|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 4.56M | | | | 2.85M | | | | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | 0.36M | 0.08M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 2.66M | | | | 2.47M | | | | 0.02M | 0.03M | 0.01M | 0.02M | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 1.90M | | | | 0.39M | | | | 0.01M | 0.00M | 0.02M | 0.01M | | | | | | 0.36M | 0.08M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.33M | 0.24M | 0.66M | 0.20M | 0.23M | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.52M | 0.49M | 0.49M | | 0.60M | | | 0.06M | 0.09M | 0.08M | 0.12M | 0.09M | 0.14M | 0.20M | 0.28M | 0.18M | 0.29M | 0.35M | 0.35M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.73M | -1.15M | -0.20M | | | | 0.12M | 0.07M | 0.04M | 0.16M | 0.05M | 0.14M | 0.00M | | 0.17M | 0.14M | 0.13M | 1.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.85M | | | | 0.83M | | | 0.18M | 0.16M | 0.12M | 0.28M | 0.15M | 0.28M | 0.34M | 0.52M | 0.35M | 0.42M | 0.48M | 1.95M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.25M | 1.05M | | | -0.70M | -0.45M | | | -0.18M | -0.15M | -0.11M | -0.26M | -0.13M | -0.28M | -0.34M | -0.52M | -0.35M | -0.42M | -0.12M | -1.87M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.25M | 1.05M | | | -0.70M | -0.45M | | | -0.18M | -0.15M | -0.11M | -0.26M | -0.13M | -0.28M | -0.34M | -0.52M | -0.35M | -0.42M | -0.12M | -1.87M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.00M | 0.01M | -0.05M | -0.00M | -0.00M | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | 0.01M | 0.00M | 0.96M | 0.01M | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.01M | | | 0.97M | -0.07M | | -0.02M | | | | | | | -0.13M | -0.18M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 1.04M | 0.40M | 0.48M | | -0.52M | -0.04M | | -0.18M | -0.15M | -0.11M | -0.36M | -0.29M | -0.44M | -0.48M | -0.70M | -0.35M | -0.42M | -0.12M | -1.99M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | -0.58M | 0.12M | | 0.03M | -878.00 | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.27M | 1.01M | | 1.99M | | -0.55M | -0.06M | -0.06M | -0.18M | -0.15M | -0.11M | -0.36M | -0.29M | -0.44M | -0.48M | -0.70M | -0.35M | -0.42M | -0.12M | -1.99M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -889.00 | 391.00 | 89.00 | -0.17M | -0.14M | -0.10M | -0.04M | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.27M | 1.01M | 0.98M | 0.36M | | -0.55M | -0.04M | | -0.18M | -0.15M | -0.11M | -0.36M | -0.29M | -0.44M | -0.48M | -0.70M | -0.35M | -0.42M | -0.12M | -1.99M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.27M | 1.01M | 0.98M | -0.03M | 0.41M | -0.45M | -0.02M | -0.06M | | -0.15M | -0.11M | -0.36M | -0.29M | -0.44M | -0.48M | -0.70M | -0.35M | -0.42M | -0.12M | -1.99M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.27M | 1.01M | 0.98M | -0.03M | 0.41M | -0.45M | -0.02M | -0.06M | | -0.15M | -0.11M | -0.36M | -0.29M | -0.44M | -0.48M | -0.70M | -0.35M | -0.42M | -0.12M | -1.99M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.27M | 1.01M | 0.98M | -0.03M | 0.41M | -0.45M | -0.02M | -0.06M | | -0.15M | -0.11M | -0.36M | -0.29M | -0.44M | -0.48M | -0.70M | -0.35M | -0.42M | -0.12M | -1.99M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.03 | 0.03 | 0.00 | 0.01 | -0.02 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | -0.01 | -0.01 | | -0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.03 | | | 0.01 | -0.02 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | -0.01 | -0.01 | 0.00 | -0.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 35.03M | 35.03M | 35.03M | 35.03M | 35.03M | 35.03M | 19.72M | 19.72M | 22.66M | 26.67M | 27.41M | 26.05M | 27.41M | 27.41M | 27.41M | 27.41M | | | | 31.49M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.03M | 19.72M | 19.72M | 22.66M | 26.67M | 27.41M | 26.05M | 27.41M | 27.41M | 27.41M | 27.41M | 31.11M | 31.11M | 31.11M | 31.49M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.83M | 1.02M | 0.51M | 0.28M | 0.04M | -1.03M | -1.04M | -0.06M | -0.18M | -0.15M | -0.11M | -0.26M | -0.13M | -0.28M | -0.34M | -0.52M | -0.35M | -0.42M | -0.12M | -1.87M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.16M | 0.07M | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -17.41% | 3.06% | -143.68% | 24.33% | | -5.98% | 2.00% | | | | | | | | | | | | | |