IonQ Balance Sheet (2020-2025) | IONQ

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 42.14M36.12M587.29M399.02M86.75M43.97M57.20M44.37M51.90M13.98M37.14M35.66M60.07M41.75M30.17M54.39M159.68M140.07M346.03M
Short-term Investments 123.44M329.16M379.38M348.44M311.43M335.97M361.68M346.85M319.78M315.28M328.05M335.54M285.90M428.61M406.78M736.33M
Cash & Current Investments 42.14M36.12M587.29M522.47M415.91M423.35M405.63M355.80M387.87M375.66M383.99M355.44M375.35M369.80M365.71M340.29M588.29M546.85M1,082.37M
Receivables - Net 0.39M4.08M0.71M0.57M1.78M2.88M3.29M1.84M2.43M3.03M11.47M9.56M7.89M4.14M10.19M9.47M19.11M36.91M
Receivables - Other 4.00M0.33M
Receivables 0.39M8.08M0.71M0.57M1.78M2.88M3.29M1.84M2.75M3.03M11.47M9.56M7.89M4.14M10.19M9.47M19.11M36.91M
Raw Materials 6.49M7.30M
Work In Process 0.51M0.01M
Finished Goods 1.72M1.35M
Inventory 5.16M12.48M16.25M19.22M17.95M23.97M8.71M8.66M
Prepaid Assets 2.07M0.79M0.71M6.48M6.44M5.83M5.11M8.13M12.54M12.64M13.24M16.82M23.08M25.02M27.16M25.55M28.32M39.23M59.92M96.03M
Current Assets 0.03M38.58M1.18M0.71M597.85M529.62M422.30M430.25M416.64M371.63M402.34M391.32M403.84M389.99M409.93M404.86M395.40M378.80M636.98M625.89M1,215.30M
Non-Current Assets
Property, Plant & Equipment (Net) 11.99M16.73M18.87M21.13M24.87M25.07M26.01M26.49M29.09M35.36M37.52M42.38M47.88M49.45M52.76M51.64M58.56M119.56M
Long-Term Investments 300.08M300.08M80.11M170.46M147.99M150.15M182.00M137.65M133.54M101.11M100.49M59.09M32.17M17.13M23.55M108.86M109.90M402.60M
Goodwill 0.74M0.74M0.74M0.74M0.74M0.73M0.72M0.73M9.90M10.67M370.72M1,865.84M
Intangibles 2.69M5.52M5.84M6.17M6.84M7.60M11.65M10.05M11.55M13.06M21.01M16.86M16.97M17.49M41.01M28.22M162.48M690.00M
Goodwill & Intangibles 2.69M5.52M5.84M6.17M6.84M7.60M12.40M10.79M12.29M13.80M21.75M17.59M17.69M18.21M50.91M38.88M533.20M2,555.84M
Long-Term Deferred Tax 25.93M44.12M75.78M
Other Non-Current Assets 0.28M2.93M2.36M3.56M3.42M3.15M3.31M4.91M4.86M5.00M5.68M5.16M5.61M4.90M7.68M4.44M4.47M27.05M39.19M
Non-Current Assets 0.28M21.90M300.08M300.08M28.70M112.41M205.15M186.75M189.96M226.36M185.58M185.53M161.54M42.13M133.93M112.58M102.51M62.23M213.09M720.72M3,104.05M
Assets 0.30M60.48M301.25M300.80M626.56M642.03M627.45M616.99M606.60M597.99M587.92M576.85M565.38M553.58M543.86M517.43M497.91M508.39M850.07M1,346.61M4,319.35M
Liabilities
Current Liabilities
Accounts Payables 0.03M0.54M0.55M0.31M1.97M1.88M1.97M3.68M5.04M3.06M3.60M4.56M6.41M5.60M5.85M6.32M4.85M5.23M8.75M8.94M16.97M
Notes Payables 297.000.03M0.03M0.16M
Payables 0.03M0.57M0.58M0.47M1.97M1.88M1.97M3.68M5.04M3.06M3.60M4.56M6.41M5.60M5.85M6.32M4.85M5.23M8.75M8.94M16.97M
Accumulated Expenses 0.24M0.61M3.52M3.55M3.48M2.65M4.30M4.02M8.18M6.66M9.41M9.25M15.70M18.38M10.54M8.93M15.66M16.81M23.59M49.19M91.86M
Other Accumulated Expenses 0.55M1.33M3.08M1.71M3.19M1.16M1.28M1.67M2.48M5.02M8.51M
Current Leases 0.49M0.56M0.57M0.57M0.58M0.58M0.59M0.61M0.63M0.69M0.71M1.18M1.48M3.09M3.37M3.62M5.53M8.60M
Current Taxes 0.01M0.06M0.05M0.10M
Current Deferred Revenue 0.24M3.91M4.96M3.90M5.50M5.44M9.93M7.25M9.13M5.67M12.53M16.92M13.79M8.39M10.68M12.06M19.50M25.24M
Total Current Liabilities 0.29M1.88M4.16M4.12M11.08M9.69M11.38M14.29M19.63M20.16M20.86M23.63M28.60M37.16M34.70M30.79M32.32M36.09M48.38M80.63M139.28M
Non-Current Liabilities
Non-Current Deffered Revenue 1.12M1.53M1.53M0.49M0.62M0.74M1.20M0.95M0.71M0.46M0.45M0.18M0.12M0.06M2.77M3.38M
Pension 4.81M
Preferred Stock Liabilities 248.51M240.58M
Minority Interest 16.81M14.44M
Non-Current Deferred Tax Liability 3.55M
Operating Leases 3.78M3.68M3.64M3.60M3.56M3.51M3.46M6.23M5.61M6.50M7.39M14.45M15.15M15.21M14.36M13.74M13.74M19.92M
Other Non-Current Liabilities 33.09M40.60M50.35M33.96M20.51M4.45M5.60M3.82M7.43M22.97M30.60M23.00M14.38M7.74M11.61M70.69M21.24M58.04M1,768.23M
Total Non-Current Liabilities 14.66M14.62M18.54M16.84M17.16M19.87M25.37M25.96M28.26M30.64M36.28M45.58M49.72M46.42M50.62M53.84M63.78M110.12M263.32M
Total Liabilities 0.29M6.78M47.75M55.22M68.89M50.80M37.67M24.31M30.97M29.78M35.69M53.61M66.88M68.59M64.09M54.16M62.23M124.53M85.03M168.16M2,031.55M
Shareholder's Equity
Common Equity 89.54M53.70M5.00M5.00M557.67M591.23M589.78M592.68M575.63M568.21M552.24M523.25M498.50M484.99M479.77M463.27M435.68M383.86M765.05M1,178.45M2,287.80M
Shareholder's Equity 89.54M53.70M5.00M5.00M557.67M591.23M589.78M592.68M575.63M568.21M552.24M523.25M498.50M484.99M479.77M463.27M435.68M383.86M765.05M1,178.45M2,287.80M
Liabilities and Shareholders Equity 0.30M60.48M301.25M300.80M626.56M642.03M627.45M616.99M606.60M597.99M587.92M576.85M565.38M553.58M543.86M517.43M497.91M508.39M850.07M1,346.61M4,319.35M
Retained Earnings 0.01M-39.60M-18.24M-26.17M-71.71M-145.79M-150.02M-151.67M-175.66M-194.30M-221.64M-265.36M-310.17M-352.07M-391.67M-429.23M-481.72M-683.72M-715.97M-892.81M-1947.77M
Treasury Shares 9.32M8.56M14.78M15.65M15.11M17.04M15.42M15.20M14.51M14.76M13.66M13.83M