Professional Diversity Network, Inc. (NASDAQ: IPDN)

Sector: Industrials Industry: Staffing & Employment Services CIK: 0001546296
Market Cap 3.68 Mn
P/B 0.41
P/E -0.85
P/S 0.57
ROIC (Qtr) -60.84
Div Yield % 0.00
Rev 1y % (Qtr) 2.22
Total Debt (Qtr) 109,166.00
Debt/Equity (Qtr) 0.01
Add ratio to table...

About

Professional Diversity Network, Inc. (IPDN) operates in the professional networking industry, with a specific focus on diversity. The company's main business activities encompass providing online professional networking communities, career resources, and recruitment solutions to a diverse set of professionals and employers. IPDN conducts its operations through three distinct business segments: Professional Diversity Network (PDN Network), National Association of Professional Women (NAPW Network), and RemoteMore USA. The PDN Network is an online...

Read more

Investment thesis

Bull case

  • Operating cash flow of (4.67M) provides exceptional 86.74x coverage of minority interest expenses (53867), showing strong core operations.
  • Robust free cash flow of (4.50M) exceeds capital expenditure of (176751) by 25.44x, indicating strong organic growth funding capability.
  • Strong tangible asset base of 5.67M provides 51.98x coverage of total debt 109166, indicating robust asset backing and low credit risk.
  • Operating cash flow of (4.67M) fully covers other non-current liabilities (1.26M) by 3.70x, showing strong long-term stability.
  • Strong free cash flow of (4.50M) provides 6.42x coverage of acquisition spending (700000), indicating disciplined M&A strategy.

Bear case

  • Operating cash flow of (4.67M) barely covers its investment activities of (4.97M), with a coverage ratio of 0.94, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 265258 provide limited coverage of acquisition spending of (700000), which is -0.38x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of (4.67M) provides insufficient coverage of deferred revenue obligations of 1.26M, which is -3.70x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (4.67M) shows concerning coverage of stock compensation expenses of 77570, with a -60.24 ratio indicating potential earnings quality issues.
  • Operating cash flow of (4.67M) provides minimal -93452.78x coverage of tax expenses of 50, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Product and Service Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Staffing & Employment Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TNET Trinet Group, Inc. 2.92 Bn 13.22 0.86 0.94 Bn
2 KFY Korn Ferry 2.76 Bn 66.66 3.91 0.55 Bn
3 RHI Robert Half Inc. 2.48 Bn 18.65 0.46 0.25 Bn
4 MAN ManpowerGroup Inc. 1.76 Bn 3.55 0.08 1.64 Bn
5 KFRC Kforce Inc 1.11 Bn -12.63 1.14 0.07 Bn
6 BBSI Barrett Business Services Inc 0.94 Bn 17.65 1.01 0.03 Bn
7 NSP Insperity, Inc. 0.92 Bn -131.16 0.13 0.44 Bn
8 KELYA Kelly Services Inc 0.33 Bn -1.29 0.08 0.16 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.30 0.72
EV to Cash from Ops. EV/CFO -0.79 13.34
EV to Debt EV to Debt 33.77 16.96
EV to EBIT EV/EBIT -0.85 6.77
EV to EBITDA EV/EBITDA -0.94 5.70
EV to Free Cash Flow [EV/FCF] EV/FCF -0.82 27.09
EV to Market Cap EV to Market Cap 1.00 0.88
EV to Revenue EV/Rev 0.57 0.75
Price to Book Value [P/B] P/B 0.41 2.96
Price to Earnings [P/E] P/E -0.85 -37.77
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -0.44
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -81.87
Dividend per Basic Share Div per Share (Qtr) 0.00 0.84
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 115.87
Interest Coverage Int. cover (Qtr) 0.00 -11.60
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 268.18 24.71
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 98.43 155.53
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 35.43
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -90.74 -2,529.64
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -94.19 -29.98
EBIT Growth (1y) % EBIT 1y % (Qtr) -81.44 -51.52
EBT Growth (1y) % EBT 1y % (Qtr) -81.44 -79.33
EPS Growth (1y) % EPS 1y % (Qtr) 3.81 -2,182.39
FCF Growth (1y) % FCF 1y % (Qtr) -123.31 229.47
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -25.92 12.54
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.53 1.87
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.36
Cash Ratio Cash Ratio (Qtr) 0.07 0.80
Current Ratio Curr Ratio (Qtr) 0.43 1.85
Debt to Equity Ratio Debt/Equity (Qtr) 0.01 1.53
Interest Cover Ratio Int Coverage (Qtr) 0.00 -11.60
Times Interest Earned Times Interest Earned (Qtr) 0.00 -11.60
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -62.60 -8.99
EBIT Margin % EBIT Margin % (Qtr) -66.46 -51.06
EBT Margin % EBT Margin % (Qtr) -66.46 -11.99
Gross Margin % Gross Margin % (Qtr) 49.40 33.35
Net Profit Margin % Net Margin % (Qtr) -66.50 -13.87