|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 896.74M | 754.20M | 794.90M | 709.11M | 642.52M | 771.79M | 869.27M | 698.21M | 521.14M | 573.07M | 528.28M | 514.67M | 496.45M | 720.54M | 883.87M | 620.04M | 363.05M | 359.18M | 346.03M | 403.79M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 548.20M | 743.21M | 724.10M | 805.40M | 774.16M | 462.87M | 365.41M | 479.37M | 548.47M | 523.34M | 605.21M | 662.81M | 643.65M | 343.36M | 135.44M | 310.15M | 563.83M | 540.41M | 524.36M | 435.54M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,444.94M | 1,497.41M | 1,519.01M | 1,514.51M | 1,416.68M | 1,234.65M | 1,234.68M | 1,177.58M | 1,069.61M | 1,096.41M | 1,133.49M | 1,177.48M | 1,140.11M | 1,063.90M | 1,019.32M | 930.19M | 926.88M | 899.60M | 870.38M | 839.33M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.88M | 250.67M | 272.70M | 262.12M | 257.46M | 246.88M | 195.19M | 211.35M | 236.57M | 231.12M | 229.60M | 219.05M | 184.01M | 176.15M | 163.54M | 171.13M | 176.91M | 201.04M | 166.38M | 181.73M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.67M | 7.04M | 7.51M | 9.35M | 9.84M | 10.90M | 8.99M | 8.62M | 13.81M | 17.46M | 5.62M | 9.38M | 11.00M | 13.19M | 10.84M | 4.74M | 1.08M | 1.50M | 2.75M | 3.46M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.55M | 257.71M | 280.21M | 271.47M | 267.31M | 257.77M | 204.19M | 219.97M | 250.38M | 248.59M | 235.22M | 228.44M | 195.01M | 189.35M | 174.38M | 175.87M | 177.99M | 202.54M | 169.13M | 185.20M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 368.15M | 404.55M | 435.07M | 460.75M | 484.97M | 556.75M | 555.54M | 509.36M | 506.15M | 491.30M | 479.83M | 453.87M | 431.90M | 400.84M | 320.72M | 284.78M | 287.62M | 303.84M | 323.93M | 313.42M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.88M | 73.16M | 63.92M | 73.32M | 82.83M | 79.66M | 84.18M | 47.05M | 56.20M | 54.48M | 45.01M | 38.21M | 49.07M | 46.85M | 39.72M | 27.30M | 35.02M | 40.87M | 45.96M | 45.77M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,202.26M | 2,290.59M | 2,325.18M | 2,347.68M | 2,282.83M | 2,170.85M | 2,119.09M | 1,986.27M | 1,915.59M | 1,924.07M | 1,920.46M | 1,914.65M | 1,829.62M | 1,717.95M | 1,570.41M | 1,430.99M | 1,443.39M | 1,474.16M | 1,434.51M | 1,423.44M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 600.91M | 612.42M | 624.58M | 635.30M | 625.37M | 680.32M | 661.51M | 580.56M | 594.27M | 609.34M | 581.97M | 602.26M | 585.75M | 593.14M | 589.56M | 588.38M | 603.27M | 621.35M | 622.12M | 637.52M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.17M | 76.53M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.76M | 39.00M | 38.70M | 38.61M | 39.74M | 39.28M | 37.96M | 38.33M | 38.39M | 38.49M | 38.27M | 38.54M | 38.35M | 38.28M | 38.48M | 67.24M | 68.62M | 71.76M | 71.65M | 71.73M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.77M | 59.07M | 55.79M | 52.68M | 50.02M | 46.87M | 36.17M | 34.12M | 32.10M | 30.09M | 28.06M | 26.23M | 24.80M | 23.42M | 22.05M | 55.38M | 54.30M | 54.65M | 52.23M | 49.93M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.53M | 98.07M | 94.49M | 91.29M | 89.76M | 86.15M | 74.13M | 72.44M | 70.49M | 68.58M | 66.32M | 64.77M | 63.15M | 61.70M | 60.54M | 122.62M | 122.91M | 126.42M | 123.88M | 121.67M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.28M | 45.75M | 49.01M | 47.76M | 49.94M | 60.56M | 69.32M | 75.15M | 59.09M | 69.64M | 79.58M | 88.79M | 84.45M | 88.86M | 106.25M | 115.03M | 109.23M | 114.27M | 119.55M | 123.89M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.97M | 39.68M | 50.66M | 48.51M | 50.57M | 50.88M | 38.47M | 28.85M | 31.71M | 24.78M | 24.53M | 28.43M | 35.46M | 33.78M | 28.36M | 32.25M | 38.54M | 43.26M | 50.73M | 41.23M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 780.69M | 795.92M | 818.74M | 822.86M | 815.63M | 877.92M | 843.43M | 757.01M | 755.57M | 772.35M | 752.40M | 784.24M | 768.82M | 777.48M | 784.72M | 858.27M | 873.96M | 905.29M | 946.45M | 1,000.84M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,982.95M | 3,086.51M | 3,143.91M | 3,170.54M | 3,098.47M | 3,048.77M | 2,962.52M | 2,743.28M | 2,671.16M | 2,696.42M | 2,672.86M | 2,698.90M | 2,598.44M | 2,495.43M | 2,355.13M | 2,289.26M | 2,317.35M | 2,379.45M | 2,380.96M | 2,424.28M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.70M | 50.71M | 52.43M | 55.84M | 46.48M | 57.28M | 55.07M | 46.23M | 40.90M | 37.42M | 33.13M | 28.62M | 26.68M | 26.23M | 39.58M | 35.38M | 37.92M | 41.52M | 40.23M | 39.29M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.70M | 50.71M | 52.43M | 55.84M | 46.48M | 57.28M | 55.07M | 46.23M | 40.90M | 37.42M | 33.13M | 28.62M | 26.68M | 26.23M | 39.58M | 35.38M | 37.92M | 41.52M | 40.23M | 39.29M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.78M | 192.16M | 208.91M | 230.83M | 203.58M | 210.81M | 199.64M | 202.76M | 189.79M | 184.16M | 174.52M | 181.35M | 163.01M | 161.23M | 150.79M | 152.05M | 152.83M | 170.79M | 171.03M | 184.85M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | 3.85M | 18.79M | 18.13M | 17.46M | 32.23M | 16.33M | 16.03M | 15.73M | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45M | 9.18M | 12.71M | 8.64M | 12.32M | 15.59M | 24.75M | 9.62M | 3.10M | 6.61M | 12.07M | 4.89M | 2.44M | 3.02M | 3.82M | 17.59M | 6.28M | 4.64M | 2.13M | 9.90M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.07M | | | 66.96M | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 214.75M | 255.91M | 292.84M | 313.43M | 279.84M | 315.90M | 295.79M | 274.65M | 249.52M | 228.19M | 219.71M | 214.86M | 192.13M | 190.48M | 194.18M | 205.02M | 197.03M | 216.95M | 213.38M | 234.04M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.19M | 32.23M | 16.33M | 16.03M | 15.73M | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14M | | | 2.85M | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 1.36M | 0.49M | 0.64M | 1.00M | 1.14M | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.33M | 92.10M | 94.90M | 93.86M | 94.65M | 92.52M | 86.22M | 83.27M | 83.11M | 69.68M | 69.20M | 68.65M | 65.59M | 51.58M | 46.34M | 59.77M | 59.87M | 57.94M | 62.77M | 62.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 342.28M | 380.23M | 404.06M | 423.32M | 390.22M | 408.42M | 382.01M | 357.92M | 332.63M | 297.87M | 288.91M | 283.51M | 257.72M | 242.06M | 240.52M | 264.79M | 256.91M | 274.90M | 276.15M | 296.15M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.02M | 36.07M | 35.12M | 34.16M | 33.19M | 32.23M | 16.33M | 16.03M | 15.73M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,640.67M | 2,706.28M | 2,739.84M | 2,747.22M | 2,708.25M | 2,640.35M | 2,580.51M | 2,385.36M | 2,338.53M | 2,398.55M | 2,383.95M | 2,415.39M | 2,340.72M | 2,253.37M | 2,114.61M | 2,024.47M | 2,060.44M | 2,104.55M | 2,104.81M | 2,128.13M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,640.67M | 2,706.28M | 2,739.84M | 2,747.22M | 2,708.25M | 2,640.35M | 2,580.51M | 2,385.36M | 2,338.53M | 2,398.55M | 2,383.95M | 2,415.39M | 2,340.72M | 2,253.37M | 2,114.61M | 2,024.47M | 2,060.44M | 2,104.55M | 2,104.81M | 2,128.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,982.95M | 3,086.51M | 3,143.91M | 3,170.54M | 3,098.47M | 3,048.77M | 2,962.52M | 2,743.28M | 2,671.16M | 2,696.42M | 2,672.86M | 2,698.90M | 2,598.44M | 2,495.43M | 2,355.13M | 2,289.26M | 2,317.35M | 2,379.45M | 2,380.96M | 2,424.28M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 2.23M | 0.20M | 2.78M | 0.60M | 2.98M | 6.58M | 7.88M | 8.88M | 8.88M | 9.33M | 2.12M | 0.96M | 1.40M | 0.98M | 14.08M | | 14.58M | 14.79M | 0.75M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -178.26M | 2,326.12M | -174.75M | 2,466.61M | -229.37M | 2,593.15M | -206.56M | 2,576.52M | 2,636.65M | 2,698.97M | -250.81M | -212.53M | -230.26M | -226.85M | -68.73M | 2,613.87M | 2,617.63M | -37.24M | 2,631.69M | -38.38M |