I-ON Digital Balance Sheet (2015-2025) | IONI

Balance Sheet Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.37M0.23M0.45M0.33M0.27M0.14M0.11M0.12M0.16M0.04M1.44M3.24M1.11M0.57M1.71M0.36M0.77M0.50M1.34M0.33M1.00M3.51M4.52M3.87M3.45M2.64M3.66M1.89M0.35M0.10M286.000.04M0.00M0.16M0.20M0.27M0.19M0.05M0.11M
Short-term Investments 0.01M0.01M0.05M0.05M1.80M1.78M1.69M1.71M0.74M0.73M0.72M0.69M0.72M0.68M0.70M0.71M0.77M0.75M0.76M0.70M0.71M1.47M
Cash & Current Investments 0.37M0.23M0.45M0.33M0.27M0.14M0.11M0.13M0.17M0.09M0.05M3.24M5.02M2.80M2.28M2.45M1.09M1.49M1.19M2.05M1.02M1.70M4.22M5.29M4.61M4.21M3.34M4.37M3.36M0.35M0.10M286.000.04M0.00M0.16M0.20M0.27M0.19M0.05M0.11M
Receivables - Net 0.22M0.22M0.17M0.26M0.19M0.19M0.10M0.16M4.01M3.05M2.18M2.26M2.69M2.33M2.05M2.36M2.88M3.24M2.72M1.24M3.01M2.33M3.72M4.29M5.09M5.63M
Receivables - Other 0.32M0.00M0.24M0.40M0.40M
Receivables 0.54M0.22M0.17M0.26M0.19M0.19M0.35M0.56M4.41M3.05M2.18M2.26M2.69M2.33M2.05M2.36M2.88M3.24M2.72M1.24M3.01M2.33M3.72M4.29M5.09M5.63M
Raw Materials 0.04M0.05M
Work In Process 0.05M0.04M
Finished Goods 0.13M0.18M
Inventory 0.18M0.16M0.15M0.30M0.24M0.19M0.30M0.15M0.29M
Current Deferred Tax Assets 0.81M0.15M0.17M0.07M0.06M0.06M0.06M
Prepaid Assets 0.00M300.000.01M0.02M0.02M0.02M0.01M0.00M0.03M0.03M0.54M0.57M0.72M1.10M0.86M1.03M1.13M1.46M1.06M1.12M1.17M1.26M1.10M1.10M1.64M1.33M0.75M0.73M0.07M0.02M0.11M0.11M0.10M0.11M0.01M0.02M0.01M0.00M
Current Assets 0.74M0.67M0.47M0.68M0.57M0.55M0.76M0.79M8.65M6.98M6.65M6.54M7.79M6.21M6.58M6.85M8.06M7.34M7.55M8.73M11.56M10.12M11.65M11.05M12.44M12.31M11.02M0.35M0.17M0.02M0.15M0.11M0.26M0.31M0.28M0.21M0.06M0.11M
Non-Current Assets
Property, Plant & Equipment (Net) 0.47M0.46M0.46M1.22M1.23M1.19M1.28M1.35M0.07M0.07M0.06M0.05M0.16M0.18M0.15M0.20M0.20M0.18M0.15M0.13M0.12M0.11M0.11M0.09M0.10M0.11M
Long-Term Investments 0.14M0.26M0.24M0.23M0.11M0.11M0.11M0.10M0.11M0.10M0.10M0.15M0.10M
Intangibles 0.05M0.07M0.07M0.07M0.10M0.14M0.14M0.15M0.14M0.19M0.19M0.20M0.20M0.23M0.22M0.21M0.21M0.42M0.38M0.08M0.58M0.76M18.40M18.38M18.38M18.29M18.14M18.11M18.07M18.04M
Goodwill & Intangibles 0.05M0.07M0.07M0.07M0.10M0.14M0.14M0.15M0.14M0.19M0.19M0.20M0.20M0.23M0.22M0.21M0.21M0.42M0.38M0.08M0.58M0.76M18.40M18.38M18.38M18.29M18.14M18.11M18.07M18.04M
Long-Term Deferred Tax 0.01M0.88M0.81M0.66M0.63M1.21M1.17M1.12M1.13M0.77M0.71M0.69M0.68M0.76M0.40M0.38M0.82M0.58M0.54M
Other Non-Current Assets 0.14M0.14M0.14M0.14M0.13M0.13M0.21M0.21M0.39M0.39M0.36M0.36M1.70M1.67M1.64M1.58M1.64M1.55M1.58M1.62M1.75M1.68M1.68M1.60M12.44M1.57M0.74M
Non-Current Assets 0.61M0.60M0.61M1.39M1.36M1.33M1.49M1.56M1.55M1.60M1.38M1.38M2.08M2.04M1.97M2.01M1.74M1.60M1.60M1.63M1.60M1.44M1.43M1.98M1.97M1.93M2.00M0.08M0.58M0.76M18.40M18.38M18.38M18.29M18.14M18.11M18.07M18.04M
Assets 0.02M0.00M0.01M1.35M1.27M1.08M2.08M1.94M1.88M2.25M2.36M10.20M8.59M8.03M7.92M9.87M8.25M8.55M8.86M9.79M8.94M9.14M10.36M13.16M11.55M13.08M13.03M14.41M14.23M13.03M0.43M0.75M0.79M18.55M18.49M18.64M18.60M18.42M18.31M18.13M18.15M
Liabilities
Current Liabilities
Accounts Payables 0.00M0.03M0.02M0.17M0.20M0.16M0.19M0.15M0.19M0.22M0.11M0.52M0.70M0.46M0.40M0.38M0.48M0.40M0.63M0.05M0.15M0.07M0.39M0.63M0.81M0.65M0.60M0.56M0.54M
Notes Payables 0.02M0.04M0.11M0.11M0.16M0.14M0.39M0.60M0.78M1.21M1.74M0.63M0.63M0.48M0.48M0.46M0.48M0.45M0.46M0.47M0.51M0.49M0.49M0.34M0.33M0.31M
Payables 0.02M0.07M0.12M0.28M0.36M0.31M0.58M0.75M0.97M1.43M1.85M0.52M0.70M0.46M1.03M1.00M0.96M0.88M1.09M0.52M0.60M0.53M0.86M1.13M1.30M1.14M0.94M0.89M0.85M
Accumulated Expenses 0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.03M0.02M0.04M0.04M1.20M0.56M0.82M0.91M0.79M0.48M0.74M0.82M1.71M1.09M1.42M1.34M1.84M1.42M1.60M1.61M2.07M1.97M0.09M0.10M0.24M0.10M0.13M0.12M0.49M0.66M0.66M0.66M0.66M
Other Accumulated Expenses 0.22M0.17M0.15M0.17M0.25M0.69M0.98M1.34M1.56M1.79M1.87M
Short term Debt 0.00M0.00M0.00M0.00M0.04M0.00M0.00M0.00M0.63M0.63M0.48M0.48M0.46M0.48M0.45M0.46M0.47M0.51M0.49M0.49M0.34M0.33M0.31M0.17M0.47M0.50M0.52M0.54M0.55M0.55M0.55M0.55M
Current Taxes -0.12M0.18M0.13M0.10M0.06M0.11M0.07M0.05M0.14M0.11M0.07M0.14M0.18M0.23M0.12M0.18M0.04M0.08M0.03M
Current Deferred Revenue 0.00M0.00M0.01M0.01M0.01M0.13M0.10M0.07M0.03M
Curent Deferred Tax Liability 0.01M0.01M
Total Current Liabilities 0.02M0.07M0.13M0.49M0.52M0.51M0.79M1.04M1.28M1.92M2.36M1.90M1.41M1.43M2.05M2.01M1.60M1.74M2.10M2.54M1.92M2.23M2.97M3.86M3.09M3.60M3.04M3.52M3.13M3.13M0.61M0.49M0.46M0.85M1.09M1.68M2.11M2.64M2.88M3.12M3.27M
Non-Current Liabilities
Non-Current Debt 0.11M0.09M0.21M0.05M0.03M0.01M0.28M0.28M0.49M0.40M0.40M0.39M0.37M0.19M0.18M0.19M0.19M
Convertible Debt 0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.03M
Minority Interest 252.00-27.00-323.00-375.00419.00609.000.00M993.00
Liabilities from Discontinued Operations 3.52M
Non-Current Deferred Tax Liability 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Total Non-Current Liabilities 0.05M0.28M0.28M0.49M0.49M0.43M0.40M0.39M0.37M0.19M0.18M0.19M0.19M
Total Liabilities 0.12M0.17M0.23M0.70M0.72M0.69M0.96M1.08M1.30M1.94M2.37M2.18M1.70M1.92M2.55M2.44M1.99M2.13M2.47M2.73M2.11M2.42M3.16M3.86M3.09M3.60M3.04M3.52M3.13M3.13M0.61M0.49M0.46M0.85M1.09M1.68M2.11M2.64M2.88M3.12M3.27M
Shareholder's Equity
Total Debt 0.11M0.09M0.21M0.06M0.07M0.02M0.00M0.00M0.28M0.28M1.12M1.03M0.88M0.86M0.83M0.67M0.63M0.65M0.66M0.51M0.49M0.49M0.34M0.33M0.31M0.17M0.47M0.50M0.52M0.54M0.55M0.55M0.55M0.55M
Common Equity -0.10M-0.17M-0.22M0.65M0.55M0.39M1.12M0.85M0.58M0.31M-0.01M8.02M6.89M6.11M5.38M7.44M6.26M6.42M6.39M7.06M6.83M6.72M7.20M9.30M8.46M9.48M10.00M10.89M11.11M9.90M-0.18M0.26M0.32M17.69M17.40M16.96M16.48M15.78M15.43M15.01M14.89M
Shareholder's Equity -0.10M-0.17M-0.22M0.65M0.55M0.39M1.12M0.85M0.58M0.31M-0.01M8.02M6.89M6.11M5.38M7.44M6.26M6.42M6.39M7.06M6.83M6.72M7.20M9.30M8.46M9.48M10.00M10.89M11.11M9.90M-0.18M0.26M0.32M17.69M17.40M16.96M16.48M15.78M15.43M15.01M14.89M
Liabilities and Shareholders Equity 0.02M0.00M0.01M1.35M1.27M1.08M2.08M1.94M1.88M2.25M2.36M10.20M8.59M8.03M7.92M9.87M8.25M8.55M8.86M9.79M8.94M9.14M10.36M13.16M11.55M13.08M13.03M14.41M14.23M13.03M0.43M0.75M0.79M18.55M18.49M18.64M18.60M18.42M18.31M18.13M18.15M
Treasury Shares 0.71M0.71M0.71M0.71M0.71M0.71M0.71M0.71M0.71M0.71M0.71M0.71M0.71M0.71M0.71M
Retained Earnings -0.11M-0.17M-0.23M-1.43M-1.54M-1.70M-2.21M-2.56M-2.85M-3.12M-3.45M4.53M3.24M2.76M2.81M4.61M3.51M3.28M3.50M3.90M4.02M3.76M4.05M5.52M5.24M6.25M7.23M7.68M8.09M7.64M-2.42M-2.69M-2.87M-3.02M-3.13M-3.50M-3.79M-4.23M-4.71M-5.41M-5.75M-6.18M-6.30M
Preferred Shares 100.00100.00100.00100.00100.00100.000.18M0.18M0.18M0.18M0.18M74.0074.0074.0074.00