|
Cash & Equivalents
|
| 0.40B | | | | 0.92B | 0.86B | 0.83B | 0.45B | 0.20B | 0.19B | 0.20B | 0.21B | 0.14B | 0.16B | 0.16B | 0.16B | 0.23B | 0.26B | 0.26B | 0.28B |
|
Short-term Investments
|
| | | | | | | | 0.29B | 0.49B | 0.53B | 0.53B | 0.45B | 0.41B | 0.43B | 0.51B | 0.51B | 0.47B | 0.44B | 0.44B | 0.49B |
|
Cash & Current Investments
|
| 0.40B | | | | 0.92B | 0.86B | 0.83B | 0.74B | 0.69B | 0.73B | 0.72B | 0.66B | 0.55B | 0.59B | 0.67B | 0.67B | 0.69B | 0.70B | 0.70B | 0.76B |
|
Receivables - Net
|
-0.01B | 0.04B | | | | 0.08B | 0.08B | 0.08B | 0.09B | 0.12B | 0.10B | 0.12B | 0.12B | 0.16B | 0.14B | 0.18B | 0.18B | 0.23B | 0.22B | 0.25B | 0.26B |
|
Receivables
|
-0.01B | 0.04B | | | | 0.08B | 0.08B | 0.08B | 0.09B | 0.12B | 0.10B | 0.12B | 0.12B | 0.16B | 0.14B | 0.18B | 0.18B | 0.23B | 0.22B | 0.25B | 0.26B |
|
Raw Materials
|
| | | | | | | | | | | | | 0.00B | | | | 0.01B | 0.01B | 0.01B | 0.01B |
|
Finished Goods
|
| | | | | | | | | | | | | 0.02B | | | | 0.03B | 0.03B | 0.04B | 0.05B |
|
Inventory
|
-0.01B | 0.00B | | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B |
|
Prepaid Assets
|
-0.01B | 0.00B | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.05B | 0.05B | 0.04B | 0.03B | 0.06B | 0.06B | 0.06B | 0.05B |
|
Current Assets
|
| 0.49B | | | | 1.10B | 1.07B | 1.04B | 0.96B | 0.96B | 0.97B | 0.98B | 0.94B | 0.89B | 0.92B | 1.04B | 1.04B | 1.15B | 1.13B | 1.19B | 1.26B |
|
Property, Plant & Equipment (Net)
|
-0.03B | 0.06B | | | | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B |
|
Long-Term Investments
|
| | | | | | | | 0.06B | 0.11B | 0.09B | 0.11B | 0.19B | 0.28B | 0.25B | 0.21B | 0.24B | 0.28B | 0.33B | 0.39B | 0.39B |
|
Other Non-Current Assets
|
-0.00B | 0.00B | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Non-Current Assets
|
| -0.49B | | | | 0.47B | 0.48B | 0.49B | 0.59B | 0.66B | 0.63B | 0.66B | 0.75B | 0.85B | 0.83B | 0.79B | 0.82B | 0.88B | 0.94B | 1.02B | 1.06B |
|
Assets
|
| | | | | 1.57B | 1.54B | 1.53B | 1.55B | 1.62B | 1.60B | 1.64B | 1.69B | 1.73B | 1.75B | 1.83B | 1.86B | 2.02B | 2.07B | 2.21B | 2.31B |
|
Accounts Payables
|
| 0.02B | | | | 0.05B | 0.04B | 0.02B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.04B | 0.05B | 0.03B | 0.06B | 0.02B | 0.03B | 0.02B |
|
Payables
|
| 0.02B | | | | 0.05B | 0.04B | 0.02B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.04B | 0.05B | 0.03B | 0.06B | 0.02B | 0.03B | 0.02B |
|
Accumulated Expenses
|
| 0.01B | | | | 0.03B | 0.05B | 0.04B | 0.03B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.09B | 0.09B |
|
Current Leases
|
| 0.02B | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Current Deferred Revenue
|
| | | | | 0.31B | 0.33B | 0.35B | 0.37B | 0.43B | 0.45B | 0.48B | 0.50B | 0.57B | 0.59B | 0.62B | 0.64B | 0.69B | 0.71B | 0.74B | 0.75B |
|
Total Current Liabilities
|
| 0.21B | | | | 0.34B | 0.35B | 0.34B | 0.38B | 0.44B | 0.44B | 0.48B | 0.51B | 0.59B | 0.60B | 0.65B | 0.65B | 0.76B | 0.74B | 0.79B | 0.81B |
|
Non-Current Deffered Revenue
|
| 0.11B | | | | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.12B | 0.13B | 0.13B | 0.13B |
|
Operating Leases
|
0.01B | 0.15B | | | | 0.12B | 0.14B | 0.13B | 0.13B | 0.10B | 0.12B | 0.11B | 0.11B | 0.08B | 0.10B | 0.09B | 0.09B | 0.06B | 0.08B | 0.08B | 0.08B |
|
Other Non-Current Liabilities
|
| 0.00B | | | | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Total Non-Current Liabilities
|
| 0.47B | | | | 0.57B | 0.58B | 0.57B | 0.60B | 0.67B | 0.67B | 0.70B | 0.73B | 0.81B | 0.82B | 0.85B | 0.86B | 0.95B | 0.94B | 0.99B | 1.00B |
|
Total Liabilities
|
| 0.47B | | | | 0.58B | 0.58B | 0.58B | 0.61B | 0.68B | 0.68B | 0.71B | 0.74B | 0.82B | 0.83B | 0.86B | 0.86B | 0.96B | 0.95B | 0.99B | 1.01B |
|
Common Equity
|
| | | | | 0.99B | 0.96B | 0.95B | 0.94B | 0.94B | 0.92B | 0.94B | 0.95B | 0.92B | 0.92B | 0.96B | 1.00B | 1.07B | 1.13B | 1.21B | 1.30B |
|
Shareholder's Equity
|
18,953.14B | 32,419.93B | | | | 0.99B | 0.96B | 0.95B | 0.94B | 0.94B | 0.92B | 0.94B | 0.95B | 0.92B | 0.92B | 0.96B | 1.00B | 1.07B | 1.13B | 1.21B | 1.30B |
|
Liabilities and Shareholders Equity
|
| | | | | 1.57B | 1.54B | 1.53B | 1.55B | 1.62B | 1.60B | 1.64B | 1.69B | 1.73B | 1.75B | 1.83B | 1.86B | 2.02B | 2.07B | 2.21B | 2.31B |
|
Retained Earnings
|
| -0.57B | | | | -0.92B | -0.99B | -1.06B | -1.11B | -1.17B | -1.24B | -1.30B | -1.34B | -1.46B | -1.51B | -1.56B | -1.60B | -1.61B | -1.63B | -1.65B | -1.64B |
|
Treasury Shares
|
0.02B | 0.03B | 0.00B | 0.00B | 0.00B | 0.03B | 438.00 | 438.00 | 438.00 | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B |