Barrett Business Services Inc (NASDAQ: BBSI)

Sector: Industrials Industry: Staffing & Employment Services CIK: 0000902791
Market Cap 943.22 Mn
P/B 5.89
P/E 17.65
P/S 1.01
ROIC (Qtr) 19.17
Div Yield % 1.07
Rev 1y % (Qtr) 8.38
Total Debt (Qtr) 25.17 Mn
Debt/Equity (Qtr) 0.10
Add ratio to table...

About

Barrett Business Services, Inc. (BBSI), a prominent company in the business management solutions industry, has been assisting small and mid-sized companies in managing their operations more efficiently since its inception in 1965. BBSI's unique management platform integrates knowledge-based approaches from the management consulting industry with tools from the human resource outsourcing industry, offering business owners a more effective way to leverage their human capital. The company's primary business activities revolve around two main services:...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 43.20M provides robust 1.72x coverage of total debt 25.17M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 245.40M provide 35.33x coverage of short-term debt 6.95M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 730.11M provides 29.01x coverage of total debt 25.17M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 43.20M provides exceptional 242.69x coverage of interest expenses 178000, showing strong debt service capability.
  • Robust free cash flow of 26.77M exceeds capital expenditure of 16.43M by 1.63x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 43.20M provides thin coverage of dividend payments of (8.24M) with a -5.24 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • The company's operating cash flow of 43.20M shows concerning coverage of stock compensation expenses of 9.98M, with a 4.33 ratio indicating potential earnings quality issues.
  • Retained earnings of 208.04M provide limited buffer against comprehensive income items of (12.59M), which is -16.52x, indicating elevated exposure to market risks.
  • Tax assets of 2.22M provide limited offset against tax liabilities of 43.16M, which is 0.05x, indicating potential future cash flow pressure from tax obligations.
  • Operating cash flow of 43.20M is outpaced by equity issuance of (37.05M) (-1.17 ratio), indicating concerning reliance on equity markets for funding operations.

Peer comparison

Companies in the Staffing & Employment Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TNET Trinet Group, Inc. 2.92 Bn 13.22 0.86 0.94 Bn
2 KFY Korn Ferry 2.76 Bn 66.66 3.91 0.55 Bn
3 RHI Robert Half Inc. 2.48 Bn 18.65 0.46 0.25 Bn
4 MAN ManpowerGroup Inc. 1.76 Bn 3.55 0.08 1.64 Bn
5 KFRC Kforce Inc 1.11 Bn -12.63 1.14 0.07 Bn
6 BBSI Barrett Business Services Inc 0.94 Bn 17.65 1.01 0.03 Bn
7 NSP Insperity, Inc. 0.92 Bn -131.16 0.13 0.44 Bn
8 KELYA Kelly Services Inc 0.33 Bn -1.29 0.08 0.16 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.65 0.72
EV to Cash from Ops. EV/CFO 6.28 13.34
EV to Debt EV to Debt 20.06 16.96
EV to EBIT EV/EBIT 7.54 6.77
EV to EBITDA EV/EBITDA 7.83 5.70
EV to Free Cash Flow [EV/FCF] EV/FCF 7.01 27.09
EV to Market Cap EV to Market Cap 0.54 0.88
EV to Revenue EV/Rev 0.54 0.75
Price to Book Value [P/B] P/B 5.89 2.96
Price to Earnings [P/E] P/E 17.65 -37.77
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 6.66 -0.44
Dividend Payout Ratio % Div Payout % (Qtr) 15.00 -81.87
Dividend per Basic Share Div per Share (Qtr) 0.32 0.84
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 30.71 115.87
Interest Coverage Int. cover (Qtr) 414.51 -11.60
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -11.71 24.71
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 2.99 155.53
Dividend Growth (1y) % Div 1y % (Qtr) 4.92 35.43
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 8.05 -2,529.64
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 10.42 -29.98
EBIT Growth (1y) % EBIT 1y % (Qtr) 9.07 -51.52
EBT Growth (1y) % EBT 1y % (Qtr) 9.10 -79.33
EPS Growth (1y) % EPS 1y % (Qtr) 10.36 -2,182.39
FCF Growth (1y) % FCF 1y % (Qtr) 3,553.68 229.47
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 6.68 12.54
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.57 1.87
Cash Payout Ratio Cash Payout (Qtr) 0.14 0.36
Cash Ratio Cash Ratio (Qtr) 0.60 0.80
Current Ratio Curr Ratio (Qtr) 1.27 1.85
Debt to Equity Ratio Debt/Equity (Qtr) 0.10 1.53
Interest Cover Ratio Int Coverage (Qtr) 414.51 -11.60
Times Interest Earned Times Interest Earned (Qtr) 414.51 -11.60
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 7.20 -8.99
EBIT Margin % EBIT Margin % (Qtr) 6.03 -51.06
EBT Margin % EBT Margin % (Qtr) 6.01 -11.99
Gross Margin % Gross Margin % (Qtr) 21.60 33.35
Net Profit Margin % Net Margin % (Qtr) 4.50 -13.87