|
Cash & Equivalents (Quarter)
|
0.37M | 0.23M | 0.45M | 0.33M | 0.27M | 0.14M | 0.11M | 0.12M | 0.16M | 0.04M | | 1.44M | 0.64M | 1.11M | 0.57M | 1.71M | 0.36M | 0.77M | 0.50M | 1.34M | 0.33M | 1.00M | 3.51M | 4.52M | 3.87M | 3.45M | 2.64M | | 3.66M | 1.89M | | | 0.35M | 0.10M | 286.00 | 0.04M | | | | | | 0.05M | |
|
Short-term Investments (Quarter)
|
| | | | | | | 0.01M | 1.72M | 0.05M | 0.05M | | 0.77M | 1.69M | 0.74M | 0.74M | 0.73M | 0.72M | 0.69M | 0.72M | 0.68M | 0.70M | 0.71M | 0.10M | 0.10M | 0.10M | 0.09M | | 0.71M | 1.47M | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.37M | 0.23M | 0.45M | 0.33M | 0.27M | 0.14M | 0.11M | 0.13M | 1.89M | 0.09M | 0.05M | 1.44M | 1.42M | 2.80M | 1.31M | 2.45M | 1.09M | 1.49M | 1.19M | 2.05M | 1.02M | 1.70M | 4.22M | 4.62M | 3.96M | 3.55M | 2.73M | | 4.37M | 3.36M | | | 0.35M | 0.10M | 286.00 | 0.04M | | | | | | 0.05M | |
|
Receivables - Net (Quarter)
|
| | | 0.22M | 0.22M | 0.17M | 0.26M | 0.19M | 0.19M | 0.10M | 0.16M | 4.01M | 3.05M | 2.18M | 2.26M | 2.69M | 2.33M | 2.05M | 2.36M | 2.88M | 3.24M | 2.72M | 1.24M | 3.01M | 2.33M | 3.72M | 4.29M | | 5.09M | 5.63M | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | 0.32M | | | | 0.00M | | 0.24M | 0.40M | 0.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | 0.54M | 0.22M | 0.17M | 0.26M | 0.19M | 0.19M | 0.35M | 0.56M | 4.41M | 3.05M | 2.18M | 2.26M | 2.69M | 2.33M | 2.05M | 2.36M | 2.88M | 3.24M | 2.72M | 1.24M | 3.01M | 2.33M | 3.72M | 4.29M | | 5.09M | 5.63M | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | 0.04M | | | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | 0.05M | | | | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | 0.13M | | | | 0.18M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | 0.18M | 0.16M | 0.15M | 0.30M | 0.24M | 0.19M | 0.30M | 0.15M | 0.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | 0.15M | 0.17M | 0.07M | 0.06M | 0.06M | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.00M | 300.00 | | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.03M | 0.03M | 0.54M | 0.57M | 0.72M | 1.10M | 0.86M | 1.03M | 1.13M | 1.46M | 1.06M | 1.12M | 1.17M | 1.26M | 1.10M | 1.10M | 1.64M | 1.33M | | 0.75M | 0.73M | | | | 0.07M | 0.02M | 0.11M | 0.00M | | 0.11M | 0.01M | 0.02M | 0.00M | 840.00 |
|
Current Assets (Quarter)
|
| | | 0.74M | 0.67M | 0.47M | 0.68M | 0.57M | 0.21M | 0.76M | 0.79M | 8.65M | 6.98M | 6.65M | 6.54M | 7.79M | 6.21M | 6.58M | 6.85M | 8.06M | 7.34M | 7.55M | 8.73M | 11.56M | 10.12M | 11.65M | 11.05M | 12.44M | 12.31M | 11.02M | | | 0.35M | 0.17M | 0.02M | 0.15M | 0.11M | | 0.31M | 0.28M | 0.21M | 0.06M | 0.11M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.47M | 0.46M | 0.46M | 1.22M | 1.23M | 1.19M | 1.28M | 1.35M | 0.07M | 0.07M | 0.06M | 0.05M | 0.16M | 0.18M | 0.15M | 0.20M | 0.20M | 0.18M | 0.15M | 0.13M | 0.12M | 0.11M | 0.11M | 0.09M | | 0.10M | 0.11M | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | 0.09M | | | | 0.14M | 0.26M | 0.24M | 0.23M | 0.11M | 0.09M | 0.09M | 0.10M | 0.11M | 0.10M | 0.10M | 0.15M | 0.10M | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | 0.05M | | | | 0.07M | 0.07M | 0.07M | 0.10M | 0.14M | 0.14M | 0.15M | 0.14M | 0.19M | 0.19M | 0.20M | 0.20M | 0.23M | 0.22M | 0.21M | 0.21M | | 0.42M | 0.38M | | | 0.08M | 0.58M | 0.76M | 18.40M | 18.38M | | 0.24M | 18.14M | 18.11M | 18.07M | 18.04M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 0.05M | | | | 0.07M | 0.07M | 0.07M | 0.10M | 0.14M | 0.14M | 0.15M | 0.14M | 0.19M | 0.19M | 0.20M | 0.20M | 0.23M | 0.22M | 0.21M | 0.21M | | 0.42M | 0.38M | | | 0.08M | 0.58M | 0.76M | 18.40M | 18.38M | | 0.24M | 18.14M | 18.11M | 18.07M | 18.04M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 0.88M | | | | 0.88M | 0.81M | 0.66M | 0.63M | 1.21M | 1.17M | 1.12M | 1.13M | 0.77M | 0.71M | 0.69M | 0.68M | 0.76M | 0.40M | 0.38M | 0.82M | | 0.58M | 0.54M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.14M | 0.14M | 0.14M | 0.14M | 0.07M | 0.13M | 0.21M | 0.07M | 0.39M | 0.39M | 1.70M | 0.36M | 1.70M | 0.36M | 1.64M | 1.58M | 1.64M | 0.34M | 0.35M | 1.62M | 0.40M | 0.61M | 0.63M | 0.76M | 1.97M | 0.74M | 0.74M | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | 0.61M | 0.60M | 0.61M | 1.39M | 1.36M | 274.00 | 1.49M | 1.56M | 1.55M | 1.60M | 1.38M | 1.38M | 2.08M | 2.04M | 1.97M | 2.01M | 1.74M | 1.60M | 1.60M | 1.63M | 1.60M | 1.44M | 1.43M | 1.98M | 1.97M | 1.93M | 2.00M | | | 0.08M | 0.58M | 0.76M | 18.40M | 18.38M | | 18.29M | 18.14M | 18.11M | 18.07M | 18.04M |
|
Assets (Quarter)
|
0.02M | 0.00M | 0.01M | 1.35M | 1.27M | 1.08M | 2.08M | 1.94M | 1.88M | 2.25M | 2.36M | 10.20M | 8.59M | 8.03M | 7.92M | 9.87M | 8.25M | 8.55M | 8.86M | 9.79M | 8.94M | 9.14M | 10.36M | 13.16M | 11.55M | 13.08M | 13.03M | 14.41M | 14.23M | 13.03M | | | 0.43M | 0.75M | 0.79M | 18.55M | 18.49M | | 18.60M | 18.42M | 18.31M | 18.13M | 18.15M |
|
Accounts Payables (Quarter)
|
0.00M | 0.03M | 0.02M | 0.17M | 0.20M | 0.16M | 0.19M | 0.15M | 0.19M | 0.22M | 0.10M | 0.52M | 0.70M | 0.46M | 0.40M | 0.38M | 0.48M | 0.40M | 0.63M | 0.05M | 0.15M | 0.07M | 0.39M | 0.63M | 0.81M | 0.65M | 0.60M | | 0.56M | 0.54M | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
0.02M | 0.04M | 0.11M | 0.11M | 0.11M | 0.14M | 0.39M | 0.60M | 0.78M | 0.23M | 0.29M | | | | 0.63M | 0.63M | 0.48M | 0.48M | 0.46M | 0.48M | 0.45M | 0.46M | 0.47M | 0.51M | 0.49M | 0.49M | 0.34M | | 0.33M | 0.31M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
0.02M | 0.07M | 0.12M | 0.28M | 0.31M | 0.31M | 0.58M | 0.75M | 0.97M | 0.45M | 0.39M | 0.52M | 0.70M | 0.46M | 1.03M | 1.00M | 0.96M | 0.88M | 1.09M | 0.52M | 0.60M | 0.53M | 0.86M | 1.13M | 1.30M | 1.14M | 0.94M | | 0.89M | 0.85M | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
0.00M | 0.00M | 0.01M | 0.00M | 925.00 | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.02M | 1.20M | 0.56M | 0.82M | 0.91M | 0.79M | 0.48M | 0.74M | 0.82M | 1.71M | 1.09M | 1.42M | 1.34M | 1.84M | 1.42M | 1.60M | 1.61M | | 2.07M | 1.97M | | | 0.09M | 0.10M | 0.24M | 0.10M | 0.13M | | 0.49M | 0.09M | 0.66M | 0.66M | 0.19M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.17M | 0.15M | 0.17M | 0.25M | | 0.98M | 1.34M | 1.54M | 1.76M | 0.12M |
|
Short term Debt (Quarter)
|
| | | 0.00M | 0.00M | 0.00M | 0.00M | 0.04M | 0.00M | 0.00M | 0.00M | | | | 0.63M | 0.09M | 0.07M | 0.04M | 0.02M | 0.19M | 0.16M | 0.46M | 0.07M | 0.21M | 0.12M | 0.04M | 0.34M | | 0.33M | 0.31M | | | 0.17M | | | 0.47M | 0.50M | | 0.54M | 0.55M | 0.55M | 0.55M | 0.55M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | 0.02M | 0.03M | 0.02M | 0.11M | 0.07M | 0.03M | 0.14M | 0.11M | 0.01M | | 0.18M | 0.23M | 0.12M | 0.18M | 0.02M | | 0.08M | 0.03M | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.10M | 0.07M | 0.03M | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | 0.01M | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.02M | 0.07M | 0.13M | 0.49M | 0.52M | 0.51M | 0.79M | 1.04M | 0.21M | 1.92M | 2.36M | 1.90M | 1.41M | 1.43M | 2.05M | 2.01M | 1.60M | 1.74M | 2.10M | 2.54M | 1.92M | 2.23M | 2.97M | 3.86M | 3.09M | 3.60M | 3.04M | 3.52M | 3.13M | 3.13M | | | 0.61M | 0.49M | 0.46M | 0.85M | 1.09M | | 2.11M | 2.64M | 2.88M | 3.12M | 3.27M |
|
Non-Current Debt (Quarter)
|
| | | 0.11M | 0.09M | 0.07M | 0.05M | 0.00M | 0.01M | | | 0.28M | | | 0.49M | 0.40M | 0.40M | 0.39M | 0.37M | 0.19M | 0.18M | 0.19M | 0.19M | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | 252.00 | -27.00 | -323.00 | -375.00 | 419.00 | 609.00 | 0.00M | 993.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 0.05M | 0.27M | | | 0.28M | | 0.49M | | | | | | 0.19M | 0.18M | 0.19M | 0.19M | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
0.12M | 0.17M | 0.23M | 0.70M | 0.72M | 0.69M | 0.96M | 1.08M | 1.30M | 1.94M | 2.37M | 2.18M | 1.70M | 1.92M | 2.55M | 2.44M | 1.99M | 2.13M | 2.47M | 2.73M | 2.11M | 2.42M | 3.16M | 3.86M | 3.09M | 3.60M | 3.04M | 3.52M | 3.13M | 3.13M | | | 0.61M | 0.49M | 0.46M | 0.85M | 1.09M | -16.96M | 2.11M | 2.64M | 2.88M | 3.12M | 3.27M |
|
Total Debt (Quarter)
|
| | | 0.11M | 0.09M | 0.07M | 0.06M | 0.05M | 0.02M | 0.00M | 0.00M | 0.28M | | | 1.12M | 0.49M | 0.46M | 0.43M | 0.40M | 0.39M | 0.35M | 0.65M | 0.27M | 0.21M | 0.12M | 0.04M | 0.34M | | 0.33M | 0.31M | | | 0.17M | | | 0.47M | 0.50M | | 0.54M | 0.55M | 0.55M | 0.55M | 0.55M |
|
Common Equity (Quarter)
|
-0.10M | -0.17M | -0.22M | 0.65M | 0.55M | 0.39M | 1.12M | 7.19M | 0.58M | 0.31M | -0.01M | 8.02M | 6.89M | 5.96M | 5.38M | 7.44M | 6.26M | 6.42M | 6.39M | 7.06M | 6.83M | 6.72M | 7.20M | 9.30M | 8.46M | 9.48M | 10.00M | 10.89M | 11.10M | 9.90M | 2.69M | 2.69M | -0.18M | 0.26M | 0.32M | 17.69M | 17.40M | 16.96M | 16.48M | 15.78M | 15.43M | 15.01M | 14.89M |
|
Shareholder's Equity (Quarter)
|
-0.10M | -0.17M | -0.22M | 0.65M | 0.55M | 0.39M | 1.12M | 7.19M | 0.58M | 0.31M | -0.01M | 8.02M | 6.89M | 5.96M | 5.38M | 7.44M | 6.26M | 6.42M | 6.39M | 7.06M | 6.83M | 6.72M | 7.20M | 9.30M | 8.46M | 9.48M | 10.00M | 10.89M | 11.10M | 9.90M | -2.42M | -2.69M | -0.18M | 0.26M | 0.32M | 17.69M | 17.40M | 16.96M | 16.48M | 15.78M | 15.43M | 15.01M | 14.89M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.02M | 0.00M | 0.01M | 1.35M | 1.27M | 1.08M | 2.08M | 1.94M | 1.88M | 2.25M | 2.36M | 10.20M | 8.59M | 8.03M | 7.92M | 9.87M | 8.25M | 8.55M | 8.86M | 9.79M | 8.94M | 9.14M | 10.36M | 13.16M | 11.55M | 13.08M | 13.03M | 14.41M | 14.23M | 13.03M | | | 0.43M | 0.75M | 0.79M | 18.55M | 18.49M | | 18.60M | 18.42M | 18.31M | 18.13M | 18.15M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
-0.11M | -0.17M | -0.23M | -1.43M | -1.54M | -1.70M | -2.21M | -2.56M | -2.85M | -3.12M | -3.45M | 4.53M | 0.41M | 0.10M | 2.81M | 4.61M | -0.15M | 3.28M | -0.53M | -0.26M | -0.63M | -0.51M | 4.05M | 0.29M | 5.24M | 6.25M | -0.73M | -0.73M | -0.95M | 7.64M | -2.42M | -2.69M | -2.87M | -3.02M | -3.13M | -3.50M | -3.79M | | -4.71M | -5.41M | -5.75M | -6.18M | -6.30M |
|
Preferred Shares (Quarter)
|
| | | | | | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | | | | | | | | | | | | | | | | | | | | | | | | 91.00 | 91.00 | | 91.00 | 74.00 | 74.00 | 74.00 | 74.00 |