|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 1.46M | 1.68M | 1.47M | 2.05M | 2.20M | 2.11M | 1.95M | 1.96M | 1.84M | 2.01M | 1.89M | 1.73M | 1.69M | 1.69M | 1.62M | 1.50M | 1.64M | 1.73M | 1.67M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.26M | 0.35M | 0.66M | 0.72M | 0.93M | 0.76M | -0.22M | 1.07M | 1.12M | 0.92M | 0.94M | 0.65M | 0.77M | 0.63M | 0.67M | 0.57M | 0.93M | 0.97M | 2.23M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 1.20M | 1.34M | 0.81M | 1.33M | 1.26M | 1.35M | 2.17M | 0.88M | 0.73M | 1.08M | 0.96M | 1.07M | 0.92M | 1.06M | 0.95M | 0.93M | 0.71M | 0.76M | -0.56M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | -0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.11M | 0.87M | 1.32M | 1.11M | 0.36M | 1.00M | 1.11M | 1.05M | 1.24M | 1.35M | 0.80M | 0.99M | 0.82M | 0.73M | 0.99M | 0.88M | 0.67M | 2.65M | 3.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.88M | 0.90M | 1.60M | 1.86M | 1.86M | 2.22M | 1.89M | 2.03M | 2.03M | 1.98M | 1.74M | 1.53M | 1.45M | 1.38M | 1.22M | 1.33M | 1.46M | 1.44M | 1.55M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 2.00M | 1.78M | 2.90M | 2.97M | 2.22M | 3.23M | 3.00M | 3.08M | 3.27M | 3.34M | 2.55M | 2.53M | 2.27M | 2.12M | 2.22M | 2.21M | 2.14M | 4.09M | 4.56M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82M | -0.54M | -0.09M | -1.43M | -0.92M | -0.03M | -1.11M | -1.05M | -1.13M | -1.43M | -1.33M | -0.65M | -0.80M | -0.58M | -0.42M | -0.60M | -0.71M | -0.50M | -2.36M | -2.89M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82M | -0.54M | -0.09M | -1.43M | -0.92M | -0.03M | -1.11M | -1.05M | -1.13M | -1.43M | -1.33M | -0.65M | -0.80M | -0.58M | -0.42M | -0.60M | -0.71M | -0.50M | -2.36M | -2.89M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 885.00 | 0.00M | | | 901.00 | -0.01M | | | | 497.00 | 0.00M | 0.00M | -0.00M | -112.00 | 0.00M | -0.18M | -0.04M | 0.00M | -0.01M | -0.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 885.00 | 0.00M | 0.00M | 0.00M | 901.00 | -0.01M | -0.01M | 0.02M | 0.01M | 497.00 | 0.00M | -0.01M | -0.00M | -112.00 | 0.00M | -460.00 | -0.04M | 0.00M | -0.01M | -0.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82M | -0.54M | -0.09M | -1.43M | -0.92M | -0.04M | -1.12M | -1.03M | -1.12M | -1.43M | -1.33M | -0.65M | -0.80M | -0.58M | -0.42M | -0.78M | -0.74M | -0.49M | -2.37M | -2.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.05M | -0.00M | 3.00 | -0.03M | 0.02M | -0.03M | 0.02M | -0.01M | 950.00 | -0.01M | -0.09M | 0.00M | 0.00M | | 50.00 | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77M | -0.64M | -0.09M | -1.37M | -0.91M | 0.09M | -1.10M | -1.52M | -1.07M | -1.41M | -1.32M | -0.53M | -0.81M | -0.59M | -0.42M | -0.85M | -0.74M | -0.49M | -2.36M | -2.84M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.17M | -0.20M | -0.15M | -0.15M | -0.05M | -0.05M | -0.03M | -0.01M | -0.01M | -0.02M | -0.03M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | -0.59M | -0.09M | -1.43M | -0.89M | -0.05M | -1.10M | -1.05M | -1.11M | -1.43M | -1.32M | -0.55M | -0.81M | -0.59M | -0.42M | -0.78M | -0.74M | -0.49M | -2.37M | -2.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | | | | | -0.03M | -0.74M | -0.49M | -2.37M | -2.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | | | | | -0.03M | -0.74M | -0.49M | -2.37M | -2.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | | | | | -0.03M | -0.74M | -0.49M | -2.37M | -2.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.04 | -0.01 | -0.29 | -0.11 | -0.01 | -0.13 | -0.14 | -0.11 | -0.14 | -0.12 | -3.90 | -0.70 | -0.50 | -0.33 | -0.55 | -0.39 | -0.23 | -0.83 | -0.53 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -0.13 | | | 0.00 | -0.12 | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.26M | 13.37M | 15.12M | 7.22M | 8.10M | 8.20M | | 8.20M | 10.02M | 10.15M | 11.12M | 1.06M | 1.15M | 1.16M | 1.20M | 1.25M | 1.89M | 2.00M | 2.29M | 3.08M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20M | 8.20M | | | 10.15M | 10.45M | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.06M | -0.63M | -0.08M | -1.27M | -0.70M | 0.08M | -0.97M | -1.03M | -1.07M | -1.42M | -1.31M | -0.51M | -0.79M | -0.55M | -0.41M | -0.76M | -0.72M | -0.48M | -2.36M | -2.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.14% | -9.25% | 1.91% | 0.00% | 2.82% | -41.58% | 2.27% | -2.18% | 0.97% | -0.07% | 0.54% | 14.49% | -0.31% | -0.65% | | -0.01% | | | | |