|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 354.50M | 376.10M | 413.20M | 472.40M | 467.60M | 513.00M | 510.70M | 509.60M | 480.40M | 464.10M | 494.70M | 500.20M | 435.00M | 443.40M | 466.80M | 440.80M | 439.70M | 441.90M | 455.60M | 453.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.20M | 263.20M | 300.30M | 333.10M | 327.80M | 357.00M | 359.10M | 361.80M | 330.00M | 326.90M | 339.00M | 344.50M | 308.10M | 319.30M | 330.60M | 315.70M | 316.50M | 325.20M | 328.20M | 329.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.30M | 112.90M | 112.90M | 139.30M | 139.80M | 156.00M | 151.60M | 147.80M | 150.40M | 137.20M | 155.70M | 155.70M | 126.90M | 124.10M | 136.20M | 125.10M | 123.20M | 116.70M | 127.40M | 123.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.60M | 10.30M | 9.50M | 10.10M | 10.10M | 10.10M | 8.40M | 10.60M | 10.60M | 11.60M | 16.20M | 14.00M | 14.00M | 13.60M | 14.90M | 12.70M | 13.60M | 13.70M | 11.00M | 13.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.70M | 71.20M | 69.70M | 84.90M | 83.40M | 95.80M | 96.60M | 96.20M | 105.60M | 83.70M | 95.00M | 90.50M | 71.60M | 64.30M | 78.90M | 69.30M | 74.60M | 71.90M | 69.30M | 78.50M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.80M | | | | | | | | | 0.10M | | 0.10M | | 0.10M | 0.10M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.30M | 81.50M | 77.40M | 95.00M | 93.50M | 105.90M | 105.00M | 106.80M | 116.20M | 95.30M | 111.20M | 105.20M | 86.20M | 78.50M | 95.10M | 82.60M | 88.90M | 110.80M | 80.60M | 87.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | 31.40M | 35.50M | 44.30M | 46.30M | 50.10M | 46.60M | 41.00M | 34.20M | 41.90M | 44.50M | 50.50M | 40.70M | 45.60M | 41.10M | 42.50M | 34.30M | 5.90M | 46.80M | 36.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | 31.40M | 35.50M | 44.30M | 46.30M | 50.10M | 46.60M | 41.00M | 34.20M | 41.90M | 44.50M | 50.50M | 40.70M | 45.60M | 41.10M | 42.50M | 34.30M | 5.90M | 46.80M | 36.50M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | -0.20M | -2.40M | 4.30M | -3.60M | -0.90M | -1.40M | 3.70M | 2.70M | 4.80M | -11.40M | 2.70M | 0.90M | -3.50M | 1.90M | 0.30M | -5.10M | 3.40M | 1.60M | 2.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.40M | -0.40M | -0.40M | -0.40M | -0.30M | | 0.30M | -0.30M | 0.80M | 1.50M | 2.10M | 2.10M | 2.70M | 2.40M | 2.40M | 2.70M | 2.20M | 1.90M | 0.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.10M | 30.80M | -48.50M | 48.20M | 42.30M | 48.90M | 45.20M | 45.00M | 36.60M | 47.50M | 45.30M | 55.30M | 43.70M | 44.80M | -192.80M | 45.20M | 31.90M | 11.50M | -61.90M | 39.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.70M | 7.40M | 1.90M | 11.70M | 10.00M | 10.20M | 24.70M | 11.80M | 7.70M | 8.30M | -10.20M | 13.90M | 12.50M | 11.40M | -47.40M | 11.60M | 8.40M | -1.40M | 2.90M | 9.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.40M | 23.40M | 23.90M | 36.50M | 32.30M | 38.70M | 25.50M | 33.20M | 28.90M | 39.20M | 37.80M | 41.40M | 31.20M | 33.40M | -70.40M | 32.80M | 23.50M | 12.90M | 47.40M | 30.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | | | 0.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.40M | 23.40M | -50.40M | 36.50M | 32.30M | 38.70M | 20.50M | 33.20M | 28.90M | 39.20M | 55.50M | 41.40M | 31.20M | 33.40M | -145.40M | 33.60M | 23.50M | 12.90M | -64.80M | 30.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.40M | 23.40M | -50.40M | 36.50M | 32.30M | 38.70M | 20.50M | 33.20M | 28.90M | 39.20M | 55.50M | 41.40M | 31.20M | 33.40M | -145.40M | 33.60M | 23.50M | 12.90M | -64.80M | 30.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.40M | 23.40M | -50.40M | 36.50M | 32.30M | 38.70M | 20.50M | 33.20M | 28.90M | 39.20M | 55.50M | 41.40M | 31.20M | 33.40M | -145.40M | 33.60M | 23.50M | 12.90M | -64.80M | 30.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.40M | 23.40M | -50.40M | 36.50M | 32.30M | 38.70M | 20.50M | 33.20M | 28.90M | 39.20M | 55.50M | 41.40M | 31.20M | 33.40M | -145.40M | 33.60M | 23.50M | 12.90M | -64.80M | 30.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91 | 0.95 | -2.04 | 1.47 | 1.30 | 1.56 | 0.83 | 1.34 | 1.16 | 1.58 | 2.23 | 1.66 | 1.25 | 1.34 | -5.83 | 1.35 | 0.94 | 0.52 | -2.60 | 1.24 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90 | 0.94 | -2.03 | 1.46 | 1.29 | 1.55 | 0.82 | 1.33 | 1.16 | 1.57 | 2.22 | 1.65 | 1.24 | 1.33 | -5.79 | 1.34 | 0.94 | 0.52 | -2.59 | 1.24 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.63M | 24.64M | 24.65M | 24.79M | 24.80M | 24.79M | 24.79M | 24.80M | 24.87M | 24.87M | 24.85M | 24.89M | 24.94M | 24.94M | 24.93M | 24.97M | 24.94M | 24.83M | 24.88M | 24.78M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.87M | 24.86M | 24.85M | 24.96M | 24.97M | 24.96M | 24.98M | 24.96M | 24.98M | 25.01M | 25.02M | 25.07M | 25.10M | 25.10M | 25.12M | 25.10M | 25.04M | 24.91M | 24.99M | 24.84M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.63M | 29.55M | 29.55M | 29.55M | 29.55M | 29.55M | 29.55M | 29.55M | 29.55M | 29.55M | 29.55M | 29.55M | 29.55M | 29.55M | 29.55M | 29.55M | 29.55M | 29.55M | 29.55M | 29.55M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | 31.40M | 35.50M | 44.30M | 46.30M | 50.10M | 46.60M | 41.00M | 34.20M | 41.90M | 44.50M | 50.50M | 40.70M | 45.60M | 41.10M | 42.50M | 34.30M | 5.90M | 46.80M | 36.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.30M | 16.40M | 2.20M | 16.30M | 16.30M | 16.30M | 6.40M | 13.70M | 14.00M | 14.10M | 0.10M | 15.00M | 11.90M | 11.00M | 5.60M | | | | 34.40M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.14% | 24.03% | -3.92% | 24.27% | 23.64% | 20.86% | 54.65% | 26.22% | 21.04% | 17.47% | -22.52% | 25.14% | 28.60% | 25.45% | 24.59% | 25.66% | 26.33% | -12.17% | -4.68% | 22.81% |