Intrepid Potash Balance Sheet (2009-2025) | IPI

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 102.46M118.67M87.25M89.79M100.33M98.01M66.69M76.13M69.23M71.25M67.49M73.37M60.11M66.84M55.12M33.62M5.11M47.80M10.45M0.39M3.23M31.07M70.83M67.59M66.79M40.28M24.32M9.31M24.42M30.98M22.98M4.46M20.77M6.19M1.69M1.07M6.08M26.23M37.21M33.22M34.03M15.51M13.02M20.60M44.37M34.55M9.26M19.52M35.99M53.25M25.64M36.45M60.14M81.93M49.21M18.51M10.45M17.16M2.79M4.10M34.07M51.66M38.03M41.31M45.67M85.05M77.21M
Short-term Investments -0.37M0.75M5.50M11.15M13.56M17.85M33.00M45.56M38.67M52.10M73.55M97.24M103.08M97.92M74.64M24.13M2.50M37.42M40.66M15.21M6.59M4.01M3.02M10.43M34.31M63.22M56.59M50.52M30.01M16.60M4.91M5.98M4.97M5.96M4.96M3.46M3.46M2.97M2.97M2.46M1.98M0.99M0.50M
Cash & Current Investments 102.09M119.42M92.75M100.95M113.89M115.86M99.70M121.69M107.90M123.36M141.04M170.61M163.19M164.77M129.75M57.75M7.61M85.22M51.10M15.61M9.82M35.08M73.85M78.02M101.10M103.51M80.91M59.83M54.44M47.58M27.89M4.46M20.77M6.19M1.69M1.07M6.08M26.23M37.21M33.22M34.03M15.51M13.02M20.60M44.37M34.55M9.26M19.52M35.99M53.25M25.64M36.45M60.14M87.91M54.18M24.47M15.41M20.62M6.25M7.07M37.04M54.13M40.01M42.30M46.16M85.05M77.21M
Receivables - Net 37.60M18.93M30.76M19.17M26.78M12.26M37.04M23.77M38.06M35.72M34.16M29.30M43.69M31.95M47.80M40.63M44.22M46.44M33.76M20.84M30.27M33.04M32.56M28.56M38.52M15.64M21.36M9.74M24.43M8.99M17.13M10.34M19.12M11.48M17.87M17.78M29.61M21.21M18.29M25.16M28.22M24.55M31.14M23.75M31.86M19.26M23.27M22.52M36.90M23.03M32.73M35.41M51.61M32.64M38.23M26.74M39.21M23.82M24.09M22.08M41.83M21.62M32.22M22.46M47.85M20.75M25.02M
Receivables - Other 0.15M0.65M1.20M0.47M0.61M0.82M1.87M1.16M2.42M7.17M10.99M6.90M7.92M9.09M9.66M9.12M9.47M10.62M8.37M7.46M8.90M5.10M3.30M3.60M2.00M7.27M0.10M1.47M1.66M2.35M2.79M0.49M0.89M1.38M0.85M0.76M0.97M2.10M3.80M0.60M0.96M1.73M1.98M1.25M1.55M1.98M2.58M1.86M2.30M2.47M3.45M0.99M1.37M1.64M2.12M0.79M0.85M1.69M2.36M1.47M1.20M1.68M2.66M0.76M2.43M2.23M3.18M
Receivables 37.75M19.58M31.96M19.64M27.39M13.08M38.91M24.93M40.48M42.89M45.15M36.20M51.61M41.04M57.45M49.75M53.69M57.05M42.13M28.29M39.17M38.14M35.86M32.16M40.52M22.91M21.46M11.21M26.09M11.34M19.92M10.84M20.01M12.86M18.72M18.54M30.57M23.30M22.09M25.76M29.18M26.28M33.11M25.00M33.42M21.24M25.85M24.37M39.20M25.50M36.18M36.40M52.98M34.27M40.35M27.53M40.06M25.51M26.45M23.55M43.03M23.30M34.88M23.23M50.28M22.98M28.21M
Raw Materials 12.54M13.21M14.11M8.73M9.13M
Work In Process 11.16M8.23M8.98M
Finished Goods 24.40M29.87M30.32M
Inventory -6.38M-14.17M68.83M61.95M19.82M50.56M45.96M48.09M49.29M51.31M53.42M55.39M51.36M58.96M56.47M53.27M61.20M70.78M88.54M105.01M93.06M86.67M78.68M84.09M74.45M86.85M106.58M106.53M103.62M109.57M101.90M94.36M86.19M79.09M83.80M83.13M75.92M68.35M77.39M82.05M86.27M82.20M85.36M94.22M87.86M81.04M85.20M88.67M78.92M74.76M76.83M78.86M79.30M82.64M96.91M114.82M107.17M103.97M108.36M114.25M102.55M101.93M109.58M112.97M98.11M100.20M110.86M
Current Deferred Tax Assets 0.45M0.72M4.22M9.81M8.08M6.87M2.34M3.55M4.91M4.04M0.34M4.93M4.35M3.36M4.21M2.00M3.90M4.14M3.80M8.34M6.99M5.53M5.23M3.36M0.28M5.63M2.02M
Prepaid Assets 3.55M2.04M2.69M2.63M1.78M2.05M4.96M4.02M3.06M4.16M6.12M5.01M3.92M3.09M6.70M5.39M4.68M3.94M6.78M5.65M4.55M3.70M5.46M4.85M4.09M3.72M5.94M17.83M10.94M3.07M6.26M12.71M8.32M7.59M7.32M6.09M5.17M4.66M5.44M4.33M7.48M3.29M5.27M5.52M4.67M4.10M5.84M3.23M2.91M2.85M4.54M5.14M5.28M4.38M6.56M4.86M4.43M3.74M5.55M7.20M5.53M3.83M5.78M5.27M4.37M3.40M5.26M
Current Assets 201.33M211.89M209.85M204.34M197.95M190.88M198.16M208.82M209.16M236.41M253.17M276.64M276.91M272.93M254.58M162.36M134.39M213.88M188.49M178.63M169.16M183.85M201.96M199.13M221.78M222.91M220.22M195.72M195.08M171.56M155.96M123.74M136.68M107.11M111.54M111.48M117.75M122.55M142.14M145.36M156.96M127.28M136.77M145.34M170.32M140.93M126.15M135.79M157.02M156.36M143.18M156.85M197.69M209.22M198.00M171.68M167.08M153.84M146.61M152.04M188.14M183.19M190.26M183.76M198.92M211.63M221.53M
Non-Current Assets
Buildings 46.55M47.72M148.99M162.63M227.82M
Construction in Progress 62.74M56.14M26.70M28.30M30.50M31.60M34.30M158.42M201.56M109.72M5.56M4.10M
Land & Improvements 0.23M0.25M15.84M32.09M67.12M0.50M0.50M0.91M0.91M0.91M0.91M0.91M0.91M0.72M0.72M0.72M0.72M0.72M0.52M0.52M0.52M0.52M0.52M0.52M0.52M
Property, Plant & Equipment (Net) 311.62M300.50M288.07M221.40M237.71M261.95M285.92M305.08M326.11M359.32M387.42M401.49M447.25M484.56M543.17M573.32M616.23M652.17M826.57M785.25M419.48M388.49M374.29M367.55M363.29M364.54M359.36M353.92M350.21M346.21M347.67M388.16M381.77M378.51M372.06M368.01M362.12M355.50M348.94M341.98M339.99M341.12M338.75M347.83M358.73M375.63M387.85M400.63M402.86M358.25M354.81M354.29M354.90M344.34M341.26M336.25M334.15M
Long-Term Investments 2.19M6.19M14.93M20.45M26.77M21.30M34.37M34.43M27.73M6.18M11.53M21.14M16.15M44.20M29.80M9.51M0.00M0.00M0.00M11.86M11.55M20.85M13.03M3.80M0.48M4.58M11.70M9.84M10.82M8.61M7.93M6.63M6.30M5.09M4.70M3.57M3.10M0.32M0.24M
Intangibles 2.31M15.89M19.18M19.18M19.18M19.20M19.20M19.18M19.20M19.20M19.20M19.18M19.20M19.20M19.20M19.18M19.20M19.20M19.20M19.18M19.20M19.20M19.20M19.20M19.20M19.20M19.20M
Goodwill & Intangibles 2.31M15.89M19.18M19.18M19.18M19.20M19.20M19.18M19.20M19.20M19.20M19.18M19.20M19.20M19.20M19.18M19.20M19.20M19.20M19.18M19.20M19.20M19.20M19.20M19.20M19.20M19.20M
Long-Term Deferred Tax 321.92M310.35M298.30M290.45M287.62M286.22M278.56M269.59M249.31M235.53M226.63M220.56M206.17M195.72M187.77M182.55M170.00M162.77M162.21M152.19M147.97M146.69M146.99M150.08M146.84M141.71M153.20M209.07M200.07M192.13M187.53M185.75M184.09M182.08M184.00M194.22M195.01M195.34M195.40M
Other Non-Current Assets 7.91M8.06M5.71M5.53M5.46M5.39M5.33M5.31M5.21M3.82M4.86M3.95M3.86M3.76M4.34M4.25M4.16M4.11M4.34M4.25M4.23M4.13M4.13M4.85M3.92M3.79M4.01M17.83M3.53M4.56M5.88M12.71M4.38M4.24M4.11M3.96M3.80M3.65M3.50M1.32M3.59M6.53M7.92M7.83M7.73M11.10M10.96M10.82M10.68M10.54M10.40M6.84M12.15M16.02M7.38M7.29M7.14M7.02M6.86M8.02M8.61M9.00M9.39M9.89M10.30M10.62M11.01M
Non-Current Assets 523.90M532.93M547.01M564.65M583.03M590.35M612.97M620.06M635.16M641.99M660.66M656.23M671.52M719.84M770.28M832.27M872.91M962.37M992.73M996.64M989.82M976.59M965.47M967.59M950.19M950.08M946.50M444.25M432.29M427.64M425.56M417.16M402.40M398.97M396.29M399.11M394.27M389.43M383.63M379.87M381.16M440.37M437.35M433.10M427.37M426.90M421.24M414.40M408.16M400.76M398.64M610.04M598.12M601.80M609.91M622.52M633.91M642.43M646.18M616.53M614.45M613.80M615.96M410.76M402.36M395.53M395.00M
Assets 725.23M744.82M756.86M768.99M780.98M781.23M811.13M828.88M844.32M878.39M913.83M932.87M948.43M992.77M1,024.85M994.62M1,007.30M1,176.26M1,181.22M1,175.27M1,158.98M1,160.44M1,167.42M1,166.72M1,171.97M1,172.99M1,166.73M639.97M627.37M599.20M581.53M540.90M539.08M506.08M507.82M510.59M512.02M511.98M525.77M525.23M538.12M567.65M574.12M578.44M597.69M567.83M547.39M550.19M565.18M557.12M541.82M766.89M795.82M811.02M807.91M794.20M800.99M796.27M792.79M768.57M802.60M796.99M806.22M594.52M601.28M607.16M616.54M
Liabilities
Current Liabilities
Accounts Payables 13.47M16.70M13.89M13.52M17.03M9.20M16.84M17.95M16.15M14.15M21.11M20.90M16.36M29.02M22.82M19.63M21.82M19.60M22.09M27.55M19.39M15.92M17.91M19.95M17.03M20.07M19.53M15.71M20.95M11.84M11.33M10.21M8.98M5.87M8.35M11.10M8.26M5.07M7.79M9.11M12.02M6.44M9.97M9.99M12.38M8.23M8.04M7.28M13.65M7.21M9.59M9.07M8.90M9.87M14.11M18.64M14.86M12.12M8.76M12.85M11.03M7.17M8.92M8.62M8.82M7.78M9.24M
Payables 13.47M16.70M13.89M13.52M17.03M9.20M16.84M17.95M16.15M14.15M21.11M20.90M16.36M29.02M22.82M19.63M21.82M19.60M22.09M27.55M19.39M15.92M17.91M19.95M17.03M20.07M19.53M15.71M20.95M11.84M11.33M10.21M8.98M5.87M8.35M11.10M8.26M5.07M7.79M9.11M12.02M6.44M9.97M9.99M12.38M8.23M8.04M7.28M13.65M7.21M9.59M9.07M8.90M9.87M14.11M18.64M14.86M12.12M8.76M12.85M11.03M7.17M8.92M8.62M8.82M7.78M9.24M
Accumulated Expenses 12.02M11.75M13.36M12.40M10.28M10.87M19.17M17.15M18.47M19.14M19.92M14.79M16.01M27.45M27.47M32.50M29.49M37.31M35.82M29.84M21.52M18.24M20.04M12.48M15.63M15.95M15.96M15.43M17.18M10.12M15.25M8.69M10.74M7.22M12.07M8.07M8.62M6.69M10.18M8.72M8.54M10.51M15.08M13.74M27.46M12.18M12.82M12.70M13.08M15.02M22.20M22.94M21.53M12.78M23.00M16.21M14.37M14.39M14.52M14.06M13.37M11.31M14.73M9.84M11.21M11.39M12.52M
Other Accumulated Expenses 1.90M0.59M0.59M2.85M0.18M1.52M1.63M1.58M1.32M1.29M1.20M1.48M1.29M0.60M2.06M3.58M1.65M2.20M1.81M2.06M1.23M1.21M1.17M2.08M2.06M4.83M4.56M0.55M0.70M1.32M0.94M0.96M0.14M0.11M0.08M0.07M3.75M8.13M10.24M11.89M10.72M15.01M16.02M19.38M19.39M24.04M27.78M32.82M36.26M34.81M34.83M34.57M34.37M34.33M3.85M7.04M8.84M5.80M6.87M12.40M8.75M8.10M7.73M10.06M10.87M12.94M10.09M
Short term Debt 14.68M6.00M10.00M10.00M10.00M10.00M20.00M20.00M20.00M20.00M24.87M10.00M10.00M10.00M
Current Taxes 0.18M0.17M0.21M0.91M0.91M0.82M0.05M0.05M0.05M0.04M0.17M0.01M0.04M
Total Current Liabilities 32.30M37.20M38.80M35.93M35.20M30.80M46.77M45.41M43.09M45.45M54.69M49.67M43.84M67.66M64.91M67.39M64.23M67.53M68.67M68.63M51.73M45.83M53.03M46.63M44.98M50.26M50.51M39.14M44.15M31.25M46.34M24.12M22.66M23.15M23.68M37.49M35.92M35.31M44.00M34.78M36.42M78.77M84.65M87.44M83.28M75.73M64.44M67.22M78.92M65.70M75.09M73.42M71.80M63.01M49.11M48.88M44.25M38.22M38.20M46.56M39.45M33.44M43.19M38.00M38.50M40.08M42.24M
Non-Current Liabilities
Capital Leases 1.22M1.63M1.66M1.45M1.61M1.43M2.08M1.84M1.59M1.31M1.92M
Non-Current Debt 150.00M150.00M150.00M150.00M150.00M150.00M150.00M150.00M150.00M150.00M149.49M149.07M147.84M132.02M133.43M88.02M59.31M59.40M49.44M49.47M49.50M49.54M49.64M49.67M29.70M30.30M29.75M29.82M29.82M29.82M29.82M29.82M29.82M5.00M2.00M4.00M
Non-Current Deffered Revenue 10.12M10.12M10.12M11.70M11.70M47.20M46.62M46.05M45.49M44.92M44.36M43.80M
Pension 1.26M
Operating Leases 5.62M5.77M5.26M4.03M3.58M3.10M2.66M2.14M1.85M1.41M1.16M1.88M1.96M1.86M2.12M2.21M1.81M1.45M1.12M0.74M0.52M0.34M0.85M0.78M2.19M2.11M1.79M
Other Non-Current Liabilities 8.31M8.67M8.84M8.62M8.80M8.98M9.16M9.48M9.67M9.86M9.76M9.71M9.62M10.24M10.78M20.58M21.11M21.53M21.75M21.05M21.38M21.74M22.14M22.04M22.46M22.87M23.22M22.95M23.39M23.83M24.27M19.98M20.36M20.75M21.14M21.48M21.89M22.31M22.73M23.12M23.54M23.96M24.47M22.25M22.68M23.00M23.44M23.87M24.31M24.78M25.22M27.02M27.51M28.00M28.23M26.86M27.40M27.93M28.47M30.36M30.98M31.60M32.23M32.95M33.61M34.26M34.92M
Total Non-Current Liabilities 40.64M44.89M46.50M51.15M50.30M46.17M63.28M61.56M47.26M49.36M58.25M52.03M46.15M69.92M67.12M68.31M65.13M219.40M220.72M220.25M203.56M197.59M204.72M197.40M195.66M199.70M200.01M190.49M194.97M179.09M178.36M157.55M110.67M82.56M83.18M87.03M85.39M84.81M93.53M84.84M90.23M112.67M117.87M121.53M146.76M124.62M112.86M115.06M126.43M97.81M77.38M76.47M75.03M66.18M51.21M52.26M53.30M42.23M43.90M53.78M89.63M83.14M93.40M87.18M88.22M89.06M90.88M
Total Liabilities 48.95M53.55M55.34M59.77M59.10M55.15M72.43M71.04M56.93M59.22M68.01M61.74M55.77M80.15M77.89M88.89M86.25M240.94M242.47M241.30M224.93M219.33M226.86M219.43M218.12M222.57M223.23M213.44M218.37M202.92M202.63M177.53M131.04M103.31M104.32M108.50M107.28M107.12M116.26M107.97M113.77M136.63M142.34M143.78M169.44M147.62M136.29M138.93M150.74M122.58M102.60M103.49M102.55M94.19M79.44M79.12M80.70M70.17M72.36M84.14M120.61M114.74M125.63M120.13M121.82M123.32M125.81M
Shareholder's Equity
Total Debt 150.00M150.00M150.00M150.00M150.00M150.00M150.00M150.00M150.00M150.00M149.49M149.07M147.84M146.70M133.43M88.02M65.31M59.40M59.44M59.47M59.50M59.54M49.64M49.67M49.70M50.30M49.75M49.82M54.69M39.82M39.82M39.82M29.82M5.00M2.00M4.00M
Common Equity 676.28M691.27M701.52M709.22M787.39M726.08M738.69M757.84M787.39M819.17M845.82M871.13M892.67M912.62M946.96M905.74M921.06M935.32M938.75M933.97M934.05M941.11M940.56M947.28M953.85M950.42M943.50M426.53M409.00M396.28M378.89M362.56M408.04M402.76M403.50M402.09M404.74M404.86M409.51M417.26M424.35M431.02M431.78M434.66M428.24M420.21M411.10M411.26M414.44M434.54M439.22M663.40M693.27M716.84M728.47M715.08M720.29M726.10M720.43M684.43M681.99M682.25M680.59M474.39M479.45M483.84M490.73M
Shareholder's Equity 709.22M787.39M726.08M738.69M757.84M787.39M819.17M845.82M871.13M892.67M912.62M946.96M905.74M921.06M935.32M938.75M933.97M934.05M941.11M940.56M947.28M953.85M950.42M943.50M426.53M409.00M396.28M378.89M362.56M408.04M402.76M403.50M402.09M404.74M404.86M409.51M417.26M424.35M431.02M431.78M434.66M428.24M420.21M411.10M411.26M414.44M434.54M439.22M663.40M693.27M716.84M728.47M715.08M720.29M726.10M720.43M684.43M681.99M682.25M680.59M474.39M479.45M483.84M490.73M
Liabilities and Shareholders Equity 725.23M744.82M756.86M768.99M780.98M781.23M811.13M828.88M844.32M878.39M913.83M932.87M948.43M992.77M1,024.85M994.62M1,007.30M1,176.26M1,181.22M1,175.27M1,158.98M1,160.44M1,167.42M1,166.72M1,171.97M1,172.99M1,166.73M639.97M627.37M599.20M581.53M540.90M539.08M506.08M507.82M510.59M512.02M511.98M525.77M525.23M538.12M567.65M574.12M578.44M597.69M567.83M547.39M550.19M565.18M557.12M541.82M766.89M795.82M811.02M807.91M794.20M800.99M796.27M792.79M768.57M802.60M796.99M806.22M594.52M601.28M607.16M616.54M
Treasury Shares 0.22M0.18M0.17M0.16M0.26M0.22M0.21M0.24M0.38M0.38M0.37M0.02M0.57M0.57M0.48M0.46M0.48M0.47M0.46M0.46M0.25M0.76M0.76M3.53M3.25M3,912.58M3.91M3.16M3.40M2.90M2.87M1.95M2.26M2.78M2.80M0.20M1.84M2.89M0.29M0.39M0.34M0.32M0.38M0.35M0.07M0.61M0.40M0.38M0.37M0.34M0.38M0.37M0.26M0.32M0.36M0.31M0.31M
Retained Earnings 122.85M137.28M146.80M153.51M165.35M168.96M180.62M198.79M227.07M257.78M283.29M308.20M328.83M347.84M381.11M339.01M353.93M365.25M367.28M361.29M360.94M366.50M365.26M371.05M377.58M372.64M364.53M-153.72M-172.15M-185.55M-203.79M-220.36M-234.16M-240.09M-242.00M-243.85M-242.09M-243.05M-239.70M-232.07M-225.91M-220.30M-220.52M-218.44M-225.83M-234.71M-244.88M-245.59M-243.14M-223.64M-219.62M4.24M35.66M59.37M72.48M76.46M80.97M85.27M78.08M40.79M37.66M36.83M34.99M-172.06M-167.45M-164.19M-160.44M