IonQ, Inc. Income Statement

Income Statement Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 0.31M2.10M11.13M22.04M43.07M
Cost of Revenue 0.49M3.23M8.38M18.27M28.39M
Gross Profit -1.13M2.75M3.77M14.68M
Operating items
Depreciation & Amortization - Total 1.10M1.70M4.00M7.20M13.00M
Research & Development 10.16M20.23M43.98M92.32M136.83M
Selling, General & Administrative 3.55M13.74M35.97M50.72M71.06M
Other Operating Expenses 0.93M5.12M12.93M29.55M54.65M
Operating Expenses 15.73M40.79M96.88M179.80M275.53M
Operating Income -15.73M-38.69M-85.75M-157.75M-232.46M
EBIT -15.73M-38.69M-85.75M-157.75M-232.46M
Non-operating items
Other Non Operating Income 0.03M0.01M-0.09M-0.28M
Non Operating Income 0.03M0.01M-0.09M-0.28M
Net income details
EBT -15.42M-106.19M-48.51M-157.72M-331.59M
Tax Provisions 0.05M0.06M
Profit After Tax -15.42M-106.19M-48.51M-157.77M-331.65M
Income from Continuing Operations -15.42M-106.19M-48.51M-157.77M-331.65M
Consolidated Net Income -15.42M-106.19M-48.51M-157.77M-331.65M
Income towards Parent Company -15.42M-106.19M-48.51M-157.77M-331.65M
Net Income towards Common Stockholders -15.42M-106.19M-48.51M-157.77M-331.65M
Additional items
EPS (Basic) -0.13-0.77-0.25-0.78-1.56
EPS (Weighted Average and Diluted) -0.77-0.25-0.78-1.56
Shares Outstanding (Weighted Average) 37.50M192.49M199.96M204.70M216.39M
Shares Outstanding (Diluted Average) 137.61M197.73M202.58M213.03M