Ipg Photonics Growth Metrics (2009-2025) | IPGP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 37.63%42.15%47.30%47.25%6.87%17.70%14.96%18.51%22.95%23.33%17.39%14.10%13.88%15.21%18.80%20.03%24.08%22.09%22.66%23.16%22.74%24.63%30.03%32.25%31.30%24.62%14.07%8.75%5.23%8.18%6.59%6.06%1.96%0.78%2.34%7.52%11.30%11.88%12.49%8.00%3.87%-1.22%-5.77%-13.48%-13.79%-11.56%-9.78%-1.62%-2.72%-7.45%-11.89%-15.18%-10.82%-4.65%1.10%
Assets Growth (3y) 33.92%27.31%25.74%25.81%14.38%18.70%17.04%17.52%20.21%20.15%19.59%19.04%20.15%20.57%23.74%25.04%25.98%23.77%22.08%20.99%19.25%18.88%16.50%15.11%12.10%10.76%7.56%7.44%6.09%6.85%7.06%7.19%5.63%3.66%2.75%0.16%-0.11%-0.76%-1.48%-2.76%-4.50%-6.84%-9.18%-10.29%-9.23%-7.93%-7.03%
Assets Growth (5y) 26.89%23.75%23.70%24.10%17.91%20.54%20.66%21.46%22.86%21.92%20.47%19.39%19.10%18.77%18.17%17.66%16.49%15.63%14.69%15.10%13.99%13.63%12.73%12.11%10.25%8.47%5.69%2.99%1.35%1.28%0.85%0.95%-0.23%-1.83%-2.92%-3.46%-2.87%-2.91%-3.16%
Assets (QoQ) 6.22%1.98%37.29%-4.42%10.07%1.95%-0.36%5.27%7.51%5.09%3.37%5.59%2.33%2.15%3.17%6.83%5.52%3.21%6.65%5.11%6.01%3.63%6.29%6.73%10.61%5.40%5.52%1.30%1.25%0.48%2.11%4.13%-0.24%-0.02%-1.84%2.93%1.31%5.04%1.61%3.47%1.86%0.85%-2.27%-1.60%-2.83%-7.40%-2.63%0.95%-0.87%0.97%-3.72%-3.96%-5.62%-2.80%1.23%2.68%0.06%
Capital Expenditures Growth (1y) 117.53%28.82%43.73%68.10%31.64%-9.79%28.79%-25.56%-10.66%37.14%-35.44%107.82%91.49%-29.70%22.44%-45.87%-32.62%21.93%77.94%147.07%60.77%39.44%-12.36%-52.60%90.48%1.18%78.80%163.84%-33.73%-1.19%-15.66%-6.79%-42.86%-3.68%-46.04%-63.43%16.41%-0.66%54.04%37.58%61.27%13.27%-8.18%28.98%-37.62%-12.52%32.68%-25.89%5.96%-1.41%-16.02%-5.89%-11.60%-8.17%-11.53%-36.58%-10.21%
Capital Expenditures Growth (3y) 36.77%16.80%6.12%37.52%31.07%-4.55%0.60%-5.74%4.85%5.54%12.04%40.60%27.53%6.12%24.06%-14.10%27.31%19.82%40.75%45.65%26.61%11.71%9.74%5.24%-10.32%-1.25%-6.64%-3.47%-23.90%-1.85%-11.16%-22.30%2.36%2.72%-8.61%-13.42%5.41%-0.52%23.34%9.56%2.15%-0.78%0.76%-3.47%-16.40%-7.48%-0.48%-23.81%-5.61%
Capital Expenditures Growth (5y) 26.97%6.44%21.09%28.31%19.52%8.14%9.68%-0.39%28.69%10.65%17.12%28.29%21.23%3.63%23.56%9.28%-4.82%10.36%4.88%1.04%6.18%5.93%1.90%-10.12%6.25%1.62%2.85%9.80%-15.01%-1.30%-3.11%-14.82%-6.65%-1.34%-3.19%-14.66%1.87%-2.28%6.87%-4.73%-3.29%
Capital Expenditures (QoQ) 157.69%-32.36%37.68%-9.36%52.60%-24.53%61.02%-29.02%4.57%7.75%-6.93%-14.82%60.53%-49.28%199.62%-21.51%-41.07%-11.66%32.45%-2.29%6.65%28.93%83.91%-36.42%-7.50%-18.97%-0.54%155.50%-50.86%43.20%46.76%-35.82%-26.74%22.23%62.19%-60.66%23.51%-31.52%9.93%25.20%5.40%6.18%-1.82%46.76%-25.97%-13.93%37.93%-29.02%3.81%30.54%-22.96%1.48%-3.41%11.20%-13.67%-4.67%0.34%7.13%-38.12%34.99%
Cash & Equivalents Growth (1y) 17.89%16.12%26.63%78.32%90.29%107.60%103.44%21.90%134.76%83.63%89.52%113.09%-5.66%6.92%6.92%16.85%35.11%30.84%22.38%16.35%12.66%18.22%33.58%11.56%13.34%2.76%-0.87%7.09%13.70%37.60%36.36%45.85%38.89%1.07%-26.43%-40.17%-43.36%-35.11%-10.39%24.93%3.85%41.10%31.64%28.84%57.31%0.85%4.06%-19.07%-28.35%2.33%9.36%-1.54%-18.89%-25.75%-39.23%-26.29%-4.74%25.73%67.31%20.47%-26.87%-50.15%-60.85%
Cash & Equivalents Growth (3y) 73.98%64.19%69.65%66.69%61.53%59.74%60.34%44.79%44.10%36.95%35.36%42.56%12.82%18.26%20.46%14.90%19.94%16.70%17.46%11.61%13.23%18.68%21.77%20.34%21.41%12.64%-0.19%-2.23%-3.65%-3.36%-3.49%2.92%-6.52%-2.55%-4.62%-1.25%-2.55%-2.62%7.07%9.21%5.39%13.35%14.42%0.88%-2.95%-8.49%-11.57%-16.25%-17.89%-1.51%3.60%-4.38%-17.33%-22.51%-26.44%
Cash & Equivalents Growth (5y) 46.34%44.00%44.90%44.49%45.02%44.52%46.46%31.55%30.75%25.56%26.85%28.19%13.10%18.52%18.76%18.83%22.20%17.19%10.21%3.94%2.69%1.86%3.55%5.43%1.03%5.53%3.24%8.51%7.88%5.13%4.25%2.59%-1.64%-0.92%-0.25%-5.16%-11.67%-6.84%-3.99%-1.12%-1.99%6.33%8.78%-1.83%-8.63%-13.64%-14.65%
Cash & Equivalents (QoQ) 9.03%-2.25%8.66%1.79%7.40%6.59%53.02%8.63%17.17%4.46%-8.32%109.21%-8.35%7.81%3.08%-7.38%3.87%7.81%12.66%7.09%0.59%0.85%7.10%3.70%5.55%13.95%-10.55%5.35%-4.30%9.92%-3.36%11.85%15.81%8.93%3.37%6.51%-15.72%-20.71%-15.94%0.84%-3.45%9.49%17.19%-16.18%31.19%2.15%14.70%2.34%-15.90%5.40%-10.79%-9.39%20.12%12.63%-19.68%-25.36%9.97%-7.82%-2.58%-3.54%45.14%22.67%-29.85%-41.45%-1.06%-3.66%
Cash from Investing Activities Growth (1y) -118.27%-205.72%32.96%-3.42%-50.20%61.25%-244.50%-19.86%21.59%-32.53%50.50%-108.31%-105.40%30.04%-66.25%45.74%37.11%-696.31%-137.76%-401.16%-61.91%14.78%145.60%126.18%-371.40%27.92%-293.59%-876.32%-36.61%-88.58%41.30%56.00%97.36%80.33%-503.64%225.80%-1,122.61%87.83%56.57%-313.25%65.21%-3,088.16%104.07%224.58%700.75%0.85%-3,987.37%-98.03%-156.94%32.53%124.72%5,101.90%324.46%-252.14%-1,255.99%-95.48%-119.30%
Cash from Investing Activities Growth (3y) -36.99%-16.23%-4.57%-37.20%-34.24%28.91%-41.53%-10.65%-0.43%-94.72%-25.08%-78.26%-27.89%-68.08%56.08%39.45%-68.69%-69.75%-28.03%-116.76%-118.46%-5.02%19.68%3.66%44.60%35.58%-106.92%62.58%23.88%64.40%-15.45%-5.68%51.75%8.63%28.19%74.81%202.05%-56.67%11.76%-62.58%-5.98%-177.32%33.72%48.55%113.11%-33.06%-383.58%-64.08%-30.97%
Cash from Investing Activities Growth (5y) -27.13%-54.30%-35.21%-47.67%-19.76%-19.51%38.38%30.45%-50.54%-35.31%-11.55%-63.01%-68.21%-45.20%-15.42%-19.45%29.58%-12.65%-49.37%50.17%-27.48%51.19%-6.32%-19.12%6.27%-0.73%-34.43%62.74%23.92%-7.36%-19.47%15.20%17.41%12.59%24.78%40.26%103.22%-55.65%-14.45%-34.23%12.41%
Cash from Investing Activities (QoQ) -164.80%31.43%-33.86%10.19%-270.89%84.96%-106.50%-30.43%4.31%-33.67%28.15%14.68%-61.74%50.07%-202.34%15.87%44.91%-18.64%1.32%2.49%-597.54%64.58%-108.00%68.50%-267.17%118.95%19.42%-667.28%43.86%49.10%-378.86%0.18%22.50%84.16%-258.96%94.01%-477.18%-386.30%174.81%-158.22%94.26%-1,636.10%-267.33%90.50%-426.22%102.22%11,144.98%-54.19%-186.85%13.12%105.70%-1,422.90%-2.90%131.84%1,100.32%-42.92%-261.43%-4.51%104.69%-343.89%
Cash from Operations Growth (1y) 385.89%-7.84%165.95%205.56%31.19%87.43%-141.99%-30.78%-3.58%-0.62%482.67%-5.98%28.69%-4.09%19.86%47.54%97.41%22.94%24.78%-12.14%-6.07%47.89%-21.69%89.56%87.05%6.57%96.09%32.35%-56.21%4.15%-56.19%-46.63%28.04%14.94%30.07%26.41%-24.01%-34.34%54.18%57.40%46.16%-0.91%-81.24%-31.92%-25.60%-50.77%127.00%-15.33%13.33%154.82%46.45%-19.81%-23.17%-30.43%-75.37%-104.15%-46.55%
Cash from Operations Growth (3y) 83.18%19.73%62.28%25.75%17.63%21.34%24.42%-1.34%34.80%5.43%97.67%6.82%33.63%20.37%5.41%34.94%51.37%24.67%24.21%30.14%-8.37%17.96%-12.38%10.22%1.60%8.46%3.77%-3.70%-24.75%-7.71%-4.23%2.02%12.45%-9.23%-27.81%10.65%-6.16%-31.58%-13.09%-3.19%7.22%7.52%-14.56%-22.68%-13.47%-4.44%-6.45%-26.58%-22.51%
Cash from Operations Growth (5y) 73.26%15.15%44.92%20.85%24.73%26.57%13.48%9.85%33.89%13.05%60.91%25.05%14.34%14.12%0.12%11.66%14.22%18.33%1.77%8.26%-5.63%4.38%6.17%21.65%3.10%-3.66%-20.22%-0.88%-14.26%-17.44%-17.85%-9.35%3.70%-1.27%4.57%-1.66%-6.37%-10.70%-25.03%-15.21%-12.73%
Cash from Operations (QoQ) 470.03%-70.16%65.83%72.25%8.11%-13.88%90.52%-26.04%54.46%-119.29%414.08%3.02%59.20%-25.71%-22.83%41.00%18.65%-7.16%-5.01%88.66%-26.10%-5.77%-33.11%101.67%16.35%-50.10%61.91%99.01%-33.71%-8.19%9.28%-34.16%57.67%-61.38%33.14%57.94%41.54%-56.30%29.40%-5.05%22.30%2.61%32.10%-11.83%-17.09%-80.57%379.44%-3.65%-45.14%-10.43%78.83%28.97%23.36%-48.52%-2.08%23.57%11.70%-81.78%-116.48%1,693.23%
EBITDA Margin Growth (1y) -602.002,990.001,240.00-114.00256.00310.0023.00-471.00-167.00-532.00-365.00-313.00-112.0017.00414.00894.00735.00142.00-209.00-127.00-744.0040.00-141.0043.00172.0063.00544.00351.00371.00105.00-605.00-1196.00-1753.00-1422.00-1223.00-2902.00-371.00-911.00-952.001,930.00773.00889.001,389.00389.00-53.00-581.00-21.00-4980.00-345.00219.00-821.003,616.00-1415.00-1652.00-12715.00-367.00-678.00-463.0011,180.00
EBITDA Margin Growth (3y) -513.002,768.00898.00-898.00-23.00-206.0072.00110.00455.00-374.00-160.00454.00-121.00198.0065.00810.00162.00244.00195.00267.00-202.00207.00-202.00-802.00-1210.00-1254.00-1284.00-3748.00-1753.00-2228.00-2780.00-2168.00-1350.00-1444.00-786.00-583.00349.00-603.00417.00-2661.00375.00527.00548.00-975.00-1813.00-2015.00-13556.00-1731.00-2437.00-1897.00-2356.00
EBITDA Margin Growth (5y) 110.002,926.001,103.00-131.00-33.00-24.00-278.0026.00-117.00-271.00244.00848.00421.00366.004.00-35.00-1219.00-1073.00-1634.00-3832.00-2325.00-2126.00-2377.00-1774.00-808.00-1276.00-847.00-1429.00-1033.00-1920.00-1412.00-6759.00-1748.00-1806.00-1628.00-1947.00-1410.00-2037.00-13119.00587.00-1717.00-1589.00-987.00
EBITDA Margin (QoQ) -3220.001,782.001,269.00-432.00371.0032.00-85.00-62.00425.00-255.00-579.00241.0061.00-88.00-527.00442.00189.00309.00-47.00283.00-404.00-41.0035.00-334.00380.00-222.00219.00-205.00271.00260.0026.00-186.005.00-450.00-566.00-742.00336.00-251.00-2245.001,789.00-205.00-292.00638.00633.00-89.00208.00-363.00191.00-616.00768.00-5322.004,825.00-53.00-271.00-885.00-205.00-291.00-11334.0011,462.00-515.00-76.00309.00
EBIT Growth (1y) 65.95%765.17%139.63%18.69%32.49%22.38%21.89%2.58%9.89%6.08%-0.39%3.37%16.40%14.82%29.81%63.00%41.93%27.19%15.43%4.25%-14.63%8.65%5.05%26.72%44.93%48.56%70.29%40.94%39.04%15.06%-22.69%-35.22%-51.58%-43.91%-40.14%-99.75%-34.43%-48.17%-44.15%26,748.15%98.33%95.41%146.27%29.98%4.84%-22.31%-8.65%-204.34%-19.02%0.54%-40.21%132.52%-74.68%-83.29%-554.79%-51.52%-90.43%-99.14%103.10%
EBIT Growth (3y) 34.19%123.95%42.76%7.97%19.23%14.23%16.37%20.01%21.99%15.71%14.28%20.66%12.14%16.64%16.33%29.13%20.65%27.10%27.34%23.02%19.82%22.92%11.41%4.98%-0.82%-1.39%-7.63%-86.78%-23.86%-30.58%-36.30%-23.94%-14.29%-17.18%-6.27%-4.07%10.89%-7.68%7.91%-615.38%18.97%15.14%10.39%-23.88%-40.09%-49.28%-64.90%-45.20%-73.03%-88.68%-56.15%
EBIT Growth (5y) 31.90%74.98%34.24%16.42%15.48%15.55%13.83%17.96%17.57%20.12%21.70%25.69%23.23%22.09%15.69%14.48%3.40%5.79%-0.90%-68.60%-11.39%-11.60%-14.30%-4.70%4.88%-0.59%1.63%-4.22%-1.70%-12.67%-10.28%-21.03%-11.77%-15.00%-14.77%-21.42%-22.50%-33.28%-40.20%124.81%-47.26%-70.58%-28.29%
EBIT Margin Growth (1y) -602.002,990.001,240.00-114.00256.00310.0023.00-471.00-167.00-532.00-365.00-313.00-112.0017.00414.00894.00735.00142.00-209.00-127.00-744.0040.00-141.0043.00172.0063.00544.00351.00371.00105.00-605.00-1196.00-1753.00-1422.00-1223.00-2902.00-371.00-911.00-952.001,930.00773.00889.001,389.00389.00-53.00-581.00-21.00-4980.00-345.00219.00-821.003,616.00-1415.00-1652.00-12715.00-367.00-678.00-463.0011,180.00
EBIT Margin Growth (3y) -513.002,768.00898.00-898.00-23.00-206.0072.00110.00455.00-374.00-160.00454.00-121.00198.0065.00810.00162.00244.00195.00267.00-202.00207.00-202.00-802.00-1210.00-1254.00-1284.00-3748.00-1753.00-2228.00-2780.00-2168.00-1350.00-1444.00-786.00-583.00349.00-603.00417.00-2661.00375.00527.00548.00-975.00-1813.00-2015.00-13556.00-1731.00-2437.00-1897.00-2356.00
EBIT Margin Growth (5y) 110.002,926.001,103.00-131.00-33.00-24.00-278.0026.00-117.00-271.00244.00848.00421.00366.004.00-35.00-1219.00-1073.00-1634.00-3832.00-2325.00-2126.00-2377.00-1774.00-808.00-1276.00-847.00-1429.00-1033.00-1920.00-1412.00-6759.00-1748.00-1806.00-1628.00-1947.00-1410.00-2037.00-13119.00587.00-1717.00-1589.00-987.00
EBIT Margin (QoQ) -3220.001,782.001,269.00-432.00371.0032.00-85.00-62.00425.00-255.00-579.00241.0061.00-88.00-527.00442.00189.00309.00-47.00283.00-404.00-41.0035.00-334.00380.00-222.00219.00-205.00271.00260.0026.00-186.005.00-450.00-566.00-742.00336.00-251.00-2245.001,789.00-205.00-292.00638.00633.00-89.00208.00-363.00191.00-616.00768.00-5322.004,825.00-53.00-271.00-885.00-205.00-291.00-11334.0011,462.00-515.00-76.00309.00
EBIT (QoQ) -74.05%285.39%88.92%-12.15%35.26%6.74%-6.42%-1.94%24.94%6.31%-21.24%5.05%20.60%-0.17%-18.27%18.29%18.97%12.86%2.63%3.00%6.61%2.42%-7.31%-15.66%35.69%-0.97%11.81%-3.54%39.08%13.52%-7.46%-4.83%15.09%-23.73%-22.45%-28.88%33.34%-18.60%-99.67%18,334.57%5.39%-12.28%57.54%36.18%3.84%10.55%-16.85%9.83%-23.05%29.98%-194.97%185.25%-4.46%-22.70%-48.34%-33.63%-36.96%-2,204.20%105.51%-86.91%-94.31%7,452.88%
EBT Growth (1y) 570.36%192.59%147.41%18.94%29.66%25.66%22.57%3.99%12.99%4.62%-0.35%1.99%16.75%15.75%29.46%62.82%41.29%26.82%15.32%3.50%-14.29%9.06%5.58%28.74%44.21%48.43%69.63%39.66%40.09%15.44%-20.17%-32.04%-49.06%-41.41%-39.64%-97.07%-33.49%-48.31%-45.03%2,116.08%84.35%85.55%138.67%28.85%4.78%-20.03%-4.33%-194.70%-10.28%11.08%-30.15%152.66%-59.66%-69.35%-457.58%-47.78%-68.41%-66.93%106.45%
EBT Growth (3y) 114.15%56.69%44.57%8.05%19.59%15.02%16.50%19.98%23.07%15.38%14.16%19.79%12.24%16.98%16.38%29.46%20.42%27.10%27.34%23.00%20.08%23.17%12.65%6.91%0.96%0.13%-6.50%-69.69%-22.00%-29.55%-35.78%-23.83%-14.52%-17.48%-7.49%-5.72%8.71%-8.47%7.87%-207.38%20.12%18.13%16.84%-13.71%-27.62%-35.19%-63.74%-36.14%-51.46%-51.71%-45.57%
EBT Growth (5y) 74.54%41.37%35.16%16.28%15.68%16.05%14.00%18.14%18.16%19.98%21.65%25.32%23.36%22.36%16.37%15.54%4.50%6.79%-0.10%-48.25%-10.12%-10.76%-13.86%-4.49%4.76%-0.75%1.40%-4.48%-1.72%-12.30%-9.57%-20.49%-10.10%-12.97%-11.95%-16.01%-14.20%-23.55%-38.71%49.37%-26.07%-30.09%-18.12%
EBT Margin Growth (1y) 2,404.001,414.001,320.00-106.00177.00412.0044.00-427.00-67.00-586.00-365.00-358.00-102.0045.00406.00892.00718.00132.00-213.00-154.00-729.0054.00-123.00103.00154.0060.00531.00317.00399.00119.00-493.00-1055.00-1648.00-1320.00-1246.00-2960.00-365.00-963.00-1015.001,852.00636.00802.001,341.00370.00-55.00-523.00105.00-4719.00-110.00452.00-532.003,810.00-1066.00-1430.00-12652.00-471.00-867.00-641.0011,026.00
EBT Margin Growth (3y) 2,513.001,240.00998.00-892.008.00-129.0085.00107.00550.00-409.00-173.00380.00-113.00231.0070.00841.00143.00245.00195.00265.00-176.00232.00-84.00-635.00-1095.00-1141.00-1208.00-3697.00-1614.00-2164.00-2754.00-2162.00-1378.00-1481.00-920.00-737.00216.00-685.00431.00-2496.00471.00730.00915.00-538.00-1230.00-1501.00-13079.00-1380.00-2043.00-1619.00-2158.00
EBT Margin Growth (5y) 3,130.001,417.001,191.00-154.00-3.0057.00-251.0055.00-25.00-296.00235.00799.00441.00409.00108.00103.00-1106.00-956.00-1544.00-3749.00-2189.00-2050.00-2346.00-1743.00-824.00-1303.00-881.00-1475.00-1033.00-1886.00-1308.00-6511.00-1543.00-1553.00-1347.00-1646.00-960.00-1663.00-12752.00843.00-1462.00-1341.00-711.00
EBT Margin (QoQ) 1,316.00186.001,355.00-454.00326.0092.00-71.00-171.00562.00-276.00-542.00190.0043.00-56.00-535.00446.00190.00305.00-49.00272.00-397.00-40.0010.00-303.00387.00-216.00236.00-251.00292.00255.0021.00-169.0011.00-356.00-541.00-762.00340.00-283.00-2254.001,832.00-258.00-335.00613.00615.00-92.00205.00-358.00190.00-561.00833.00-5182.004,799.001.00-150.00-840.00-77.00-363.00-11373.0011,341.00-473.00-136.00294.00
EBT (QoQ) 206.39%28.26%95.38%-12.69%33.73%8.46%-6.07%-4.82%29.61%5.79%-20.31%3.41%20.01%0.76%-18.44%18.38%18.98%12.70%2.58%2.72%6.80%2.47%-7.93%-14.94%35.89%-0.80%12.28%-4.72%39.87%13.36%-7.56%-4.43%15.26%-21.61%-21.30%-28.36%32.58%-19.25%-96.17%1,523.65%3.03%-14.12%54.26%35.07%3.69%10.46%-16.72%9.84%-20.86%32.15%-182.44%204.06%-2.01%-16.90%-37.85%-20.29%-25.56%-1,069.59%109.08%-51.78%-22.08%89.26%
Enterprise Value Growth (1y) 92.56%46.12%65.87%98.91%329.00%437.42%87.17%7.02%-16.71%-43.35%33.63%109.09%43.29%47.60%-1.89%17.44%5.02%12.42%32.21%-4.91%34.64%26.31%1.28%18.62%0.40%-9.72%7.43%9.80%28.88%94.17%147.31%136.48%104.39%58.01%-18.46%-52.02%-38.73%-33.98%-15.59%30.03%-33.56%1.42%26.33%61.90%111.48%34.99%-10.27%-27.29%-55.37%-62.75%-56.86%-55.18%9.29%46.02%22.52%14.01%-36.70%-47.80%-38.32%-43.43%-42.13%-27.37%9.06%
Enterprise Value Growth (3y) 90.20%64.46%60.68%64.49%72.36%65.02%34.88%38.00%7.82%-2.04%20.12%32.67%26.54%27.98%9.52%9.83%12.39%8.63%12.89%7.39%20.33%30.34%39.09%45.49%38.29%40.44%29.39%7.60%17.30%26.53%19.40%13.84%-5.94%1.90%-4.56%0.34%-4.87%-3.31%-1.46%15.25%-14.41%-20.10%-21.22%-19.20%1.04%-9.78%-22.02%-28.11%-32.41%-34.27%-31.18%-33.88%-26.30%-17.89%-6.24%
Enterprise Value Growth (5y) 59.60%49.15%40.02%37.81%48.58%44.87%26.86%24.28%11.12%1.40%13.53%24.91%21.26%29.73%28.40%28.03%30.19%31.51%23.74%7.04%16.89%18.23%13.12%13.95%1.49%13.15%18.23%21.27%17.79%22.63%14.05%11.67%-4.72%-11.86%-19.57%-19.93%-15.93%-13.24%-12.75%-4.79%-15.38%-17.22%-18.05%-19.39%-17.69%-22.57%-20.43%
Enterprise Value (QoQ) 35.27%46.71%10.69%-12.34%2.64%66.54%32.73%89.07%28.58%-42.00%-24.10%47.15%-12.55%36.82%18.76%0.85%-9.92%-9.06%42.16%-9.82%-3.57%6.95%2.25%27.69%-9.54%-14.24%19.74%8.08%-18.66%2.05%22.39%26.86%22.55%29.98%17.03%9.65%-5.26%-32.93%-31.14%40.02%2.09%-14.25%6.08%-28.45%55.83%6.81%35.96%-6.55%-0.53%-29.00%10.17%-42.65%-16.97%-17.78%14.46%39.87%10.94%-31.01%6.51%-22.35%-8.52%-18.48%-2.33%-20.55%14.82%22.40%
EPS (Basic) Growth (1y) 642.68%351.43%512.50%142.86%14.86%27.24%51.02%22.06%3.03%7.94%9.46%-1.20%4.41%14.71%14.81%29.27%52.11%39.74%24.73%12.26%6.48%-14.68%8.62%9.24%23.48%50.54%54.76%66.15%-30.28%41.43%16.41%-12.96%43.43%-47.47%-40.09%-42.55%-105.63%-33.65%-47.06%-37.96%1,250.00%84.06%81.94%110.45%32.61%3.94%-16.03%4.96%-245.08%-4.55%20.00%-21.62%150.28%-58.73%-65.91%-559.48%-85.39%-82.69%-64.44%103.38%
EPS (Basic) Growth (3y) 106.37%83.71%116.34%43.07%7.31%16.36%23.81%15.95%17.84%20.05%16.17%12.76%19.14%11.00%15.87%16.60%25.99%21.53%27.99%26.78%-2.86%22.01%25.08%16.47%7.28%3.80%2.58%-5.99%-27.16%-21.01%-28.26%-32.31%-2.41%-13.76%-16.74%-9.14%-4.93%8.27%-6.83%11.07%-180.73%22.23%22.39%20.08%-1.10%-25.74%-29.97%-79.46%-52.59%-59.15%-47.41%-50.45%
EPS (Basic) Growth (5y) 69.42%58.29%70.72%33.56%14.88%13.44%20.79%13.84%16.56%17.32%21.38%21.08%7.80%23.83%22.89%18.05%14.87%5.92%7.90%0.37%-15.71%-8.74%-9.10%-10.85%-4.36%6.43%0.78%1.64%-2.99%-1.17%-10.82%-7.28%-30.52%-8.64%-10.28%-9.21%-8.92%-12.94%-19.84%-47.30%29.38%-33.46%-25.98%-23.12%
EPS (Basic) (QoQ) 41.76%-27.06%250.00%105.22%-13.83%-1.04%38.78%-2.94%-4.55%17.46%12.16%-18.07%0.00%19.12%1.23%-13.41%9.86%19.23%13.98%1.89%0.93%6.42%2.59%-3.36%-19.13%35.48%3.17%9.23%-1.41%39.29%10.77%-54.17%100.00%14.65%-17.18%-24.47%-26.76%30.77%-20.59%-107.41%962.50%4.35%-6.94%37.31%38.04%3.15%7.63%-13.48%8.20%-16.67%34.55%-219.59%171.19%4.76%-12.12%-23.28%-41.57%-13.46%-1,284.44%102.44%-30.77%77.78%12.50%
EPS (Weighted Average and Diluted) Growth (1y) 644.08%585.71%135.71%-99.89%50.00%22.73%4.69%9.84%11.11%0.00%4.48%14.93%15.00%29.63%52.86%40.26%25.00%12.38%6.54%-14.81%8.70%9.32%21.93%50.00%52.80%63.57%-30.94%39.86%15.71%-12.80%45.83%-47.15%-39.37%-41.85%-105.71%-33.33%-47.01%-38.32%1,250.00%85.29%81.69%112.12%31.52%3.97%-14.73%5.00%-246.28%-3.82%19.09%-21.09%150.85%-58.73%-65.65%-559.48%-85.56%-82.69%-64.44%103.38%
EPS (Weighted Average and Diluted) Growth (3y) -79.33%125.25%42.49%-89.26%24.22%16.74%18.69%20.98%16.89%13.36%19.38%11.15%16.04%16.78%25.69%21.47%27.57%26.19%-3.55%21.35%24.33%15.96%7.09%3.50%2.34%-6.04%-27.19%-21.02%-28.10%-32.12%-1.41%-13.25%-16.43%-8.71%-4.75%8.70%-6.37%11.17%-180.73%22.83%22.65%20.68%-0.73%-25.55%-29.61%-79.74%-52.46%-59.04%-47.41%-50.34%
EPS (Weighted Average and Diluted) Growth (5y) -57.36%75.03%33.34%-71.09%21.10%14.34%16.78%17.74%21.55%21.10%7.46%23.57%22.54%17.83%14.87%5.78%7.81%0.38%-15.72%-8.84%-9.19%-10.97%-4.20%6.49%0.63%1.65%-2.74%-1.04%-10.45%-6.97%-30.90%-8.17%-9.93%-8.81%-8.46%-12.61%-19.61%-47.50%29.38%-33.27%-25.77%-22.88%
EPS (Weighted Average and Diluted) (QoQ) 300.00%201,508.55%37.50%-3.03%-4.69%18.03%12.50%-17.28%0.00%19.40%1.25%-13.58%10.00%19.48%14.13%1.90%0.93%6.48%2.61%-3.39%-19.30%35.87%3.20%7.75%-0.72%38.41%10.47%-54.50%101.04%14.51%-16.74%-23.91%-27.14%31.37%-20.15%-107.48%950.00%4.41%-7.04%39.39%36.96%2.38%8.53%-13.57%8.26%-16.03%33.64%-220.41%171.19%3.97%-11.45%-22.41%-42.22%-13.46%-1,284.44%102.44%-30.77%77.78%12.50%
FCF Margin Growth (1y) 1,261.00-905.001,017.001,823.00106.001,856.00-3124.00-986.00-112.00-757.003,923.00-1179.00-299.00-224.0037.001,355.002,066.00279.0018.00-1410.00-888.00458.00-914.001,737.00561.00-422.00670.00-394.00-1777.00358.00-1344.00-1118.001,171.00782.001,225.001,692.00-728.00-1623.00176.00569.00226.00-250.00-1976.00-1220.00-180.00-1036.00348.0037.00519.002,224.00942.00-69.00-143.00-544.00-1553.00-1836.00-1262.00
FCF Margin Growth (3y) 1,255.00194.001,815.00-342.00-305.00875.00835.00-811.001,655.00-703.003,977.00-1234.00880.00513.00-860.001,682.001,740.00314.00-227.00-66.00-2103.00394.00-1588.00226.00-44.00718.00551.00180.00-1334.00-483.0057.001,142.00669.00-1090.00-575.001,040.00-682.00-2909.00-1452.00-615.00565.00937.00-686.00-1252.00196.00643.00-263.00-1868.00-886.00
FCF Margin Growth (5y) 3,023.00248.001,870.00-397.00874.001,612.00-61.00-483.001,329.00-667.003,733.00109.00-335.00448.00-1534.00171.001,134.001,455.00-345.00508.00-1660.00-447.00-187.002,486.00-547.00-1155.00-1249.00-471.00-1287.00-1769.00-1571.00-41.001,008.0097.00715.001,008.00-307.00-1230.00-2063.00-2520.00-840.00
FCF Margin (QoQ) 1,907.00-1909.00242.001,022.00-260.0013.001,048.00-696.001,491.00-4967.003,186.00178.00846.00-287.00-1916.001,059.00920.00-26.00-598.001,771.00-868.00-287.00-2026.002,292.00479.00-1660.00626.001,116.00-505.00-568.00-437.00-267.001,629.00-2269.00-212.002,023.001,240.00-1826.00255.00-397.00346.00-28.00648.00-740.00-130.00-1754.001,404.00300.00-987.00-369.001,092.00782.00718.00-1651.0082.00708.00317.00-2659.00-202.001,282.00
Free Cash Flow Growth (1y) 3,533.05%-34.02%2,232.63%704.15%30.88%222.94%-319.91%-34.74%1.42%-15.32%209.80%-104.40%-10.38%12.06%18.93%3,765.04%270.24%23.35%5.15%-108.10%-22.24%51.19%-27.52%2,524.88%85.34%8.52%109.16%-14.92%-67.77%5.95%-82.38%-91.03%102.96%20.78%265.43%1,066.80%-36.03%-42.76%54.24%64.59%37.99%-7.06%-114.56%-50.39%-17.99%-71.00%144.28%-7.00%16.88%404.15%584.83%-28.56%-28.22%-37.38%-142.85%-160.10%-66.08%
Free Cash Flow Growth (3y) 263.99%21.74%283.32%-30.67%5.96%45.25%42.14%1.75%49.86%5.39%49.97%-28.68%37.16%27.85%-3.22%319.77%74.74%26.49%16.81%18.66%-22.55%20.24%-35.60%56.74%6.63%11.56%10.43%-3.79%-25.20%-9.86%-0.23%19.88%21.45%-13.71%-41.29%111.99%-10.21%-46.37%-53.67%-8.77%9.77%10.76%-23.85%-30.93%-11.72%-2.90%-9.12%-33.87%-34.22%
Free Cash Flow Growth (5y) 175.95%20.05%134.18%-21.85%27.92%41.71%16.96%15.64%37.13%13.94%32.48%21.95%9.04%19.16%-19.69%49.60%28.40%20.96%0.52%11.83%-9.62%3.74%8.53%106.50%1.37%-5.88%-18.15%-6.17%-13.89%-27.71%-42.29%-4.49%11.42%-1.25%20.00%44.63%-9.49%-13.40%-18.04%-18.39%-20.28%
Free Cash Flow (QoQ) 4,132.84%-97.14%541.80%368.23%-23.12%0.97%121.25%-23.79%89.69%-168.76%165.66%18.44%58.38%-10.85%-102.63%2,510.23%98.03%-5.38%-18.85%143.48%-34.03%-19.34%-106.25%2,438.02%28.27%-61.33%109.10%78.70%-24.90%-25.47%-14.94%-32.30%146.87%-87.61%-56.69%1,431.49%46.91%-62.50%38.29%-16.04%31.45%1.06%47.57%-29.61%-11.46%-115.83%602.76%16.37%-68.69%-75.83%956.01%46.25%35.04%-67.16%10.16%46.96%17.80%-122.47%-54.52%182.94%
Gross Margin Growth (1y) 1,356.00942.00456.00-120.00207.00-39.0038.00-194.00-243.00-84.00-105.00-268.00-98.0076.0073.00577.00185.0051.0010.00-35.00101.00-26.00-31.0088.00-19.00138.00277.00238.00149.0096.00-242.00-731.00-924.00-726.00-833.00-1002.00-599.00-351.00154.00313.00618.00254.00104.00192.00-101.00-286.00-592.00-2731.00-412.00-227.0099.001,996.00-362.00-611.00-2089.0036.0072.00-1.001,628.00
Gross Margin Growth (3y) 1,320.00818.00388.00-583.00-135.00-48.005.00115.00-156.0042.00-23.00274.00188.00100.0052.00630.00268.00162.00255.00290.00232.00208.004.00-405.00-794.00-493.00-799.00-1495.00-1374.00-982.00-921.00-1420.00-906.00-824.00-575.00-497.00-83.00-384.00-334.00-2227.00105.00-259.00-389.00-544.00-875.00-1124.00-2582.00-699.00-701.00-839.00-362.00
Gross Margin Growth (5y) 1,407.00945.00470.00-40.00152.00-23.00-16.00168.00-74.00154.00223.00600.00319.00334.0086.00137.00-508.00-468.00-820.00-1442.00-1292.00-870.00-675.00-1094.00-775.00-590.00-541.00-991.00-858.00-1014.00-1409.00-3959.00-1419.00-1337.00-1068.00-1232.00-856.00-1221.00-2324.00-195.00-185.00-871.00-850.00
Gross Margin (QoQ) 516.00474.00494.00-129.00102.00-11.00-82.00198.00-144.0066.00-313.00149.0015.0044.00-476.00319.00188.0041.0029.00-73.0054.000.00-16.0063.00-73.00-4.00102.00-44.0083.00134.0063.00-132.0030.00-204.00-425.00-326.00228.00-311.00-594.0077.00476.00195.00-435.00382.00112.0045.00-348.0089.00-73.00-261.00-2486.002,409.00112.0065.00-590.0051.00-137.00-1413.001,535.0087.00-211.00216.00
Gross Profit Growth (1y) 161.19%118.99%76.45%19.64%27.98%12.30%22.00%13.17%10.13%20.04%7.97%8.44%18.04%15.91%17.54%39.74%20.77%23.48%22.20%7.13%6.11%6.99%8.62%27.28%37.46%49.81%55.09%34.41%29.31%13.90%-13.08%-20.14%-26.78%-23.30%-21.69%-25.51%-30.91%-24.29%-0.04%18.26%59.41%32.30%21.65%13.02%4.77%-4.53%-19.07%-63.36%-14.48%-14.30%-11.65%87.70%-33.62%-34.87%-59.30%-20.87%-7.92%-2.72%83.04%
Gross Profit Growth (3y) 54.41%43.45%32.46%13.66%18.49%16.04%15.69%19.70%16.22%19.77%15.75%17.53%14.79%15.26%15.98%23.97%20.77%25.56%27.21%22.38%23.55%22.22%13.55%10.96%9.18%9.39%1.82%-7.18%-13.19%-12.87%-12.05%-11.06%-6.92%-8.41%-1.62%-0.15%4.89%-1.48%-0.53%-21.18%12.62%2.67%-4.54%-8.06%-15.90%-18.93%-33.73%-18.36%-19.45%-18.42%-13.01%
Gross Profit Growth (5y) 39.31%33.40%27.26%17.06%16.35%15.60%15.49%18.52%18.02%22.46%21.17%22.67%21.87%21.18%16.03%15.39%10.77%11.58%6.98%1.74%-0.94%1.18%2.77%3.77%7.47%5.57%5.12%1.34%1.79%-3.53%-7.70%-21.86%-6.29%-8.87%-7.40%-7.30%-8.11%-11.80%-18.76%-6.17%-2.68%-7.27%-8.31%
Gross Profit (QoQ) 48.25%31.09%39.04%-3.34%24.30%5.63%-5.73%3.40%9.06%14.75%-12.55%0.62%18.88%3.22%-12.17%9.52%16.74%4.67%4.42%-5.35%19.36%3.57%-8.45%-6.25%20.36%5.15%7.28%1.24%31.18%8.85%-7.02%-2.60%15.55%-16.93%-14.57%-10.70%21.04%-15.19%-18.75%-17.17%32.63%11.98%-3.87%11.65%10.08%2.96%-10.69%3.50%0.30%-12.72%-59.56%141.58%0.51%-10.01%-14.10%-14.57%-1.38%-43.77%67.03%-0.59%4.19%5.81%
Interest Coverage Ratio Growth (1y) 124.76%109.70%301.29%442.78%-77.68%-256.81%
Interest Coverage Ratio (QoQ) -62.10%110.31%50.62%87.21%-64.64%302.46%103.73%-92.30%-348.46%
Net Cash Flow Growth (1y) 434.15%-123.22%2,457.59%-187.89%33.84%161.25%-113.61%156.38%-3.81%514.04%226.03%-76.48%-24.15%1.24%20.43%773.16%301.12%-227.52%-43.70%-180.31%-26.42%91.81%201.85%498.92%3.28%556.61%-37.21%-222.87%-413.48%-534.80%-68.26%78.86%136.18%193.40%-871.89%894.68%-89.38%6.75%124.30%-180.61%552.88%-182.07%-344.14%188.78%156.37%-128.62%-185.89%-52.52%-128.74%84.18%92.93%267.39%572.26%-743.95%-2,042.83%-108.28%-108.13%
Net Cash Flow Growth (3y) 90.16%-4.42%63.72%-51.15%-0.79%79.75%-40.88%46.71%43.04%-114.92%41.86%-53.96%30.82%-28.17%26.97%203.57%45.00%-21.87%2.19%-81.07%-63.64%-17.59%-15.59%-1.20%5.41%173.88%-52.38%27.33%-50.61%63.05%-15.88%-10.64%31.05%6.47%-87.38%97.36%21.15%-58.78%-19.25%-30.22%-89.55%-31.94%-35.60%52.53%51.53%-45.06%-63.01%-28.96%-28.27%
Net Cash Flow Growth (5y) 83.71%-25.61%24.37%-23.02%23.58%16.84%-18.88%41.69%17.34%24.28%29.34%-58.76%-56.03%-32.60%-16.42%-56.10%28.16%14.14%-35.78%45.92%-38.01%29.35%2.44%-46.02%-4.07%-74.64%-23.84%8.12%15.06%-58.91%-43.83%20.79%28.65%21.61%-23.95%64.16%19.27%-36.13%-20.77%-16.03%-30.92%
Net Cash Flow (QoQ) 1,401.30%-85.89%246.82%-27.28%-165.26%1,654.00%-111.92%210.75%-70.14%-445.40%149.35%88.94%90.65%-29.11%-90.79%509.22%154.46%-15.67%-33.21%179.87%-180.90%137.24%-195.27%356.41%-109.01%1,472.21%25.90%-33.61%-60.19%88.70%-346.37%-69.37%44.78%113.77%-264.14%389.79%42.56%-213.83%268.98%-96.13%1,332.46%-74.09%-660.64%131.38%-280.07%22.93%303.87%-9.39%-260.58%3.62%133.86%-154.84%11.60%56.93%1,859.46%-29.51%-257.98%-9.37%93.20%30.82%
Net Income Growth (1y) 362.29%127.31%157.37%18.57%30.67%26.48%23.83%9.60%14.99%4.70%-0.23%4.82%15.38%15.73%30.38%54.20%41.49%26.84%13.69%7.53%-13.98%9.45%10.31%23.82%51.91%55.31%66.98%-29.51%41.91%16.82%-12.84%42.51%-48.36%-40.37%-43.30%-105.70%-33.05%-47.10%-37.81%1,254.45%85.56%81.61%110.24%31.39%2.06%-17.72%2.68%-242.33%-13.63%8.70%-28.30%144.60%-59.93%-67.66%-524.76%-81.14%-84.41%-67.23%103.19%
Net Income Growth (3y) 90.80%44.38%47.05%10.85%20.13%15.29%17.22%21.00%23.36%15.40%13.93%20.23%11.98%17.12%17.81%27.10%22.73%29.19%27.94%-2.10%22.85%25.69%17.09%7.54%3.64%2.66%-6.20%-27.18%-21.13%-28.30%-32.51%-2.11%-13.75%-16.95%-9.49%-4.72%8.23%-7.54%10.32%-178.45%17.82%17.55%15.68%-5.87%-29.31%-33.87%-72.43%-50.71%-62.21%-51.34%-54.01%
Net Income Growth (5y) 62.53%34.60%36.35%17.70%16.11%16.30%15.10%18.72%19.66%21.17%22.19%8.69%24.80%23.86%18.93%15.58%6.26%8.48%0.69%-15.73%-8.51%-8.93%-10.75%-3.92%6.70%0.78%1.53%-2.77%-1.46%-11.25%-7.88%-30.29%-10.77%-12.52%-11.40%-11.30%-15.19%-22.59%-43.52%30.72%-36.63%-29.66%-26.81%
Net Income (QoQ) 174.10%-3.94%101.78%-12.99%34.77%8.77%-7.04%-4.10%30.45%6.49%-17.73%0.62%18.77%1.48%-13.56%10.76%19.13%14.33%2.23%1.62%6.80%2.47%-3.31%-18.71%35.89%3.28%8.53%-0.26%38.93%11.04%-54.19%100.80%14.37%-17.16%-25.10%-27.23%32.06%-21.23%-107.53%954.43%4.35%-7.39%39.81%37.33%2.13%7.21%-12.63%6.68%-17.66%33.78%-221.12%164.73%3.64%-11.76%-24.67%-41.83%-16.37%-1,259.05%103.35%-51.91%75.76%12.99%
Net Income towards Common Stockholders Growth (1y) 660.03%362.29%127.31%157.37%18.57%30.67%26.48%23.83%9.60%14.99%4.70%-0.23%4.82%15.38%15.73%30.38%54.20%37.62%23.87%11.47%5.51%-13.61%11.78%12.23%25.90%55.14%55.71%67.39%-29.36%42.24%16.82%-13.57%41.21%-48.78%-40.96%-43.37%-106.71%-34.08%-47.90%-38.72%1,063.82%86.75%82.60%115.46%34.90%3.84%-16.08%2.68%-242.33%-13.63%8.70%-28.30%144.60%-59.93%-67.66%-524.76%-81.14%-84.41%-67.23%103.19%
Net Income towards Common Stockholders Growth (3y) 114.55%90.80%44.38%47.05%10.85%20.13%15.29%17.22%21.00%22.23%14.49%13.18%19.48%11.11%17.02%17.71%27.00%22.64%29.19%27.94%-2.10%23.99%26.69%17.54%7.89%4.17%2.41%-6.43%-27.38%-21.69%-28.90%-33.06%-2.96%-14.25%-17.49%-9.24%-4.43%8.53%-7.23%10.67%-164.50%18.76%18.54%16.62%-5.04%-28.90%-33.43%-72.43%-50.71%-62.21%-51.34%-54.01%
Net Income towards Common Stockholders Growth (5y) 74.03%61.63%33.97%35.81%17.25%15.56%16.24%15.04%18.67%19.60%21.17%22.19%8.69%24.80%23.86%18.73%15.36%6.09%8.26%0.49%-15.87%-8.43%-8.96%-10.84%-4.06%6.83%0.43%1.58%-2.73%-1.41%-11.25%-7.88%-30.29%-10.77%-12.52%-11.26%-11.14%-15.05%-22.44%-43.71%28.89%-36.33%-29.31%-26.45%
Net Income towards Common Stockholders (QoQ) 43.06%174.10%-3.94%101.78%-12.99%34.77%8.77%-7.04%-4.10%30.45%6.49%-17.73%0.62%18.77%1.48%-13.56%10.76%19.13%14.33%2.23%-1.15%7.22%2.87%-3.23%-19.07%38.75%3.29%8.55%-0.28%39.26%11.04%-54.19%100.80%14.37%-17.85%-25.15%-27.16%31.83%-21.21%-108.87%815.24%4.20%-7.33%39.56%38.59%1.88%9.34%-12.63%6.68%-17.66%33.78%-221.12%164.73%3.64%-11.76%-24.67%-41.83%-16.37%-1,259.05%103.35%-51.91%75.76%12.99%
Net Margin Growth (1y) 2,009.001,351.00523.00987.00-82.00141.00305.0058.00-172.00-3.00-408.00-254.00-201.00-100.0031.00305.00514.00427.0032.00-238.00-58.00-479.00101.0070.0014.00290.00174.00348.00-1209.00340.00122.00-141.00799.00-1226.00-966.00-1085.00-2429.00-288.00-712.00-630.001,601.00500.00576.00881.00353.00-58.00-317.00227.00-4576.00-150.00313.00-373.004,171.00-776.00-1051.00-11844.00-1053.00-791.00-519.0010,317.00
Net Margin Growth (3y) 1,756.001,489.00420.00791.00-454.0037.00-72.00110.00142.00324.00-346.00-187.00255.00-151.00164.00137.00470.00239.00306.00179.00-1254.00151.00397.00277.00-397.00-596.00-671.00-877.00-2840.00-1175.00-1556.00-1856.00-29.00-1015.00-1102.00-833.00-475.00153.00-453.00479.00-2621.00292.00571.00736.00-51.00-984.00-1056.00-11990.00-1457.00-1717.00-1257.00-1900.00
Net Margin Growth (5y) 2,070.001,816.00483.00858.002.00-14.0061.00-59.0097.00136.00-71.00231.00-941.00479.00460.00344.0059.00-647.00-538.00-1046.00-2885.00-1363.00-1281.00-1438.00-1225.00-385.00-807.00-626.00-885.00-733.00-1298.00-747.00-4252.00-1223.00-1107.00-979.00-880.00-773.00-1192.00-11738.00497.00-1276.00-999.00-791.00
Net Margin (QoQ) 337.001,073.00-393.00992.00-322.00245.0071.00-76.00-99.00409.00-176.00-306.0069.004.00-21.00-253.00170.00136.00253.00-44.0083.00-260.00-17.00136.00-337.00320.00-49.0080.00-61.00203.00126.00-1478.001,488.00-14.00-137.00-538.00-537.00245.00-255.00-1883.001,604.00-178.00-173.00349.00503.00-102.00132.00-179.0091.00-361.00677.00-4983.004,517.00101.00-9.00-439.00-430.00-174.00-10802.0010,353.00-169.0098.0034.00
Operating Income Growth (1y) 65.95%765.17%139.63%18.69%32.49%22.38%21.89%2.58%9.89%6.08%-0.39%3.37%16.40%14.82%29.81%63.00%41.93%27.19%15.43%4.25%-14.63%8.65%5.05%26.72%44.93%48.56%70.29%40.94%39.04%15.06%-22.69%-35.22%-51.58%-43.91%-40.14%-99.75%-34.43%-48.17%-44.15%26,748.15%98.33%95.41%146.27%29.98%4.84%-22.31%-8.65%-204.34%-19.02%0.54%-40.21%132.52%-74.68%-83.29%-554.79%-51.52%-90.43%-99.14%103.10%
Operating Income Growth (3y) 34.19%123.95%42.76%7.97%19.23%14.23%16.37%20.01%21.99%15.71%14.28%20.66%12.14%16.64%16.33%29.13%20.65%27.10%27.34%23.02%19.82%22.92%11.41%4.98%-0.82%-1.39%-7.63%-86.78%-23.86%-30.58%-36.30%-23.94%-14.29%-17.18%-6.27%-4.07%10.89%-7.68%7.91%-615.38%18.97%15.14%10.39%-23.88%-40.09%-49.28%-64.90%-45.20%-73.03%-88.68%-56.15%
Operating Income Growth (5y) 31.90%74.98%34.24%16.42%15.48%15.55%13.83%17.96%17.57%20.12%21.70%25.69%23.23%22.09%15.69%14.48%3.40%5.79%-0.90%-68.60%-11.39%-11.60%-14.30%-4.70%4.88%-0.59%1.63%-4.22%-1.70%-12.67%-10.28%-21.03%-11.77%-15.00%-14.77%-21.42%-22.50%-33.28%-40.20%124.81%-47.26%-70.58%-28.29%
Operating Income (QoQ) -74.05%285.39%88.92%-12.15%35.26%6.74%-6.42%-1.94%24.94%6.31%-21.24%5.05%20.60%-0.17%-18.27%18.29%18.97%12.86%2.63%3.00%6.61%2.42%-7.31%-15.66%35.69%-0.97%11.81%-3.54%39.08%13.52%-7.46%-4.83%15.09%-23.73%-22.45%-28.88%33.34%-18.60%-99.67%18,334.57%5.39%-12.28%57.54%36.18%3.84%10.55%-16.85%9.83%-23.05%29.98%-194.97%185.25%-4.46%-22.70%-48.34%-33.63%-36.96%-2,204.20%105.51%-86.91%-94.31%7,452.88%
Operating Margin Growth (1y) -602.002,990.001,240.00-114.00256.00310.0023.00-471.00-167.00-532.00-365.00-313.00-112.0017.00414.00894.00735.00142.00-209.00-127.00-744.0040.00-141.0043.00172.0063.00544.00351.00371.00105.00-605.00-1196.00-1753.00-1422.00-1223.00-2902.00-371.00-911.00-952.001,930.00773.00889.001,389.00389.00-53.00-581.00-21.00-4980.00-345.00219.00-821.003,616.00-1415.00-1652.00-12715.00-367.00-678.00-463.0011,180.00
Operating Margin Growth (3y) -513.002,768.00898.00-898.00-23.00-206.0072.00110.00455.00-374.00-160.00454.00-121.00198.0065.00810.00162.00244.00195.00267.00-202.00207.00-202.00-802.00-1210.00-1254.00-1284.00-3748.00-1753.00-2228.00-2780.00-2168.00-1350.00-1444.00-786.00-583.00349.00-603.00417.00-2661.00375.00527.00548.00-975.00-1813.00-2015.00-13556.00-1731.00-2437.00-1897.00-2356.00
Operating Margin Growth (5y) 110.002,926.001,103.00-131.00-33.00-24.00-278.0026.00-117.00-271.00244.00848.00421.00366.004.00-35.00-1219.00-1073.00-1634.00-3832.00-2325.00-2126.00-2377.00-1774.00-808.00-1276.00-847.00-1429.00-1033.00-1920.00-1412.00-6759.00-1748.00-1806.00-1628.00-1947.00-1410.00-2037.00-13119.00587.00-1717.00-1589.00-987.00
Operating Margin (QoQ) -3220.001,782.001,269.00-432.00371.0032.00-85.00-62.00425.00-255.00-579.00241.0061.00-88.00-527.00442.00189.00309.00-47.00283.00-404.00-41.0035.00-334.00380.00-222.00219.00-205.00271.00260.0026.00-186.005.00-450.00-566.00-742.00336.00-251.00-2245.001,789.00-205.00-292.00638.00633.00-89.00208.00-363.00191.00-616.00768.00-5322.004,825.00-53.00-271.00-885.00-205.00-291.00-11334.0011,462.00-515.00-76.00309.00
Profit After Tax Growth (1y) 169.39%741.74%490.47%773.41%582.77%204.56%157.37%16.82%30.67%26.48%23.83%9.60%14.99%4.70%-0.23%4.82%15.38%15.73%30.38%54.20%41.52%26.96%13.75%7.57%-14.00%9.39%10.26%23.77%51.94%55.26%66.96%-29.52%41.88%16.81%-13.05%42.68%-48.13%-40.57%-43.04%-105.89%-33.35%-46.91%-37.81%1,208.74%85.56%81.93%111.78%31.92%2.06%-17.86%1.72%-242.72%-13.63%8.70%-28.30%144.60%-59.93%-67.66%-524.76%-81.14%-84.41%-67.23%103.19%
Profit After Tax Growth (3y) 188.59%218.88%165.99%123.62%117.29%59.17%47.05%10.30%20.13%15.29%17.22%21.00%23.37%15.44%13.95%20.25%11.98%17.14%17.81%27.10%22.74%29.19%27.94%-2.10%22.84%25.66%16.98%7.57%3.80%2.53%-6.14%-27.22%-21.13%-28.31%-32.47%-2.33%-13.75%-16.90%-9.14%-4.85%8.07%-7.43%10.24%-175.35%17.82%17.55%15.59%-5.66%-29.31%-33.90%-72.11%-50.67%-62.21%-51.34%-54.01%
Profit After Tax Growth (5y) 99.86%108.38%89.57%78.41%75.72%42.74%36.37%17.36%16.11%16.31%15.10%18.72%19.66%21.18%22.19%8.69%24.80%23.86%18.88%15.60%6.36%8.40%0.73%-15.76%-8.51%-8.95%-10.73%-4.06%6.70%0.80%1.72%-2.83%-1.46%-11.25%-7.88%-30.29%-10.77%-12.52%-11.36%-11.32%-15.26%-22.54%-43.48%30.30%-36.63%-29.66%-26.84%
Profit After Tax (QoQ) -3.30%83.48%38.45%9.67%202.13%28.71%104.79%-14.27%34.77%8.77%-7.04%-4.10%30.45%6.49%-17.73%0.62%18.77%1.48%-13.56%10.76%19.13%14.33%2.23%1.64%6.87%2.44%-3.33%-18.74%35.95%3.25%8.52%-0.25%38.92%11.03%-54.19%100.80%14.37%-17.35%-24.83%-27.00%31.02%-20.78%-107.77%926.20%4.35%-7.20%38.58%38.27%2.31%8.03%-13.68%6.98%-17.66%33.78%-221.12%164.73%3.64%-11.76%-24.67%-41.83%-16.37%-1,259.05%103.35%-51.91%75.76%12.99%
Property, Plant & Equipment (Net) Growth (1y) 28.60%25.04%36.15%35.67%28.91%26.91%21.19%19.80%13.87%19.06%14.71%9.05%9.94%7.62%5.61%4.92%12.79%21.44%28.26%31.45%28.02%11.25%20.14%21.31%22.24%32.04%19.86%18.01%17.95%16.75%12.66%10.64%1.79%-2.55%-3.31%-0.55%3.43%4.57%8.36%6.32%4.07%11.09%5.91%-8.62%-4.97%-10.43%-12.02%3.74%-1.43%-2.66%1.30%-2.30%2.99%4.76%5.52%
Property, Plant & Equipment (Net) Growth (3y) 27.86%23.63%23.70%21.02%17.30%17.60%13.66%11.08%12.19%15.88%15.82%14.57%16.66%13.29%17.62%18.71%20.85%21.28%22.69%23.46%22.67%19.70%17.50%16.56%13.64%14.53%9.29%9.09%7.49%5.96%5.68%5.37%3.09%4.22%3.53%-1.14%0.76%1.33%0.32%0.26%-0.85%-1.06%-1.90%-2.53%-1.19%-2.98%-2.03%
Property, Plant & Equipment (Net) Growth (5y) 19.05%19.82%20.72%19.57%18.44%17.05%17.74%16.93%17.18%17.98%17.48%16.58%18.01%17.52%17.05%16.91%16.21%15.21%15.00%15.67%14.21%11.81%11.19%10.86%9.58%11.78%8.42%4.76%4.19%3.43%1.92%2.09%0.52%-0.26%-0.22%-0.42%0.76%1.19%1.54%
Property, Plant & Equipment (Net) (QoQ) 1.01%8.28%9.45%4.45%9.98%7.90%4.00%2.83%5.02%6.65%-1.14%7.52%1.18%1.40%-0.34%5.26%-0.71%0.73%7.14%13.33%4.86%3.24%4.34%-1.52%13.25%4.24%5.15%6.38%2.80%2.63%5.10%5.29%-0.81%0.79%-3.31%0.80%-1.58%3.67%0.57%1.92%1.98%1.72%-1.56%8.79%-2.77%-12.24%2.36%2.54%-4.49%3.49%-2.74%1.26%-0.60%-0.20%2.53%3.00%0.12%
Return on Assets Growth (1y) -3.00-3.00-1.000.00-1.00-2.00-2.00-2.000.002.003.003.002.000.00-2.00-3.00-3.00-2.000.001.003.000.000.00-1.00-2.001.00-2.00-4.00-5.00-9.00-8.00-7.00-6.00-1.000.003.005.003.002.001.001.00-5.00-5.00-5.00-6.004.003.002.00-9.00-16.00-16.00-15.007.00
Return on Assets Growth (3y) -5.00-3.000.001.000.000.00-1.00-2.00-1.000.001.002.002.00-2.00-2.00-2.00-2.00-1.00-2.00-4.00-5.00-8.00-10.00-12.00-13.00-9.00-9.00-8.00-7.00-7.00-5.00-3.00-1.00-3.00-2.00-1.00-1.003.000.00-2.00-15.00-17.00-18.00-18.00-8.00
Return on Assets Growth (5y) -5.00-5.00-2.000.000.00-2.00-1.00-1.00-1.001.00-1.00-4.00-6.00-10.00-12.00-13.00-14.00-11.00-9.00-8.00-6.00-6.00-7.00-8.00-8.00-11.00-12.00-12.00-12.00-8.00-7.00-6.00-16.00-14.00-15.00-14.00-3.00
Return on Assets (QoQ) 0.00-2.00-1.001.00-1.000.000.00-1.00-1.000.000.001.001.001.000.000.000.00-1.000.000.000.001.001.001.00-2.001.000.00-1.001.00-2.00-2.00-2.00-3.00-1.00-1.00-1.002.001.001.001.000.000.000.000.00-5.000.000.00-1.005.00-1.00-1.00-12.00-2.00-1.000.0010.00
Return on Capital Employed Growth (1y) -7.00-7.00-4.00-1.00-4.00-4.00-3.00-3.00-1.003.005.005.003.000.00-3.00-5.00-5.00-4.00-1.001.004.003.003.002.00-1.00-4.00-8.00-11.00-12.00-13.00-10.00-9.00-8.00-2.000.004.007.005.004.002.000.00-6.00-7.00-7.00-8.003.001.00-1.00-13.00-19.00-18.00-16.0010.00
Return on Capital Employed Growth (3y) -12.00-8.00-2.000.00-1.00-1.00-2.00-3.00-2.00-1.000.001.002.000.00-1.00-1.00-3.00-4.00-6.00-8.00-9.00-14.00-15.00-18.00-21.00-19.00-18.00-16.00-12.00-10.00-6.00-3.000.00-3.00-2.000.00-1.002.00-2.00-5.00-21.00-23.00-24.00-24.00-12.00
Return on Capital Employed Growth (5y) -13.00-12.00-7.00-3.00-3.00-1.000.000.000.00-1.00-4.00-8.00-11.00-17.00-19.00-21.00-23.00-19.00-16.00-13.00-10.00-10.00-10.00-12.00-13.00-20.00-20.00-20.00-20.00-13.00-12.00-11.00-22.00-19.00-19.00-18.00-4.00
Return on Capital Employed (QoQ) -1.00-4.00-3.001.00-2.00-1.000.00-1.00-2.000.000.001.002.001.000.000.00-1.00-2.00-1.00-1.000.001.001.002.000.000.000.00-2.00-2.00-4.00-3.00-2.00-4.00-1.00-2.00-1.002.001.002.002.001.000.000.000.00-6.000.000.00-2.005.00-2.00-2.00-14.00-1.00-1.000.0012.00
Return on Equity Growth (1y) 8.000.00-4.00-8.00-4.000.00-1.00-2.00-2.00-2.00-3.00-1.003.005.004.002.00-5.00-8.00-3.00-3.00-3.000.001.003.000.000.000.00-2.001.00-2.00-5.00-6.00-11.00-9.00-8.00-7.00-1.001.003.005.004.003.002.001.00-6.00-6.00-5.00-7.005.003.002.00-10.00-18.00-18.00-16.008.00
Return on Equity Growth (3y) 2.00-1.00-8.00-11.00-3.003.000.00-1.00-4.00-6.00-2.00-1.00-5.00-4.002.002.00-7.00-8.00-2.00-3.00-1.00-2.00-4.00-6.00-9.00-11.00-13.00-15.00-11.00-11.00-10.00-8.00-8.00-6.00-3.00-1.00-3.00-3.00-1.00-1.003.000.00-2.00-16.00-19.00-20.00-20.00-9.00
Return on Equity Growth (5y) 0.00-5.00-8.00-11.00-11.00-6.00-2.00-1.00-6.00-6.00-1.00-1.00-4.00-6.00-4.00-7.00-17.00-19.00-15.00-16.00-13.00-11.00-9.00-7.00-7.00-8.00-9.00-9.00-13.00-14.00-14.00-14.00-9.00-8.00-7.00-18.00-16.00-17.00-16.00-3.00
Return on Equity (QoQ) 3.002.003.000.00-5.00-3.000.003.000.00-4.00-1.004.00-1.00-5.001.007.001.00-5.00-1.000.00-2.00-1.000.000.001.001.001.00-2.001.000.00-1.001.00-3.00-3.00-2.00-3.00-1.00-1.00-1.002.001.001.001.000.000.000.000.00-6.000.000.00-1.006.00-1.00-2.00-13.00-2.00-1.000.0012.00
Return on Invested Capital Growth (1y) 3.00-5.00-8.00-4.000.00-1.00-2.00-2.00-2.00-2.00-1.002.004.003.002.00-5.00-8.00-3.00-3.00-3.000.001.003.001.000.000.00-2.001.00-3.00-6.00-7.00-11.00-9.00-8.00-6.00-1.001.003.006.004.003.002.001.00-6.00-6.00-6.00-7.004.002.000.00
Return on Invested Capital Growth (3y) 1.00-8.00-11.00-3.002.000.00-1.00-4.00-5.00-2.00-2.00-5.00-4.002.002.00-7.00-8.00-2.00-3.00-2.00-3.00-4.00-6.00-9.00-11.00-13.00-15.00-11.00-11.00-10.00-8.00-8.00-5.00-3.000.00-3.00-3.00-1.00-1.002.00-1.00-4.00-10.00
Return on Invested Capital Growth (5y) -3.00-8.00-12.00-11.00-6.00-2.00-1.00-6.00-5.00-1.00-1.00-4.00-6.00-4.00-7.00-17.00-19.00-15.00-16.00-13.00-11.00-9.00-7.00-6.00-7.00-8.00-9.00-13.00-14.00-14.00-14.00-10.00-9.00-8.00-3.00
Return on Invested Capital (QoQ) 5.003.000.00-5.00-3.000.003.000.00-4.00-1.004.00-1.00-4.001.007.001.00-5.000.000.00-2.00-1.00-1.000.001.001.001.00-2.001.000.00-1.001.00-2.00-3.00-2.00-3.00-1.00-1.00-1.002.001.001.001.001.000.000.000.00-6.000.000.00-1.005.00-2.00-2.00
Return on Sales Growth (1y) 6.004.003.001.001.000.00-1.00-2.00-2.00-2.00-1.000.002.003.003.002.001.00-1.00-2.00-1.00-1.001.001.002.00-1.00-1.00-1.00-2.003.00-1.00-4.00-6.00-14.00-12.00-11.00-10.000.002.005.009.006.004.002.000.00-11.00-12.00-10.00-12.009.008.005.00-21.00-36.00-37.00-35.0017.00
Return on Sales Growth (3y) 4.002.000.00-1.001.001.001.000.001.000.001.001.002.003.003.003.00-1.00-2.00-1.00-1.001.00-1.00-4.00-6.00-12.00-13.00-16.00-19.00-11.00-11.00-10.00-7.00-9.00-6.00-4.00-1.00-6.00-6.00-3.00-3.004.001.00-4.00-33.00-38.00-40.00-41.00-16.00
Return on Sales Growth (5y) 7.003.002.000.000.001.000.001.00-2.00-1.001.001.004.001.00-2.00-5.00-12.00-14.00-17.00-18.00-14.00-11.00-10.00-8.00-7.00-8.00-9.00-9.00-17.00-18.00-18.00-19.00-11.00-10.00-10.00-34.00-32.00-34.00-34.00-6.00
Return on Sales (QoQ) 2.001.002.000.000.001.000.000.000.00-1.00-1.00-1.000.000.001.001.001.000.00-1.000.00-1.000.000.000.000.001.001.00-3.001.000.000.002.00-3.00-3.00-3.00-6.00-1.00-2.00-2.004.001.001.002.001.000.00-1.001.00-11.00-1.001.00-1.0011.00-2.00-3.00-27.00-4.00-3.00-2.0025.00
Revenue Growth (1y) 12.76%66.54%74.23%86.00%95.22%81.30%61.72%22.32%23.24%13.11%21.16%17.41%15.15%21.93%10.09%14.36%20.25%14.29%15.97%25.05%16.64%22.34%21.98%7.82%4.17%7.51%9.23%25.26%37.92%46.12%47.59%28.89%25.89%11.98%-9.24%-8.59%-12.45%-12.05%-7.64%-7.10%-20.89%-18.52%-3.25%9.78%38.65%25.39%19.06%8.27%7.06%1.44%-7.95%-8.49%-6.16%-9.83%-13.64%-10.39%-27.41%-24.22%-22.65%-21.60%-9.61%-2.69%7.57%
Revenue Growth (3y) 39.47%50.59%50.57%38.75%40.45%35.73%29.21%17.99%19.50%16.38%15.65%18.86%17.33%19.46%15.91%15.53%13.47%14.55%15.61%19.09%18.78%24.33%25.28%20.30%21.84%20.71%13.53%13.86%14.98%12.90%7.36%3.06%-4.46%-7.07%-6.74%-2.31%-1.34%-3.50%2.09%3.36%5.50%1.20%1.97%2.84%11.68%4.68%-1.82%-3.89%-9.99%-11.50%-14.96%-13.69%-14.93%-12.71%-10.43%
Revenue Growth (5y) 30.30%36.62%34.24%30.74%31.19%28.44%25.00%17.23%15.70%15.70%15.56%17.79%18.33%21.78%20.21%20.01%20.46%19.72%15.66%14.75%13.06%13.61%10.52%8.13%4.61%4.74%5.51%8.52%10.77%8.01%7.34%5.41%5.30%0.41%-2.33%-1.57%-0.72%-3.85%-3.29%-1.96%-4.37%-6.67%-6.66%-5.24%-1.78%-3.29%-4.66%
Revenue (QoQ) -11.06%13.43%18.52%-5.69%31.35%18.66%26.53%-1.02%21.99%5.85%-4.29%-0.27%11.96%13.38%-7.26%-2.19%18.55%2.37%-3.66%2.84%12.68%3.87%3.88%-4.07%18.18%3.57%-8.18%-7.32%21.97%5.23%5.30%2.04%29.22%6.29%-8.04%-0.33%14.94%-13.85%-7.38%-4.55%15.46%-9.52%-6.84%-18.71%18.92%7.43%5.71%2.66%7.54%2.02%-3.87%1.51%1.90%-7.43%-4.43%4.09%-2.07%-11.35%-0.83%-15.69%2.24%-9.51%0.51%-2.79%10.07%0.03%
Share-based Compensation Growth (1y) 105.36%160.17%-23.36%29.93%14.90%18.15%26.73%33.58%45.07%41.19%29.03%32.82%24.36%31.74%26.32%21.25%28.70%24.58%20.16%15.67%12.97%10.19%7.90%4.22%4.71%7.05%19.88%28.05%30.17%9.15%26.86%21.67%10.64%18.35%3.59%3.71%2.35%16.50%4.57%6.94%12.78%2.75%13.37%5.90%-11.12%-2.43%-4.18%-7.39%-7.06%33.06%1.69%-11.67%36.26%-36.48%10.43%32.19%-3.16%
Share-based Compensation Growth (3y) 50.71%63.11%7.81%32.10%27.50%30.01%27.35%29.09%32.42%32.33%25.12%23.05%21.83%21.83%17.88%13.49%15.04%13.69%15.84%15.57%15.47%8.79%17.95%17.54%14.68%11.41%16.36%17.34%13.81%14.60%11.18%10.51%8.49%12.31%7.09%5.51%0.86%5.31%4.34%1.60%-2.33%10.08%3.38%-4.67%4.02%-6.23%2.47%2.64%7.04%
Share-based Compensation Growth (5y) 40.52%48.09%13.72%26.45%24.69%24.71%21.78%21.00%22.39%22.27%20.43%19.98%19.77%16.14%20.03%17.89%17.00%13.68%15.36%14.26%11.76%12.16%12.19%12.48%11.72%10.61%13.31%12.85%8.12%8.57%8.34%5.76%1.08%12.96%3.66%-0.80%5.38%-0.26%4.99%4.13%4.21%
Share-based Compensation (QoQ) -21.53%263.09%-35.02%10.92%-0.59%6.96%10.16%-1.91%2.22%14.73%16.11%6.53%-0.51%4.85%19.53%-0.26%5.39%0.54%14.73%5.87%2.01%-3.03%10.45%3.40%-0.49%-5.04%6.67%3.89%1.72%6.35%13.94%5.61%-14.70%23.60%9.28%-3.97%-8.76%8.19%9.41%-5.23%3.86%-2.90%11.89%-0.05%-5.38%7.14%4.51%-16.11%3.87%5.22%1.01%-15.82%48.72%-19.59%-12.26%29.87%-30.68%39.81%5.02%-4.86%
Shareholder's Equity Growth (1y) 7.85%9,433.17%59.48%46.77%40.03%82.65%66.43%74.14%15.20%17.45%21.84%20.03%5.45%24.33%25.48%18.39%9.70%12.40%13.66%17.28%113.24%24.66%22.29%23.61%23.56%23.70%26.78%30.34%29.83%28.75%20.38%12.64%9.09%5.73%8.99%7.88%8.89%3.86%2.95%3.80%7.98%12.09%11.04%10.88%5.90%2.56%-2.44%-5.82%-13.17%-13.65%-9.16%-7.62%1.26%0.09%-6.05%-11.30%-16.18%-11.97%-6.60%-0.46%
Shareholder's Equity Growth (3y) 20.27%489.16%47.88%45.30%19.37%38.68%36.52%35.26%10.05%17.96%20.22%18.56%35.12%20.32%20.37%19.73%42.45%20.12%20.79%23.63%50.67%25.69%23.12%21.98%20.51%18.97%18.49%16.57%15.54%12.24%10.54%8.05%8.65%7.17%7.60%7.48%7.58%6.09%3.70%2.72%-0.24%-0.25%-0.53%-1.19%-2.35%-3.94%-5.92%-8.27%-9.68%-8.71%-7.28%-6.57%
Shareholder's Equity Growth (5y) 15.01%209.89%35.76%33.62%31.81%30.17%28.74%29.11%28.56%20.41%21.92%21.84%31.67%22.64%21.63%20.30%32.56%18.73%18.25%18.09%32.37%16.87%15.93%15.24%15.53%14.41%13.72%12.76%12.02%10.20%7.91%5.66%3.36%1.74%2.00%1.56%1.83%0.63%-0.98%-2.34%-3.37%-2.64%-2.89%-3.16%
Shareholder's Equity (QoQ) -98.71%6,573.45%13.13%10.98%13.78%11.64%4.12%5.88%48.41%1.73%8.94%-29.95%51.30%5.53%7.32%-38.46%78.38%6.51%1.25%-42.97%82.77%7.70%4.48%3.68%6.85%5.65%5.61%3.64%6.97%8.29%8.58%3.23%6.08%1.25%1.60%-0.03%2.81%4.37%0.56%0.91%-1.94%3.45%1.39%4.98%1.79%2.48%1.24%0.27%-1.42%-2.51%-2.27%-7.56%-1.96%2.57%-0.61%1.32%-3.09%-3.73%-6.16%-4.26%1.78%2.14%0.01%
Tax Rate Growth (1y) 1,996.00-270.0022.00-54.00-45.00-71.00-372.00-123.00-5.00-9.00-202.0083.001.00-50.00395.00-10.00-1.00100.00-275.00-25.00-25.00-314.00281.00-375.00-325.00114.003,501.00-96.00-88.00-661.00-3914.00-104.00-132.00476.00-50.00-178.00-971.00-50.00164.00995.00-149.00200.00-219.00-539.00280.00167.00-209.0048.00-421.00-1523.006,278.003,632.0072.004,865.00
Tax Rate Growth (3y) 1,946.00-350.00-551.00-94.00-49.00-130.00-178.00-50.00-5.0041.00-81.0048.00-25.00-264.00402.00-410.00-351.00-100.003,508.00-496.00-438.00-861.00-131.00-575.00-545.00-71.00-250.00-398.00-1156.00-4005.00-204.00-146.00500.00-240.00100.00-233.00-515.00430.00112.00247.00-2255.00528.00-474.00-2272.004,172.003,960.00-182.003,132.00
Tax Rate Growth (5y) 1,946.00-300.00-431.00-129.00-75.00-344.00-172.00-450.00-355.00-159.003,701.00-423.00-438.00-811.00-11.00-610.00-571.00-285.00-650.00-749.00-1356.00-222.00-675.00-559.00-47.00-653.00-100.00-453.00-700.00276.00-198.00-248.00-2346.00428.00-488.00-2248.004,110.00-237.003,588.00
Tax Rate (QoQ) 2,246.00-219.0023.00-54.00-20.0072.00-52.00-45.00-46.00-228.00196.0073.00-50.00-421.00481.00-9.00-101.0024.0076.000.000.00-351.00326.000.00-289.00244.00-331.0050.00150.003,632.00-3928.0058.00-423.00379.00-118.0030.00185.00-98.00-607.00783.00-127.00116.00224.00-362.00222.00-303.00-97.00-416.00-473.00-1719.002,656.00-886.00-1574.006,082.0010.00-4445.003,218.00
Total Debt Growth (1y) 43.61%-87.07%274.31%-71.89%280.37%1.33%276.26%-21.93%-19.92%-27.77%-9.91%-26.12%-31.32%-11.10%-40.43%-13.18%-11.71%125.58%141.86%72.23%72.86%-40.40%-40.41%105.24%106.38%107.57%108.83%-46.81%19.83%19.99%20.14%109.14%-7.19%-7.36%-7.53%-7.71%-7.89%-8.09%-8.29%-8.51%-8.73%-8.97%-9.22%-9.47%-9.75%-10.04%-10.34%-10.66%-53.50%-53.07%-52.60%
Total Debt Growth (3y) 14.95%-27.32%-16.01%39.92%-1.60%29.94%-13.35%26.39%-20.59%-21.40%13.14%9.08%3.38%1.58%6.12%-4.96%45.32%46.58%40.79%44.38%23.43%62.29%14.07%14.34%31.68%31.91%32.14%32.38%0.88%0.80%0.72%0.62%20.87%-7.94%-8.14%-8.35%-8.57%-8.79%-9.03%-9.29%-9.55%-27.38%-27.29%-27.20%
Total Debt Growth (5y) -4.01%-24.44%-18.51%40.60%6.54%26.82%-2.64%23.82%12.10%11.61%12.37%10.06%3.82%20.98%24.38%16.58%27.84%28.49%25.41%27.30%29.41%29.58%4.80%4.86%14.03%14.05%14.06%14.07%-3.19%-3.34%-3.50%-3.68%7.39%-20.01%-20.02%-20.02%
Total Debt (QoQ) 198.69%-33.36%-81.50%290.06%-73.11%-70.70%263.79%0.27%-5.18%8.78%-24.52%2.85%-14.47%35.68%-38.09%-4.40%10.71%-9.08%-9.77%-2.78%182.85%-2.52%-35.75%-2.42%-2.48%-2.54%121.30%-1.88%-1.91%-1.95%-43.63%121.03%-1.78%-1.83%-1.87%-1.91%-1.96%-2.01%-2.06%-2.11%-2.17%-2.23%-2.29%-2.35%-2.42%-2.49%-2.57%-2.65%-2.73%-2.82%-2.92%-49.33%-1.82%-1.85%