Innospec Growth Metrics (2009-2025) | IOSP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 8.70%6.43%11.58%1.16%0.37%7.34%6.56%3.53%9.79%5.40%6.18%1.86%-1.30%-1.51%10.01%37.16%33.08%32.48%10.99%25.82%25.62%26.89%31.27%2.87%2.48%3.28%2.61%14.86%22.42%23.84%25.81%19.37%20.20%13.65%14.06%4.48%3.65%2.65%-0.18%-0.31%-4.67%-10.11%-10.08%-4.86%-2.01%9.17%11.07%12.42%13.86%12.05%11.85%2.09%0.02%-1.65%-3.03%6.47%6.69%5.56%11.07%1.60%2.41%6.22%0.09%
Assets Growth (3y) 6.20%6.39%8.08%2.18%2.84%3.67%7.57%13.09%12.98%11.21%9.04%20.69%18.17%18.30%17.03%21.08%19.66%20.19%14.34%14.13%16.37%17.52%19.22%12.14%14.67%13.28%13.76%12.73%15.11%13.05%12.72%7.53%5.90%1.60%0.78%-0.30%-1.07%0.24%-0.10%2.16%2.08%3.21%3.76%2.97%3.73%6.35%6.40%6.91%6.71%5.17%6.40%3.36%3.00%3.31%2.54%
Assets Growth (5y) 9.49%9.46%9.04%12.98%12.70%13.37%12.64%13.36%13.17%12.50%11.79%15.74%15.66%16.19%15.65%19.47%20.31%19.56%16.49%13.14%14.44%13.62%14.05%7.99%8.30%6.05%5.73%6.32%7.34%7.23%7.42%5.86%5.79%5.11%4.92%2.60%1.97%2.11%1.57%2.99%2.57%2.68%3.76%3.38%4.05%6.17%6.01%
Assets (QoQ) 1.34%0.34%8.08%-1.09%-0.78%5.20%-2.02%-1.86%6.10%4.44%-4.80%4.08%1.86%5.21%-8.67%0.85%1.64%17.51%13.87%-2.15%1.18%-1.55%29.09%-2.31%2.21%1.84%1.16%-2.68%3.01%1.18%13.24%3.72%4.20%2.80%7.44%4.45%-1.47%3.16%-1.58%3.61%-2.42%0.32%-1.71%-0.92%-7.99%0.35%4.00%2.05%2.50%2.09%5.26%3.37%0.87%1.91%-3.92%1.27%-0.82%0.48%5.49%1.49%-1.88%5.73%-3.50%2.30%1.78%-0.37%
Capital Expenditures Growth (1y) 33.33%516.67%307.69%-78.81%207.14%-50.00%-29.63%-56.00%20.00%-36.00%21.05%163.64%22.22%68.75%-26.09%51.72%4.55%33.33%100.00%-4.55%47.83%8.33%38.24%33.33%-8.82%12.82%0.00%-23.21%116.13%45.45%-29.79%60.47%-43.28%4.69%187.88%28.99%181.58%-17.91%-32.63%-17.98%-27.10%23.64%10.94%9.59%32.05%35.29%11.27%46.25%-18.45%-2.17%22.78%6.84%110.71%65.56%29.90%35.20%-39.55%-26.85%-38.89%-28.40%-21.50%19.27%85.71%
Capital Expenditures Growth (3y) 41.90%49.38%55.63%-37.36%52.86%-18.57%-14.29%20.74%15.31%12.92%21.41%56.30%23.61%34.58%26.90%24.53%12.11%17.68%40.35%-0.76%42.82%21.14%-0.99%18.00%3.78%19.77%26.44%16.70%51.13%7.72%10.84%19.29%5.20%2.04%29.10%5.05%39.43%11.15%-5.96%9.55%-7.75%17.84%14.87%19.64%31.41%29.89%21.07%28.31%1.28%5.81%-0.85%1.13%0.00%13.04%13.81%
Capital Expenditures Growth (5y) 25.35%37.97%35.78%-18.67%34.66%-4.85%11.72%17.50%15.63%11.97%19.86%31.35%30.07%31.95%7.49%18.93%11.55%19.93%41.08%15.13%36.00%8.85%13.49%11.69%18.07%11.76%8.60%7.39%27.14%15.90%10.94%22.16%4.63%7.06%24.07%12.62%36.03%17.33%5.81%13.68%0.00%14.66%3.77%10.63%1.49%13.84%15.03%
Capital Expenditures (QoQ) 42.86%-8.33%1,007.69%-111.86%457.14%-46.00%-7.41%-40.00%66.67%-24.00%-42.11%63.64%-11.11%43.75%26.09%-24.14%22.73%-37.04%158.82%-47.73%56.52%-5.56%23.53%-19.05%14.71%20.51%19.15%-44.64%41.94%6.82%-8.51%55.81%-4.48%-48.44%109.09%-44.93%76.32%41.79%-6.32%20.22%-48.60%16.36%14.06%6.85%-12.82%4.41%12.68%28.75%-10.68%-14.13%48.10%-28.21%7.14%7.78%28.87%41.60%-15.82%-15.44%34.13%-36.69%1.87%-29.36%57.14%-30.58%54.76%10.00%
Cash & Equivalents Growth (1y) 80.85%393.53%96.81%56.12%66.82%44.31%33.70%-28.85%-14.85%6.87%-1.89%-70.60%-52.63%-48.30%-58.41%258.04%108.56%67.09%67.72%-48.13%-48.39%-29.65%41.26%229.09%143.87%138.26%30.85%-25.57%-59.96%-68.15%-60.80%-11.48%72.03%35.25%39.54%36.47%58.13%60.76%20.68%-38.51%-44.86%-45.15%-39.62%39.10%71.81%62.20%33.93%34.66%-9.74%-24.36%12.67%3.74%39.68%132.35%106.17%38.48%83.12%44.79%46.62%41.97%11.00%10.99%-10.86%
Cash & Equivalents Growth (3y) 36.96%96.71%37.18%-31.14%-12.37%-7.27%-18.29%-9.19%-5.60%-2.63%-11.88%-18.27%-20.11%-15.30%-0.49%82.83%37.95%40.96%45.81%8.31%-20.42%-18.87%-10.18%29.43%18.87%0.87%-10.55%-3.48%2.88%-11.53%-12.93%-9.43%14.47%6.05%0.56%5.29%14.42%12.67%-0.81%4.83%-5.09%-12.37%-3.05%24.79%29.38%41.79%45.98%24.60%32.16%36.52%50.46%26.82%41.60%55.14%39.15%
Cash & Equivalents Growth (5y) 20.48%45.74%12.48%-9.52%-6.25%-1.29%5.27%5.03%1.15%9.13%4.81%5.98%-13.02%-14.34%-12.76%32.13%12.57%3.83%11.14%8.95%6.51%3.03%4.06%12.72%7.93%-1.97%-12.21%-5.11%0.63%-9.23%-11.80%6.83%18.39%7.91%8.94%10.28%13.56%20.24%17.78%10.60%16.94%17.75%22.46%30.74%34.50%35.58%32.38%
Cash & Equivalents (QoQ) -60.85%261.15%36.65%-6.41%6.85%44.02%8.40%0.00%-7.56%33.43%-42.32%19.69%16.01%22.50%-82.72%92.86%26.62%-1.46%48.79%12.34%1.44%-1.09%-53.98%11.78%38.28%98.60%7.20%-17.17%35.10%9.07%-39.02%-55.45%7.49%34.22%37.71%-13.41%-15.49%38.48%34.68%0.32%-14.09%3.96%-31.37%-10.04%-14.54%14.43%58.11%11.11%-19.32%-5.51%58.97%-25.53%-32.39%40.76%46.37%0.27%12.47%24.89%-1.69%32.60%-11.07%26.48%-4.81%3.67%-11.07%1.58%
Cash from Investing Activities Growth (1y) -123.81%-66.67%-61.54%-53.85%68.09%-30.00%-14.29%-5.00%-180.00%0.00%-75.00%-1,311.90%-7.14%-19.23%-1,321.43%17.71%33.33%-54.84%90.45%-116.19%-126.67%-31.25%715.79%93.36%126.47%55.56%-113.39%-2,805.71%-472.22%-128.57%-91.49%96.31%31.34%-95.31%-1.11%-24.00%-143.48%54.40%25.27%21.51%30.36%-19.30%-4.41%-9.59%-32.05%-30.88%-9.86%-15.00%18.45%-1.12%-23.08%-64.13%-161.90%-92.22%-73.96%-269.54%35.00%10.98%29.94%63.08%-8.39%-5.19%-106.84%
Cash from Investing Activities Growth (3y) -25.99%-29.40%-47.83%-183.59%1.44%-15.73%-205.20%-130.21%-25.99%-22.67%-33.42%-192.87%-17.42%-34.31%117.98%50.95%33.89%3.34%57.14%-60.93%-30.71%-10.06%-16.45%58.57%12.22%-25.66%-31.22%-9.93%-101.83%-26.74%-13.10%67.01%-5.20%-2.04%7.60%-2.17%-30.83%10.71%5.01%0.36%9.14%-16.45%-12.18%-27.41%-41.29%-36.51%-32.99%-91.07%-11.56%-20.05%-14.47%-30.83%-22.65%-21.64%-36.10%
Cash from Investing Activities Growth (5y) -7.39%-31.95%-34.40%-109.73%-7.67%-25.79%79.65%-11.84%26.19%-1.49%-14.39%-117.28%-9.79%-19.74%-16.47%33.87%-0.44%-32.16%31.35%28.22%-30.14%-3.50%-3.59%41.38%-2.78%-1.54%-17.10%-2.71%-50.50%-26.02%-10.66%46.16%-4.63%-7.06%-1.30%-15.02%-36.75%-6.72%-12.91%-43.10%-5.01%-21.99%-11.46%-23.06%-14.72%-18.96%-27.79%
Cash from Investing Activities (QoQ) 42.86%-8.33%-100.00%-80.77%57.45%-5.00%-90.48%62.50%-73.33%7.69%-75.00%0.00%38.10%-61.54%-1,311.90%92.41%31.11%-1,825.81%18.26%93.85%-60.00%-18.75%-1,750.88%93.55%7.35%657.14%-119.94%125.71%-255.56%-67.86%-4,227.66%96.71%4.48%-40.63%16.67%38.67%-171.74%27.20%-2.20%-20.43%49.11%-19.30%-7.35%-6.85%12.82%-4.41%-12.68%-28.75%13.59%12.36%-17.95%8.70%-7.14%-6.67%-57.29%-45.70%21.36%3.47%-234.13%74.37%-7.69%24.03%-76.07%24.76%-4.52%-49.38%
Cash from Operations Growth (1y) -69.23%-34.43%98.20%-48.53%-32.14%-51.67%-57.27%-12.66%215.79%112.07%205.32%-83.33%-0.56%60.16%-120.21%1,182.61%16.76%-34.52%534.48%60.34%-12.92%186.05%40.87%-41.65%-63.19%36.59%-15.77%-32.97%-397.01%-82.14%54.18%156.76%89.95%-74.44%-24.51%46.95%760.00%2,073.91%14.94%-16.33%-81.82%-40.40%38.75%-0.34%845.83%-103.69%-94.95%18.21%-227.75%-581.82%1,321.43%13.95%175.17%833.33%45.98%-7.65%269.72%-91.45%26.51%-64.50%-64.89%97.87%-46.53%
Cash from Operations Growth (3y) -12.96%-12.40%37.25%-57.84%28.68%17.97%-31.30%23.14%54.20%30.53%38.92%50.77%0.37%44.22%7.35%128.94%-27.93%36.77%92.70%-14.40%-43.45%-11.31%22.30%0.14%-28.26%-60.35%-0.66%36.24%25.36%-0.27%10.19%46.69%28.48%49.05%6.38%7.01%137.22%-35.33%-56.83%-0.48%-61.30%-29.07%-0.17%10.31%108.65%22.66%1.54%7.55%52.56%84.42%197.20%-27.98%43.84%47.97%-0.42%
Cash from Operations Growth (5y) -5.20%-6.75%17.82%9.03%16.72%25.19%10.04%11.80%3.29%54.10%26.04%6.04%-25.44%-6.06%9.94%83.23%-16.13%-34.92%51.57%18.80%-8.78%31.12%9.68%4.31%-33.32%-4.18%9.35%16.09%27.64%-15.12%-37.73%30.04%-7.82%-23.16%-2.90%10.54%66.77%88.68%10.79%0.73%43.60%-37.68%12.94%-15.14%63.80%-20.78%-6.67%
Cash from Operations (QoQ) -32.97%-39.34%176.58%-72.64%42.86%83.33%-28.18%-63.92%1.75%62.07%46.81%30.43%-31.67%133.33%-91.99%678.26%10.06%-129.44%608.62%-29.15%-38.28%95.35%87.70%-61.52%102.75%-3.79%-22.25%-75.72%652.24%-40.67%-38.13%-207.57%145.23%412.22%3.04%-104.21%215.00%1,413.04%100.57%-81.09%278.79%-20.00%46.00%-95.89%1,141.67%86.24%4.86%-61.00%-104.85%354.55%2,357.14%-142.15%74.14%630.67%96.98%-72.19%152.29%5.64%24.61%11.33%-94.17%1,463.83%-65.03%10.12%-67.14%322.58%
Dividends Paid - Common Growth (1y) -43.33%11.76%2.63%20.51%17.02%16.36%4.92%0.00%9.38%15.63%11.43%8.78%10.26%11.18%10.47%10.61%9.47%
Dividends Paid - Common Growth (3y) -13.38%11.40%13.12%17.95%10.84%10.40%8.54%7.95%10.35%11.83%10.72%10.19%10.06%
Dividends Paid - Common Growth (5y) 23.16%-1.73%13.49%10.99%13.67%11.36%10.23%9.26%9.12%10.20%
EBITDA Margin Growth (1y) -538.001,027.001,315.00973.00599.00-272.00-2201.00195.00264.00149.001,943.0066.00-440.00-145.0068.00-17.00-298.00-62.0093.00413.0054.001,220.00516.00-119.00338.00-1109.00-701.00-339.00-347.00-228.00-47.00-4.00-58.00-236.0047.0035.00131.0084.00107.0035.00166.00-3055.00-393.00-175.00-268.003,224.00201.00-87.00107.00-54.00142.0053.00-133.00-278.00-74.00-13.00205.00224.00126.00-19.00-45.00-156.00-895.00
EBITDA Margin Growth (3y) 325.00905.001,057.001,234.00422.00-267.00-190.00244.00-474.00-58.002,104.00461.00-685.001,013.00677.00276.0094.0049.00-92.00-45.0044.00-117.00-232.00-462.00-68.00-1573.00-701.00-308.00-275.00-380.00107.0066.00239.00-3207.00-239.00-105.0029.00253.00-85.00-227.005.00115.00-51.00-209.00-294.002,892.00269.00-46.00179.00-108.00194.0021.0026.00-210.00-843.00
EBITDA Margin Growth (5y) -413.00698.001,218.001,629.00178.00890.00420.00537.00-83.0053.001,919.003.00-694.00-323.00-71.00-67.00-312.00-415.00-92.00-15.00117.00-269.00-77.00-393.00229.00-4544.00-987.00-448.00-377.00-211.00-85.00-196.0078.00-37.00104.00-139.003.00-78.00-17.00-187.0077.0061.001.00-241.00-134.002,961.00-500.00
EBITDA Margin (QoQ) -784.00-559.00-2.00807.00782.00-272.00-344.00432.00-89.00-2201.002,052.00501.00-204.00-407.00175.00-5.0092.00-194.0090.00-285.00328.00-39.00409.00-644.001,494.00-742.00-226.00-187.0047.00-335.00136.00-196.00167.00-154.00179.00-250.00-11.00130.00166.00-154.00-58.00152.0094.00-22.00-3279.002,814.00312.00-116.00213.00-209.0024.0079.0052.00-14.00-64.00-108.00-93.00191.00-3.00110.00-74.0093.00-148.0084.00-184.00-647.00
EBIT Growth (1y) -37.91%306.56%1,329.41%900.00%111.50%-9.68%-196.65%38.82%30.54%7.59%185.64%13.27%-28.85%-7.47%12.72%11.30%-18.92%13.45%29.23%65.41%30.00%126.88%63.49%-22.05%9.40%-50.17%-54.13%-26.82%-1.17%17.13%53.44%48.21%14.23%-15.52%15.17%15.32%25.26%12.01%14.37%2.10%12.98%-268.45%-56.02%-32.88%-31.05%169.29%86.90%20.75%57.09%25.14%59.55%31.27%-7.45%-26.13%-16.37%-4.51%23.17%19.01%8.83%-7.64%-15.84%-15.72%-87.06%
EBIT Growth (3y) 19.68%58.09%130.06%144.29%25.24%-3.48%-2.28%20.51%-9.02%4.14%48.09%27.76%-9.14%33.55%33.54%12.80%4.86%8.65%-1.04%-1.92%12.02%9.81%4.79%-5.44%7.29%-21.00%-6.76%7.74%12.24%3.49%26.43%20.39%17.36%-53.18%-16.64%-7.54%-0.81%9.35%-2.04%-6.12%6.96%13.46%9.46%2.09%0.08%38.22%35.61%14.82%21.44%3.23%13.24%5.00%-1.37%-9.52%-50.98%
EBIT Growth (5y) -0.22%32.91%75.87%90.61%15.67%18.27%14.54%17.68%1.38%5.01%24.03%3.53%-4.11%6.81%10.88%9.25%5.42%4.88%11.36%10.03%15.00%4.61%8.68%-0.09%11.82%-23.99%-16.42%-3.04%1.95%5.29%10.69%7.18%11.86%6.69%11.55%4.61%7.25%3.86%4.64%0.74%6.88%5.13%3.60%-1.26%0.77%21.45%-18.88%
EBIT Margin Growth (1y) -538.001,027.001,315.00973.00599.00-272.00-2201.00195.00264.00149.001,943.0066.00-440.00-145.0068.00-17.00-298.00-62.0093.00413.0054.001,220.00516.00-119.00338.00-1109.00-701.00-339.00-347.00-228.00-47.00-4.00-58.00-236.0047.0035.00131.0084.00107.0035.00166.00-3055.00-393.00-175.00-268.003,224.00201.00-87.00107.00-54.00142.0053.00-133.00-278.00-74.00-13.00205.00224.00126.00-19.00-45.00-156.00-895.00
EBIT Margin Growth (3y) 325.00905.001,057.001,234.00422.00-267.00-190.00244.00-474.00-58.002,104.00461.00-685.001,013.00677.00276.0094.0049.00-92.00-45.0044.00-117.00-232.00-462.00-68.00-1573.00-701.00-308.00-275.00-380.00107.0066.00239.00-3207.00-239.00-105.0029.00253.00-85.00-227.005.00115.00-51.00-209.00-294.002,892.00269.00-46.00179.00-108.00194.0021.0026.00-210.00-843.00
EBIT Margin Growth (5y) -413.00698.001,218.001,629.00178.00890.00420.00537.00-83.0053.001,919.003.00-694.00-323.00-71.00-67.00-312.00-415.00-92.00-15.00117.00-269.00-77.00-393.00229.00-4544.00-987.00-448.00-377.00-211.00-85.00-196.0078.00-37.00104.00-139.003.00-78.00-17.00-187.0077.0061.001.00-241.00-134.002,961.00-500.00
EBIT Margin (QoQ) -784.00-559.00-2.00807.00782.00-272.00-344.00432.00-89.00-2201.002,052.00501.00-204.00-407.00175.00-5.0092.00-194.0090.00-285.00328.00-39.00409.00-644.001,494.00-742.00-226.00-187.0047.00-335.00136.00-196.00167.00-154.00179.00-250.00-11.00130.00166.00-154.00-58.00152.0094.00-22.00-3279.002,814.00312.00-116.00213.00-209.0024.0079.0052.00-14.00-64.00-108.00-93.00191.00-3.00110.00-74.0093.00-148.0084.00-184.00-647.00
EBIT (QoQ) -66.48%-127.87%-11.76%694.74%119.47%-15.73%-27.27%57.24%-6.28%-190.18%204.46%47.87%-22.76%-28.22%38.15%-7.11%0.45%-12.56%36.41%-32.33%40.56%-0.40%74.60%-46.82%145.30%-28.22%-16.75%-25.36%11.72%-33.92%32.80%0.80%32.41%-13.43%28.28%-22.31%-2.08%18.02%28.44%-15.62%-12.43%20.50%14.66%-6.62%-230.56%131.46%75.00%-4.08%31.21%-15.14%13.06%24.79%4.51%8.21%-6.99%-12.02%-16.59%22.51%6.21%13.48%-19.41%12.04%-9.87%3.41%-19.29%-82.80%
EBT Growth (1y) 5.26%174.47%682.50%16,400.00%183.00%128.68%-180.51%264.85%13.07%-33.90%167.46%-58.80%-28.44%7.18%7.65%23.79%-17.03%13.88%38.80%39.09%25.79%117.65%62.99%-17.56%2.51%-29.73%-68.12%-17.61%-5.31%-4.40%126.52%38.62%28.02%-15.23%1.67%4.48%30.64%3.39%24.34%3.10%13.92%-276.39%-46.56%-32.79%-30.32%174.54%52.48%12.37%56.49%5.49%58.77%38.23%-6.64%-13.48%-2.86%0.22%22.89%19.40%-5.68%-218.32%-19.71%-27.00%-74.33%
EBT Growth (3y) 49.90%60.69%61.98%528.28%31.81%17.45%-16.38%22.99%-12.44%-6.91%44.35%-10.82%-9.27%38.49%34.54%12.38%2.28%20.31%-10.32%-1.88%6.88%13.50%5.59%-1.99%7.51%-17.11%-9.78%6.06%16.56%-5.72%42.01%14.30%23.97%-52.49%-12.25%-10.21%1.22%10.77%0.44%-8.00%7.50%11.52%8.96%1.44%0.60%38.91%32.98%15.90%21.54%2.91%13.30%-53.82%-2.70%-8.98%-38.27%
EBT Growth (5y) 14.87%38.32%44.73%235.80%19.04%32.05%5.75%16.36%-2.84%4.29%20.34%-13.59%-6.23%12.28%11.96%10.14%5.34%7.14%10.68%6.47%15.35%5.09%8.28%0.28%13.08%-24.89%-13.37%-3.73%4.68%1.96%18.47%2.43%15.75%3.98%10.34%2.37%8.67%4.41%9.34%1.52%7.34%7.46%3.46%-26.49%0.09%20.99%-10.66%
EBT Margin Growth (1y) -30.00423.001,531.00925.00916.00816.00-3046.002,072.0066.00-489.002,174.00-1842.00-445.0037.0022.00110.00-288.00-54.00164.00198.0027.001,057.00516.00-38.00267.00-536.00-986.00-211.00-367.00-530.00257.00-83.0035.00-243.00-62.00-73.00176.0018.00179.0045.00188.00-3038.00-254.00-172.00-280.003,328.0057.00-145.00113.00-227.00134.0094.00-137.00-143.0070.0031.00223.00243.00-13.00-2064.00-98.00-279.00-750.00
EBT Margin Growth (3y) 952.00749.00659.001,154.00537.00364.00-850.00340.00-666.00-506.002,360.00-1534.00-706.001,040.00702.00270.007.00467.00-307.00-51.00-73.00-9.00-214.00-333.00-64.00-1309.00-791.00-368.00-156.00-755.00374.00-111.00399.00-3263.00-138.00-200.0084.00307.00-18.00-272.0021.0063.00-63.00-223.00-304.002,959.00262.00-21.00199.00-127.00191.00-1940.00-13.00-179.00-693.00
EBT Margin Growth (5y) 219.00732.00845.001,463.00276.001,367.00-170.00500.00-372.0015.001,889.00-1783.00-805.00-26.00-27.00-24.00-325.00-306.00-112.00-207.00138.00-234.00-97.00-361.00299.00-4329.00-867.00-495.00-248.00-465.00177.00-428.00232.00-162.0054.00-251.0060.00-62.00186.00-148.00106.00163.00-6.00-2257.00-180.002,922.00-502.00
EBT Margin (QoQ) -298.00-75.00-262.00606.00154.001,033.00-868.00597.0055.00-2829.004,249.00-1409.00-501.00-166.00234.00-12.00-19.00-181.00322.00-410.00215.0038.00356.00-581.001,245.00-504.00-198.00-276.00441.00-954.00577.00-431.00278.00-167.00237.00-313.000.0013.00226.00-64.00-158.00175.0092.0079.00-3384.002,959.00174.00-29.00224.00-312.00-28.00229.00-116.0049.00-68.00-2.00-121.00262.00-108.00190.00-101.006.00-2159.002,156.00-282.00-465.00
EBT (QoQ) -50.53%-14.89%-97.50%9,900.00%29.00%142.64%-47.28%71.52%4.24%-185.42%338.89%-46.84%-39.06%-12.82%45.88%-7.66%-8.73%-12.44%67.76%-38.11%25.26%6.72%68.11%-44.03%116.74%-20.08%-14.98%-30.40%48.57%-63.74%119.70%-20.00%50.00%-14.08%34.45%-26.12%-0.67%3.05%38.16%-7.62%-21.39%23.93%14.55%2.08%-221.72%137.55%44.06%5.84%30.19%-23.19%6.17%47.40%-12.24%15.60%-7.57%-0.44%-18.67%29.78%-4.63%22.08%-20.98%2.52%-219.64%182.84%-28.15%-63.95%
Enterprise Value Growth (1y) -90.14%-393.53%-102.19%-62.24%-65.04%-50.73%-34.88%27.22%13.82%-6.87%2.41%66.05%49.79%46.61%54.87%-215.64%-98.96%-65.08%-58.04%46.66%46.09%28.75%-38.93%-205.40%-121.86%-120.32%-25.98%27.86%60.07%68.08%59.77%10.49%-75.33%-40.16%-39.64%-36.36%-53.18%-54.53%-17.29%39.52%45.04%45.41%39.85%-39.18%-72.34%-62.56%-34.04%-34.73%9.96%24.63%-10.61%-2.48%-38.32%-130.98%-108.67%-39.05%-84.36%-45.07%-46.50%-41.30%-9.94%-9.96%11.58%
Enterprise Value Growth (3y) -39.32%-99.58%-38.58%26.27%10.62%4.90%15.93%7.95%4.87%1.97%11.37%17.01%18.64%14.36%0.30%-72.60%-33.51%-37.36%-40.38%-5.53%21.83%20.58%11.04%-25.40%-15.81%0.48%10.89%4.15%-2.36%11.58%12.98%9.62%-13.86%-5.74%0.50%-4.70%-13.21%-11.10%1.85%-4.28%5.17%12.55%3.75%-24.32%-29.00%-41.45%-45.71%-24.29%-31.93%-36.18%-50.10%-26.27%-41.01%-54.45%-39.30%
Enterprise Value Growth (5y) -21.99%-47.61%-13.68%7.56%5.19%-0.23%-5.46%-4.90%-0.59%-8.14%-4.03%-4.72%13.76%15.08%12.87%-27.12%-10.75%-3.00%-9.22%-7.48%-5.10%-1.65%-2.89%-10.22%-5.51%3.63%12.97%5.81%-0.31%9.31%11.89%-6.72%-18.03%-7.70%-7.87%-9.65%-12.56%-19.01%-16.89%-10.08%-16.81%-17.52%-22.21%-30.44%-34.19%-35.18%-32.00%
Enterprise Value (QoQ) 60.85%-261.15%-36.65%1.60%-1.63%-47.96%-9.66%-0.09%7.18%-32.40%40.83%-18.52%-15.10%-20.90%79.42%-75.27%-22.41%-2.20%-43.95%-10.48%-1.56%2.16%51.42%-11.66%-34.24%-90.78%-6.80%18.88%-33.30%-9.09%38.85%55.10%-6.55%-37.50%-36.07%12.05%14.82%-36.99%-32.87%1.20%14.07%-3.97%31.48%10.23%14.64%-14.56%-58.55%-11.16%19.48%5.54%-59.37%25.71%32.60%-38.61%-47.65%-0.28%-12.54%-25.23%1.61%-32.95%11.44%-26.47%5.11%-3.45%11.42%-1.69%
EPS (Basic) Growth (1y) -8.32%-100.00%-99.99%24,083.39%-100.00%107.37%-156.23%84.59%17.58%-35.38%194.56%-74.19%-28.04%8.96%-11.94%149.00%-10.39%4.11%44.07%-5.74%7.25%88.16%74.12%15.40%6.76%-15.38%-67.57%-30.30%-10.13%-10.74%102.08%-121.74%28.17%-17.59%-13.40%515.00%28.57%2.25%46.43%53.01%15.38%-278.02%-57.72%-27.56%-29.63%156.17%82.69%5.43%54.74%42.86%64.21%6.19%-8.84%-10.77%1.28%47.57%23.88%7.76%-15.19%-285.53%-21.08%-24.80%-61.19%
EPS (Basic) Growth (3y) -96.88%-96.15%-96.39%386.60%-97.12%13.44%-22.35%5.86%-8.81%-9.84%47.36%-15.39%-11.57%28.75%30.24%39.39%0.86%18.35%-6.65%-8.82%0.96%12.43%4.50%-29.56%7.14%-14.62%-17.20%-14.33%13.99%-9.06%36.84%11.35%23.89%-51.83%-18.76%87.58%1.44%0.74%4.19%5.33%7.91%12.62%8.24%-6.74%-0.25%39.52%44.84%18.22%20.45%11.16%12.15%-69.93%-3.77%-10.24%-30.66%
EPS (Basic) Growth (5y) -88.56%-85.47%-85.71%206.49%-88.19%23.39%3.27%5.23%-2.79%3.14%21.77%-13.39%-7.88%10.02%7.68%-19.24%3.40%4.04%7.32%-7.32%11.14%3.67%7.67%2.11%12.78%-25.66%-18.88%-6.97%3.76%-5.54%14.63%1.06%15.67%3.78%9.97%48.20%8.05%5.44%13.47%12.86%7.25%6.55%1.73%-33.37%-0.60%20.87%0.00%
EPS (Basic) (QoQ) -66.61%21.58%-100.00%762,645,061.29%-100.00%152.00%-18.82%-11.04%13.94%-168.34%366.49%-43.33%-37.38%0.00%-27.26%58.00%-5.19%-19.18%105.67%-43.14%10.14%11.84%34.57%-35.31%93.24%3.50%-10.81%-40.15%53.16%-60.33%91.67%-22.83%52.11%-10.19%-120.62%555.00%-2.20%-5.62%-1.19%40.96%-22.22%35.16%3.25%6.30%-220.00%132.10%76.92%3.26%-4.21%4.40%2.11%51.55%-11.56%20.00%-33.97%30.10%-13.43%36.21%-3.80%9.21%-24.70%7.20%-310.45%146.45%-28.24%-44.68%
EPS (Weighted Average and Diluted) Growth (1y) -8.77%-100.00%-99.26%24,102.07%-100.00%108.99%-156.87%85.32%17.05%-35.20%195.24%-73.89%-27.18%9.23%-10.77%150.76%-8.00%5.63%43.10%-5.61%4.35%86.67%74.70%15.03%6.94%-15.71%-67.59%-29.46%-9.09%-10.17%102.13%-120.88%28.57%-16.04%-11.58%531.58%30.00%1.12%45.24%53.66%14.53%-280.00%-58.20%-27.78%-29.85%155.56%84.31%6.59%55.32%43.33%64.89%5.15%-8.90%-10.08%1.29%48.04%24.06%6.90%-15.29%-285.43%-20.61%-24.19%-60.90%
EPS (Weighted Average and Diluted) Growth (3y) -96.96%-96.25%-84.11%389.23%-97.18%13.94%-21.52%6.66%-7.79%-9.24%47.61%-14.82%-11.25%29.14%30.66%39.64%0.88%18.45%-6.77%-8.51%0.48%12.22%4.60%-29.45%7.72%-14.02%-16.64%-14.02%14.96%-8.63%37.43%11.46%24.17%-52.24%-18.73%89.36%1.46%0.37%3.82%5.76%7.66%12.75%8.31%-6.80%-0.25%39.52%45.47%18.39%20.63%11.27%12.26%-69.69%-3.55%-10.01%-30.52%
EPS (Weighted Average and Diluted) Growth (5y) -88.64%-85.66%-65.17%208.00%-88.33%23.87%3.86%5.67%-2.64%3.30%21.87%-12.90%-7.43%10.28%7.89%-19.15%3.71%4.62%7.69%-7.15%11.14%3.71%8.01%2.36%13.23%-25.85%-18.86%-6.74%4.07%-5.27%14.87%1.29%15.84%4.01%10.29%49.10%8.12%5.44%13.32%12.99%7.12%6.62%1.74%-33.39%-0.45%20.87%0.39%
EPS (Weighted Average and Diluted) (QoQ) -66.15%-98.69%-100.00%823,799,900.00%-100.00%150.00%-18.39%-10.14%13.99%-168.03%365.92%-43.25%-36.89%0.00%-27.11%58.30%-5.33%-18.31%104.85%-41.92%8.70%10.67%35.12%-35.80%94.44%3.57%-11.03%-40.31%53.25%-60.17%93.62%-23.08%51.43%-10.38%-120.00%573.68%-1.11%-5.62%-2.38%42.68%-23.08%35.56%3.28%6.35%-220.90%131.48%78.43%3.30%-4.26%4.44%3.19%50.52%-11.64%20.16%-34.19%30.39%-12.78%35.34%-3.82%9.27%-24.85%7.26%-310.53%146.79%-28.24%-44.68%
FCF Margin Growth (1y) -1386.00-1008.00278.00-401.00-373.00-239.00-738.00-117.00580.00422.001,068.00-661.00-19.00319.00-1828.001,067.0055.00-499.001,344.00444.00-293.00938.00256.00-588.00-380.00659.0015.00-297.00-1074.00-1938.0061.00550.00743.00-203.00-591.00394.00225.001,351.00207.00-234.00-209.00-289.00922.00307.00510.00-1230.00-1961.00-233.00-1157.00-62.00722.00-92.00872.001,188.00394.00-168.001,317.00-977.00504.00-831.00-946.0058.00-918.00
FCF Margin Growth (3y) -1178.00-824.00608.00-1179.00188.00503.00-1498.00289.00616.00243.00584.00849.00-257.00759.00-228.00922.00-618.001,099.001,615.00-442.00-1747.00-341.00332.00-335.00-711.00-1481.00-515.00647.00-105.00-790.00-323.00711.00759.00859.00538.00468.00526.00-168.00-832.00-160.00-856.00-1581.00-317.00-18.00225.00-104.00-845.00-493.001,032.00148.001,620.00-1091.001,243.00269.00-21.00
FCF Margin Growth (5y) -1142.00-1003.00124.00332.00-50.00943.00102.00144.00-57.001,841.00855.00-36.00-1711.00-520.00-152.001,176.00-948.00-1042.001,086.00503.00-778.00808.00-52.00-175.00-695.00-419.00614.00721.00195.00-2308.00-1362.00785.00112.00-433.00-701.00143.00241.00958.00284.00-420.001,333.00-1370.00581.00-1017.00596.00-1023.00-1260.00
FCF Margin (QoQ) -562.00-592.00320.00-552.00-184.00694.00-359.00-523.00-50.00194.00262.00173.00-207.00840.00-1468.00815.00132.00-1308.001,428.00-196.00-423.00535.00527.00-933.00809.00-147.00-317.00-725.001,848.00-791.00-629.00-1501.00984.001,208.00-140.00-1308.0038.00820.00845.00-1477.001,164.00-324.00404.00-1453.001,084.00887.00-211.00-1250.00-656.00155.001,517.00-2174.00439.00940.00704.00-1210.00754.00146.00141.00276.00-1540.001,627.00-1193.00160.00-536.00650.00
FCF Payout Ratio Growth (1y) -67.00%118.96%59.01%-57.85%-21.99%38.68%102.99%1.79%-344.24%1.65%30.44%-5.74%145.37%32.01%-814.46%351.40%-83.44%
FCF Payout Ratio Growth (3y) 4.74%13.64%-19.44%-23.03%3.27%12.79%-75.97%-0.83%-8.31%8.15%-31.13%77.76%-81.16%
FCF Payout Ratio Growth (5y) 4.44%-17.69%9.69%-5.89%-13.95%1.08%12.29%-67.48%42.19%-64.65%
Free Cash Flow Growth (1y) -66.67%-64.10%55.65%-29.63%-57.14%-52.86%-61.14%-4.51%285.71%224.24%252.00%-104.72%-3.09%58.88%-128.41%4,283.33%18.47%-45.29%390.67%71.71%-20.43%254.84%41.28%-48.96%-75.68%39.39%-18.18%-35.45%-838.89%-94.35%69.84%185.92%78.20%-269.23%-40.89%50.00%143.10%1,111.36%32.81%-16.09%-316.00%-48.31%44.05%-1.76%329.63%-144.78%-110.54%13.75%-401.61%-60.19%690.20%15.41%110.96%343.03%51.16%-15.78%1,604.88%-115.46%44.62%-75.50%-71.53%40.32%-62.01%
Free Cash Flow Growth (3y) -18.02%-18.13%28.65%-26.66%17.01%34.42%-33.67%23.58%64.22%41.25%42.71%50.28%-2.97%45.56%5.27%238.15%-38.79%39.35%75.01%-17.29%-50.81%-34.61%25.22%-1.97%-33.74%-28.73%-6.35%40.41%-11.45%-1.10%10.06%53.24%41.23%106.82%4.18%7.33%60.54%-32.78%-30.09%-2.12%-156.93%-33.34%-3.60%8.85%40.26%20.36%-2.04%3.40%77.97%15.57%146.08%-38.01%36.30%39.25%-6.00%
Free Cash Flow Growth (5y) -8.75%-13.76%11.95%17.92%8.59%36.36%9.80%10.59%-3.04%69.37%27.43%2.26%-29.50%-24.64%10.15%133.67%-18.83%-17.70%39.97%19.40%-33.06%36.77%9.04%3.46%-18.78%-6.97%9.46%17.94%28.06%-17.33%-17.11%32.09%-7.05%-52.86%-6.80%10.17%22.04%61.87%12.45%-1.84%94.67%-16.43%14.39%-23.26%41.56%-16.66%-12.38%
Free Cash Flow (QoQ) -33.67%-36.41%52.42%-48.15%-28.57%175.71%-31.09%-68.42%-21.43%127.27%69.33%27.56%-33.95%146.73%-102.27%2,716.67%8.28%-144.12%434.67%-25.90%-50.00%134.41%97.71%-65.66%122.97%-6.67%-28.57%-83.64%1,177.78%-45.22%-43.65%-287.32%109.77%1,546.15%-5.14%-114.29%24.14%675.00%140.71%-95.89%1,680.00%-24.49%52.08%-110.57%525.93%110.43%3.72%-75.30%-183.06%50.49%1,219.61%-165.50%55.88%282.42%118.94%-93.78%878.05%13.47%21.98%25.95%-108.87%1,161.29%-79.33%46.32%-118.59%775.68%
Gross Margin Growth (1y) -197.00-6728.00-26.00128.00-343.00-91.00-283.00-169.00338.0061.00-91.00159.0012.0034.00213.0046.00-223.00-111.00248.00149.0062.00502.00331.00271.00554.00148.00298.00335.00-504.00-529.00-882.00-777.00-192.00-350.0085.00-112.00137.00195.00145.0071.0026.00-652.00-234.00-97.00-91.00642.0033.00-196.00-19.00-65.0039.00236.00-48.00141.00-85.00179.00212.00-213.00-157.00-230.00-275.00-115.00-158.00
Gross Margin Growth (3y) -202.00-6758.00-399.00118.007.004.00-161.0036.00127.00-15.00370.00354.00-149.00426.00792.00466.00393.00539.00877.00756.00112.00121.00-253.00-170.00-141.00-732.00-499.00-554.00-559.00-684.00-652.00-818.00-29.00-808.00-4.00-139.0071.00184.00-55.00-222.00-85.00-76.00-162.00-57.00-159.00717.00-12.00219.00145.00-138.00-203.00185.00-111.00-188.00-400.00
Gross Margin Growth (5y) -413.00-6834.0062.00314.00-154.00396.00418.00457.00743.00635.00999.00961.00-99.0044.00208.0025.00-302.00-340.0080.00-133.0057.00-34.00-23.00-212.0021.00-1189.00-588.00-580.00-624.00-695.00-852.00-1111.00-140.00-231.0069.00-98.003.00260.00-101.00193.0079.00-148.00-404.00-108.00-221.00389.00-328.00
Gross Margin (QoQ) 6,545.00-6771.00-240.00269.0014.00-69.00-87.00-202.00266.00-260.0028.00304.00-11.00-412.00277.00158.0011.00-234.00111.00-111.00123.00125.0012.00-198.00564.00-46.00-48.0085.00157.00104.00-10.00-755.00132.00-249.0094.00-170.00-26.00186.00-103.0079.0032.00137.00-177.0034.00-646.00555.00-41.0040.0087.00-53.00-270.00216.0041.0051.00-72.00-68.00230.00-174.00191.00-35.00-196.00-118.00119.00-80.00-36.00-161.00
Gross Profit Growth (1y) 3.98%-60.32%15.68%12.71%1.15%7.59%5.68%6.84%21.21%-2.41%-12.13%12.46%-0.31%4.76%13.21%14.77%2.98%15.49%28.22%26.14%24.51%27.55%22.83%-8.29%-6.85%-2.29%-12.39%5.91%19.29%22.92%24.75%18.71%14.96%-2.19%12.35%7.56%12.73%8.07%7.30%1.29%-3.31%-46.80%-33.92%-23.01%-11.50%83.25%43.46%24.07%38.19%29.09%38.18%34.28%6.10%7.58%-12.05%2.70%5.35%-15.63%-9.55%-12.52%-19.65%-2.92%-5.96%
Gross Profit Growth (3y) 8.43%-25.31%2.41%10.63%6.92%3.23%1.68%11.30%7.56%5.69%8.45%17.64%8.52%15.56%21.26%9.91%6.10%12.91%11.33%7.00%11.43%15.28%10.31%4.86%8.51%5.52%7.08%10.58%15.63%9.12%14.57%8.95%7.81%-17.46%-7.30%-5.69%-1.19%1.75%0.57%-1.10%5.75%7.96%9.41%8.65%9.07%36.53%20.35%19.60%15.60%5.43%3.20%6.45%-3.52%-4.13%-9.22%
Gross Profit Growth (5y) 5.53%-12.80%9.29%14.41%9.40%10.13%10.61%9.79%7.61%8.03%6.54%9.60%7.27%13.14%14.27%10.79%10.37%11.59%14.10%9.36%12.39%10.12%10.10%4.67%6.84%-7.55%-2.73%1.07%5.76%4.84%7.35%4.32%8.91%5.87%9.57%6.92%7.18%7.91%4.33%5.94%5.74%2.70%0.83%2.88%1.89%15.83%8.20%
Gross Profit (QoQ) 171.12%-65.32%1.69%8.75%3.45%1.11%-0.92%-2.40%10.04%-0.69%0.17%10.73%-11.41%-10.58%28.21%-1.85%-6.90%-3.37%29.97%-11.93%4.41%7.29%27.85%-13.07%6.97%3.31%-4.54%-11.70%12.20%-7.37%15.40%-0.55%15.62%-5.99%9.82%-3.69%-1.63%7.98%5.14%0.94%-5.69%7.20%-0.76%-3.64%-48.11%33.16%15.63%10.77%7.44%4.25%0.00%23.38%0.36%11.59%-2.82%-2.51%1.76%-8.78%13.48%0.00%-18.50%-2.21%9.75%-8.15%-1.52%-5.28%
Interest Coverage Ratio Growth (1y) 18.81%675.96%1,318.55%6,992.31%374.96%8.39%-257.06%64.06%226.36%115.18%271.29%149.19%-28.85%-7.47%-9.83%-38.17%-67.57%-36.97%-28.21%48.87%
Interest Coverage Ratio Growth (3y) 110.19%148.97%236.67%557.14%103.16%29.23%34.37%36.22%-9.02%7.86%45.95%31.88%
Interest Coverage Ratio Growth (5y) 29.78%57.96%89.92%204.40%
Interest Coverage Ratio (QoQ) 66.48%131.58%-114.97%-5,023.89%337.76%-22.21%-27.27%104.41%-6.28%-212.72%175.97%306.64%-38.21%-10.27%10.52%16.11%-19.64%-12.56%-24.22%-39.10%56.17%-0.40%57.14%
Net Cash Flow Growth (1y) -111.11%33.33%318.00%-53.33%-654.17%-22.50%60.77%-764.29%181.77%59.14%-28.87%-92.11%41.89%-21.62%-103.77%124.53%-52.86%-89.66%-282.89%-36.36%1,433.33%119.13%-479.37%120.65%-77.92%-802.17%-138.91%-93.10%19.57%137.93%78.28%-514.29%54.55%29.39%104.03%-50.00%-81.96%-210.41%-1,500.00%42.53%78.26%209.14%272.86%-130.00%-159.76%38.22%-401.65%-46.52%708.16%-12.31%100.55%154.90%39.60%-108.21%33,300.00%-260.00%50.72%-234.21%-86.53%-20.27%-93.14%
Net Cash Flow Growth (3y) -11.84%18.03%68.45%-99.63%120.70%-1.12%-26.89%46.29%36.57%-49.47%4.83%-24.78%7.53%37.77%27.77%-46.40%51.83%158.80%-64.56%-98.04%32.64%35.89%-58.32%-38.04%-25.83%51.04%26.43%-34.42%-30.66%18.48%50.32%-77.28%-20.79%15.96%43.84%-25.63%-29.90%18.54%-321.72%-24.65%86.42%49.22%26.59%56.73%71.83%-28.05%76.74%-8.77%145.50%-30.85%30.97%-1.85%-47.55%
Net Cash Flow Growth (5y) -14.45%-33.17%-36.11%35.84%8.92%24.49%1.84%-5.72%34.28%-16.30%-2.97%-42.41%-28.32%-7.14%17.38%-20.97%-24.57%97.87%3.81%-44.96%-75.18%6.16%-25.48%-20.53%-33.38%32.94%20.17%-20.74%-18.69%23.02%8.56%-69.61%12.55%13.58%15.05%29.16%10.28%-16.21%166.17%-11.21%68.62%18.35%26.86%-28.91%-12.11%
Net Cash Flow (QoQ) -58.33%-44.44%260.00%-113.33%600.00%74.17%-59.81%-315.48%151.38%261.29%-266.07%126.52%0.00%61.49%-548.54%119.59%-44.76%-107.76%3,022.22%-62.36%-87.88%113.10%192.06%239.67%-85.28%-359.78%269.87%-66.01%-568.12%11.61%104.90%489.29%48.48%-150.61%6.45%319.83%24.31%-98.42%-3,580.00%126.44%-860.87%80.00%-42.86%182.00%365.85%-68.32%-290.08%78.70%1,177.55%-169.13%7.67%188.43%55.37%-99.57%9,150.00%124.86%-109.13%1,857.89%-144.31%311.82%-120.26%170.87%-495.56%112.08%
Net Income Growth (1y) 5.26%155.32%650.00%24,200.00%115.00%105.00%-156.00%83.13%14.42%-36.99%192.26%-74.61%-26.83%10.32%-9.68%153.98%-6.11%8.19%48.57%-2.79%5.92%86.49%71.15%12.90%5.59%-16.23%-67.98%-29.84%-8.99%-9.69%104.39%26.24%29.07%-16.48%-11.59%-26.88%29.28%2.29%46.12%52.45%15.33%-278.03%-57.81%-27.33%-29.31%156.42%84.25%5.75%55.98%44.20%65.38%-14.23%-9.04%-10.53%1.29%84.39%24.70%7.96%-14.80%-263.49%-20.77%-24.68%-61.38%
Net Income Growth (3y) 37.32%48.85%57.07%383.46%21.64%12.53%-22.43%5.70%-7.71%-9.06%47.94%-14.41%-10.06%30.57%31.94%40.74%1.64%19.12%-6.62%-8.34%0.59%12.16%3.86%0.00%7.44%-14.19%-16.67%-13.48%14.94%-8.28%38.21%12.06%24.38%-52.13%-18.31%-6.78%1.77%0.91%4.34%5.42%8.34%13.14%8.74%-12.97%0.10%39.73%45.60%18.70%20.95%11.68%12.59%-66.14%-3.50%-10.06%-30.66%
Net Income Growth (5y) 12.21%31.53%39.06%208.40%12.35%23.52%3.48%5.33%-2.54%3.27%21.78%-13.06%-6.91%10.98%8.49%19.81%4.28%4.98%8.03%-6.60%11.17%3.81%7.67%2.20%13.08%-25.80%-18.63%-6.43%4.36%-4.97%15.47%1.58%16.24%4.35%10.68%-5.98%8.38%5.80%13.73%13.13%7.60%6.95%2.10%-31.87%-0.18%20.98%0.31%
Net Income (QoQ) -50.53%-14.89%-97.50%9,900.00%20.00%150.00%-19.00%-11.52%14.42%-168.29%364.88%-44.72%-36.99%0.00%-27.10%59.29%-5.00%-18.13%105.00%-41.11%9.47%12.43%34.13%-35.84%92.74%3.19%-11.52%-40.00%52.91%-60.55%93.86%-22.17%51.74%-10.73%19.74%-20.43%-1.80%-5.50%-0.97%40.69%-22.30%34.98%3.32%6.43%-219.94%131.99%77.95%3.54%-4.27%4.46%2.14%52.72%-11.51%19.81%-47.03%61.95%-12.95%35.64%-3.57%9.52%-24.64%7.05%-285.03%153.07%-28.35%-45.11%
Net Income towards Common Stockholders Growth (1y) 5.26%155.32%650.00%24,200.00%115.00%105.00%-156.00%83.13%14.42%-36.99%192.26%-74.61%-95.53%10.32%-9.68%153.98%1,436.36%8.19%48.57%-2.79%5.92%86.49%71.15%12.90%5.59%-16.23%-67.98%-29.84%-8.99%-9.69%104.39%26.24%29.07%-16.48%-11.59%-26.88%29.28%2.29%46.12%52.45%15.33%-278.03%-57.81%-27.33%-29.31%156.42%84.25%5.75%55.98%44.20%65.38%-14.23%-9.04%-10.53%1.29%84.39%24.70%7.96%-14.80%-263.49%-20.77%-24.68%-61.38%
Net Income towards Common Stockholders Growth (3y) 37.32%48.85%57.07%383.46%-52.09%12.53%-22.43%5.70%-7.71%-9.06%47.94%-14.41%-10.06%30.57%31.94%40.74%158.04%19.12%-6.62%-8.34%0.59%12.16%3.86%0.00%7.44%-14.19%-16.67%-13.48%14.94%-8.28%38.21%12.06%24.38%-52.13%-18.31%-6.78%1.77%0.91%4.34%5.42%8.34%13.14%8.74%-12.97%0.10%39.73%45.60%18.70%20.95%11.68%12.59%-66.14%-3.50%-10.06%-30.66%
Net Income towards Common Stockholders Growth (5y) 12.21%31.53%39.06%208.40%12.35%23.52%3.48%5.33%-2.54%3.27%21.78%-13.06%-6.91%10.98%8.49%19.81%82.39%4.98%8.03%-6.60%11.17%3.81%7.67%2.20%13.08%-25.80%-18.63%-6.43%4.36%-4.97%15.47%1.58%16.24%4.35%10.68%-5.98%8.38%5.80%13.73%13.13%7.60%6.95%2.10%-31.87%-0.18%20.98%0.31%
Net Income towards Common Stockholders (QoQ) -50.53%-14.89%-97.50%9,900.00%20.00%150.00%-19.00%-11.52%14.42%-168.29%364.88%-44.72%-36.99%0.00%-27.10%-90.27%1,454.55%-18.13%105.00%-41.11%9.47%12.43%34.13%-35.84%92.74%3.19%-11.52%-40.00%52.91%-60.55%93.86%-22.17%51.74%-10.73%19.74%-20.43%-1.80%-5.50%-0.97%40.69%-22.30%34.98%3.32%6.43%-219.94%131.99%77.95%3.54%-4.27%4.46%2.14%52.72%-11.51%19.81%-47.03%61.95%-12.95%35.64%-3.57%9.52%-24.64%7.05%-285.03%153.07%-28.35%-45.11%
Net Margin Growth (1y) -30.00370.001,456.001,364.00549.00606.00-2555.00849.0065.00-451.001,676.00-1691.00-1170.0056.00-119.00659.00711.00-88.00185.00-228.00-101.00584.00489.00321.00226.00-153.00-846.00-351.00-307.00-468.00146.00-141.0031.00-191.00-134.00-272.00124.007.00242.00280.00150.00-2236.00-330.00-69.00-200.002,253.00143.00-149.0084.0059.00132.00-177.00-121.00-89.0090.00363.00176.00116.00-91.00-2088.00-84.00-183.00-461.00
Net Margin Growth (3y) 584.00525.00577.00523.00-556.00212.00-998.00-183.00-395.00-483.001,743.00-1260.00-560.00552.00555.00752.00836.00343.00-171.00-259.00-181.00-36.00-211.00-171.00-49.00-812.00-833.00-764.00-152.00-652.00255.00-133.00305.00-2421.00-222.00-61.0074.0023.0055.0062.0034.0075.00-55.00-395.00-238.002,223.00366.0037.00139.0085.00131.00-1902.00-29.00-156.00-462.00
Net Margin Growth (5y) 124.00493.00643.00954.0053.00708.00-324.00-90.00-269.00-51.001,386.00-1290.00-641.00-68.00-144.00260.00560.00-316.00-159.00-671.00-27.00-221.00-102.00-164.00224.00-3041.00-921.00-553.00-202.00-636.0067.00-351.00188.00-109.0053.00-387.0036.00-7.00277.00248.0089.00102.00-56.00-2120.00-145.002,156.00-187.00
Net Margin (QoQ) -298.00-75.00-262.00606.00101.001,012.00-354.00-210.00159.00-2150.003,051.00-994.00-357.00-23.00-316.00-474.00869.00-198.00462.00-422.0070.0076.0048.00-295.00755.00-20.00-120.00-389.00376.00-713.00375.00-345.00215.00-99.0088.00-173.00-7.00-41.00-51.00223.00-124.00194.00-13.0093.00-2510.002,100.00248.00-38.00-57.00-10.00-44.00194.00-82.0064.00-353.00250.00-50.00243.00-81.0064.00-110.0036.00-2077.002,068.00-210.00-243.00
Operating Income Growth (1y) -37.91%306.56%1,329.41%900.00%111.50%-9.68%-196.65%38.82%30.54%7.59%185.64%13.27%-28.85%-7.47%12.72%11.30%-18.92%13.45%29.23%65.41%30.00%126.88%63.49%-22.05%9.40%-50.17%-54.13%-26.82%-1.17%17.13%53.44%48.21%14.23%-15.52%15.17%15.32%25.26%12.01%14.37%2.10%12.98%-268.45%-56.02%-32.88%-31.05%169.29%86.90%20.75%57.09%25.14%59.55%31.27%-7.45%-26.13%-16.37%-4.51%23.17%19.01%8.83%-7.64%-15.84%-15.72%-87.06%
Operating Income Growth (3y) 19.68%58.09%130.06%144.29%25.24%-3.48%-2.28%20.51%-9.02%4.14%48.09%27.76%-9.14%33.55%33.54%12.80%4.86%8.65%-1.04%-1.92%12.02%9.81%4.79%-5.44%7.29%-21.00%-6.76%7.74%12.24%3.49%26.43%20.39%17.36%-53.18%-16.64%-7.54%-0.81%9.35%-2.04%-6.12%6.96%13.46%9.46%2.09%0.08%38.22%35.61%14.82%21.44%3.23%13.24%5.00%-1.37%-9.52%-50.98%
Operating Income Growth (5y) -0.22%32.91%75.87%90.61%15.67%18.27%14.54%17.68%1.38%5.01%24.03%3.53%-4.11%6.81%10.88%9.25%5.42%4.88%11.36%10.03%15.00%4.61%8.68%-0.09%11.82%-23.99%-16.42%-3.04%1.95%5.29%10.69%7.18%11.86%6.69%11.55%4.61%7.25%3.86%4.64%0.74%6.88%5.13%3.60%-1.26%0.77%21.45%-18.88%
Operating Income (QoQ) -66.48%-127.87%-11.76%694.74%119.47%-15.73%-27.27%57.24%-6.28%-190.18%204.46%47.87%-22.76%-28.22%38.15%-7.11%0.45%-12.56%36.41%-32.33%40.56%-0.40%74.60%-46.82%145.30%-28.22%-16.75%-25.36%11.72%-33.92%32.80%0.80%32.41%-13.43%28.28%-22.31%-2.08%18.02%28.44%-15.62%-12.43%20.50%14.66%-6.62%-230.56%131.46%75.00%-4.08%31.21%-15.14%13.06%24.79%4.51%8.21%-6.99%-12.02%-16.59%22.51%6.21%13.48%-19.41%12.04%-9.87%3.41%-19.29%-82.80%
Operating Margin Growth (1y) -538.001,027.001,315.00973.00599.00-272.00-2201.00195.00264.00149.001,943.0066.00-440.00-145.0068.00-17.00-298.00-62.0093.00413.0054.001,220.00516.00-119.00338.00-1109.00-701.00-339.00-347.00-228.00-47.00-4.00-58.00-236.0047.0035.00131.0084.00107.0035.00166.00-3055.00-393.00-175.00-268.003,224.00201.00-87.00107.00-54.00142.0053.00-133.00-278.00-74.00-13.00205.00224.00126.00-19.00-45.00-156.00-895.00
Operating Margin Growth (3y) 325.00905.001,057.001,234.00422.00-267.00-190.00244.00-474.00-58.002,104.00461.00-685.001,013.00677.00276.0094.0049.00-92.00-45.0044.00-117.00-232.00-462.00-68.00-1573.00-701.00-308.00-275.00-380.00107.0066.00239.00-3207.00-239.00-105.0029.00253.00-85.00-227.005.00115.00-51.00-209.00-294.002,892.00269.00-46.00179.00-108.00194.0021.0026.00-210.00-843.00
Operating Margin Growth (5y) -413.00698.001,218.001,629.00178.00890.00420.00537.00-83.0053.001,919.003.00-694.00-323.00-71.00-67.00-312.00-415.00-92.00-15.00117.00-269.00-77.00-393.00229.00-4544.00-987.00-448.00-377.00-211.00-85.00-196.0078.00-37.00104.00-139.003.00-78.00-17.00-187.0077.0061.001.00-241.00-134.002,961.00-500.00
Operating Margin (QoQ) -784.00-559.00-2.00807.00782.00-272.00-344.00432.00-89.00-2201.002,052.00501.00-204.00-407.00175.00-5.0092.00-194.0090.00-285.00328.00-39.00409.00-644.001,494.00-742.00-226.00-187.0047.00-335.00136.00-196.00167.00-154.00179.00-250.00-11.00130.00166.00-154.00-58.00152.0094.00-22.00-3279.002,814.00312.00-116.00213.00-209.0024.0079.0052.00-14.00-64.00-108.00-93.00191.00-3.00110.00-74.0093.00-148.0084.00-184.00-647.00
Profit After Tax Growth (1y) 15.63%300.00%1,211.11%8,200.00%190.54%105.00%-156.00%-26.75%14.42%-36.99%192.26%-36.52%-26.83%10.32%-9.68%153.98%-6.11%8.19%48.57%-2.79%5.92%86.49%71.15%12.90%5.59%-16.23%-67.98%-29.84%-8.99%-9.69%104.39%-121.72%29.07%-16.48%-11.59%525.00%29.28%2.29%46.12%52.45%15.33%-278.03%-57.81%-27.33%-29.31%156.42%84.25%5.75%55.98%44.20%65.38%6.69%-9.04%-10.53%1.29%48.24%24.70%7.96%-14.80%-286.24%-20.77%-24.68%-61.38%
Profit After Tax Growth (3y) 56.65%72.88%97.82%241.04%34.49%12.53%-22.43%5.70%-7.71%-9.06%47.94%16.16%-10.06%30.57%31.94%40.74%1.64%19.12%-6.62%-8.34%0.59%12.16%3.86%-29.51%7.44%-14.19%-16.67%-13.48%14.94%-8.28%38.21%12.06%24.38%-52.13%-18.31%88.60%1.77%0.91%4.34%5.42%8.34%13.14%8.74%-6.40%0.10%39.73%45.60%18.70%20.95%11.68%12.59%-70.38%-3.50%-10.06%-30.66%
Profit After Tax Growth (5y) 21.43%43.88%57.54%148.62%19.32%23.52%3.48%5.33%-2.54%3.27%21.78%4.42%-6.91%10.98%8.49%-19.38%4.28%4.98%8.03%-6.60%11.17%3.81%7.67%2.20%13.08%-25.80%-18.63%-6.43%4.36%-4.97%15.47%1.58%16.24%4.35%10.68%48.87%8.38%5.80%13.73%13.13%7.60%6.95%2.10%-33.65%-0.18%20.98%0.31%
Profit After Tax (QoQ) -53.13%-190.00%88.89%2,566.67%62.16%150.00%-19.00%-11.52%14.42%-168.29%205.95%38.20%-36.99%0.00%-27.10%59.29%-5.00%-18.13%105.00%-41.11%9.47%12.43%34.13%-35.84%92.74%3.19%-11.52%-40.00%52.91%-60.55%93.86%-22.17%51.74%-10.73%-120.60%562.50%-1.80%-5.50%-0.97%40.69%-22.30%34.98%3.32%6.43%-219.94%131.99%77.95%3.54%-4.27%4.46%2.14%52.72%-11.51%19.81%-34.11%30.20%-12.95%35.64%-3.57%9.52%-24.64%7.05%-310.78%146.59%-28.35%-45.11%
Property, Plant & Equipment (Net) Growth (1y) -60.98%8.10%-62.71%-5.75%-64.80%-6.54%-1.48%8.50%5.38%8.53%8.57%21.29%22.65%23.59%19.72%33.77%33.11%18.27%22.08%-5.94%-4.25%7.59%8.23%107.11%131.20%139.62%135.91%24.52%11.12%2.41%2.91%0.20%1.47%4.65%0.15%1.17%-0.95%-0.70%4.72%6.09%6.12%7.64%4.31%1.71%1.81%-2.06%-3.00%3.03%9.31%15.55%18.39%21.46%15.03%12.22%13.74%0.52%3.13%8.79%0.14%
Property, Plant & Equipment (Net) Growth (3y) -26.38%-26.26%-26.39%7.44%-23.09%7.82%8.59%20.74%19.82%16.63%16.64%15.13%16.06%16.29%16.52%37.61%43.37%45.00%46.08%34.36%34.99%38.21%37.99%37.23%37.63%36.94%34.47%8.08%3.75%2.10%2.58%2.46%2.17%3.81%3.04%2.97%2.28%1.54%1.94%3.59%5.70%6.80%6.20%8.37%8.58%8.29%9.31%7.95%9.05%12.15%10.48%
Property, Plant & Equipment (Net) Growth (5y) -8.33%-8.12%-10.23%9.31%-10.33%9.79%11.09%27.95%30.66%32.54%32.29%31.52%32.06%31.01%30.88%26.60%27.15%26.72%26.29%19.72%19.85%22.37%22.48%22.63%22.34%22.38%21.57%6.38%3.83%2.33%1.78%2.42%3.49%4.83%4.67%6.44%6.12%6.30%7.37%6.30%6.97%8.26%6.41%
Property, Plant & Equipment (Net) (QoQ) -2.08%-61.68%171.25%-62.98%-3.07%-3.16%1.31%-1.72%2.19%6.64%-1.61%1.22%2.22%19.13%-0.50%2.00%-0.98%33.11%-0.99%-9.38%2.21%2.56%0.79%1.83%2.82%96.26%12.52%5.53%1.23%3.59%0.41%-2.74%1.72%0.87%1.68%0.30%-2.65%1.90%-0.45%0.56%2.66%3.23%-0.43%2.00%-0.51%0.66%-0.33%-1.87%-1.48%6.92%5.75%3.72%0.95%9.69%0.15%1.19%2.32%-3.06%2.74%6.75%-5.81%
Return on Assets Growth (1y) -2.00-1.002.0010.0013.0013.000.00-1.00-3.00-7.007.00-2.00-3.00-1.00-7.00-1.00-1.00-1.002.00-1.00-1.000.001.002.003.001.00-3.00-4.00-5.00-5.00-2.000.000.000.00-1.00-1.00-1.000.001.002.002.00-2.00-4.00-5.00-7.002.003.004.005.002.002.002.001.000.000.001.001.001.001.00-6.00-7.00-7.00-8.00
Return on Assets Growth (3y) 7.005.009.008.007.006.000.00-3.00-6.00-8.002.00-3.00-5.00-1.00-5.001.002.001.00-1.00-3.00-3.00-4.00-4.00-3.00-2.00-4.00-5.00-6.00-6.00-5.00-2.000.001.00-2.00-4.00-5.00-6.00-1.000.000.001.001.001.000.000.004.005.006.007.003.002.00-4.00-5.00-6.00-8.00
Return on Assets Growth (5y) 4.004.003.006.005.005.002.00-2.00-4.00-7.000.00-5.00-7.00-5.00-9.00-4.00-3.00-4.00-3.00-5.00-4.00-4.00-4.00-2.00-1.00-6.00-9.00-10.00-11.00-6.00-3.00-1.000.001.001.001.001.001.001.003.002.003.001.00-5.00-6.00-2.00-2.00
Return on Assets (QoQ) 1.001.00-4.000.001.005.004.002.002.00-9.003.001.00-2.005.00-5.00-1.000.00-1.001.00-1.000.001.00-1.00-1.002.001.000.000.00-1.00-3.00-1.00-1.000.001.000.000.000.000.00-1.000.000.001.001.000.00-4.00-1.00-1.00-1.004.001.000.001.000.001.000.000.000.000.001.000.000.000.00-6.000.000.00-1.00
Return on Capital Employed Growth (1y) 12.0019.00-2.00-7.00-10.00-10.009.0010.007.007.00-2.00-6.00-6.00-5.00-3.002.002.005.006.002.004.00-4.00-8.00-9.00-8.00-5.00-2.001.001.000.000.000.001.002.002.001.001.00-6.00-8.00-10.00-11.004.006.008.0010.003.003.004.003.001.00-1.00-3.00-2.00-1.000.000.000.00-2.00-5.00
Return on Capital Employed Growth (3y) 15.0016.004.00-3.00-9.00-8.003.006.002.007.000.00-2.00-1.00-4.00-6.00-5.00-3.00-4.00-4.00-6.00-4.00-9.00-10.00-8.00-7.00-3.000.002.003.00-4.00-6.00-8.00-9.00-1.000.000.000.001.001.002.002.008.009.009.0011.003.002.002.000.00-1.00-5.00
Return on Capital Employed Growth (5y) 11.0011.007.001.00-4.00-7.001.000.00-2.00-2.00-9.00-10.00-8.00-8.00-7.00-4.00-1.00-2.00-2.00-4.00-2.00-13.00-16.00-16.00-16.00-5.00-1.000.002.002.003.004.004.003.002.001.001.001.001.000.00-1.005.004.00
Return on Capital Employed (QoQ) -3.005.004.000.00-10.00-1.002.000.008.001.00-2.00-1.00-1.00-3.00-2.001.001.003.00-2.004.002.00-1.00-1.00-3.00-3.00-2.00-1.000.001.001.000.00-1.000.000.001.000.000.000.000.00-7.00-2.00-1.00-1.008.001.000.001.001.001.001.000.00-1.00-1.000.000.000.000.000.00-1.00-1.00-3.00
Return on Equity Growth (1y) 9.00-4.00-3.000.00-9.001.000.000.002.00-3.00-2.001.001.003.003.00-1.00-6.00-8.00-8.00-7.00-2.000.000.000.00-1.00-2.00-1.00-1.000.002.002.00-5.00-8.00-9.00-11.002.005.006.008.002.003.003.002.000.00-1.000.001.001.001.00-9.00-10.00-10.00-11.00
Return on Equity Growth (3y) 2.00-5.00-5.001.00-5.001.001.000.00-3.00-7.00-6.00-7.00-7.00-5.00-4.00-7.00-9.00-10.00-9.00-8.00-2.000.001.00-5.00-8.00-9.00-10.00-3.00-2.00-1.00-1.000.001.000.00-1.005.007.009.0011.004.002.00-6.00-7.00-9.00-12.00
Return on Equity Growth (5y) -2.00-10.00-10.00-7.00-13.00-6.00-6.00-6.00-5.00-10.00-7.00-7.00-7.00-5.00-4.00-13.00-16.00-17.00-18.00-10.00-5.00-3.00-2.000.000.000.00-1.000.000.002.002.002.000.00-9.00-10.00-4.00-4.00
Return on Equity (QoQ) 6.00-1.00-4.007.00-7.000.000.00-1.003.00-1.000.001.00-2.00-1.002.002.000.000.00-1.00-4.00-2.000.00-1.001.000.000.00-1.000.00-1.001.000.001.001.000.00-7.00-2.00-1.00-1.006.001.000.001.001.001.000.000.00-1.000.001.000.000.00-1.00-8.00-1.00-1.00-2.00
Return on Invested Capital Growth (1y) 5.008.006.006.000.00-1.00-4.00-2.001.00-1.000.002.002.003.003.00-3.00-9.00-9.00-8.00-5.00-2.000.001.000.000.00-1.00-1.000.001.003.003.00-4.00-6.00-9.00-10.002.005.006.008.003.003.003.002.000.00-2.00-1.000.001.001.00-4.00-6.00-6.00-9.00
Return on Invested Capital Growth (3y) 6.006.002.006.003.000.00-1.00-3.00-5.00-7.00-5.00-7.00-9.00-6.00-4.00-8.00-11.00-10.00-8.00-5.00-1.002.003.00-3.00-5.00-7.00-8.00-1.000.001.001.002.002.001.000.005.007.009.0010.004.002.00-2.00-4.00-6.00-10.00
Return on Invested Capital Growth (5y) -1.00-1.00-3.00-3.00-8.00-8.00-8.00-8.00-8.00-8.00-5.00-6.00-8.00-4.00-1.00-11.00-16.00-15.00-15.00-6.00-2.000.002.003.004.003.003.002.002.003.003.003.001.00-4.00-6.000.00-2.00
Return on Invested Capital (QoQ) -2.002.00-1.006.001.000.000.000.000.00-3.002.003.00-3.00-2.004.003.00-2.00-1.00-3.00-3.00-2.00-1.000.000.000.000.00-1.000.000.001.000.001.001.000.00-6.00-2.00-1.00-1.006.001.000.001.001.001.000.000.00-1.00-1.001.000.000.000.00-4.00-1.00-1.00-3.00
Return on Sales Growth (1y) 0.004.0015.0014.005.006.00-26.008.001.00-5.0017.00-17.00-3.001.00-1.007.00-1.00-1.002.00-2.00-1.006.005.003.002.00-2.00-8.00-4.00-3.00-5.001.00-1.000.00-2.00-1.00-3.001.000.002.003.001.00-22.00-3.00-1.00-2.0023.001.00-1.001.001.001.00-2.00-1.00-1.001.004.002.001.00-1.00-21.00-1.00-2.00-5.00
Return on Sales Growth (3y) 6.005.006.005.003.002.00-10.00-2.00-4.00-5.0017.00-13.00-6.006.006.008.000.003.00-2.00-3.00-2.000.00-2.00-2.000.00-8.00-8.00-8.00-2.00-7.003.00-1.003.00-24.00-2.00-1.001.000.001.001.000.001.00-1.00-4.00-2.0022.004.000.001.001.001.00-19.000.00-2.00-5.00
Return on Sales Growth (5y) 1.005.006.0010.001.007.00-3.00-1.00-3.00-1.0014.00-13.00-6.00-1.00-1.003.00-3.00-3.00-2.00-7.000.00-2.00-1.00-2.002.00-30.00-9.00-6.00-2.00-6.001.00-4.002.00-1.001.00-4.000.000.003.002.001.001.00-1.00-21.00-1.0022.00-2.00
Return on Sales (QoQ) -3.00-1.00-3.006.001.0010.00-4.00-2.002.00-22.0031.00-10.00-4.000.00-3.004.000.00-2.005.00-4.001.001.000.00-3.008.000.00-1.00-4.004.00-7.004.00-3.002.00-1.001.00-2.000.000.00-1.002.00-1.002.000.001.00-25.0021.002.000.00-1.000.000.002.00-1.001.00-4.003.000.002.00-1.001.00-1.000.00-21.0021.00-2.00-2.00
Revenue Growth (1y) 10.40%22.92%16.62%7.98%13.33%10.75%16.15%13.09%8.36%-4.29%-9.25%6.58%-0.70%3.64%5.13%13.06%10.68%19.62%18.36%20.32%21.98%9.76%11.39%-15.38%-21.21%-6.13%-19.16%-3.33%38.76%43.11%61.75%48.78%22.56%9.75%9.24%11.64%7.65%1.20%2.42%-1.09%-4.12%-32.42%-28.72%-20.45%-8.78%44.75%41.87%32.95%39.10%31.90%36.40%23.60%7.87%2.74%-9.53%-3.13%-1.84%-9.45%-4.46%-5.64%-11.88%1.08%-0.34%
Revenue Growth (3y) 10.68%9.22%7.12%9.18%6.84%3.18%3.48%10.87%6.00%5.87%4.13%13.18%10.26%10.81%11.50%4.80%2.08%7.21%2.15%-0.53%10.07%13.82%13.36%6.77%10.24%13.81%12.62%17.10%22.33%16.70%21.86%18.00%8.15%-9.12%-7.26%-4.23%-1.99%-0.34%1.18%1.51%6.75%8.87%11.32%9.34%11.03%25.18%20.52%16.76%13.78%7.06%5.64%4.15%-2.28%-2.03%-4.85%
Revenue Growth (5y) 8.31%10.07%8.87%12.10%10.49%7.60%7.88%6.77%2.74%4.10%0.33%3.47%7.95%12.82%12.63%10.61%12.59%14.12%13.50%10.33%11.96%10.37%10.26%6.09%6.70%0.16%0.84%4.79%9.87%9.23%12.85%11.68%9.93%7.46%9.07%7.62%7.16%6.05%5.03%4.60%5.20%3.72%3.58%3.62%3.44%12.42%10.76%
Revenue (QoQ) -7.49%8.91%10.05%-0.43%3.00%3.33%1.90%4.51%0.65%8.36%-0.79%0.15%-11.11%2.75%16.52%-6.69%-7.22%4.22%25.31%-8.65%0.27%3.12%27.39%-7.40%-9.77%4.65%-3.23%-13.78%7.50%-9.87%15.72%23.76%10.87%1.87%6.44%1.95%-0.72%1.40%8.79%-1.70%-6.67%2.62%5.06%-4.71%-34.22%8.25%17.24%9.27%4.39%6.09%9.86%14.33%-1.02%9.71%-0.45%-0.22%-5.73%-3.39%6.59%1.11%-13.03%1.93%5.28%-5.57%-0.25%0.50%
Share-based Compensation Growth (1y) -28.57%-66.67%0.00%177.78%40.00%800.00%-11.11%14.29%14.29%-74.07%-12.50%-12.50%-37.50%-14.29%-14.29%-14.29%0.00%50.00%50.00%50.00%80.00%11.11%0.00%11.11%0.00%-50.00%11.11%20.00%33.33%40.00%-20.00%-8.33%-8.33%171.43%100.00%45.45%54.55%-10.53%-25.00%0.00%-5.88%-17.65%33.33%-18.75%6.25%-114.29%6.25%15.38%-11.76%1,100.00%11.76%33.33%33.33%5.00%10.53%85.00%45.00%-228.57%-9.52%-32.43%-44.83%
Share-based Compensation Growth (3y) 4.55%-8.04%-8.04%40.57%0.00%25.99%-12.64%-5.01%-10.61%-30.66%4.00%4.00%4.00%12.62%8.74%12.62%21.64%-5.90%18.56%25.99%33.89%-8.04%-3.85%6.92%6.92%23.86%21.14%16.96%23.61%50.37%6.27%10.06%10.06%25.99%25.99%5.73%15.62%-28.16%2.04%-2.13%-4.09%5.57%16.55%7.72%7.72%14.47%9.49%41.72%19.49%-138.11%3.78%18.56%2.17%
Share-based Compensation Growth (5y) -6.51%0.00%0.00%24.57%12.47%27.23%0.00%7.39%5.15%-28.63%4.56%8.45%8.45%0.00%2.71%9.46%17.08%25.93%21.67%21.67%27.73%13.56%5.92%12.20%12.20%6.96%12.20%5.39%13.56%-19.14%11.20%4.56%4.56%23.36%18.89%12.70%12.70%2.02%5.59%18.25%11.27%-29.11%9.63%9.34%0.00%
Share-based Compensation (QoQ) 28.57%0.00%-200.00%155.56%-40.00%200.00%-22.22%0.00%285.71%-70.37%0.00%0.00%-12.50%0.00%0.00%-28.57%20.00%0.00%0.00%-16.67%80.00%0.00%0.00%0.00%11.11%-10.00%11.11%-10.00%-44.44%100.00%20.00%0.00%-41.67%14.29%37.50%0.00%72.73%-15.79%0.00%6.25%0.00%-29.41%33.33%0.00%-12.50%14.29%-18.75%30.77%-111.76%950.00%-11.76%0.00%33.33%-5.00%5.26%0.00%5.00%0.00%76.19%-21.62%-193.10%170.37%31.58%-36.00%
Shareholder's Equity Growth (1y) 90.80%14.10%13.17%29.37%-7.61%-9.44%-8.87%-6.70%29.15%27.86%25.55%21.68%26.01%22.33%24.56%28.57%17.33%18.58%16.34%10.88%8.01%9.27%10.15%14.67%21.49%21.92%16.37%12.35%3.93%2.92%5.29%4.99%11.31%11.24%4.24%4.96%2.83%1.57%8.28%7.25%9.32%11.45%9.69%9.95%0.72%1.09%2.45%3.32%10.50%9.77%9.23%10.59%5.78%6.70%8.83%4.43%
Shareholder's Equity Growth (3y) 26.23%10.83%9.00%13.67%14.56%12.31%12.54%13.43%24.06%22.86%22.08%20.15%16.89%16.60%16.87%17.80%15.47%16.47%14.25%12.63%10.90%11.10%10.51%10.59%12.01%11.76%8.50%7.38%5.96%5.16%5.92%5.73%7.76%7.98%7.38%7.37%4.23%4.60%6.76%6.80%6.75%7.34%7.07%7.90%5.59%5.79%6.79%6.07%
Shareholder's Equity Growth (5y) 26.77%15.02%13.41%15.93%13.76%12.91%12.80%13.16%20.17%19.83%18.45%17.45%15.06%14.74%14.36%14.03%12.24%12.58%10.36%9.50%9.32%9.15%8.78%8.77%9.58%9.58%8.69%7.86%5.55%5.55%5.96%6.07%6.85%6.92%6.74%7.18%5.76%6.03%7.66%7.07%
Shareholder's Equity (QoQ) -8.60%10.14%7.43%4.64%4.49%-21.34%5.30%5.30%6.97%8.88%4.25%3.40%3.67%12.77%1.20%5.29%7.00%2.91%2.28%3.30%1.99%0.25%3.47%4.12%6.18%6.20%3.84%-0.62%2.51%-1.76%2.83%1.67%2.21%4.16%2.76%-4.72%2.92%2.04%1.50%1.57%1.94%4.02%3.48%-0.03%2.18%-4.72%3.86%1.31%3.04%1.91%3.18%0.82%4.32%-2.52%4.08%2.83%0.11%
Tax Rate Growth (1y) 963.002,918.007,335.00-90.00390.00-2451.002,836.00-173.00-233.001,467.00-4792.00-1034.00409.00-539.002,815.001,405.001,113.00-410.00-2415.00-225.00-1279.00-37.001,328.00300.00440.00844.00680.00-61.00110.001,016.002,083.0078.0078.00-1187.00-2325.00-92.00-68.001,676.00-584.00-109.001,793.00-1310.00457.0025.00-2050.00-317.002,773.00195.00-260.00-339.00-3809.00-109.00757.00797.00-3185.0099.00-227.00-3762.00
Tax Rate Growth (3y) 1,121.001,934.005,379.00-1298.00566.00-1522.00858.00198.001,288.00519.00-4392.00146.00242.00-986.001,728.001,481.00273.00396.00-406.0015.00-730.001,823.004,092.00317.00628.00673.00438.00-75.00121.001,506.00-826.00-123.001,804.00-821.00-2452.00-176.00-324.0049.002,647.00111.00-517.00-1966.00-578.00111.00-1554.00142.00-4221.00185.00269.00-3303.00
Tax Rate Growth (5y) 2,642.00986.005,778.00-117.00399.00-1970.00-229.00274.00449.001,325.00-2384.00386.00792.00874.004,491.001,498.00462.00226.00-648.001.00-719.002,312.001,183.00117.002,354.001,039.00312.00-159.00-136.00-121.002,405.0097.00-506.00-1476.00-3487.00-90.00172.00508.00-4347.00101.0012.00-4930.00
Tax Rate (QoQ) -282.00-5143.007,130.00-742.001,672.00-725.00-295.00-261.00-1169.004,561.00-3304.00-322.00532.00-1698.00454.001,122.00-416.001,655.00-956.00829.00-1939.00-350.001,235.00-225.00-697.001,016.00207.00-86.00-293.00852.00-534.0085.00614.001,919.00-2540.0085.00-651.00781.00-306.00110.001,092.00-1479.00169.002,011.00-2011.00289.00-264.00-63.00-278.003,379.00-2842.00-518.00-356.00-92.00858.00347.00-316.00-4074.004,142.0021.00-3851.00
Total Debt Growth (1y) 14.63%172.73%-25.53%21.21%-62.22%-14.29%2.78%-17.50%173.53%393.33%277.57%322.73%23.66%24.80%33.36%27.60%48.35%0.81%-16.85%-9.83%-13.66%44.36%54.29%55.20%55.67%-18.75%-10.63%-10.16%-2.35%-4.95%-2.72%-29.40%-41.40%-71.77%-71.75%-75.44%
Total Debt Growth (3y) -9.89%7.24%41.25%46.57%61.69%8.51%74.10%72.97%64.48%71.20%83.77%61.17%69.43%16.57%22.01%19.60%21.32%25.86%5.75%4.66%7.93%9.49%3.69%10.29%-0.52%-3.78%-39.81%-37.38%-46.20%
Total Debt Growth (5y) 35.13%44.08%38.90%31.70%37.21%10.36%50.34%46.02%44.17%46.48%48.74%42.00%46.65%19.21%7.00%8.27%2.52%2.67%-20.51%-20.62%-26.26%
Total Debt (QoQ) -26.83%42.42%172.73%-61.11%2.86%11.11%-15.00%-11.76%23.33%-10.81%181.82%59.14%-5.61%-0.14%-17.56%60.61%0.87%-4.46%-4.16%9.14%-16.81%3.62%-8.22%82.48%-11.09%4.23%-7.95%-4.75%-2.20%4.78%0.04%-7.28%0.10%-23.97%-16.96%-55.34%0.17%-33.90%