|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.51M | 4.09M | 3.40M | 2.97M | 2.44M | 1.46M | 1.24M | 0.96M | 2.21M | 0.62M | 0.63M | 0.10M | 0.62M | 0.13M | 1.73M | 0.50M | 0.13M | 0.27M | 0.22M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.51M | 4.09M | 3.40M | 2.97M | 2.44M | 1.46M | 1.24M | 0.96M | 2.21M | 0.62M | 0.63M | 0.10M | 0.62M | 0.13M | 1.73M | 0.50M | 0.13M | 0.27M | 0.22M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.08M | 1.39M | 1.39M | 1.09M | 0.92M | 0.90M | 1.32M | 1.13M | 0.85M | 0.90M | 1.13M | 1.12M | 0.83M | 0.98M | 1.22M | 1.13M | 0.96M | 1.02M | 0.81M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.35M | 0.35M | 0.35M | | 0.25M | 0.05M | 0.05M | | | | | | 0.02M | | 0.20M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.08M | 1.39M | 1.74M | 1.44M | 1.27M | 1.25M | 1.32M | 1.39M | 0.90M | 0.95M | 1.13M | 1.12M | 0.83M | 0.98M | 1.22M | 1.15M | 0.96M | 1.22M | 0.81M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.38M | 0.25M | 0.45M | 0.82M | 0.51M | 0.73M | 0.35M | 0.33M | 0.80M | 0.67M | 0.56M | 0.55M | 0.54M | 0.40M | 0.26M | 0.14M | 0.15M | 0.12M | 0.08M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81M | 4.01M | 5.76M | 5.60M | 5.24M | 4.22M | 3.44M | 3.26M | 2.68M | 3.91M | 2.25M | 2.37M | 1.82M | 2.04M | 1.56M | 3.23M | 1.79M | 1.44M | 1.61M | 2.56M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.34M | 1.27M | 1.27M | 1.27M | 1.27M | 1.27M | 1.27M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M | 1.42M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.34M | 1.26M | 0.04M | 0.69M | 0.47M | 0.24M | 0.06M | 0.56M | 0.52M | 13.59M | 0.19M | 13.59M | 0.17M | 0.32M | 0.03M | 13.59M | 13.59M | 0.24M | 9.63M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.68M | 2.53M | 1.32M | 1.97M | 1.74M | 1.52M | 1.34M | 1.97M | 1.93M | 15.01M | 1.60M | 15.01M | 1.59M | 1.73M | 1.45M | 15.01M | 15.01M | 1.66M | 11.05M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.00M | 0.00M | 0.07M | 0.00M | 0.20M | 0.20M | 0.00M | 0.07M | 0.20M | 0.07M | 0.18M | 0.18M | 0.05M | 0.18M | 2.55M | 0.05M | 3.81M | 0.05M | 0.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 1.89M | 4.04M | 3.39M | 2.90M | 2.66M | 3.63M | 3.58M | 4.15M | 4.53M | 4.33M | 3.96M | 3.86M | 3.76M | 3.74M | 4.76M | 5.95M | 5.90M | 10.54M | 15.31M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.04M | 5.90M | 9.80M | 8.98M | 8.15M | 6.88M | 7.07M | 6.84M | 6.83M | 8.45M | 6.58M | 6.33M | 5.68M | 5.80M | 5.30M | 7.98M | 7.74M | 7.33M | 12.15M | 17.87M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.38M | 0.29M | 0.25M | 0.46M | 0.25M | 0.42M | 0.34M | 0.45M | 0.82M | 0.64M | 0.52M | 0.48M | 0.59M | 0.66M | 0.16M | 0.43M | 0.71M | 0.54M | 0.74M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.38M | 0.29M | 0.25M | 0.46M | 0.25M | 0.42M | 0.34M | 0.45M | 0.82M | 0.64M | 0.52M | 0.48M | 0.59M | 0.66M | 0.16M | 0.43M | 0.71M | 0.54M | 0.74M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.67M | 1.55M | 0.07M | 1.71M | 0.93M | 1.12M | 1.07M | 1.02M | 1.13M | 0.92M | 0.09M | 0.83M | 0.82M | 0.86M | 0.86M | 0.86M | 0.89M | 1.01M | 1.33M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | 0.45M | | | | 0.10M | | | | | | 0.08M | 0.83M | 0.00M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.08M | 0.09M | 0.08M | 0.07M | 0.06M | 0.09M | 0.10M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | 2.22M | 2.00M | 2.15M | 2.21M | 1.98M | 1.68M | 1.93M | 2.19M | 2.11M | 1.87M | 2.00M | 2.18M | 2.06M | 1.84M | 1.84M | 1.90M | 1.57M | 1.26M | 1.19M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | 4.75M | 4.74M | 5.18M | 4.90M | 3.67M | 3.79M | 3.94M | 4.23M | 4.63M | 4.01M | 3.48M | 3.57M | 3.55M | 3.44M | 2.96M | 3.28M | 3.35M | 3.74M | 6.60M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.32M | 0.11M | -0.04M | -0.19M | -0.24M | -0.29M | -0.31M | -0.33M | -0.48M | -0.50M | -0.45M | -0.46M | -0.48M | -0.62M | -0.63M | -0.65M | -0.57M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.40M | 0.41M | 0.42M | 0.44M | 0.46M | 0.48M | 0.50M | 0.48M | 0.50M | 0.51M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.17M | 0.17M | 0.16M | 0.14M | 0.15M | 0.12M | 0.14M | 0.13M | 0.13M | 0.12M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.45M | 0.44M | 0.43M | 0.50M | 0.48M | 0.46M | 0.44M | 0.43M | 0.41M | 0.39M | 0.28M | 0.26M | 0.24M | 0.30M | 0.28M | 0.16M | 0.13M | 0.11M | 0.19M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.35M | 5.78M | 5.46M | 4.24M | 4.29M | 4.43M | | | | 3.76M | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07M | 5.37M | 5.45M | 5.88M | 5.56M | 4.34M | 4.39M | 4.53M | 4.70M | 5.09M | 4.44M | 3.76M | 3.83M | 3.79M | 3.66M | 3.14M | 3.44M | 3.49M | 3.85M | 6.69M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.53M | 4.35M | 3.11M | 2.59M | 2.55M | 2.68M | 2.31M | 2.12M | 3.36M | 2.14M | 2.57M | 1.85M | 2.01M | 1.64M | 5.32M | 4.92M | 3.84M | 8.30M | 11.18M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.53M | 4.35M | 3.11M | 2.59M | 2.55M | 2.68M | 2.31M | 2.12M | 3.36M | 2.14M | 2.57M | 1.85M | 2.01M | 1.64M | 4.84M | 4.92M | 3.84M | 8.30M | 11.75M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.04M | 5.90M | 9.80M | 8.98M | 8.15M | 6.88M | 7.07M | 6.84M | 6.83M | 8.45M | 6.58M | 6.33M | 5.68M | 5.80M | 5.30M | 7.98M | 7.74M | 7.33M | 12.15M | 17.87M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.16M | 0.00M | 0.08M | 0.14M | 0.07M | 0.07M | 0.05M | 524.00 | 0.53M | 0.53M | 0.01M | 0.01M | 0.03M | 0.02M | 52.00 | 0.02M | 0.08M | 0.06M | 0.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 387.00 | 0.00M | 0.00M | 0.01M | -96.48M | -96.39M | -0.01M | -0.01M | -0.01M | -0.02M | -102.18M | -99.90M | -100.69M | -101.25M | -101.65M | -102.41M | -103.14M | -103.61M | -105.97M | -108.87M |