|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.87M | 3.45M | 2.64M | | 3.66M | 1.89M | | | 0.35M | 0.10M | 286.00 | | | | | | 0.19M | 0.05M | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.70M | | 0.71M | 1.47M | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 3.55M | 3.34M | | 4.37M | 3.36M | | | 0.35M | 0.10M | 286.00 | | | | | | 0.19M | 0.05M | | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 3.72M | 4.29M | | 5.09M | 5.63M | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 3.72M | 4.29M | | 5.09M | 5.63M | | | | | | | | | | | | | | 0.03M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.64M | 1.33M | | 0.75M | 0.73M | | | | 0.07M | 0.02M | 0.11M | 0.01M | | 0.11M | 0.01M | 0.02M | 0.01M | 840.00 | 0.11M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.12M | 11.65M | 11.05M | 12.44M | 12.31M | 11.02M | | | 0.35M | 0.17M | 0.02M | 0.15M | 0.11M | | 0.31M | 0.28M | 0.21M | 0.06M | 0.11M | 0.29M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.09M | | 0.10M | 0.11M | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.21M | 0.21M | | 0.42M | 0.38M | | | 0.08M | 0.58M | 0.76M | 18.40M | 18.38M | | 0.24M | 18.14M | 18.11M | 18.07M | 18.04M | 18.02M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.21M | 0.21M | | 0.42M | 0.38M | | | 0.08M | 0.58M | 0.76M | 18.40M | 18.38M | | 0.24M | 18.14M | 18.11M | 18.07M | 18.04M | 18.02M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.38M | 0.82M | | 0.58M | 0.54M | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 0.63M | 1.60M | | 0.74M | 0.74M | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.43M | 1.98M | 1.97M | 1.93M | 2.00M | | | 0.08M | 0.58M | 0.76M | 18.40M | 18.38M | | 18.29M | 18.14M | 18.11M | 18.07M | 18.04M | 18.02M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.55M | 13.08M | 13.03M | 14.41M | 14.23M | 13.03M | | | 0.43M | 0.75M | 0.79M | 18.55M | 18.49M | | 18.60M | 18.42M | 18.31M | 18.13M | 18.15M | 18.31M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.65M | 0.60M | | 0.56M | 0.54M | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.49M | 0.34M | | 0.33M | 0.31M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.14M | 0.94M | | 0.89M | 0.85M | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.60M | 1.61M | | 2.07M | 1.97M | | | 0.09M | 0.10M | 0.24M | 0.08M | 0.13M | | 0.10M | 0.66M | 0.66M | 0.13M | 0.66M | 0.48M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.17M | 0.15M | 0.17M | 0.25M | | 0.98M | 1.34M | 1.56M | 1.76M | 1.87M | 1.80M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.04M | 0.34M | | 0.33M | 0.31M | | | 0.17M | | | 0.47M | 0.50M | | 0.54M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 0.02M | | 0.08M | 0.03M | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.10M | 0.07M | | | | | | | | | 460.00 |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.09M | 3.60M | 3.04M | 3.52M | 3.13M | 3.13M | | | 0.61M | 0.49M | 0.46M | 0.85M | 1.09M | | 2.11M | 2.64M | 2.88M | 3.12M | 3.27M | 4.06M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.09M | 3.60M | 3.04M | 3.52M | 3.13M | 3.13M | | | 0.61M | 0.49M | 0.46M | 0.85M | 1.09M | -16.96M | 2.11M | 2.64M | 2.88M | 3.12M | 3.27M | 4.06M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.04M | 0.34M | | 0.33M | 0.31M | | | 0.17M | | | 0.47M | 0.50M | | 0.54M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.46M | 9.48M | 10.00M | 10.89M | 11.10M | 9.90M | -2.42M | -2.69M | -0.18M | 0.26M | 0.32M | 17.69M | 17.40M | 16.96M | 16.48M | 15.78M | 15.43M | 15.01M | 14.89M | 14.26M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.46M | 9.48M | 10.00M | 10.89M | 11.10M | 9.90M | 0.00M | 2.69M | -0.18M | 0.26M | 0.32M | 17.69M | 17.40M | 16.96M | 16.48M | 15.78M | 15.43M | 15.01M | 14.89M | 14.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.55M | 13.08M | 13.03M | 14.41M | 14.23M | 13.03M | | | 0.43M | 0.75M | 0.79M | 18.55M | 18.49M | | 18.60M | 18.42M | 18.31M | 18.13M | 18.15M | 18.31M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.27M | 6.25M | 7.23M | 7.68M | -0.95M | -1.44M | -0.27M | -2.69M | -2.87M | -3.02M | -3.13M | -3.50M | -3.79M | | -4.71M | -5.41M | -5.75M | -6.18M | -6.30M | -8.29M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.18M | | 91.00 | 74.00 | 74.00 | 74.00 | 74.00 | 59.00 |