Innospec Balance Sheet (2009-2025) | IOSP

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 35.50M13.90M50.20M68.60M64.20M68.60M98.80M107.10M107.10M99.00M132.10M76.20M91.20M105.80M129.60M22.40M43.20M54.70M53.90M80.20M90.10M91.40M90.40M41.60M46.50M64.30M127.70M136.90M113.40M153.20M167.10M101.90M45.40M48.80M65.50M90.20M78.10M66.00M91.40M123.10M123.50M106.10M110.30M75.70M68.10M58.20M66.60M105.30M117.00M94.40M89.20M141.80M105.60M71.40M100.50M147.10M147.50M165.90M207.20M203.70M270.10M240.20M303.80M289.20M299.80M266.60M270.80M
Short-term Investments 3.30M2.70M4.20M4.30M4.40M4.80M4.80M4.80M4.70M4.00M5.10M5.00M4.30M6.40M6.60M5.80M6.00M4.90M4.70M5.20M5.50M5.10M4.80M1.60M0.40M0.70M0.40M2.00M1.50M2.60M2.80M2.70M1.90M
Cash & Current Investments 35.50M13.90M50.20M68.60M67.50M68.60M101.50M111.30M111.40M103.40M136.90M81.00M96.00M110.50M133.60M27.50M48.20M59.00M60.30M86.80M95.90M97.40M95.30M46.30M51.70M69.80M132.80M141.70M115.00M153.20M167.10M102.30M46.10M49.20M67.50M91.70M80.70M68.80M94.10M125.00M123.50M106.10M110.30M75.70M68.10M58.20M66.60M105.30M117.00M94.40M89.20M141.80M105.60M71.40M100.50M147.10M147.50M165.90M207.20M203.70M270.10M240.20M303.80M289.20M299.80M266.60M270.80M
Receivables - Net 9.80M14.10M5.50M1.70M-1.50M-1.50M-3.30M84.20M-4.30M96.80M92.20M99.40M100.00M95.50M93.40M115.70M97.50M86.70M113.00M135.80M122.00M118.00M117.30M164.30M147.70M131.50M130.20M137.40M146.40M136.90M125.50M154.40M219.30M241.60M245.60M244.50M280.30M277.20M287.80M279.70M296.70M280.00M296.50M292.00M296.30M213.40M206.20M221.40M247.90M281.60M302.80M284.50M337.70M339.90M342.50M334.60M342.40M310.90M305.20M359.80M318.20M300.30M327.60M341.70M343.50M336.10M349.50M
Receivables 9.80M14.10M5.50M1.70M-1.50M-1.50M-3.30M84.20M-4.30M96.80M92.20M99.40M100.00M95.50M93.40M115.70M97.50M86.70M113.00M135.80M122.00M118.00M117.30M164.30M147.70M131.50M130.20M137.40M146.40M136.90M125.50M154.40M219.30M241.60M245.60M244.50M280.30M277.20M287.80M279.70M296.70M280.00M296.50M292.00M296.30M213.40M206.20M221.40M247.90M281.60M302.80M284.50M337.70M339.90M342.50M334.60M342.40M310.90M305.20M359.80M318.20M300.30M327.60M341.70M343.50M336.10M349.50M
Raw Materials 37.60M40.70M43.60M42.30M45.10M52.80M52.00M53.20M57.40M57.60M63.90M61.60M58.60M55.20M59.00M61.70M55.80M61.70M51.10M56.70M59.60M59.00M55.20M55.50M46.80M50.60M51.50M55.70M58.70M68.00M66.80M63.90M65.60M62.10M72.40M67.80M70.50M69.80M76.30M70.70M74.20M68.20M68.50M63.70M64.60M76.50M81.10M89.30M101.40M111.60M114.90M113.80M107.60M108.40M97.50M84.40M87.80M102.60M98.20M103.10M99.00M101.60M108.90M
Work In Process 1.50M1.80M2.50M1.80M1.10M2.40M2.40M1.40M2.00M1.60M1.80M1.50M1.50M1.50M2.20M1.90M2.70M3.30M1.90M1.20M2.00M1.30M2.00M2.70M1.60M0.80M0.80M
Finished Goods 81.50M75.60M69.90M78.20M80.90M87.20M83.30M81.30M79.70M80.60M78.10M75.20M81.70M92.80M106.10M95.30M101.70M107.80M118.90M127.00M114.40M107.20M109.60M104.40M104.20M103.70M109.50M118.10M140.30M149.60M144.70M145.90M182.10M190.20M189.50M180.20M178.60M178.40M175.10M173.90M171.80M175.40M171.30M156.30M158.50M174.00M193.00M188.30M206.80M250.60M266.90M259.30M258.10M248.30M234.00M215.70M216.50M210.90M221.10M197.90M216.40M235.20M236.30M
Inventory 8.20M15.20M19.50M18.90M118.10M5.20M4.20M122.30M127.10M142.40M137.70M135.90M139.10M139.80M143.80M138.30M141.80M149.50M167.30M158.90M160.20M172.80M171.90M184.90M176.00M167.50M166.80M159.90M152.60M155.10M161.80M173.80M199.00M217.60M211.50M209.80M247.70M252.30M261.90M248.00M249.10M248.20M251.40M244.60M246.00M243.60M239.80M220.00M223.10M250.50M274.10M277.60M308.20M362.20M381.80M373.10M365.70M356.70M331.50M300.10M304.30M313.50M319.30M301.00M315.40M336.80M345.20M
Current Deferred Tax Assets 11.00M11.30M11.00M11.00M8.70M8.70M8.70M8.70M8.40M8.40M8.20M8.10M8.80M8.70M8.50M8.60M
Prepaid Assets 3.90M1.60M3.80M4.10M3.40M6.50M5.00M4.00M4.40M3.60M4.30M4.10M4.60M4.80M6.60M11.40M4.40M5.10M3.80M8.30M6.60M5.20M3.90M3.00M4.80M4.90M7.00M4.80M5.20M6.90M4.00M2.80M2.80M5.00M9.80M1.50M1.60M4.30M6.00M2.50M4.70M8.00M8.10M4.20M5.00M3.50M3.80M5.80M9.50M13.20M13.80M3.30M3.60M9.80M10.70M2.80M4.40M12.10M5.10M3.10M1.40M12.10M10.50M
Current Assets 282.90M281.20M314.00M321.90M314.00M349.10M375.30M320.30M339.50M349.40M375.10M296.60M303.40M314.10M363.20M407.40M394.60M405.90M397.60M414.20M391.40M426.40M443.40M458.70M433.00M463.80M479.20M441.10M476.10M519.90M532.70M561.50M622.70M609.30M659.30M663.90M683.60M650.50M673.30M630.30M626.70M532.90M528.80M566.20M607.60M643.10M683.00M728.10M778.60M799.30M846.40M872.60M875.00M854.50M863.70M885.70M912.90M876.80M965.60M956.60M977.10M969.70M988.80M
Non-Current Assets
Property, Plant & Equipment (Net) 124.80M122.20M127.10M48.70M132.10M48.90M47.40M45.90M46.50M45.70M46.70M49.80M49.00M49.60M50.70M60.40M60.10M61.30M60.70M80.80M80.00M72.50M74.10M76.00M76.60M78.00M80.20M157.40M177.10M186.90M189.20M196.00M196.80M191.40M194.70M196.40M199.70M200.30M195.00M198.70M197.80M198.90M204.20M210.80M209.90M214.10M213.00M214.40M213.70M209.70M206.60M220.90M233.60M242.30M244.60M268.30M268.70M271.90M278.20M269.70M277.10M295.80M278.60M
Goodwill 375.60M142.60M674.30M375.50M375.50M375.40M375.40M384.20M384.10M384.50M401.50M424.40M424.40M424.60M424.40M512.60M512.40M504.90M504.80M503.90M504.00M503.90M503.90M611.30M571.90M572.00M583.30M361.80M600.60M603.60M602.80M364.90M363.10M364.30M360.50M363.00M361.20M363.30M367.20M371.20M367.20M368.20M366.00M364.30M362.00M357.00M351.70M358.80M360.20M360.60M357.90M399.30M397.50M388.20M392.30M382.50M388.40M397.60M399.80M
Intangibles 23.70M22.50M20.20M48.10M17.80M48.30M48.30M51.20M53.70M54.70M106.20M108.30M110.00M33.70M175.50M177.00M178.60M181.60M247.60M250.20M252.70M247.00M248.60M248.60M248.60M33.50M33.50M37.70M295.80M136.30M130.40M125.10M118.40M113.50M107.10M82.30M78.60M75.30M70.20M66.40M61.90M295.20M53.00M48.10M43.60M291.10M296.30M299.00M301.60M315.10M317.50M324.00M332.30M331.80M344.70M359.30M366.60M
Goodwill & Intangibles 23.70M22.50M20.20M423.70M17.80M190.90M722.60M426.70M429.20M430.10M375.40M490.40M492.40M494.50M435.20M599.90M601.40M603.20M606.00M760.20M762.60M757.60M751.80M752.50M752.60M503.90M503.90M859.90M605.40M605.50M621.00M657.60M600.60M603.60M602.80M501.20M493.50M489.40M478.90M476.50M468.30M445.60M445.80M446.50M437.40M434.60M427.90M659.50M415.00M405.10M395.30M649.90M656.50M659.60M659.50M714.40M715.00M712.20M724.60M714.30M733.10M756.90M766.40M
Long-Term Deferred Tax 36.90M13.80M12.10M16.80M19.70M20.00M20.20M20.20M23.70M12.20M11.60M11.20M8.60M8.00M7.50M6.10M0.70M0.70M0.70M0.70M1.40M1.40M1.40M1.40M14.90M14.30M15.50M16.30M6.50M6.40M6.20M6.20M29.30M8.60M8.60M8.30M9.10M8.80M8.90M9.40M7.60M7.40M7.40M7.30M6.40M6.20M6.00M5.70M5.90M5.90M5.90M5.90M10.40M10.40M10.40M10.50M9.40M8.60M8.90M8.90M
Other Non-Current Assets 1.10M0.90M2.50M1.90M2.90M2.50M0.50M21.40M23.80M26.20M28.60M1.40M1.40M1.10M1.70M1.80M1.60M1.50M1.30M45.20M48.90M52.50M56.30M795.20M57.90M60.40M62.60M758.20M50.20M52.60M54.90M837.40M117.80M119.60M121.40M739.10M97.60M99.40M100.70M816.90M117.30M118.60M120.00M876.70M119.60M121.20M122.80M838.90M160.80M161.80M162.70M452.10M48.60M49.10M49.70M35.10M36.10M37.00M38.10M3.90M5.00M6.50M11.00M
Non-Current Assets 260.20M256.00M246.70M68.40M225.20M223.00M222.20M65.30M252.50M253.60M259.30M71.70M280.90M279.80M334.70M189.10M383.00M380.90M377.00M263.00M585.40M572.00M573.40M246.10M568.00M567.30M564.10M409.20M749.30M757.00M779.90M359.20M850.20M841.90M837.80M332.70M843.00M839.10M821.10M838.50M828.60M806.10M814.90M831.20M818.50M818.70M809.40M304.90M845.20M838.60M822.80M310.20M749.10M756.30M754.90M367.60M819.90M823.50M832.10M377.80M797.50M836.40M810.60M
Assets 494.20M500.80M502.50M543.10M537.20M533.00M560.70M549.40M539.20M572.10M597.50M568.80M592.00M603.00M634.40M579.40M584.30M593.90M697.90M794.70M777.60M786.80M774.60M999.90M976.80M998.40M1,016.80M1,028.60M1,001.00M1,031.10M1,043.30M1,181.40M1,225.40M1,276.90M1,312.60M1,410.20M1,472.90M1,451.20M1,497.10M1,473.40M1,526.60M1,489.60M1,494.40M1,468.80M1,455.30M1,339.00M1,343.70M1,397.40M1,426.10M1,461.80M1,492.40M1,570.90M1,623.80M1,637.90M1,669.20M1,603.70M1,624.10M1,610.80M1,618.60M1,707.40M1,732.80M1,700.30M1,797.70M1,734.70M1,774.60M1,806.10M1,799.40M
Liabilities
Current Liabilities
Accounts Payables 52.10M47.30M46.20M50.20M46.70M53.00M42.50M45.90M52.00M57.50M53.30M53.30M57.10M43.10M54.80M57.30M46.70M47.00M56.90M63.30M53.90M52.00M51.80M87.60M59.40M67.40M67.20M52.20M49.90M50.70M56.40M59.60M97.50M108.00M115.70M117.90M128.20M125.60M127.40M126.80M123.90M117.10M106.10M122.00M108.40M74.10M81.80M98.70M114.50M123.50M137.10M148.70M161.80M180.90M173.60M165.30M177.70M157.90M146.10M163.60M166.40M147.70M169.00M163.80M169.50M149.40M162.20M
Notes Payables 10.00M15.00M15.00M15.00M27.00M7.60M6.80M0.50M0.70M
Payables 52.10M47.30M46.20M60.20M61.70M53.00M57.50M60.90M79.00M57.50M53.30M53.30M57.10M43.10M54.80M57.30M46.70M47.00M56.90M63.30M53.90M52.00M51.80M87.60M59.40M67.40M74.80M52.20M56.70M50.70M56.40M59.60M97.50M108.00M115.70M117.90M128.20M125.60M127.90M126.80M123.90M117.80M106.10M122.00M108.40M74.10M81.80M98.70M114.50M123.50M137.10M148.70M161.80M180.90M173.60M165.30M177.70M157.90M146.10M163.60M166.40M147.70M169.00M163.80M169.50M149.40M162.20M
Accumulated Expenses 3.90M4.30M4.40M3.90M4.20M4.00M3.50M4.10M3.30M3.30M3.60M5.10M4.20M3.70M3.70M6.20M5.40M4.80M4.10M5.70M4.90M5.10M3.80M6.40M5.40M5.70M5.00M6.70M6.40M6.10M94.00M5.20M130.60M105.70M122.90M5.90M123.80M132.00M159.50M5.60M127.90M118.80M125.70M6.60M131.80M142.30M147.60M5.20M156.50M152.50M173.90M5.30M163.50M174.70M165.10M185.90M163.60M143.10M170.00M169.10M147.50M163.50M167.30M
Other Accumulated Expenses 6.20M
Short term Debt 15.00M33.00M80.00M5.00M5.00M5.00M5.00M5.00M5.00M5.00M5.00M5.30M5.40M5.30M45.70M47.30M39.00M43.60M54.60M8.90M6.50M4.30M10.30M10.30M10.30M10.30M15.80M15.80M15.80M15.80M21.40M21.50M21.50M
Current Leases 0.50M0.60M0.60M0.70M0.70M0.90M1.10M1.60M1.60M2.00M2.40M2.60M2.70M2.50M2.30M2.00M1.80M11.40M11.60M11.00M10.60M11.10M11.00M11.30M11.30M12.20M12.10M13.30M12.40M14.10M14.10M13.60M13.90M15.20M14.30M13.10M13.60M13.60M14.90M14.00M13.90M14.00M15.60M16.00M
Current Taxes 5.00M9.90M3.50M2.20M2.20M2.70M0.80M3.20M3.20M4.00M3.10M3.00M2.40M2.40M5.40M6.80M5.60M4.80M3.90M4.50M7.90M9.90M12.30M11.80M13.90M9.00M8.20M15.80M11.30M13.80M17.90M8.60M12.60M14.20M15.00M10.30M12.30M8.40M5.40M5.50M8.80M6.30M4.60M13.70M15.10M14.70M20.20M13.70M15.20M2.60M12.20M21.30M15.50M19.60M21.60M3.90M5.60M
Current Deferred Revenue 0.10M0.40M0.10M0.10M0.10M0.10M1.40M2.30M2.20M0.30M0.30M1.40M0.10M0.10M0.10M0.30M0.30M0.30M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.10M0.10M0.10M0.10M0.10M
Curent Deferred Tax Liability 0.20M0.10M0.20M0.20M0.20M
Total Current Liabilities 179.90M149.20M141.20M158.90M163.60M178.60M221.40M146.00M142.40M131.70M152.10M147.30M128.90M128.90M153.80M155.60M127.00M125.50M121.40M222.90M189.30M193.60M196.70M206.10M147.40M149.20M159.00M183.10M221.70M228.40M237.90M261.50M292.60M267.30M290.50M296.60M300.00M303.70M296.70M303.50M266.10M219.20M229.80M252.40M274.30M291.00M308.30M336.60M352.30M369.20M381.40M405.80M381.60M364.90M344.20M371.50M364.90M332.80M373.10M371.40M357.60M337.40M356.10M
Non-Current Liabilities
Capital Leases 1.70M2.30M2.40M2.40M2.40M2.30M2.80M2.90M2.90M2.70M3.40M3.20M3.20M2.70M2.10M1.80M1.50M1.10M0.90M0.60M0.50M0.40M0.20M0.20M0.10M
Non-Current Debt 41.00M30.00M33.00M32.00M10.00M30.00M31.00M35.00M29.00M25.00M32.00M28.00M88.00M142.70M134.30M134.20M115.00M139.00M139.00M139.00M127.00M131.60M146.00M154.00M143.00M258.50M228.70M238.80M219.00M202.60M197.80M208.00M208.10M186.20M186.30M136.50M131.20M58.60M58.70M38.80M
Non-Current Deffered Revenue 0.80M0.50M1.00M0.90M0.90M1.10M1.00M0.90M0.90M0.90M0.90M0.90M0.90M0.90M0.90M1.20M1.20M1.10M1.00M0.90M0.80M0.70M0.70M0.60M0.60M0.60M0.60M0.50M0.50M0.50M0.50M0.50M
Pension 124.20M134.60M113.10M11.70M9.80M7.80M5.80M6.30M6.60M6.30M6.50M46.00M42.40M39.50M36.70M39.00M36.10M33.00M29.20M10.40M9.30M9.80M9.90M9.20M10.00M9.70M10.00M14.20M14.60M15.70M16.50M16.50M17.00M16.40M16.60M15.70M15.60M16.00M15.40M17.80M17.40M17.90M18.70M20.50M19.50M19.50M19.10M17.80M17.40M16.40M15.60M12.20M12.70M12.40M12.20M13.30M13.00M12.70M13.30M13.10M12.90M13.90M13.80M
Minority Interest 0.40M0.40M0.30M0.30M0.30M0.30M0.30M0.30M0.40M0.40M0.40M0.40M0.40M0.40M0.50M0.50M0.40M0.40M0.40M0.50M0.50M0.50M0.50M0.50M0.60M0.60M0.60M0.70M0.70M2.50M2.40M2.40M2.60M2.70M2.50M2.60M3.30M4.20M4.90M5.70M6.10M5.90M
Liabilities from Discontinued Operations 7.80M
Non-Current Deferred Tax Liability 1.10M2.90M3.40M4.20M4.30M3.80M3.50M3.40M3.20M9.50M11.10M10.90M10.80M23.00M25.30M33.10M37.00M37.70M38.10M38.60M38.20M32.30M43.30M47.30M48.60M45.00M46.70M46.00M46.70M48.20M48.10M48.10M47.20M79.90M49.90M44.00M47.20M86.60M46.50M54.40M54.40M111.10M61.30M60.80M59.70M26.20M27.40M27.30M26.40M33.50M34.10M35.40M35.80M23.50M23.00M24.00M14.10M
Operating Leases 37.40M36.00M33.80M32.50M20.70M18.60M18.50M40.20M24.60M24.40M20.20M35.50M28.30M35.20M32.10M31.40M33.80M31.60M29.40M31.60M30.00M33.20M31.70M31.00M30.40M33.70M33.00M
Other Non-Current Liabilities 24.50M23.90M23.30M8.60M23.50M23.40M23.50M12.60M24.90M25.00M24.90M25.30M26.20M27.00M27.40M26.20M27.30M26.80M27.40M28.40M29.40M29.90M31.20M31.30M32.70M32.90M34.20M32.80M34.20M35.60M36.80M40.90M43.60M43.90M44.90M43.60M44.40M44.10M45.30M43.70M43.70M51.60M52.70M51.90M51.30M51.00M50.80M51.30M50.10M49.20M50.00M51.90M52.00M52.60M51.10M57.00M56.60M56.50M58.70M55.30M57.20M63.80M63.20M
Total Non-Current Liabilities 361.00M350.20M319.70M240.10M194.90M207.90M262.50M213.10M198.50M192.30M206.50M237.10M224.30M215.40M294.50M359.10M323.50M318.70M289.70M455.60M425.30M418.80M397.40M393.40M349.20M358.70M356.90M494.80M514.70M536.90M527.90M575.00M604.50M587.60M611.90M604.30M633.30M582.40M566.90M506.20M467.30M387.70M365.00M400.60M415.70M436.60M448.50M486.60M504.80M520.10M527.30M511.40M491.50M463.40M439.40M500.80M490.00M447.90M491.40M463.30M451.70M440.80M433.30M
Total Liabilities 385.50M374.10M343.00M248.70M218.40M231.30M286.00M225.70M223.40M217.30M231.40M262.40M250.50M242.40M321.90M385.30M350.80M345.50M317.10M484.00M454.70M448.70M428.60M424.70M381.90M391.60M391.10M527.60M548.90M572.50M564.70M615.90M648.10M631.50M656.80M647.90M677.70M626.50M612.20M549.90M511.00M439.30M417.70M452.50M467.00M487.60M499.30M537.90M554.90M569.30M577.30M563.30M543.50M516.00M490.50M557.80M546.60M504.40M550.10M518.60M508.90M504.60M496.50M
Shareholder's Equity
Total Debt 41.00M30.00M33.00M47.00M33.00M90.00M35.00M36.00M40.00M34.00M30.00M37.00M33.00M93.00M148.00M139.70M139.50M115.00M184.70M186.30M178.00M170.60M186.20M154.90M160.50M147.30M268.80M239.00M249.10M229.30M218.40M213.60M223.80M223.90M207.60M207.80M158.00M131.20M58.60M58.70M38.80M
Common Equity 157.60M163.10M217.70M300.70M320.80M340.80M311.50M343.10M368.60M385.70M403.00M317.00M333.80M351.50M376.00M409.40M426.80M441.30M457.50M515.90M522.10M549.70M588.20M605.30M619.10M639.50M652.20M653.80M676.50M704.40M747.90M794.30M824.80M819.70M840.30M825.50M848.90M863.10M882.20M918.90M944.30M899.70M926.00M944.90M959.10M974.20M993.10M1,033.00M1,068.90M1,068.60M1,091.90M1,040.40M1,080.60M1,094.80M1,128.10M1,149.60M1,186.20M1,195.90M1,247.60M1,216.10M1,265.70M1,301.50M1,302.90M
Shareholder's Equity 157.60M300.70M340.80M311.50M343.10M368.60M385.70M403.00M317.00M333.80M351.50M376.00M409.40M426.80M441.30M457.50M515.90M522.10M549.70M588.20M605.30M619.10M639.50M652.20M653.80M676.50M704.40M747.90M794.30M824.80M819.70M840.30M825.50M848.90M863.10M882.20M918.90M944.30M899.70M926.00M944.90M959.10M974.20M993.10M1,033.00M1,068.90M1,068.60M1,091.90M1,040.40M1,080.60M1,094.80M1,128.10M1,149.60M1,186.20M1,195.90M1,247.60M1,216.10M1,265.70M1,301.50M1,302.90M
Liabilities and Shareholders Equity 494.20M500.80M502.50M543.10M537.20M533.00M560.70M549.40M539.20M572.10M597.50M568.80M592.00M603.00M634.40M579.40M584.30M593.90M697.90M794.70M777.60M786.80M774.60M999.90M976.80M998.40M1,016.80M1,028.60M1,001.00M1,031.10M1,043.30M1,181.40M1,225.40M1,276.90M1,312.60M1,410.20M1,472.90M1,451.20M1,497.10M1,473.40M1,526.60M1,489.60M1,494.40M1,468.80M1,455.30M1,339.00M1,343.70M1,397.40M1,426.10M1,461.80M1,492.40M1,570.90M1,623.80M1,637.90M1,669.20M1,603.70M1,624.10M1,610.80M1,618.60M1,707.40M1,732.80M1,700.30M1,797.70M1,734.70M1,774.60M1,806.10M1,799.40M
Treasury Shares 5.89M0.01M5.81M6.20M6.51M6.49M6.34M6.27M6.22M6.05M6.01M5.80M5.21M5.17M5.14M5.13M5.26M5.29M5.40M5.47M5.45M5.58M5.58M5.57M5.48M5.42M5.42M5.42M5.20M5.15M5.14M5.13M5.12M5.07M5.07M5.06M5.05M4.99M4.99M4.97M4.96M4.95M4.91M4.91M4.78M4.74M4.76M4.78M4.79M4.69M4.69M4.69M4.69M4.62M4.61M4.61M4.59M4.58M4.66M4.78M
Retained Earnings -201.10M144.20M186.20M194.40M232.00M256.60M239.80M241.50M284.00M299.50M315.00M-144.50M299.00M316.10M330.10M-146.30M344.40M356.30M377.10M-106.30M409.70M436.90M472.50M-110.90M515.30M536.10M547.50M-126.20M579.00M595.90M619.20M605.00M627.20M638.30M658.90M668.30M697.00M707.10M737.20M755.50M788.60M736.10M748.80M758.60M782.00M790.40M813.80M822.90M859.40M876.10M914.80M924.20M957.40M969.10M1,008.30M1,028.20M1,069.60M1,081.80M1,115.20M1,025.00M1,057.80M1,060.50M1,073.40M