Innoviz Technologies Cash Flow Statement (2020-2025) | INVZ

Cash Flow Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -19.63M-13.70M-15.78M-32.41M-20.60M-72.47M-26.31M-34.18M-30.19M-28.06M-34.11M-33.87M-34.08M-30.96M-26.93M-30.21M-30.03M-21.12M-24.75M-18.52M-12.57M-18.38M-15.35M
Share-based Compensation 0.80M0.81M8.16M4.91M
Gains from Investment Securities -0.01M0.01M-0.04M-0.07M
Cash from Operations -15.80M-17.24M-13.56M-15.34M-20.36M-16.48M-26.35M-19.34M-26.71M-23.40M-15.46M-27.84M-26.60M-24.83M-27.60M-14.02M-21.87M-20.76M-16.48M-17.84M-18.76M-6.30M-13.73M
Depreciation, Depletion & Amortization
Amortization 73.19M58.77M157.22M140.44M
Change in Working Capital
Change in Receivables 0.42M-0.00M-1.35M2.42M-0.31M0.81M0.87M-3.37M-0.59M0.03M0.30M-0.98M-0.29M-0.33M-2.49M-2.52M7.06M-5.08M1.88M-2.50M-11.62M6.04M-8.19M
Change in Inventory 0.82M-0.26M-0.10M0.37M-0.95M-0.55M-0.95M4.54M-0.36M-0.04M-0.06M0.47M0.10M-0.45M-0.25M2.97M-0.14M0.26M0.53M-0.68M0.20M0.18M0.23M
Change in Account Payables -1.40M-1.06M-0.92M3.99M-3.23M6.00M-7.13M2.36M-0.39M0.45M-0.44M1.46M-1.35M1.21M0.19M0.37M-2.07M-0.18M0.54M1.63M-3.58M-0.99M5.42M
Change in Accured Expenses 0.87M-2.02M2.39M0.87M0.57M0.30M0.47M2.12M-1.81M0.62M1.47M0.32M0.76M-0.65M-0.65M3.12M-0.83M-0.35M-2.24M0.13M0.52M0.53M-1.29M
Change in Taxes 0.07M0.02M0.03M0.04M0.06M0.05M0.04M
Other Working Capital Changes 0.77M-1.50M-0.47M-5.28M4.61M0.52M0.01M-3.19M2.90M-0.07M0.22M-0.02M0.38M1.40M-6.37M-0.12M-0.18M-0.00M0.94M2.23M-1.31M
Investing Activities
Capital Expenditures -1.58M-0.63M-0.93M8.25M-0.72M-1.42M-0.86M6.78M-2.41M-2.62M-12.71M-4.83M-2.36M-2.78M-0.96M-0.48M-1.15M-0.88M-1.19M-1.19M-1.92M-1.01M-0.29M
Sales of Property, Plant and Equipment 0.07M
Change in Acquisitions & Divestments 2.17M15.49M3.93M8.51M13.83M26.45M21.59M21.59M0.90M15.80M18.60M26.93M17.74M7.97M6.90M
Cash from Investing Activities -1.86M34.39M-0.95M-2.00M-0.71M196.42M9.19M-93.66M22.59M54.80M-2.27M50.23M83.83M-54.23M-38.76M10.22M9.74M30.56M20.09M15.08M-30.87M5.47M-0.77M
Financing Activities
Other financing activities 7.66M0.00M665.09M673.48M683.76M688.59M693.26M698.42M703.85M709.29M714.53M782.16M788.58M794.70M799.33M804.08M808.97M850.45M854.29M866.25M
Cash from Financing Activities 0.02M0.03M-0.03M8.91M170.46M169.94M0.18M-3.40M0.09M0.20M0.21M0.10M0.12M0.11M62.11M-0.48M0.04M0.07M0.06M0.06M37.74M-0.18M8.86M
Additional items
Exchange Rate Effect -0.43M0.64M0.12M0.42M-0.28M0.30M0.20M0.50M0.00M-1.12M-0.17M0.15M0.13M-0.10M-0.30M0.79M0.07M-0.12M0.23M0.13M-0.10M1.17M-0.01M
Change in Cash -18.07M17.83M-14.42M-8.00M149.11M-42.66M-16.79M-115.90M-4.02M30.48M-17.68M22.64M57.48M-79.05M-4.55M-3.50M-12.01M9.76M3.89M-2.58M-12.00M0.17M-5.65M
Beginning Cash Balance -0.04M-0.08M-0.07M-0.09M-0.06M199.88M157.22M24.54M20.52M51.00M
Free Cash Flow -14.22M-16.61M-12.63M-23.60M-19.64M-15.06M-25.48M-26.12M-24.30M-20.78M-2.75M-23.02M-24.24M-22.05M-26.64M-13.54M-20.72M-19.88M-15.29M-16.65M-16.84M-5.29M-13.44M
Net Cash Flow -17.64M17.19M-14.54M-8.42M149.39M349.88M-16.98M-116.40M-4.03M31.60M-17.51M22.48M57.35M-78.95M-4.25M-4.28M-12.09M9.87M3.66M-2.71M-11.89M-1.01M-5.63M