|
Cash & Equivalents (Quarter)
|
90.66M | 96.63M | 147.86M | 160.62M | 188.20M | 196.59M | 180.23M | 377.07M | 345.58M | 372.57M | 384.05M | 355.71M | 369.48M | 398.36M | 448.78M | 480.61M | 483.43M | 487.52M | 522.15M | 541.47M | 571.51M | 651.22M | 582.53M | 613.69M | 587.29M | 645.56M | 623.86M | 697.78M | 808.11M | 880.27M | 909.90M | 969.12M | 816.79M | 647.61M | 544.36M | 548.94M | 530.01M | 580.33M | 680.07M | 570.06M | 747.86M | 763.92M | 876.23M | 896.74M | 754.20M | 794.90M | 709.11M | 642.52M | 771.79M | 869.27M | 698.21M | 521.14M | 573.07M | 528.28M | 514.67M | 496.45M | 720.54M | 883.87M | 620.04M | 363.05M | 359.18M | 346.03M | 403.79M |
|
Short-term Investments (Quarter)
|
| | | | | | 25.45M | 18.45M | 9.77M | | | | | | | | | | | | | | 106.58M | 126.27M | 126.79M | 126.97M | 206.78M | 165.03M | 122.30M | 165.66M | 206.26M | 206.79M | 308.97M | 474.42M | 500.43M | 481.14M | 512.82M | 498.51M | 502.55M | 625.09M | 501.04M | 537.70M | 514.84M | 548.20M | 743.21M | 724.10M | 805.40M | 774.16M | 462.87M | 365.41M | 479.37M | 548.47M | 523.34M | 605.21M | 662.81M | 643.65M | 343.36M | 135.44M | 310.15M | 563.83M | 540.41M | 524.36M | 435.54M |
|
Cash & Current Investments (Quarter)
|
90.66M | 96.63M | 147.86M | 160.62M | 188.20M | 196.59M | 205.69M | 395.52M | 355.34M | 372.57M | 384.05M | 355.71M | 369.48M | 398.36M | 448.78M | 480.61M | 483.43M | 487.52M | 522.15M | 541.47M | 571.51M | 651.22M | 689.12M | 739.97M | 714.08M | 772.53M | 830.63M | 862.80M | 930.41M | 1,045.92M | 1,116.16M | 1,175.91M | 1,125.76M | 1,122.03M | 1,044.79M | 1,030.08M | 1,042.83M | 1,078.84M | 1,182.62M | 1,195.14M | 1,248.90M | 1,301.62M | 1,391.07M | 1,444.94M | 1,497.41M | 1,519.01M | 1,514.51M | 1,416.68M | 1,234.65M | 1,234.68M | 1,177.58M | 1,069.61M | 1,096.41M | 1,133.49M | 1,177.48M | 1,140.11M | 1,063.90M | 1,019.32M | 930.19M | 926.88M | 899.60M | 870.38M | 839.33M |
|
Receivables - Net (Quarter)
|
| | 55.40M | | 73.28M | 80.36M | 75.75M | 88.43M | 86.13M | 110.65M | 96.63M | 102.79M | 114.50M | 120.64M | 103.80M | 107.60M | 124.14M | 136.63M | 143.11M | 149.78M | 169.83M | 154.81M | 150.48M | 146.50M | 151.48M | 162.72M | 155.90M | 180.23M | 237.33M | 226.76M | 237.28M | 235.48M | 242.13M | 251.61M | 255.51M | 231.85M | 273.70M | 252.93M | 238.48M | 200.65M | 203.57M | 240.35M | 264.32M | 252.88M | 250.67M | 272.70M | 262.12M | 257.46M | 246.88M | 195.19M | 211.35M | 236.57M | 231.12M | 229.60M | 219.05M | 184.01M | 176.15M | 163.54M | 171.13M | 176.91M | 201.04M | 166.38M | 181.73M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.87M | | | | | | | | | | | | 10.10M | 5.59M | 8.46M | 10.61M | 9.64M | 8.65M | 8.35M | 6.77M | 9.00M | 7.67M | 7.04M | 7.51M | 9.35M | 9.84M | 10.90M | 8.99M | 8.62M | 13.81M | 17.46M | 5.62M | 9.38M | 11.00M | 13.19M | 10.84M | 4.74M | 1.08M | 1.50M | 2.75M | 3.46M |
|
Receivables (Quarter)
|
| | 55.40M | | 73.28M | 80.36M | 75.75M | 88.43M | 86.13M | 110.65M | 96.63M | 102.79M | 114.50M | 120.64M | 103.80M | 107.60M | 124.14M | 136.63M | 143.11M | 149.78M | 169.83M | 154.81M | 156.35M | 146.50M | 151.48M | 162.72M | 155.90M | 180.23M | 237.33M | 226.76M | 237.28M | 235.48M | 242.13M | 251.61M | 265.61M | 237.44M | 282.16M | 263.53M | 248.12M | 209.29M | 211.92M | 247.12M | 273.32M | 260.55M | 257.71M | 280.21M | 271.47M | 267.31M | 257.77M | 204.19M | 219.97M | 250.38M | 248.59M | 235.22M | 228.44M | 195.01M | 189.35M | 174.38M | 175.87M | 177.99M | 202.54M | 169.13M | 185.20M |
|
Raw Materials (Quarter)
|
| | 25.13M | | | | 41.11M | 42.38M | 44.05M | 48.74M | 53.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | 24.39M | | | | 40.38M | 45.61M | 40.59M | 43.00M | 46.24M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | 22.95M | | | | 35.49M | 35.44M | 37.34M | 43.38M | 39.94M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | 72.47M | | 109.27M | 117.28M | 116.98M | 123.43M | 121.98M | 135.12M | 139.62M | 142.10M | 154.09M | 171.27M | 172.70M | 170.56M | 178.93M | 179.48M | 171.01M | 174.14M | 190.85M | 197.63M | 203.74M | 226.91M | 241.28M | 242.37M | 239.01M | 261.89M | 260.66M | 282.50M | 307.71M | 356.38M | 376.02M | 397.41M | 403.58M | 417.82M | 426.00M | 417.16M | 380.79M | 363.38M | 367.17M | 370.34M | 364.99M | 368.15M | 404.55M | 435.07M | 460.75M | 484.97M | 556.75M | 555.54M | 509.36M | 506.15M | 491.30M | 479.83M | 453.87M | 431.90M | 400.84M | 320.72M | 284.78M | 287.62M | 303.84M | 323.93M | 313.42M |
|
Current Deferred Tax Assets (Quarter)
|
| | 8.59M | | 7.45M | 9.36M | 10.90M | 11.62M | 11.04M | 10.50M | 12.95M | 11.11M | 11.42M | 11.55M | 14.23M | 15.28M | 15.25M | 15.23M | 15.31M | 16.14M | 18.12M | 18.61M | 20.35M | 22.53M | 24.48M | 24.62M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 13.82M | | 17.18M | 13.53M | 11.86M | 14.25M | 14.52M | 18.30M | 18.64M | 23.27M | 25.94M | 30.07M | 30.84M | 33.12M | 32.63M | 23.46M | 21.30M | 23.79M | 24.24M | 23.22M | 25.56M | 24.58M | 33.04M | 38.91M | 41.29M | 44.13M | 44.45M | 46.73M | 47.92M | 54.70M | 51.91M | 50.01M | 57.76M | 61.39M | 70.67M | 65.90M | 55.88M | 64.51M | 68.11M | 58.91M | 57.80M | 65.88M | 73.16M | 63.92M | 73.32M | 82.83M | 79.66M | 84.18M | 47.05M | 56.20M | 54.48M | 45.01M | 38.21M | 49.07M | 46.85M | 39.72M | 27.30M | 35.02M | 40.87M | 45.96M | 45.77M |
|
Current Assets (Quarter)
|
| | 300.80M | | 399.80M | 431.61M | 434.46M | 647.68M | 602.96M | 661.11M | 664.96M | 649.37M | 691.59M | 749.21M | 786.34M | 825.13M | 854.09M | 863.25M | 893.84M | 931.03M | 1,002.37M | 1,078.07M | 1,102.59M | 1,197.64M | 1,197.25M | 1,276.50M | 1,300.96M | 1,391.01M | 1,510.77M | 1,642.54M | 1,754.01M | 1,864.89M | 1,836.04M | 1,882.29M | 1,805.42M | 1,792.09M | 1,863.08M | 1,865.52M | 1,896.63M | 1,874.53M | 1,950.53M | 2,031.65M | 2,148.08M | 2,202.26M | 2,290.59M | 2,325.18M | 2,347.68M | 2,282.83M | 2,170.85M | 2,119.09M | 1,986.27M | 1,915.59M | 1,924.07M | 1,920.46M | 1,914.65M | 1,829.62M | 1,717.95M | 1,570.41M | 1,430.99M | 1,443.39M | 1,474.16M | 1,434.51M | 1,423.44M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 120.68M | | 141.90M | 143.34M | 155.20M | 169.88M | 177.44M | 195.15M | 210.56M | 219.00M | 225.19M | 236.51M | 252.25M | 249.36M | 268.12M | 271.29M | 275.08M | 274.14M | 288.55M | 286.51M | 288.60M | 309.21M | 350.43M | 367.47M | 379.38M | 395.86M | 389.85M | 441.49M | 460.21M | 483.91M | 514.77M | 529.16M | 543.07M | 570.76M | 600.98M | 596.14M | 600.85M | 580.98M | 585.64M | 576.40M | 597.53M | 600.91M | 612.42M | 624.58M | 635.30M | 625.37M | 680.32M | 661.51M | 580.56M | 594.27M | 609.34M | 581.97M | 602.26M | 585.75M | 593.14M | 589.56M | 588.38M | 603.27M | 621.35M | 622.12M | 637.52M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.17M | 76.53M |
|
Goodwill (Quarter)
|
| | | | | | | | | 3.11M | 2.90M | 3.26M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.06M | 0.52M | 0.51M | 0.51M | 0.50M | 19.32M | 20.14M | 19.83M | 19.83M | 8.90M | 19.47M | 55.83M | 55.70M | 4.07M | 56.77M | 100.72M | 110.35M | 110.87M | 109.95M | 82.09M | 81.63M | 81.91M | 37.73M | 41.37M | 38.76M | 39.00M | 38.70M | 38.61M | 39.74M | 39.28M | 37.96M | 38.33M | 38.39M | 38.49M | 38.27M | 38.54M | 38.35M | 38.28M | 38.48M | 67.24M | 68.62M | 71.76M | 71.65M | 71.73M |
|
Intangibles (Quarter)
|
| | 7.13M | | 7.74M | 6.95M | 6.16M | 5.73M | 11.69M | 7.88M | 7.51M | 11.41M | 10.96M | 10.13M | 9.56M | 9.02M | 8.47M | 9.85M | 9.23M | 14.91M | 14.01M | 12.74M | 11.90M | 11.07M | 9.50M | 28.37M | 28.79M | 27.89M | 4.65M | 7.48M | 51.22M | 49.28M | 47.25M | 45.84M | 87.14M | 93.28M | 89.91M | 85.56M | 74.27M | 70.83M | 68.00M | 65.00M | 62.11M | 61.77M | 59.07M | 55.79M | 52.68M | 50.02M | 46.87M | 36.17M | 34.12M | 32.10M | 30.09M | 28.06M | 26.23M | 24.80M | 23.42M | 22.05M | 55.38M | 54.30M | 54.65M | 52.23M | 49.93M |
|
Goodwill & Intangibles (Quarter)
|
| | 7.13M | | 7.74M | 6.95M | 6.16M | 5.73M | 11.69M | 10.99M | 10.41M | 14.67M | 11.41M | 10.59M | 10.02M | 9.47M | 8.93M | 10.30M | 9.68M | 14.98M | 14.53M | 13.25M | 12.41M | 11.57M | 28.82M | 48.51M | 48.62M | 47.72M | 13.55M | 26.95M | 107.05M | 104.99M | 51.32M | 102.61M | 187.86M | 203.63M | 200.77M | 195.51M | 156.36M | 152.46M | 149.91M | 102.73M | 103.48M | 100.53M | 98.07M | 94.49M | 91.29M | 89.76M | 86.15M | 74.13M | 72.44M | 70.49M | 68.58M | 66.32M | 64.77M | 63.15M | 61.70M | 60.54M | 122.62M | 122.91M | 126.42M | 123.88M | 121.67M |
|
Long-Term Deferred Tax (Quarter)
|
| | 4.49M | | 4.27M | 4.76M | 10.32M | 5.32M | 6.66M | 4.42M | 4.70M | 2.34M | 3.40M | 6.10M | 10.23M | 6.01M | 8.14M | 9.67M | 11.70M | 5.87M | 7.50M | 9.24M | 29.73M | 11.89M | 13.44M | 15.37M | 42.44M | 47.05M | 47.84M | 40.55M | 26.98M | 24.94M | 27.82M | 20.00M | 19.16M | 17.44M | 20.83M | 23.41M | 31.39M | 32.80M | 30.54M | 38.62M | 43.20M | 41.28M | 45.75M | 49.01M | 47.76M | 49.94M | 60.56M | 69.32M | 75.15M | 59.09M | 69.64M | 79.58M | 88.79M | 84.45M | 88.86M | 106.25M | 115.03M | 109.23M | 114.27M | 119.55M | 123.89M |
|
Other Non-Current Assets (Quarter)
|
| | 8.75M | | 7.68M | 9.66M | 7.49M | 6.30M | 6.01M | 6.72M | 7.46M | 6.88M | 7.66M | 7.39M | 7.81M | 7.03M | 19.11M | 30.87M | 26.85M | 22.79M | 21.59M | 21.13M | 20.09M | 19.80M | 18.33M | 19.44M | 18.60M | 20.93M | 21.05M | 20.67M | 19.01M | 19.29M | 44.99M | 28.04M | 18.93M | 44.82M | 51.75M | 50.32M | 45.19M | 39.37M | 42.12M | 45.53M | 43.42M | 37.97M | 39.68M | 50.66M | 48.51M | 50.57M | 50.88M | 38.47M | 28.85M | 31.71M | 24.78M | 24.53M | 28.43M | 35.46M | 33.78M | 28.36M | 32.25M | 38.54M | 43.26M | 50.73M | 41.23M |
|
Non-Current Assets (Quarter)
|
| | 125.30M | | 161.58M | 164.71M | 159.00M | 187.23M | 195.06M | 217.28M | 215.49M | 242.89M | 247.67M | 260.59M | 274.87M | 271.88M | 304.29M | 322.13M | 317.05M | 318.23M | 332.17M | 330.13M | 350.84M | 352.46M | 432.06M | 450.80M | 489.04M | 511.56M | 519.77M | 603.53M | 613.25M | 633.12M | 694.44M | 679.81M | 769.03M | 836.64M | 874.33M | 865.39M | 833.80M | 805.61M | 808.21M | 763.28M | 787.62M | 780.69M | 795.92M | 818.74M | 822.86M | 815.63M | 877.92M | 843.43M | 757.01M | 755.57M | 772.35M | 752.40M | 784.24M | 768.82M | 777.48M | 784.72M | 858.27M | 873.96M | 905.29M | 946.45M | 1,000.84M |
|
Assets (Quarter)
|
| | 441.86M | | 561.38M | 596.32M | 608.13M | 834.90M | 798.01M | 878.38M | 895.50M | 892.26M | 939.25M | 1,009.80M | 1,061.22M | 1,097.01M | 1,158.39M | 1,185.39M | 1,210.89M | 1,249.26M | 1,334.54M | 1,408.21M | 1,453.43M | 1,550.10M | 1,629.31M | 1,727.30M | 1,790.00M | 1,902.57M | 2,030.54M | 2,246.07M | 2,367.26M | 2,498.01M | 2,530.48M | 2,562.10M | 2,574.45M | 2,628.74M | 2,737.42M | 2,730.90M | 2,730.44M | 2,680.13M | 2,758.74M | 2,794.93M | 2,935.70M | 2,982.95M | 3,086.51M | 3,143.91M | 3,170.54M | 3,098.47M | 3,048.77M | 2,962.52M | 2,743.28M | 2,671.16M | 2,696.42M | 2,672.86M | 2,698.90M | 2,598.44M | 2,495.43M | 2,355.13M | 2,289.26M | 2,317.35M | 2,379.45M | 2,380.96M | 2,424.28M |
|
Accounts Payables (Quarter)
|
| | 9.51M | | 14.88M | 15.24M | 11.12M | 13.49M | 13.20M | 14.29M | 17.78M | 14.57M | 18.52M | 14.29M | 18.79M | 18.62M | 15.06M | 18.97M | 17.14M | 15.92M | 21.54M | 20.86M | 26.31M | 20.28M | 20.41M | 17.90M | 28.05M | 25.39M | 29.00M | 34.27M | 35.11M | 33.37M | 42.99M | 29.49M | 36.30M | 39.97M | 38.02M | 30.47M | 27.33M | 39.65M | 42.26M | 37.38M | 25.75M | 44.70M | 50.71M | 52.43M | 55.84M | 46.48M | 57.28M | 55.07M | 46.23M | 40.90M | 37.42M | 33.13M | 28.62M | 26.68M | 26.23M | 39.58M | 35.38M | 37.92M | 41.52M | 40.23M | 39.29M |
|
Payables (Quarter)
|
| | 9.51M | | 14.88M | 15.24M | 11.12M | 13.49M | 13.20M | 14.29M | 17.78M | 14.57M | 18.52M | 14.29M | 18.79M | 18.62M | 15.06M | 18.97M | 17.14M | 15.92M | 21.54M | 20.86M | 26.31M | 20.28M | 20.41M | 17.90M | 28.05M | 25.39M | 29.00M | 34.27M | 35.11M | 33.37M | 42.99M | 29.49M | 36.30M | 39.97M | 38.02M | 30.47M | 27.33M | 39.65M | 42.26M | 37.38M | 25.75M | 44.70M | 50.71M | 52.43M | 55.84M | 46.48M | 57.28M | 55.07M | 46.23M | 40.90M | 37.42M | 33.13M | 28.62M | 26.68M | 26.23M | 39.58M | 35.38M | 37.92M | 41.52M | 40.23M | 39.29M |
|
Accumulated Expenses (Quarter)
|
| | 16.07M | | 50.73M | 51.25M | 47.28M | 44.01M | 6.69M | 20.81M | 51.45M | 50.14M | 53.45M | 59.55M | 59.34M | 63.87M | 63.38M | 66.86M | 64.06M | 62.21M | 68.27M | 76.91M | 75.67M | 70.99M | 80.53M | 96.38M | 102.48M | 105.74M | 116.50M | 134.28M | 144.42M | 135.75M | 134.31M | 137.06M | 154.64M | 153.15M | 161.21M | 151.43M | 149.78M | 148.67M | 148.23M | 156.47M | 176.74M | 162.78M | 192.16M | 208.91M | 230.83M | 203.58M | 210.81M | 199.64M | 202.76M | 189.79M | 184.16M | 174.52M | 181.35M | 163.01M | 161.23M | 150.79M | 152.05M | 152.83M | 170.79M | 171.03M | 184.85M |
|
Other Accumulated Expenses (Quarter)
|
| | 6.44M | | | | 4.33M | 6.80M | 4.10M | 5.67M | 4.47M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | 6.84M | | 1.59M | 1.55M | 1.61M | 1.57M | 1.58M | 1.57M | 1.50M | 1.53M | 1.33M | 1.33M | 1.33M | 2.30M | 12.00M | 11.67M | 2.63M | 13.00M | 1.60M | 0.25M | 2.00M | | 3.19M | 3.19M | 3.19M | 3.19M | 1.19M | 3.58M | 3.60M | 3.62M | 3.64M | 3.65M | 3.67M | 3.69M | 3.71M | 3.72M | 3.74M | 3.76M | 3.77M | 3.79M | 3.81M | 3.83M | 3.85M | 18.79M | 18.13M | 17.46M | 32.23M | 16.33M | 16.03M | 15.73M | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | 11.59M | | 7.55M | 29.03M | 21.23M | 24.72M | 31.19M | 37.60M | 42.44M | 9.19M | 17.86M | 27.03M | 15.22M | 14.05M | 16.82M | 25.09M | 21.67M | 25.61M | 28.69M | 45.08M | 37.81M | 53.66M | 26.69M | 34.12M | 24.55M | 23.42M | 10.10M | 10.06M | 15.77M | 22.82M | 29.34M | 47.78M | 51.16M | 13.01M | 19.30M | 19.94M | 11.05M | 3.36M | 1.02M | 3.81M | 8.28M | 3.45M | 9.18M | 12.71M | 8.64M | 12.32M | 15.59M | 24.75M | 9.62M | 3.10M | 6.61M | 12.07M | 4.89M | 2.44M | 3.02M | 3.82M | 17.59M | 6.28M | 4.64M | 2.13M | 9.90M |
|
Current Deferred Revenue (Quarter)
|
| | 20.68M | | | | 15.32M | 17.50M | 18.62M | 21.71M | 17.17M | | | | | | | | | | | | | | | | | | | | 46.51M | 50.34M | 46.99M | 48.27M | | | | | | | | | | | | | | | | | 80.07M | | | 66.96M | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | 3.39M | | 8.87M | 5.86M | 5.41M | 9.69M | 7.54M | 7.18M | 9.83M | 2.88M | 2.21M | 2.05M | 2.11M | 3.10M | 3.19M | 3.15M | 3.24M | 5.88M | 3.67M | 3.74M | 3.19M | 3.75M | 4.15M | 4.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 82.77M | | 90.83M | 110.66M | 93.71M | 103.14M | 103.78M | 121.28M | 125.45M | 88.11M | 95.20M | 105.81M | 100.08M | 103.28M | 113.17M | 128.01M | 122.08M | 123.13M | 125.77M | 148.85M | 141.79M | 150.67M | 134.98M | 155.63M | 158.28M | 157.74M | 156.78M | 182.19M | 198.90M | 195.56M | 210.28M | 217.99M | 245.77M | 209.82M | 222.23M | 205.56M | 191.90M | 195.43M | 195.29M | 201.44M | 214.58M | 214.75M | 255.91M | 292.84M | 313.43M | 279.84M | 315.90M | 295.79M | 274.65M | 249.52M | 228.19M | 219.71M | 214.86M | 192.13M | 190.48M | 194.18M | 205.02M | 197.03M | 216.95M | 213.38M | 234.04M |
|
Non-Current Debt (Quarter)
|
| | 15.64M | | 16.76M | 16.30M | 15.73M | 15.13M | 14.67M | 14.34M | 14.01M | 12.53M | 12.00M | 11.67M | 11.33M | 11.00M | | | 19.67M | 19.17M | 18.67M | 18.17M | 17.67M | 17.17M | 39.23M | 38.43M | 37.63M | 36.84M | 21.38M | 46.30M | 45.38M | 44.47M | 43.55M | 42.63M | 41.71M | 40.78M | 39.85M | 38.91M | 37.97M | 37.02M | 36.07M | 35.12M | 34.16M | 33.19M | 32.23M | 16.33M | 16.03M | 15.73M | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 1.47M | 1.41M | 1.37M | | | | | | | | | | | | | | | | | 3.14M | | | 2.85M | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | 24.90M | | 46.73M | 45.65M | 46.12M | 48.39M | | | | | | | | | | | | 1.57M | 1.43M | 1.23M | 1.14M | 1.14M | 0.17M | 0.17M | 0.17M | 0.18M | | | | | | 0.84M | 0.69M | 0.45M | 0.71M | 0.55M | 0.72M | 0.86M | 0.95M | 0.86M | 1.29M | 1.17M | 1.36M | 0.49M | 0.64M | 1.00M | 1.14M | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 1.74M | | 4.66M | 4.76M | | | | | | | | | | | | | | | | | | | | | 36.37M | | 48.02M | 58.48M | 100.65M | 112.61M | 104.49M | 94.67M | 80.73M | 109.85M | 107.98M | 105.77M | 98.12M | 91.75M | 90.07M | 87.30M | 92.85M | 94.33M | 92.10M | 94.90M | 93.86M | 94.65M | 92.52M | 86.22M | 83.27M | 83.11M | 69.68M | 69.20M | 68.65M | 65.59M | 51.58M | 46.34M | 59.77M | 59.87M | 57.94M | 62.77M | 62.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.74M | | | | 2.30M | 9.88M | 9.83M | 13.19M | 13.10M | 18.40M | 16.09M | 16.64M | 21.84M | 21.42M | 21.35M | 20.67M | 22.58M | 26.44M | 26.35M | 25.30M | 33.31M | 35.26M | 31.94M | 30.22M | 36.37M | 41.73M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 98.41M | | | | 116.10M | 118.27M | 118.45M | 135.62M | 139.47M | 100.64M | 107.20M | 117.47M | 111.41M | 114.28M | 113.17M | 128.01M | 141.74M | 142.30M | 144.44M | 167.02M | 159.46M | 167.84M | 174.21M | 194.06M | 195.91M | 194.57M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
-252.32M | -285.45M | 100.15M | -360.45M | 158.98M | 177.36M | 118.40M | 128.15M | 128.28M | 148.81M | 152.57M | 119.03M | 123.29M | 134.11M | 133.25M | 135.70M | 134.53M | 148.69M | 164.33M | 168.74M | 170.79M | 192.32M | 192.76M | 203.10M | 206.14M | 224.28M | 232.28M | 236.30M | 226.19M | 286.97M | 344.93M | 352.64M | 358.32M | 355.29M | 368.21M | 360.45M | 370.06M | 350.24M | 327.99M | 324.20M | 321.43M | 323.86M | 341.59M | 342.28M | 380.23M | 404.06M | 423.32M | 390.22M | 408.42M | 382.01M | 357.92M | 332.63M | 297.87M | 288.91M | 283.51M | 257.72M | 242.06M | 240.52M | 264.79M | 256.91M | 274.90M | 276.15M | 296.15M |
|
Total Debt (Quarter)
|
| | 22.48M | | 18.34M | 17.84M | 17.34M | 16.71M | 16.25M | 15.91M | 15.52M | 14.05M | 13.33M | 13.00M | 12.67M | 13.30M | 12.00M | 11.67M | 22.30M | 32.17M | 20.27M | 18.41M | 19.67M | 17.17M | 42.42M | 41.62M | 40.82M | 40.03M | 22.56M | 49.87M | 48.98M | 48.09M | 47.19M | 46.28M | 45.38M | 44.47M | 43.55M | 42.63M | 41.71M | 40.78M | 39.85M | 38.91M | 37.97M | 37.02M | 36.07M | 35.12M | 34.16M | 33.19M | 32.23M | 16.33M | 16.03M | 15.73M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
252.32M | 285.45M | 316.60M | 360.45M | 402.40M | 418.96M | 443.32M | 658.37M | 669.73M | 729.57M | 0.01M | 773.23M | 815.97M | 875.69M | 0.01M | 961.32M | 1,023.86M | 1,036.70M | -112.26M | 1,080.52M | 1,163.76M | 1,215.89M | 1,260.66M | 1,347.00M | 1,423.16M | 1,503.02M | 1,557.72M | 1,666.27M | 1,804.36M | 1,959.10M | 2,022.32M | 2,145.37M | 2,172.16M | 2,206.81M | 2,206.24M | 2,268.29M | 2,367.36M | 2,380.66M | 2,402.44M | 2,355.93M | 2,437.31M | 2,471.07M | 2,594.11M | 2,640.67M | 2,706.28M | 2,739.84M | 2,747.22M | 2,708.25M | 2,640.35M | 2,580.51M | 2,385.36M | 2,338.53M | 2,398.55M | 2,383.95M | 2,415.39M | 2,340.72M | 2,253.37M | 2,114.61M | 2,024.47M | 2,060.44M | 2,104.55M | 2,104.81M | 2,128.13M |
|
Shareholder's Equity (Quarter)
|
252.32M | 285.45M | 316.60M | 360.45M | 402.40M | 418.96M | 443.61M | 658.37M | 669.73M | 729.57M | 0.01M | 773.23M | 815.97M | 875.69M | 538.91M | 961.32M | 1,023.86M | 1,036.70M | -112.26M | 1,080.52M | 1,163.76M | 1,215.89M | 1,260.66M | 1,347.00M | 1,423.16M | 1,503.02M | 1,557.72M | 1,666.10M | 1,804.36M | 1,959.10M | 2,022.32M | 2,145.37M | 2,172.16M | 2,206.81M | 2,206.24M | 2,268.29M | 2,367.36M | 2,380.66M | 2,402.44M | 2,355.93M | 2,437.31M | 2,471.07M | 2,594.11M | 2,640.67M | 2,706.28M | 2,739.84M | 2,747.22M | 2,708.25M | 2,640.35M | 2,580.51M | 2,385.36M | 2,338.53M | 2,398.55M | 2,383.95M | 2,415.39M | 2,340.72M | 2,253.37M | 2,114.61M | 2,024.47M | 2,060.44M | 2,104.55M | 2,104.81M | 2,128.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 441.86M | | 561.38M | 596.32M | 608.13M | 834.90M | 798.01M | 878.38M | 895.50M | 892.26M | 939.25M | 1,009.80M | 1,061.22M | 1,097.01M | 1,158.39M | 1,185.39M | 1,210.89M | 1,249.26M | 1,334.54M | 1,408.21M | 1,453.43M | 1,550.10M | 1,629.31M | 1,727.30M | 1,790.00M | 1,902.57M | 2,030.54M | 2,246.07M | 2,367.26M | 2,498.01M | 2,530.48M | 2,562.10M | 2,574.45M | 2,628.74M | 2,737.42M | 2,730.90M | 2,730.44M | 2,680.13M | 2,758.74M | 2,794.93M | 2,935.70M | 2,982.95M | 3,086.51M | 3,143.91M | 3,170.54M | 3,098.47M | 3,048.77M | 2,962.52M | 2,743.28M | 2,671.16M | 2,696.42M | 2,672.86M | 2,698.90M | 2,598.44M | 2,495.43M | 2,355.13M | 2,289.26M | 2,317.35M | 2,379.45M | 2,380.96M | 2,424.28M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.05M | 0.11M | 0.09M | 0.02M | 0.38M | 0.08M | 0.13M | 0.37M | 1.05M | | 0.02M | 0.20M | 1.73M | 0.11M | 0.24M | 0.30M | 2.03M | 0.01M | 2.23M | 0.20M | 2.78M | 0.60M | 2.98M | 6.58M | 7.88M | 8.88M | 8.88M | 9.33M | 2.12M | 0.96M | 1.40M | 0.98M | 14.08M | | 14.58M | 14.79M | 0.75M |
|
Retained Earnings (Quarter)
|
| | 0.81M | | 17.00M | 91.75M | -12.10M | 153.24M | 190.98M | -10.71M | 234.98M | -12.64M | 311.82M | -4.96M | 390.76M | -14.33M | 479.57M | 534.77M | 591.20M | 648.56M | 709.86M | 772.65M | 833.36M | -152.99M | -156.45M | 1,018.98M | -178.58M | 1,171.20M | 1,275.31M | 1,390.91M | -77.34M | -50.69M | 1,672.42M | -144.41M | -162.90M | -157.75M | 1,975.93M | -174.31M | 2,028.73M | 2,065.02M | 2,103.25M | 2,138.85M | -146.06M | -178.26M | 2,326.12M | -174.75M | 2,466.61M | -229.37M | 2,593.15M | -206.56M | 2,576.52M | 2,636.65M | 2,698.97M | -250.81M | -212.53M | -230.26M | -226.85M | -68.73M | 2,613.87M | 2,617.63M | -37.24M | 2,631.69M | -38.38M |