|
Revenue (Quarter)
|
| | | 0.09M | 0.23M | 1.65M | 1.95M | 2.61M | 2.76M | 3.81M | 4.29M | 5.51M | 6.14M | 6.11M | 7.58M | 11.38M | 12.40M | 11.71M | 7.57M | 20.69M | 39.87M | 61.89M | 64.67M |
|
Cost of Revenue (Quarter)
|
| | | 0.87M | 0.23M | -1.34M | 1.87M | 0.74M | 1.97M | 3.80M | 1.04M | 1.90M | 2.01M | 3.16M | 6.70M | 5.62M | 6.63M | 1.13M | 4.32M | 8.33M | 21.25M | 19.52M | 49.25M |
|
Gross Profit (Quarter)
|
| | | -0.78M | -0.00M | 2.99M | 0.08M | 1.87M | 0.79M | 0.00M | 3.25M | 3.61M | 4.13M | 2.94M | 0.88M | 5.76M | 5.77M | 10.58M | 3.25M | 12.37M | 18.61M | 42.37M | 15.41M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | 0.30M | 0.40M | 0.70M | 1.00M | 1.10M | 1.10M | 0.90M | 1.20M | 1.60M | 1.90M | 2.50M | 2.70M | 2.90M | 3.50M | 3.90M | 4.40M | 5.20M | 9.30M | 10.30M | 11.30M |
|
Research & Development (Quarter)
|
| | | 5.48M | 6.18M | 4.92M | 7.34M | 9.65M | 13.29M | 13.70M | 16.23M | 19.87M | 24.60M | 31.62M | 32.37M | 31.20M | 33.18M | 40.08M | 39.95M | 103.36M | 66.30M | 96.09M | 125.74M |
|
Selling, General & Administrative (Quarter)
|
| | | 2.90M | 2.46M | 5.42M | 9.19M | 7.56M | 10.15M | 9.06M | 10.58M | 10.93M | 13.93M | 15.28M | 14.02M | 13.05M | 14.32M | 29.66M | 23.81M | 48.11M | 82.50M | 90.67M | 88.62M |
|
Other Operating Expenses (Quarter)
|
| | | 1.40M | 1.72M | 1.45M | 2.71M | 3.23M | 3.13M | 3.77M | 4.29M | 6.21M | 7.90M | 11.15M | 11.37M | 13.16M | 14.54M | 15.58M | 15.09M | 24.62M | 50.58M | 93.46M | 110.52M |
|
Operating Expenses (Quarter)
|
| | | 10.08M | 10.76M | 12.48M | 20.24M | 21.54M | 27.67M | 27.43M | 32.31M | 38.60M | 48.33M | 60.55M | 60.46M | 60.32M | 65.53M | 89.21M | 83.25M | 181.29M | 208.68M | 290.52M | 336.18M |
|
Operating Income (Quarter)
|
| | | -9.99M | -10.52M | -10.84M | -18.28M | -18.93M | -24.91M | -23.62M | -28.02M | -33.09M | -42.19M | -54.45M | -52.88M | -48.94M | -53.13M | -77.50M | -75.68M | -160.59M | -168.81M | -228.63M | -271.51M |
|
EBIT (Quarter)
|
| | | -9.99M | -10.52M | -10.84M | -18.28M | -18.93M | -24.91M | -23.62M | -28.02M | -33.09M | -42.19M | -54.45M | -52.88M | -48.94M | -53.13M | -77.50M | -75.68M | -160.59M | -168.81M | -228.63M | -271.51M |
|
Interest & Investment Income (Quarter)
|
| | | 4.00 | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | 0.00M | 0.00M | 0.02M | 0.00M | -0.05M | 0.02M | 0.03M | 0.06M | 0.03M | 0.06M | -0.23M | -0.13M | -0.04M | 0.01M | -0.11M | 0.05M | 0.23M | -0.98M | 0.73M | -16.13M |
|
Non Operating Income (Quarter)
|
| | | 0.00M | 0.00M | 0.02M | 0.00M | -0.05M | 0.02M | 0.03M | 0.06M | 0.03M | 0.06M | -0.23M | -0.13M | -0.04M | 0.01M | -0.11M | 0.05M | 0.23M | -0.98M | 0.73M | -16.13M |
|
EBT (Quarter)
|
| | | -9.99M | -14.78M | -74.08M | -4.23M | -1.65M | -23.98M | -18.65M | -27.34M | -43.72M | -44.77M | 115.87M | -39.58M | -37.55M | -52.48M | -201.98M | -32.24M | -192.80M | -1060.05M | 1,238.76M | 798.23M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | 0.04M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | -15.27M | -4.44M | -24.87M | -6.38M |
|
Profit After Tax (Quarter)
|
| | | -9.99M | -14.78M | -74.08M | -4.23M | -1.65M | -23.98M | -18.65M | -27.34M | -43.72M | -44.81M | -41.90M | -39.59M | -37.56M | -52.50M | -202.00M | -32.25M | -176.84M | -1055.61M | 753.27M | 804.61M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.69M | -0.66M | -0.39M | -0.75M |
|
Income from Continuing Operations (Quarter)
|
| | | -9.99M | -14.78M | -74.08M | -4.23M | -1.65M | -23.98M | -18.65M | -27.34M | -43.72M | -44.81M | 115.86M | -39.59M | -37.56M | -52.50M | -202.00M | -32.25M | -177.53M | -1055.61M | 1,263.63M | 804.61M |
|
Consolidated Net Income (Quarter)
|
| | | -9.99M | -14.78M | -74.08M | -4.23M | -1.65M | -23.98M | -18.65M | -27.34M | -43.72M | -44.81M | 115.86M | -39.59M | -37.56M | -52.50M | -202.00M | -32.25M | -177.53M | -1055.61M | 1,263.63M | 804.61M |
|
Income towards Parent Company (Quarter)
|
| | | -9.99M | -14.78M | -74.08M | -4.23M | -1.65M | -23.98M | -18.65M | -27.34M | -43.72M | -44.81M | 115.86M | -39.59M | -37.56M | -52.50M | -202.00M | -32.25M | -177.53M | -1055.61M | 1,263.63M | 804.61M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -9.99M | -14.78M | -74.08M | -4.23M | -1.65M | -23.98M | -18.65M | -27.34M | -43.72M | -44.81M | 115.86M | -39.59M | -37.56M | -52.50M | -202.00M | -32.25M | -177.53M | -1055.61M | 1,263.63M | 769.47M |
|
EPS (Basic) (Quarter)
|
| | | -0.08 | -0.12 | -0.50 | -0.02 | -0.01 | -0.12 | -0.10 | -0.14 | -0.22 | -0.22 | -0.21 | -0.19 | -0.18 | -0.24 | -0.95 | -0.14 | -0.70 | -3.58 | 3.07 | 2.19 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | -0.08 | -0.12 | -0.50 | -0.02 | -0.01 | -0.12 | -0.10 | -0.14 | -0.22 | -0.22 | -0.21 | -0.19 | -0.18 | -0.24 | -0.95 | -0.14 | -0.70 | -3.58 | 3.07 | 2.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 118.99M | 119.54M | 137.61M | 196.18M | 196.71M | 197.26M | 197.73M | 200.11M | 201.43M | 203.39M | 202.58M | 208.16M | 211.64M | 211.38M | 213.03M | 228.76M | 239.92M | 294.52M | 280.35M | 358.82M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 119.25M | 120.61M | 137.61M | 196.18M | 196.71M | 197.26M | 197.73M | 200.11M | 200.78M | 201.66M | 202.58M | 208.16M | 211.64M | 214.31M | 213.03M | 228.76M | 250.97M | 294.52M | 280.35M | |
|
EBITDA (Quarter)
|
| | | -9.69M | -10.12M | -10.14M | -17.28M | -17.83M | -23.81M | -22.73M | -26.82M | -31.49M | -40.29M | -51.95M | -50.18M | -46.04M | -49.63M | -73.60M | -71.28M | -155.39M | -159.51M | -218.33M | -260.21M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | -0.09% | 0.01% | -0.02% | -0.04% | -0.03% | -0.01% | -0.04% | 7.92% | 0.42% | -2.01% | -0.80% |