M | 77.21M | 5.90M | 99.26M | 184.99M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.73M | 35.41M | 51.61M | 32.64M | 38.23M | 26.74M | 39.21M | 23.82M | 24.09M | 22.08M | 41.83M | 21.62M | 32.22M | 22.46M | 47.85M | 20.75M | 25.02M | 31.98M | 46.26M | 18.98M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45M | -2.46M | 1.37M | 1.64M | 2.12M | -1.25M | 0.85M | 1.69M | 2.36M | -0.96M | 1.20M | 1.68M | 2.66M | -1.89M | 2.43M | 2.23M | 3.18M | -3.02M | 0.16M | 0.09M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.18M | 32.95M | 52.98M | 34.27M | 40.35M | 25.49M | 40.06M | 25.51M | 26.45M | 21.12M | 43.03M | 23.30M | 34.88M | 20.58M | 50.28M | 22.98M | 28.21M | 28.95M | 46.41M | 19.06M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.83M | 78.86M | 79.30M | 82.64M | 96.91M | 114.82M | 107.17M | 103.97M | 108.36M | 114.25M | 102.55M | 101.93M | 109.58M | 112.97M | 98.11M | 100.20M | 110.86M | 112.19M | 95.69M | 104.88M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54M | 5.14M | 5.28M | 4.38M | 6.56M | 4.86M | 4.43M | 3.74M | 5.55M | 7.20M | 5.53M | 3.83M | 5.78M | 5.27M | 4.37M | 3.40M | 5.26M | 5.31M | 4.54M | 4.16M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.18M | 156.85M | 197.69M | 209.22M | 198.00M | 171.68M | 167.08M | 153.84M | 146.61M | 152.04M | 188.14M | 183.19M | 190.26M | 183.76M | 198.92M | 211.63M | 221.53M | 292.33M | 303.64M | 313.10M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 339.99M | 341.12M | 338.75M | 347.83M | 358.73M | 375.63M | 387.85M | 400.63M | 402.86M | 358.25M | 354.81M | 354.29M | 354.90M | 344.34M | 341.26M | 336.25M | 334.15M | 298.76M | 296.00M | 295.41M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58M | | | 11.70M | 9.84M | 10.82M | 8.61M | 7.93M | 6.63M | 6.30M | 5.09M | 4.70M | 3.57M | 3.10M | 0.32M | 0.24M | 0.18M | 0.18M | 0.17M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.20M | 19.18M | 19.20M | 19.20M | 19.18M | 19.18M | 19.18M | 19.18M | 19.18M | 19.18M | 19.20M | 19.20M | 19.18M | 19.18M | 19.18M | 19.20M | 19.20M | 2.31M | 2.30M | 2.31M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.20M | 19.18M | 19.20M | 19.20M | 19.18M | 19.18M | 19.18M | 19.18M | 19.18M | 19.18M | 19.20M | 19.20M | 19.18M | 19.18M | 19.18M | 19.20M | 19.20M | 2.31M | 2.30M | 2.31M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.07M | 200.07M | 192.13M | 187.53M | 185.75M | 184.09M | 182.08M | 184.00M | 194.22M | 195.01M | 195.34M | 195.40M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.40M | 6.84M | 12.15M | 16.02M | 7.38M | 7.29M | 7.14M | 7.02M | 6.86M | 8.02M | 8.61M | 9.00M | 9.39M | 9.89M | 10.30M | 10.62M | 11.01M | 59.15M | 8.09M | 8.71M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 398.64M | 610.04M | 598.12M | 601.80M | 609.91M | 622.52M | 633.91M | 642.43M | 646.18M | 616.53M | 614.45M | 613.80M | 615.96M | 410.76M | 402.36M | 395.53M | 395.00M | 339.85M | 337.90M | 336.82M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 541.82M | 766.89M | 795.82M | 811.02M | 807.91M | 794.20M | 800.99M | 796.27M | 792.79M | 768.57M | 802.60M | 796.99M | 806.22M | 594.52M | 601.28M | 607.16M | 616.54M | 632.18M | 641.54M | 649.92M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.59M | 9.07M | 8.90M | 9.87M | 14.11M | 18.64M | 14.86M | 12.12M | 8.76M | 12.85M | 11.03M | 7.17M | 8.92M | 8.62M | 8.82M | 7.78M | 9.24M | 9.66M | 13.95M | 10.54M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.59M | 9.07M | 8.90M | 9.87M | 14.11M | 18.64M | 14.86M | 12.12M | 8.76M | 12.85M | 11.03M | 7.17M | 8.92M | 8.62M | 8.82M | 7.78M | 9.24M | 9.66M | 13.95M | 10.54M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.20M | 22.94M | 6.82M | 6.04M | 8.16M | 16.21M | 14.37M | 14.39M | 8.05M | 14.06M | 6.30M | 6.86M | 14.73M | 9.48M | 11.21M | 11.39M | 12.52M | 10.46M | 9.17M | 13.06M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.83M | 34.57M | 34.37M | 34.33M | 3.85M | 7.04M | 8.84M | 5.80M | 6.87M | 12.40M | 8.75M | 8.10M | 7.73M | 10.06M | 10.87M | 12.94M | 10.09M | 19.81M | 19.43M | 16.25M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.17M | | | 0.01M | | | | 0.04M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.09M | 73.42M | 71.80M | 63.01M | 49.11M | 48.88M | 44.25M | 38.22M | 38.20M | 46.56M | 39.45M | 33.44M | 43.19M | 38.00M | 38.50M | 40.08M | 42.24M | 55.77M | 57.77M | 49.45M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.63M | 1.66M | 1.45M | 1.61M | 1.43M | 2.08M | 1.84M | 1.59M | 1.31M | 1.92M | 1.74M | 2.37M | 2.18M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | 2.00M | 4.00M | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.17M | 46.62M | 46.05M | 45.49M | 44.92M | 44.36M | 43.80M | 43.23M | 42.67M | 42.10M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | 3.24M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.88M | 1.96M | 1.86M | 2.12M | 2.21M | 1.81M | 1.45M | 1.12M | 0.74M | 0.52M | 0.34M | 0.85M | 0.78M | 2.19M | 2.11M | 1.79M | 1.55M | 1.31M | 1.07M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.22M | 27.02M | 27.51M | 28.00M | 27.20M | 26.86M | 27.40M | 27.93M | 28.47M | 30.08M | 30.98M | 31.60M | 31.94M | 32.59M | 33.24M | 34.26M | 34.92M | 38.45M | 39.23M | 39.93M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.38M | 76.47M | 75.03M | 66.18M | 52.24M | 52.26M | 53.30M | 42.23M | 43.90M | 54.06M | 89.63M | 83.14M | 93.68M | 87.54M | 88.58M | 89.06M | 90.88M | 102.30M | 104.12M | 94.80M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.60M | 103.49M | 102.55M | 94.19M | 79.44M | 79.12M | 80.70M | 70.17M | 72.36M | 84.14M | 120.61M | 114.74M | 125.63M | 120.13M | 121.82M | 123.32M | 125.81M | 140.75M | 143.34M | 134.73M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | 2.00M | 4.00M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 439.22M | 663.40M | 693.27M | 716.84M | 728.47M | 715.08M | 720.29M | 726.10M | 720.43M | 684.43M | 681.99M | 682.25M | 680.59M | 474.39M | 479.45M | 483.84M | 490.73M | 491.43M | 498.20M | 515.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 541.82M | 766.89M | 795.82M | 811.02M | 807.91M | 794.20M | 800.99M | 796.27M | 792.79M | 768.57M | 802.60M | 796.99M | 806.22M | 594.52M | 601.28M | 607.16M | 616.54M | 632.18M | 641.54M | 649.92M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.41M | 0.38M | 0.35M | 0.34M | 0.30M | 0.40M | 0.38M | 0.37M | 0.34M | 0.38M | 0.37M | 0.26M | 0.32M | 0.17M | 0.31M | 0.31M | 0.17M | 0.25M | 0.24M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -219.62M | 4.24M | 35.66M | 59.37M | 72.48M | 76.46M | 80.97M | 85.27M | 78.08M | 40.79M | 37.66M | 36.83M | 34.99M | -172.06M | -167.45M | -164.19M | -160.44M | -160.87M | -153.45M | -137.88M |