Samsara Cash Flow Statement (2021-2026) | IOT

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Jan2026
Operating Activities
Net Income (Quarter) -38.44M-31.37M-32.45M-252.75M-70.99M-64.28M-58.55M-53.55M-67.83M-59.97M-45.49M-113.37M-56.31M-49.61M-37.81M-11.20M-22.12M-16.80M7.79M22.04M
Share-based Compensation (Quarter) 1.45M1.31M1.22M224.74M43.61M44.34M45.54M43.98M52.95M59.66M59.79M64.69M64.66M71.60M72.59M69.02M77.08M81.14M77.84M78.93M
Gains from Investment Securities (Quarter) 1.67M-1.19M-0.15M0.21M-2.12M2.29M1.34M-0.22M0.45M-0.82M-1.68M4.17M-1.33M2.27M1.43M1.09M0.01M1.31M1.86M0.09M
Asset Writedowns and Impairment (Quarter) 1.53M1.06M4.76M3.61M-0.08M
Cash from Operations (Quarter) -37.07M-44.84M-41.26M-48.30M-48.78M-36.98M-12.89M-4.37M10.45M7.72M11.89M-41.88M23.67M18.12M36.01M53.86M52.61M50.16M63.70M69.73M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 4.22M4.40M4.10M4.16M3.99M4.30M3.88M3.12M2.58M2.41M2.79M2.80M
Depreciation & Amortization (CF) (Quarter) 2.48M2.82M0.51M2.17M2.36M2.65M3.35M3.42M3.48M3.71M3.65M4.69M4.46M4.63M6.76M4.80M5.14M5.40M6.08M7.43M
Change in Working Capital
Change in Receivables (Quarter) 9.39M6.63M7.66M23.36M4.79M-6.43M14.93M34.17M-20.82M14.05M2.94M50.24M-15.86M36.02M3.03M52.34M-15.90M30.00M20.79M109.79M
Change in Inventory (Quarter) 0.18M8.04M0.42M10.76M8.93M-2.94M5.45M-3.93M-8.17M-10.63M5.34M-4.87M8.27M10.13M1.77M2.23M-1.11M15.06M11.22M-6.06M
Change in Accured Expenses (Quarter) 11.10M13.04M11.33M34.46M-10.23M-26.99M27.82M22.88M-8.51M3.26M5.04M26.80M-9.66M7.69M-11.81M51.07M-31.24M16.00M13.22M99.74M
Other Working Capital Changes (Quarter) 15.79M-15.77M1.79M62.18M3.00M37.89M-35.58M5.99M1.18M49.29M-33.02M11.63M-3.93M-9.03M-3.94M17.01M20.61M-14.96M-11.30M13.30M
Investing Activities
Capital Expenditures (Quarter) 3.51M2.76M-5.01M18.10M5.71M11.22M-15.85M-0.96M2.50M-2.36M-0.03M10.84M5.06M4.99M-9.68M-0.06M6.92M-6.71M20.54M-19.60M
Change in Acquisitions & Divestments (Quarter) 177.16M-172.69M503.62M156.60M150.43M155.30M-304.48M161.97M186.62M-348.59M
Cash from Investing Activities (Quarter) -3.51M-3.24M-3.78M-9.50M-10.67M-6.26M-365.61M-249.31M-17.73M-16.86M-1.45M-42.65M3.05M-36.29M-33.87M0.48M-18.29M-68.16M-48.27M-54.82M
Financing Activities
Other financing activities (Quarter) 0.30M1.39M0.47M1.95M1.74M0.47M0.32M-2.21M-0.35M-0.09M
Cash from Financing Activities (Quarter) 0.27M-1.27M-0.38M703.03M-1.73M9.74M-0.53M6.73M-0.29M12.54M-0.24M8.98M0.31M15.67M-0.37M11.49M-0.36M18.40M-0.14M12.02M
Additional items
Exchange Rate Effect (Quarter) 0.05M-0.17M-0.19M-0.20M-0.07M0.58M0.15M0.37M-0.54M0.50M-0.10M-0.46M0.10M-0.62M1.12M0.22M-0.43M1.53M
Change in Cash (Quarter) -40.31M-49.36M-45.38M645.05M-61.38M-33.70M-379.10M-246.37M-7.42M3.77M9.66M-75.04M26.93M-2.96M1.89M65.20M35.09M0.62M14.87M28.46M
Free Cash Flow (Quarter) -40.58M-47.60M-36.25M-66.40M-54.49M-48.20M2.96M-3.41M7.96M10.08M11.91M-52.72M18.61M13.12M45.69M53.91M45.69M56.87M43.17M89.33M
Net Cash Flow (Quarter) -40.31M-49.36M-45.43M645.22M-61.18M-33.50M-379.02M-246.95M-7.56M3.40M10.20M-75.55M27.03M-2.50M1.78M65.83M33.97M0.40M15.30M26.94M