|
Revenue (Quarter)
|
| | | 0.09M | 0.23M | 1.65M | 1.95M | 2.61M | 2.76M | 3.81M | 4.29M | 5.51M | 6.14M | 6.11M | 7.58M | 11.38M | 12.40M | 11.71M | 7.57M | 20.69M | 39.87M | 61.89M | 64.67M |
|
Cost of Revenue (Quarter)
|
| | | 0.33M | 0.23M | 0.30M | 0.57M | 0.74M | 0.73M | 0.90M | 1.04M | 1.90M | 2.01M | 3.16M | 3.41M | 5.62M | 6.51M | 5.04M | 4.32M | 8.33M | 21.25M | 43.59M | 49.25M |
|
Gross Profit (Quarter)
|
| | | -0.23M | -0.00M | 1.35M | 1.39M | 1.87M | 2.03M | 2.91M | 3.25M | 3.61M | 4.13M | 2.94M | 4.17M | 5.76M | 5.88M | 6.67M | 3.25M | 12.37M | 18.61M | 18.30M | 15.41M |
|
Research & Development (Quarter)
|
| | | 0.87M | 6.18M | -12.08M | 1.87M | 2.13M | 1.97M | -21.90M | 16.23M | 3.58M | 5.05M | 6.98M | 32.37M | 31.20M | 33.18M | 117.36M | 8.61M | 103.36M | 14.44M | 19.52M | 125.74M |
|
Selling, General & Administrative (Quarter)
|
| | | 2.90M | 2.46M | 5.42M | 9.19M | 7.56M | 10.15M | 9.06M | 10.58M | 10.93M | 13.93M | 15.28M | 14.02M | 13.05M | 14.32M | 29.66M | 23.81M | 48.11M | 82.50M | 90.67M | 88.62M |
|
Other Operating Expenses (Quarter)
|
| | | 6.31M | 2.12M | 19.15M | 9.17M | 11.85M | 15.56M | 40.26M | 5.49M | 24.10M | 29.36M | 38.29M | 14.07M | 16.07M | 18.04M | -57.81M | 50.83M | 29.82M | 111.73M | 180.33M | 121.82M |
|
Operating Expenses (Quarter)
|
| | | 10.08M | 10.76M | 12.48M | 20.24M | 21.54M | 27.67M | 27.43M | 32.31M | 38.60M | 48.33M | 60.55M | 60.46M | 60.32M | 65.53M | 89.21M | 83.25M | 181.29M | 208.68M | 290.52M | 336.18M |
|
Operating Income (Quarter)
|
| | | -9.99M | -10.52M | -10.84M | -18.28M | -18.93M | -24.91M | -23.62M | -28.02M | -33.09M | -42.19M | -54.45M | -52.88M | -48.94M | -53.13M | -77.50M | -75.68M | -160.59M | -168.81M | -228.63M | -271.51M |
|
EBIT (Quarter)
|
| | | -9.99M | -10.52M | -10.84M | -18.28M | -18.93M | -24.91M | -23.62M | -28.02M | -33.09M | -42.19M | -54.45M | -52.88M | -48.94M | -53.13M | -77.50M | -75.68M | -160.59M | -168.81M | -228.63M | -271.51M |
|
Interest & Investment Income (Quarter)
|
| | | 4.00 | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | 0.00M | 0.00M | 0.02M | 0.00M | -0.05M | 0.02M | 0.03M | 0.06M | 0.03M | 0.06M | -0.23M | -0.13M | -0.04M | 0.01M | -0.11M | 0.05M | 0.23M | -0.98M | 19.68M | -16.13M |
|
EBT (Quarter)
|
| | | -9.99M | -14.78M | -74.08M | -4.23M | -1.65M | -23.98M | -18.65M | -27.34M | -43.72M | -44.77M | 115.87M | -39.58M | -37.55M | -52.48M | 129.87M | -32.24M | -192.80M | -1060.05M | 728.40M | 798.23M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | 0.04M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | -15.30M | -4.44M | -97.11M | -6.40M |
|
Profit After Tax (Quarter)
|
| | | -9.99M | -14.78M | -74.08M | -4.23M | -1.65M | -23.98M | -18.65M | -27.34M | -43.72M | -44.81M | -41.90M | -39.59M | -37.56M | -52.50M | -202.00M | -32.25M | -176.84M | -1054.95M | 751.92M | 769.47M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.69M | -0.66M | -0.39M | -0.75M |
|
Income from Continuing Operations (Quarter)
|
| | | -9.99M | -14.78M | -74.08M | -4.23M | -1.65M | -23.98M | -18.65M | -27.34M | -43.72M | -44.81M | 115.86M | -39.59M | -37.56M | -52.50M | 129.84M | -32.25M | -177.50M | -1055.61M | 825.50M | 804.63M |
|
Consolidated Net Income (Quarter)
|
| | | -9.99M | -14.78M | -74.08M | -4.23M | -1.65M | -23.98M | -18.65M | -27.34M | -43.72M | -44.81M | 115.86M | -39.59M | -37.56M | -52.50M | 129.84M | -32.25M | -177.50M | -1055.61M | 825.50M | 804.63M |
|
Income towards Parent Company (Quarter)
|
| | | -9.99M | -14.78M | -74.08M | -4.23M | -1.65M | -23.98M | -18.65M | -27.34M | -43.72M | -44.81M | 115.86M | -39.59M | -37.56M | -52.50M | 129.84M | -32.25M | -177.50M | -1055.61M | 825.50M | 804.63M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -9.99M | -14.78M | -74.08M | -4.23M | -1.65M | -23.98M | -18.65M | -27.34M | -43.72M | -44.81M | 115.86M | -39.59M | -37.56M | -52.50M | 129.84M | -32.25M | -177.50M | -1055.61M | 825.50M | 804.63M |
|
EPS (Basic) (Quarter)
|
| | | -0.33 | -0.12 | -0.54 | -0.02 | -0.01 | -0.12 | -0.09 | -0.14 | -0.22 | -0.22 | 0.57 | -0.19 | -0.18 | -0.24 | 0.61 | -0.14 | -0.71 | -3.58 | 2.94 | 2.24 |
|
EPS (Diluted) (Quarter)
|
| | | -0.08 | -0.12 | -0.54 | -0.02 | -0.01 | -0.12 | -0.09 | -0.14 | -0.22 | -0.22 | 0.57 | -0.19 | -0.18 | -0.24 | 0.61 | -0.14 | -0.71 | -3.58 | 2.94 | 2.17 |
|
Shares Outstanding (Quarter)
|
| | | 30.00M | 120.61M | 137.61M | 196.18M | 197.21M | 198.30M | 197.73M | 200.11M | 201.43M | 203.39M | 202.58M | 208.16M | 211.64M | 214.31M | 213.03M | 228.76M | 250.97M | 294.52M | 280.35M | 358.82M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | 119.25M | 120.61M | 137.61M | 196.18M | 197.21M | 198.30M | 197.73M | 200.11M | 201.43M | 203.39M | 202.58M | 208.16M | 211.64M | 214.31M | 213.03M | 228.76M | 250.97M | 294.52M | 280.35M | 371.23M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | 30.00M | 120.61M | 137.61M | 196.39M | 198.00M | 198.91M | 199.86M | 200.12M | 201.87M | 204.12M | 206.61M | 210.84M | 213.72M | 215.98M | 221.92M | 243.07M | 269.60M | 325.31M | 280.35M | 373.17M |
|
EBITDA (Quarter)
|
| | | -9.99M | -10.52M | -10.84M | -18.28M | -18.93M | -24.91M | -23.62M | -28.02M | -33.09M | -42.19M | -54.45M | -52.88M | -48.94M | -53.13M | -77.50M | -75.68M | -160.59M | -168.81M | -228.63M | -271.51M |
|
Interest Expenses (Quarter)
|
| | | 204.88M | 227.89M | 20.39M | 0.16M | 75.63M | 88.08M | 0.16M | 0.17M | 265.65M | 288.73M | 0.17M | 157.09M | 94.20M | 118.34M | 166.29M | 259.16M | 312.36M | 441.20M | 145.54M | 35.78M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | -0.09% | 0.01% | -0.02% | -0.04% | -0.03% | 0.02% | -0.04% | 7.94% | 0.42% | -13.33% | -0.80% |