Ipg Photonics Corp Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 185.89M299.26M474.48M562.53M648.03M769.83M901.26M1,006.17M1,408.89M1,459.87M1,314.58M1,200.72M1,460.86M1,429.55M1,287.44M977.13M
Cost of Revenue 121.63M152.80M217.23M257.80M308.14M353.31M409.39M453.93M611.98M659.61M708.37M661.73M764.46M874.13M745.74M638.98M
Gross Profit 64.27M146.46M257.25M304.73M339.90M416.52M491.88M552.24M796.91M800.27M606.21M539.00M696.40M555.41M541.70M338.15M
Operating items
Amortization - Intangibles 10.82M
Research & Development 18.54M19.16M25.42M31.40M41.66M53.40M63.33M78.55M100.87M122.77M130.00M126.90M139.57M116.11M98.70M109.78M
Selling, General & Administrative 20.49M28.64M37.44M39.23M50.86M55.34M57.19M66.49M80.67M102.43M107.60M110.00M125.88M131.25M125.75M124.31M
Restructuring Costs 9.70M-0.29M
Other Operating Expenses 16.18M18.25M18.87M25.21M29.23M24.02M29.31M42.89M64.26M51.66M134.82M103.43M63.06M31.85M85.56M-190.20M
Operating Expenses 55.21M66.06M81.73M95.84M121.75M132.76M149.83M187.93M245.80M276.86M372.42M340.34M328.51M385.91M309.73M546.41M
Operating Income 9.06M80.40M175.52M208.89M218.15M283.76M342.04M364.31M551.11M523.40M233.79M198.66M367.88M169.50M231.97M-208.25M
EBIT 9.06M80.40M175.52M208.89M218.15M283.76M342.04M364.31M551.11M523.40M233.79M198.66M367.88M169.50M231.97M-208.25M
Non-operating items
Interest & Investment Income -1.19M-0.68M0.32M-0.00M-0.08M-0.30M1.30M0.74M9.06M14.24M6.27M-1.84M12.62M41.73M45.47M
Other Non Operating Income -1.29M0.85M2.86M-1.36M-2.54M6.62M2.56M-4.50M-14.46M6.15M-12.83M12.91M15.12M-4.10M1.36M-5.52M
Non Operating Income -1.29M-5.87M-0.94M0.33M0.15M0.79M-0.43M2.25M0.76M10.99M14.58M7.03M-1.40M13.85M42.90M46.37M
Net income details
EBT 10.61M79.25M174.58M209.22M218.30M284.47M341.62M366.56M551.87M534.39M248.38M205.69M366.48M183.35M274.88M-161.89M
Tax Provisions 6.57M25.30M53.58M61.47M62.52M84.03M99.59M105.85M204.28M130.23M68.11M45.35M88.61M72.59M56.00M19.64M
Profit After Tax 5.42M54.35M121.01M147.74M155.78M200.44M242.15M260.75M347.61M404.17M180.26M160.34M278.42M110.76M218.88M-181.53M
Net Income - Minority 3.54M-1.14M-0.17M-0.69M-0.72M-1.29M
Income from Non-Controlling Interests -0.14M0.36M3.25M2.74M-0.13M-0.04M-0.03M0.14M0.03M0.77M-0.55M0.85M
Income from Continuing Operations 4.04M53.95M121.01M147.74M155.78M200.44M242.03M260.72M347.59M404.17M180.26M160.34M277.87M110.76M218.88M-181.53M
Consolidated Net Income 4.04M53.95M121.01M147.74M155.78M200.44M242.03M260.72M347.59M404.17M180.26M160.34M277.87M110.76M218.88M-181.53M
Income towards Parent Company 7.58M53.95M121.01M147.74M155.78M200.44M240.89M260.55M347.59M403.48M179.54M159.05M277.87M110.76M218.88M-181.53M
Net Income towards Common Stockholders 7.58M53.95M121.01M147.74M155.78M200.44M240.89M260.55M347.59M403.48M179.54M159.05M277.87M110.76M218.88M-181.53M
Additional items
EPS (Basic) 0.171.152.482.873.023.854.604.916.507.553.403.005.212.174.64-4.09
EPS (Weighted Average and Diluted) 162.590.00M2.412.812.973.794.534.856.367.383.352.975.162.164.63-4.09
Shares Outstanding (Weighted Average) 45.69M46.76M47.54M51.27M51.68M52.18M52.78M53.11M53.93M53.40M53.07M53.30M53.31M48.71M46.92M43.25M
Shares Outstanding (Diluted Average) 0.05M0.05M48.69M51.54M52.38M52.82M53.43M53.80M54.70M54.73M53.84M53.78M53.93M50.92M47.32M44.34M
EBITDA 7.60M44.06M175.52M208.89M218.15M283.76M342.04M364.31M551.11M523.40M233.79M198.66M367.88M169.50M231.97M-208.25M
Interest Expenses 1.25M1.19M0.68M
Tax Rate 61.92%31.92%30.69%29.38%28.64%29.54%29.15%28.88%37.02%24.37%27.42%22.05%24.18%39.59%20.37%