Samsara Income Statement (2020-2025) | IOT

1Y3Y5Y7Y10YAll
Download Data
Income Statement Feb2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 87.73M101.04M113.82M125.75M142.65M153.52M169.80M186.58M204.32M219.26M237.53M276.27M280.73M300.20M321.98M346.29M366.88M391.48M415.98M
Cost of Revenue 52.29M55.58M58.70M124.64M87.45M91.84M94.06M96.75M118.95M117.91M116.78M133.01M147.44M151.49M150.06M152.65M165.40M174.08M168.39M
Gross Profit 62.10M72.67M82.04M87.05M103.03M109.27M122.55M135.05M146.76M160.39M175.95M207.25M212.10M226.84M245.95M265.99M283.71M300.98M319.01M
Operating items
Research & Development 23.53M25.45M29.69M126.46M40.98M41.85M49.97M54.60M60.37M63.97M60.82M73.43M72.97M76.48M76.99M73.28M83.24M85.61M86.22M
Selling, General & Administrative 24.88M22.87M24.40M87.69M43.74M41.36M42.00M43.69M43.27M48.27M48.35M55.16M57.69M57.06M62.66M57.20M68.33M67.90M66.12M
Other Operating Expenses 52.29M55.58M60.24M124.64M88.50M91.84M94.06M96.75M118.95M117.91M121.54M201.67M147.44M151.49M153.67M153.92M165.40M174.08M168.39M
Operating Expenses 100.70M103.90M114.32M338.78M173.23M175.05M186.02M195.04M222.59M230.15M230.72M330.25M278.10M285.03M293.32M284.40M316.97M327.60M320.73M
Operating Income -38.60M-31.23M-32.28M-251.74M-70.20M-65.78M-63.48M-59.99M-75.82M-69.75M-54.77M-123.00M-66.00M-58.19M-47.37M-18.41M-33.26M-26.62M-1.72M
EBIT -38.60M-31.23M-32.28M-251.74M-70.20M-65.78M-63.48M-59.99M-75.82M-69.75M-54.77M-123.00M-66.00M-58.19M-47.37M-18.41M-33.26M-26.62M-1.72M
Non-operating items
Non Operating Income 0.16M0.22M-0.14M-0.24M-0.06M1.54M5.61M8.53M8.89M10.22M9.38M11.47M10.08M9.63M10.06M9.79M12.72M11.43M10.82M
Net income details
EBT -38.44M-31.00M-32.43M-251.98M-70.27M-64.24M-57.86M-51.47M-66.93M-59.53M-45.39M-111.53M-55.91M-48.57M-37.31M-8.62M-20.53M-15.19M9.10M
Tax Provisions 0.40M0.02M0.77M0.72M0.04M0.70M2.09M0.93M0.43M0.14M1.84M0.40M1.04M0.50M2.58M1.60M1.61M1.33M
Profit After Tax -38.44M-31.37M-32.45M-252.77M-70.99M-64.28M-58.55M-53.60M-67.86M-59.97M-45.53M-113.37M-56.29M-49.61M-37.81M-11.20M-22.12M-16.80M7.77M
Income from Continuing Operations -38.44M-31.41M-32.45M-252.75M-70.99M-64.28M-58.56M-53.55M-67.86M-59.97M-45.53M-113.37M-56.31M-49.61M-37.81M-11.20M-22.13M-16.80M7.77M
Consolidated Net Income -38.44M-31.41M-32.45M-252.75M-70.99M-64.28M-58.56M-53.55M-67.86M-59.97M-45.53M-113.37M-56.31M-49.61M-37.81M-11.20M-22.13M-16.80M7.77M
Income towards Parent Company -38.44M-31.41M-32.45M-252.75M-70.99M-64.28M-58.56M-53.55M-67.86M-59.97M-45.53M-113.37M-56.31M-49.61M-37.81M-11.20M-22.13M-16.80M7.77M
Net Income towards Common Stockholders -38.44M-31.41M-32.45M-252.75M-70.99M-64.28M-58.56M-53.55M-67.86M-59.97M-45.53M-113.37M-56.31M-49.61M-37.81M-11.20M-22.13M-16.80M7.77M
Additional items
EPS (Basic) -0.16-0.13-0.13-0.86-0.14-0.13-0.11-0.10-0.13-0.11-0.08-0.21-0.10-0.09-0.07-0.02-0.04-0.030.01
EPS (Weighted Average and Diluted) -0.16-0.13-0.13-0.86-0.14-0.13-0.11-0.10-0.13-0.11-0.08-0.21-0.10-0.09-0.07-0.02-0.04-0.030.01
Shares Outstanding (Weighted Average) 500.35M500.35M508.77M509.20M514.39M518.88M524.36M528.53M534.95M540.20M550.52M550.81M556.36M561.20M569.32M569.34M573.63M
Shares Outstanding (Diluted Average) 230.43M239.28M245.24M246.33M246.81M277.54M507.30M511.76M516.55M514.28M526.40M531.75M537.46M534.88M548.65M553.92M559.01M556.32M567.74M571.74M585.64M
EBITDA -38.44M-31.37M-32.40M-252.91M-70.81M-64.36M-59.54M-53.27M-68.81M-59.36M-45.97M-110.32M-57.88M-48.03M-39.41M-12.05M-20.60M-15.25M8.34M
Tax Rate 14.61%