|
Cash & Equivalents
|
36.12M | 399.02M | 44.37M | 35.66M | 54.39M |
|
Short-term Investments
|
| 123.44M | 311.43M | 319.78M | 285.90M |
|
Cash & Current Investments
|
36.12M | 522.47M | 355.80M | 355.44M | 340.29M |
|
Receivables - Net
|
0.39M | 0.71M | 3.29M | 11.47M | 10.19M |
|
Receivables
|
0.39M | 0.71M | 3.29M | 11.47M | 10.19M |
|
Inventory
|
| | 5.16M | 12.48M | |
|
Prepaid Assets
|
2.07M | 6.44M | 12.54M | 23.08M | 28.32M |
|
Current Assets
|
38.58M | 529.62M | 371.63M | 389.99M | 378.80M |
|
Property, Plant & Equipment (Net)
|
11.99M | 18.87M | 26.01M | 37.52M | 52.76M |
|
Long-Term Investments
|
| 80.11M | 182.00M | 100.49M | 23.55M |
|
Goodwill
|
| | 0.74M | 0.74M | 9.90M |
|
Intangibles
|
2.69M | 5.84M | 11.65M | 21.01M | 41.01M |
|
Goodwill & Intangibles
|
2.69M | 5.84M | 12.40M | 21.75M | 50.91M |
|
Long-Term Deferred Tax
|
| | 25.93M | 44.12M | 75.78M |
|
Other Non-Current Assets
|
2.93M | 3.56M | 4.91M | 5.16M | 4.44M |
|
Non-Current Assets
|
21.90M | 112.41M | 226.36M | 42.13M | 62.23M |
|
Assets
|
60.48M | 642.03M | 597.99M | 553.58M | 508.39M |
|
Accounts Payables
|
0.54M | 1.88M | 3.06M | 5.60M | 5.23M |
|
Notes Payables
|
0.03M | | | | |
|
Payables
|
0.57M | 1.88M | 3.06M | 5.60M | 5.23M |
|
Accumulated Expenses
|
0.61M | 2.65M | 6.66M | 18.38M | 16.81M |
|
Other Accumulated Expenses
|
| | 0.55M | 1.71M | 1.67M |
|
Current Leases
|
0.49M | 0.57M | 0.59M | 0.71M | 3.37M |
|
Current Taxes
|
0.06M | | | | |
|
Current Deferred Revenue
|
0.24M | 4.96M | 9.93M | 12.53M | 10.68M |
|
Total Current Liabilities
|
1.88M | 9.69M | 20.16M | 37.16M | 36.09M |
|
Non-Current Deffered Revenue
|
1.12M | 1.53M | 1.20M | 0.45M | |
|
Operating Leases
|
3.78M | 3.64M | 3.46M | 7.39M | 14.36M |
|
Other Non-Current Liabilities
|
| 33.96M | 3.82M | 23.00M | 70.69M |
|
Total Non-Current Liabilities
|
| 16.84M | 25.96M | 45.58M | 53.84M |
|
Total Liabilities
|
6.78M | 50.80M | 29.78M | 68.59M | 124.53M |
|
Common Equity
|
53.70M | 591.23M | 568.21M | 484.99M | 383.86M |
|
Shareholder's Equity
|
53.70M | 591.23M | 568.21M | 484.99M | 383.86M |
|
Liabilities and Shareholders Equity
|
60.48M | 642.03M | 597.99M | 553.58M | 508.39M |
|
Retained Earnings
|
-39.60M | -145.79M | -194.30M | -352.07M | -683.72M |
|
Treasury Shares
|
| | 9.32M | 15.11M | 14.51M |