|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 31.67M | 15.59M | 2.63M | | | -7.50M | 0.17M | -0.17M | 0.05M | 279.08M | 1.58M | 1.85M | 7.92M | 176.45M | 94.53M | 33.99M | 32.48M | 298.33M | 98.69M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.12M | 3.93M | -16.52M | 1.15M | 5.61M | 1.13M | 17.88M | 1.39M | 0.08M | 1.38M | -3.13M | 1.26M | 0.89M | 0.54M | -2.95M | 0.60M | 2.65M | 0.97M | 68.35M | 0.59M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.20M | 10.61M | 21.85M | 47.18M | 41.81M | 26.77M | 25.65M | 16.35M | 15.38M | 0.49M | 4.62M | 6.43M | 7.62M | 7.73M | 7.29M | 13.32M | 14.29M | 10.57M | 15.35M | 17.67M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.44M | 0.54M | 0.49M | 0.49M | 0.49M | 0.49M | 0.54M | 0.54M | 0.54M | 0.54M | 0.62M | 0.62M | 0.62M | 0.62M | 0.65M | 0.66M | 0.66M | 0.63M | 0.78M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.61M | 5.89M | 5.71M | 6.79M | 7.22M | 8.55M | 9.24M | 8.86M | 7.95M | 7.68M | 7.93M | 8.36M | 7.94M | 9.15M | 7.52M | 9.15M | 8.97M | 9.00M | 9.58M | 11.27M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | -0.19M | -2.74M | 0.27M | -1.24M | -0.26M | -4.96M | -0.20M | 0.01M | -0.06M | 0.08M | -0.25M | -0.24M | -0.13M | 1.19M | 0.16M | 1.22M | 2.24M | -2.48M | 0.03M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.61M | 5.89M | 5.71M | 6.79M | 7.22M | 8.55M | 9.24M | 8.86M | 7.95M | 7.68M | 7.93M | 8.36M | 7.94M | 9.15M | 7.52M | 9.15M | 8.97M | 9.00M | 9.58M | 11.27M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 4.08M | 15.03M | 40.06M | 31.80M | 17.45M | 6.13M | 5.37M | 7.27M | -9.17M | -47.45M | -4.31M | -1.63M | -2.22M | -11.70M | 3.70M | 3.29M | 3.33M | -0.96M | 6.22M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 4.08M | 15.03M | 40.06M | 31.80M | 17.45M | 6.13M | 5.37M | 7.27M | -9.17M | -47.45M | -4.31M | -1.63M | -2.22M | -11.70M | 3.70M | 3.29M | 3.33M | -0.96M | 6.22M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.08M | 0.08M | 0.09M | 0.08M | 0.09M | 0.05M | 0.24M | 0.55M | 0.54M | 0.39M | 0.38M | 0.65M | 0.78M | 0.63M | 0.67M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.10M | 0.03M | | 0.53M | 0.01M | -0.26M | 0.02M | 0.01M | 0.04M | 0.02M | 0.02M | 0.01M | 0.06M | 0.14M | -0.16M | -0.47M | -0.35M | 0.02M | 0.03M | 0.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.01M | 0.53M | 0.01M | -0.26M | 0.02M | 0.01M | 0.04M | 0.02M | 0.02M | 0.01M | 0.06M | 0.14M | -0.16M | -0.47M | -0.35M | 0.02M | 0.03M | 0.05M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.50M | 4.02M | 14.99M | 40.56M | 31.80M | 18.01M | 6.14M | 6.29M | 6.33M | -9.11M | -47.57M | -3.90M | -1.14M | -1.84M | -11.63M | 3.51M | 3.29M | 4.01M | -0.38M | 6.94M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -208.87M | 9.14M | 8.09M | 4.90M | 2.16M | 1.79M | 2.02M | -1.92M | -10.28M | -0.78M | -0.30M | -0.01M | 195.42M | 0.08M | 0.03M | 0.26M | 0.05M | 0.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.50M | 4.02M | 223.86M | 31.42M | 23.71M | 13.11M | 3.98M | 4.51M | 4.30M | -7.20M | -37.29M | -3.13M | -0.83M | -1.83M | -207.05M | 4.61M | 3.26M | 3.75M | -0.43M | 6.88M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | -0.08M | 0.80M | -1.06M | -0.05M | -0.19M | 0.15M | -0.12M | -0.29M | -0.04M | | -0.23M | -0.09M | -0.06M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.50M | 4.02M | 223.86M | 31.42M | 23.71M | 13.11M | 3.98M | 4.51M | 4.30M | -7.20M | -37.29M | -3.13M | -0.83M | -1.83M | -207.05M | 3.43M | 3.26M | 3.75M | -0.43M | 6.88M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.50M | 4.02M | 223.86M | 31.42M | 23.71M | 13.11M | 3.98M | 4.51M | 4.30M | -7.20M | -37.29M | -3.13M | -0.83M | -1.83M | -207.05M | 1.18M | 3.26M | 3.75M | -0.43M | 0.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.50M | 4.02M | 223.86M | 31.42M | 23.71M | 13.11M | 3.98M | 4.51M | 4.30M | -7.20M | -37.29M | -3.13M | -0.83M | -1.83M | -207.05M | 1.18M | 3.26M | 3.75M | -0.43M | 0.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.50M | 4.02M | 223.86M | 31.42M | 23.71M | 13.11M | 3.98M | 4.51M | 4.30M | -7.20M | -37.29M | -3.13M | -0.83M | -1.83M | -207.05M | 1.18M | 3.26M | 3.75M | -0.43M | 0.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49 | 0.31 | 17.09 | 2.39 | 1.79 | 0.99 | 0.33 | 0.35 | 0.34 | -0.56 | -2.93 | -0.24 | -0.06 | -0.14 | -16.08 | 0.27 | 0.25 | 0.29 | -0.03 | 0.52 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46 | 0.30 | 16.71 | 2.31 | 1.74 | 0.97 | 0.34 | 0.35 | 0.33 | -0.56 | -2.93 | -0.24 | -0.06 | -0.14 | -16.08 | 0.35 | 0.25 | 0.28 | -0.03 | 0.56 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.07M | 13.09M | 13.10M | 13.16M | 13.20M | 13.22M | 13.15M | 12.69M | 12.73M | 12.75M | 12.76M | 12.82M | 12.85M | 12.87M | 12.88M | 12.92M | 12.98M | 12.98M | 13.01M | 13.14M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.34M | 13.37M | 13.39M | 13.60M | 13.69M | 13.49M | 13.45M | 12.88M | 12.86M | 12.88M | 12.76M | 12.82M | 12.89M | 12.91M | 12.88M | 13.09M | 13.17M | 13.19M | 13.17M | 13.29M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 4.08M | 15.03M | 40.06M | 31.80M | 17.45M | 6.13M | 5.37M | 7.27M | -9.17M | -47.45M | -4.31M | -1.63M | -2.22M | -11.70M | 3.70M | 3.29M | 3.33M | -0.96M | 6.22M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.08M | 0.04M | 0.03M | 0.02M | 0.03M | 0.02M | | | | | | | | 0.11M | 0.10M | 0.07M | 0.04M | 0.03M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1,393.20% | 22.53% | 25.44% | 27.22% | 35.15% | 28.40% | 31.97% | 21.04% | 21.61% | 19.85% | 26.74% | 0.38% | -1,680.30% | 2.22% | 0.91% | 6.59% | -14.40% | 0.85% |