IonQ Income Statement (2020-2025) | IONQ

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.01M0.00M0.12M0.09M0.23M1.65M1.95M2.61M2.76M3.81M4.29M5.51M6.14M6.11M7.58M11.38M12.40M11.71M7.57M20.69M39.87M
Cost of Revenue 0.08M0.22M0.23M0.87M1.29M0.85M1.87M2.13M1.97M2.41M2.67M3.58M5.05M6.98M6.70M6.14M6.63M8.93M8.61M10.88M21.25M
Gross Profit -0.10M-0.78M-1.05M0.80M0.08M0.48M0.79M1.39M1.62M1.94M1.09M-0.88M0.88M5.24M5.77M2.78M-1.04M9.82M18.61M
Operating items
Depreciation & Amortization - Total 0.30M0.30M0.30M0.30M0.40M0.70M1.00M1.10M1.10M0.90M1.20M1.60M1.90M2.50M2.70M2.90M3.50M3.90M4.40M5.20M9.30M
Research & Development 2.34M2.51M3.65M5.48M6.18M4.92M7.34M9.65M13.29M13.70M16.23M19.87M24.60M31.62M32.37M31.20M33.18M40.08M39.95M103.36M66.30M
Selling, General & Administrative 0.73M0.60M2.96M2.90M2.46M5.42M9.19M7.56M10.15M9.06M10.58M10.93M13.93M15.28M14.02M13.05M14.32M29.66M23.81M48.11M82.50M
Other Operating Expenses 0.21M1.52M0.55M1.40M1.72M1.45M2.71M3.23M3.13M3.77M4.29M6.21M7.90M11.15M11.37M13.16M14.54M15.58M15.09M24.62M50.58M
Operating Expenses 3.58M4.93M7.46M10.08M10.76M12.48M20.24M21.54M27.67M27.43M32.31M38.60M48.33M60.55M60.46M60.32M65.53M89.21M83.25M181.29M208.68M
Operating Income -3.58M-0.66M-7.34M-9.99M-10.52M-10.84M-18.28M-18.93M-24.91M-23.62M-28.02M-33.09M-42.19M-54.45M-52.88M-48.94M-53.13M-77.50M-75.68M-160.59M-168.81M
EBIT -3.58M-0.66M-7.34M-9.99M-10.52M-10.84M-18.28M-18.93M-24.91M-23.62M-28.02M-33.09M-42.19M-54.45M-52.88M-48.94M-53.13M-77.50M-75.68M-160.59M-168.81M
Non-operating items
Other Non Operating Income 0.00M0.00M0.00M0.02M0.00M-0.05M0.02M0.03M0.06M0.03M0.06M-0.23M-0.13M-0.04M0.01M-0.11M0.05M0.23M-0.98M
Non Operating Income 0.00M0.00M0.00M0.02M0.00M-0.05M0.02M0.03M0.06M0.03M0.06M-0.23M-0.13M-0.04M0.01M-0.11M0.05M0.23M-0.98M
Net income details
EBT -3.56M-0.63M-7.33M-9.99M-14.78M-74.08M-4.23M-1.65M-23.98M-18.65M-27.34M-43.72M-44.77M-41.90M-39.58M-37.55M-52.48M-201.98M-32.24M-192.80M-1060.05M
Tax Provisions 0.04M0.01M0.01M0.01M0.02M0.02M0.01M-15.30M-4.44M
Profit After Tax -3.56M-0.63M-7.33M-9.99M-14.78M-74.08M-4.23M-1.65M-23.98M-18.65M-27.34M-43.72M-44.81M-41.90M-39.59M-37.56M-52.50M-202.00M-32.25M-177.53M-1055.61M
Income from Non-Controlling Interests -0.66M
Income from Continuing Operations -3.56M-0.63M-7.33M-9.99M-14.78M-74.08M-4.23M-1.65M-23.98M-18.65M-27.34M-43.72M-44.81M-41.90M-39.59M-37.56M-52.50M-202.00M-32.25M-177.50M-1055.61M
Consolidated Net Income -3.56M-0.63M-7.33M-9.99M-14.78M-74.08M-4.23M-1.65M-23.98M-18.65M-27.34M-43.72M-44.81M-41.90M-39.59M-37.56M-52.50M-202.00M-32.25M-177.50M-1055.61M
Income towards Parent Company -3.56M-0.63M-7.33M-9.99M-14.78M-74.08M-4.23M-1.65M-23.98M-18.65M-27.34M-43.72M-44.81M-41.90M-39.59M-37.56M-52.50M-202.00M-32.25M-177.50M-1055.61M
Net Income towards Common Stockholders -3.56M-0.63M-7.33M-9.99M-14.78M-74.08M-4.23M-1.65M-23.98M-18.65M-27.34M-43.72M-44.81M-41.90M-39.59M-37.56M-52.50M-202.00M-32.25M-177.50M-1055.61M
Additional items
EPS (Basic) -0.03-0.09-0.06-0.08-0.12-0.50-0.02-0.01-0.12-0.10-0.14-0.22-0.22-0.21-0.19-0.18-0.24-0.95-0.14-0.70-3.58
EPS (Weighted Average and Diluted) -0.07-0.12-0.50-0.02-0.01-0.12-0.10-0.14-0.22-0.22-0.21-0.19-0.18-0.24-0.95-0.14-0.70-3.58
Shares Outstanding (Weighted Average) 37.50M37.50M37.50M192.49M192.49M197.67M198.14M199.21M199.96M201.55M201.03M202.60M204.70M208.23M211.45M214.08M216.39M222.84M247.78M296.84M
Shares Outstanding (Diluted Average) 119.25M120.61M137.61M196.18M197.21M198.30M197.73M200.11M201.43M203.39M202.58M208.16M211.64M214.31M213.03M228.76M250.97M294.52M
EBITDA -3.28M-0.36M-7.04M-9.69M-10.12M-10.14M-17.28M-17.83M-23.81M-22.73M-26.82M-31.49M-40.29M-51.95M-50.18M-46.04M-49.63M-73.60M-71.28M-155.39M-159.51M
Tax Rate 7.94%0.42%