Kforce Inc (NYSE: KFRC)

Sector: Industrials Industry: Staffing & Employment Services CIK: 0000930420
Market Cap 1.11 Bn
P/B 5.31
P/E -12.63
P/S 1.14
ROIC (Qtr) 21.76
Div Yield % 1.38
Rev 1y % (Qtr) -5.85
Total Debt (Qtr) 68.23 Mn
Debt/Equity (Qtr) 0.52
Add ratio to table...

About

Kforce Inc., a prominent solutions firm often identified by its ticker symbol KFRC, operates primarily within the technology and finance and accounting professional staffing services industry. This company is known for its competitive and fragmented market, where Kforce delivers talent solutions to clients across a multitude of sectors such as finance, business services, healthcare, and manufacturing. Kforce's main business activities encompass two primary divisions: the Technology business and the Finance and Accounting (FA) business. The former...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 63.73M provides robust 0.93x coverage of total debt 68.22M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 349.11M provides 5.12x coverage of total debt 68.22M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 52.86M exceeds capital expenditure of 10.87M by 4.86x, indicating strong organic growth funding capability.
  • Robust tangible asset base of 349.11M provides 3.43x coverage of working capital 101.74M, indicating strong operational backing.
  • Tangible assets of 349.11M provide robust 6.97x coverage of other current liabilities 50.09M, indicating strong asset backing.

Bear case

  • Operating cash flow of 63.73M barely covers its investment activities of (10.76M), with a coverage ratio of -5.92, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 63.73M provides thin coverage of dividend payments of (27.73M) with a -2.30 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • The company's operating cash flow of 63.73M shows concerning coverage of stock compensation expenses of 13.80M, with a 4.62 ratio indicating potential earnings quality issues.
  • Cash position of 1.25M provides weak coverage of payables of 62.78M, which is 0.02x, indicating potential working capital stress and supplier relationship risks.
  • Operating cash flow of 63.73M is outpaced by equity issuance of (62.20M) (-1.02 ratio), indicating concerning reliance on equity markets for funding operations.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Staffing & Employment Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TNET Trinet Group, Inc. 2.92 Bn 13.22 0.86 0.94 Bn
2 KFY Korn Ferry 2.76 Bn 66.66 3.91 0.55 Bn
3 RHI Robert Half Inc. 2.48 Bn 18.65 0.46 0.25 Bn
4 MAN ManpowerGroup Inc. 1.76 Bn 3.55 0.08 1.64 Bn
5 KFRC Kforce Inc 1.11 Bn -12.63 1.14 0.07 Bn
6 BBSI Barrett Business Services Inc 0.94 Bn 17.65 1.01 0.03 Bn
7 NSP Insperity, Inc. 0.92 Bn -131.16 0.13 0.44 Bn
8 KELYA Kelly Services Inc 0.33 Bn -1.29 0.08 0.16 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 3.09 0.72
EV to Cash from Ops. EV/CFO 16.06 13.34
EV to Debt EV to Debt 16.93 16.96
EV to EBIT EV/EBIT -13.45 6.77
EV to EBITDA EV/EBITDA -14.79 5.70
EV to Free Cash Flow [EV/FCF] EV/FCF 17.91 27.09
EV to Market Cap EV to Market Cap 1.04 0.88
EV to Revenue EV/Rev 1.18 0.75
Price to Book Value [P/B] P/B 5.31 2.96
Price to Earnings [P/E] P/E -12.63 -37.77
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.47 -0.44
Dividend Payout Ratio % Div Payout % (Qtr) 68.30 -81.87
Dividend per Basic Share Div per Share (Qtr) 1.55 0.84
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 51.58 115.87
Interest Coverage Int. cover (Qtr) 0.00 -11.60
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -6.69 24.71
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 885.83 155.53
Dividend Growth (1y) % Div 1y % (Qtr) 3.33 35.43
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -26.05 -2,529.64
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -21.96 -29.98
EBIT Growth (1y) % EBIT 1y % (Qtr) -26.68 -51.52
EBT Growth (1y) % EBT 1y % (Qtr) -26.68 -79.33
EPS Growth (1y) % EPS 1y % (Qtr) -22.79 -2,182.39
FCF Growth (1y) % FCF 1y % (Qtr) -31.63 229.47
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -7.22 12.54
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 3.58 1.87
Cash Payout Ratio Cash Payout (Qtr) 0.37 0.36
Cash Ratio Cash Ratio (Qtr) 0.01 0.80
Current Ratio Curr Ratio (Qtr) 1.88 1.85
Debt to Equity Ratio Debt/Equity (Qtr) 0.52 1.53
Interest Cover Ratio Int Coverage (Qtr) 0.00 -11.60
Times Interest Earned Times Interest Earned (Qtr) 0.00 -11.60
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 4.80 -8.99
EBIT Margin % EBIT Margin % (Qtr) 4.05 -51.06
EBT Margin % EBT Margin % (Qtr) 4.05 -11.99
Gross Margin % Gross Margin % (Qtr) 27.10 33.35
Net Profit Margin % Net Margin % (Qtr) 3.00 -13.87