Samsara Income Statement (2021-2026) | IOT

Income Statement May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Jan2026 May2026
Revenue & cost
Revenue (Quarter)
101.04M113.82M125.75M142.65M153.52M169.80M186.58M204.32M219.26M237.53M276.27M280.73M300.20M321.98M346.29M366.88M391.48M415.98M444.30M478.84M
Cost of Revenue (Quarter)
28.37M31.78M38.71M39.62M44.26M47.25M51.53M57.56M58.87M61.59M69.02M68.62M73.36M76.03M80.30M83.17M90.50M96.96M105.92M117.70M
Gross Profit (Quarter)
72.67M82.04M87.05M103.03M109.27M122.55M135.05M146.76M160.39M175.95M207.25M212.10M226.84M245.95M265.99M283.71M300.98M319.01M338.38M361.14M
Operating items
Research & Development (Quarter)
25.45M29.69M212.54M87.45M41.85M49.97M96.75M118.95M117.91M116.78M133.01M72.97M151.49M76.99M73.28M165.40M174.08M86.22M175.91M203.60M
Selling, General & Administrative (Quarter)
22.87M24.40M87.69M43.74M41.36M42.00M43.69M43.27M48.27M48.35M55.16M57.69M57.06M62.66M57.20M68.33M67.90M66.12M63.94M52.78M
Other Operating Expenses (Quarter)
55.58M60.24M38.56M42.04M91.84M94.06M54.60M60.37M63.97M65.58M142.09M147.44M76.48M153.67M153.92M83.24M85.61M168.39M89.52M97.57M
Operating Expenses (Quarter)
103.90M114.32M338.78M173.23M175.05M186.02M195.04M222.59M230.15M230.72M330.25M278.10M285.03M293.32M284.40M316.97M327.60M320.73M329.36M353.95M
Operating Income (Quarter)
-31.23M-32.28M-251.74M-70.20M-65.78M-63.48M-59.99M-75.82M-69.75M-54.77M-123.00M-66.00M-58.19M-47.37M-18.41M-33.26M-26.62M-1.72M9.02M7.20M
EBIT (Quarter)
-31.23M-32.28M-251.74M-70.20M-65.78M-63.48M-59.99M-75.82M-69.75M-54.77M-123.00M-66.00M-58.19M-47.37M-18.41M-33.26M-26.62M-1.72M9.02M7.20M
Non-operating items
Non Operating Income (Quarter)
0.22M-0.14M-0.24M-0.06M1.54M5.61M8.53M8.89M10.22M9.38M11.47M10.08M9.63M10.06M9.79M12.72M11.43M10.82M18.52M41.73M
Net income details
EBT (Quarter)
-31.00M-32.43M-251.98M-70.27M-64.24M-57.86M-51.47M-66.93M-59.53M-45.39M-111.53M-55.91M-48.57M-37.31M-8.62M-20.53M-15.19M9.10M27.54M48.93M
Tax Provisions (Quarter)
0.37M0.77M0.70M0.70M2.09M0.90M0.43M0.14M1.84M0.38M1.04M0.50M2.59M1.60M1.60M1.30M5.52M4.40M
Profit After Tax (Quarter)
-31.37M-32.45M102.16M-70.81M-64.36M-59.54M-54.15M-0.95M-59.36M-45.53M-285.94M-1.59M-49.61M-39.41M141.24M-22.12M1.55M8.34M32.71M44.51M
Income from Non-Controlling Interests (Quarter)
-1.30M0.24M-0.04M-1.40M0.38M2.49M-1.69M3.09M-1.24M-0.11M0.56M0.82M0.26M0.11M-3.10M
Income from Continuing Operations (Quarter)
-31.37M-32.43M-252.75M-70.97M-64.24M-58.56M-53.55M-67.83M-59.97M-45.53M-113.37M-56.29M-49.61M-37.81M-11.21M-22.13M-16.79M7.79M22.01M44.53M
Consolidated Net Income (Quarter)
-31.37M-32.43M-252.75M-70.97M-64.24M-58.56M-53.55M-67.83M-59.97M-45.53M-113.37M-56.29M-49.61M-37.81M-11.21M-22.13M-16.79M7.79M22.01M44.53M
Income towards Parent Company (Quarter)
-31.37M-32.43M-252.75M-70.97M-64.24M-58.56M-53.55M-67.83M-59.97M-45.53M-113.37M-56.29M-49.61M-37.81M-11.21M-22.13M-16.79M7.79M22.01M44.53M
Net Income towards Common Stockholders (Quarter)
-31.37M-32.43M-252.75M-70.97M-64.24M-58.56M-53.55M-67.83M-59.97M-45.53M-113.37M-56.29M-49.61M-37.81M-11.21M-22.13M-16.79M7.79M22.01M44.53M
Additional items
EPS (Basic) (Quarter)
-0.13-0.13-0.91-0.14-0.13-0.11-0.10-0.13-0.11-0.08-0.21-0.10-0.09-0.07-0.02-0.04-0.030.010.040.08
EPS (Diluted) (Quarter)
-0.13-0.13-0.91-0.14-0.13-0.11-0.10-0.13-0.11-0.08-0.21-0.10-0.09-0.07-0.02-0.04-0.030.010.040.08
Shares Outstanding (Quarter)
246.33M246.81M277.54M507.30M511.76M516.55M514.28M526.40M531.75M537.46M534.88M548.65M553.92M559.01M556.32M567.74M571.74M575.47M573.48M581.84M
Shares Outstanding (Diluted) (Quarter)
246.33M246.81M277.54M507.30M511.76M516.55M514.28M526.40M531.75M537.46M534.88M548.65M553.92M559.01M556.32M567.74M571.74M585.64M573.48M587.67M
EBITDA (Quarter)
-31.23M-32.28M-251.74M-70.20M-65.78M-63.48M-59.99M-75.82M-69.75M-54.77M-123.00M-66.00M-58.19M-47.37M-18.41M-33.26M-26.62M-1.72M9.02M7.20M
Interest Expenses (Quarter)
3.92M8.42M6.11M6.59M6.70M6.72M5.76M6.65M6.78M6.79M6.83M6.91M7.02M7.07M6.39M6.22M171.21M193.45M4.38M134.19M
Tax Rate (Quarter)
-1.19%-0.31%-1.00%-1.21%-4.06%-1.34%-0.73%-0.31%-1.65%-0.67%-2.15%-1.34%-30.08%-7.79%-10.53%14.29%20.06%8.99%