|
Revenue (Quarter)
|
| | | | | 0.73M | 1.01M | 2.08M | 1.66M | 1.77M | 1.80M | 0.88M | 1.58M | 1.01M | 1.47M | 3.48M | 14.92M | 7.06M | 6.66M | 4.52M | 6.03M | 17.39M | 9.75M | 15.28M | 12.67M |
|
Cost of Revenue (Quarter)
|
| | | | | 1.46M | 2.08M | 2.20M | 18.00M | 2.43M | 3.65M | 4.59M | 4.11M | 4.94M | 4.63M | 5.72M | 17.20M | 8.35M | 6.90M | 4.69M | 5.49M | 10.41M | 8.19M | 12.98M | 10.61M |
|
Gross Profit (Quarter)
|
| | | | | -0.73M | -1.07M | -0.12M | -3.10M | -0.66M | -1.86M | -3.71M | -2.54M | -3.93M | -3.17M | -2.24M | -2.28M | -1.30M | -0.24M | -0.17M | 0.54M | 6.98M | 1.56M | 2.30M | 2.06M |
|
Research & Development (Quarter)
|
| | | | | 16.73M | 32.09M | 20.58M | 23.94M | 22.76M | 21.94M | 24.16M | 26.25M | 26.10M | 23.79M | 20.68M | 22.11M | 23.84M | 16.76M | 19.72M | 13.49M | 14.83M | 13.15M | 12.37M | 16.12M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | 1.77M | | | | 4.71M | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | 1.42M | 23.01M | 5.75M | 5.38M | 5.33M | 4.42M | 4.60M | 4.84M | 4.74M | 4.43M | 4.95M | 5.41M | 5.44M | 4.79M | 4.66M | 4.58M | 4.46M | 4.22M | 4.43M | 5.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | 1.55M | 15.63M | 3.65M | 2.90M | 2.97M | 2.41M | 2.49M | 2.42M | 2.45M | 2.17M | 2.16M | 2.00M | 2.40M | 1.72M | 1.64M | 1.72M | 1.72M | 1.17M | 1.29M | 1.57M |
|
Operating Expenses (Quarter)
|
| | | | | 19.71M | 70.72M | 29.98M | 32.22M | 31.06M | 28.76M | 31.25M | 33.51M | 33.28M | 30.39M | 27.79M | 29.52M | 31.69M | 23.27M | 26.01M | 19.79M | 21.01M | 18.54M | 18.10M | 22.99M |
|
Operating Income (Quarter)
|
| | | | | -20.44M | -71.79M | -30.11M | -35.32M | -31.72M | -30.62M | -34.97M | -36.04M | -37.22M | -33.56M | -30.03M | -31.80M | -32.99M | -23.50M | -26.18M | -19.25M | -14.02M | -16.98M | -15.80M | -20.93M |
|
EBIT (Quarter)
|
| | | | | -20.44M | -71.79M | -30.11M | -35.32M | -31.72M | -30.62M | -34.97M | -36.04M | -37.22M | -33.56M | -30.03M | -31.80M | -32.99M | -23.50M | -26.18M | -19.25M | -14.02M | -16.98M | -15.80M | -20.93M |
|
Non Operating Investment Income (Quarter)
|
| | | | | -0.20M | -0.71M | | | 1.51M | 0.11M | 0.14M | -0.47M | -0.29M | 0.06M | -0.17M | | -0.16M | -0.10M | -0.19M | -0.08M | -0.06M | -0.03M | -0.04M | -0.03M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | -0.08M | 4.51M | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | 0.19M | -0.24M | -0.08M | -0.44M | -0.00M | 1.22M | 0.20M | -0.19M | -0.09M | 0.15M | 0.38M | -0.92M | -0.05M | 0.17M | -0.26M | -0.17M | 0.15M | -1.44M | -0.04M | -0.18M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.69M | | | | -0.28M |
|
EBT (Quarter)
|
| | | | | -20.64M | -72.50M | -26.37M | -33.77M | -30.21M | -28.09M | -34.16M | -34.09M | -34.44M | -31.07M | -26.98M | -30.33M | -30.09M | -21.14M | -24.80M | -18.56M | -12.61M | -18.43M | -15.38M | -21.20M |
|
Tax Provisions (Quarter)
|
| | | | | -0.04M | -0.03M | -0.06M | 0.42M | -0.02M | -0.03M | -0.05M | -0.23M | -0.36M | -0.11M | -0.05M | -0.12M | -0.05M | -0.02M | -0.05M | -0.04M | -0.03M | -0.05M | -0.03M | -0.05M |
|
Profit After Tax (Quarter)
|
| | | | | -20.68M | 72.53M | 26.43M | -33.92M | 30.23M | -28.12M | 34.20M | -34.32M | -34.80M | 31.17M | 27.03M | 30.45M | 30.14M | -21.17M | -24.86M | 18.60M | 12.64M | -18.48M | 15.42M | 21.25M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -20.60M | -72.47M | -26.31M | -34.18M | -30.19M | -28.06M | -34.11M | -33.87M | -34.08M | -30.96M | -26.93M | -30.21M | -30.03M | -21.12M | -24.75M | -18.52M | -12.57M | -18.38M | -15.35M | -21.15M |
|
Consolidated Net Income (Quarter)
|
| | | | | -20.60M | -72.47M | -26.31M | -34.18M | -30.19M | -28.06M | -34.11M | -33.87M | -34.08M | -30.96M | -26.93M | -30.21M | -30.03M | -21.12M | -24.75M | -18.52M | -12.57M | -18.38M | -15.35M | -21.15M |
|
Income towards Parent Company (Quarter)
|
| | | | | -20.60M | -72.47M | -26.31M | -34.18M | -30.19M | -28.06M | -34.11M | -33.87M | -34.08M | -30.96M | -26.93M | -30.21M | -30.03M | -21.12M | -24.75M | -18.52M | -12.57M | -18.38M | -15.35M | -21.15M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -20.60M | -72.47M | -26.31M | -34.18M | -30.19M | -28.06M | -34.11M | -33.87M | -34.08M | -30.96M | -26.93M | -30.21M | -30.03M | -21.12M | -24.75M | -18.52M | -12.57M | -18.38M | -15.35M | -21.15M |
|
EPS (Basic) (Quarter)
|
| | | | | -1.50 | 0.58 | 0.20 | -0.19 | 0.23 | -0.21 | 0.25 | 0.25 | -0.26 | -0.23 | 0.18 | 0.18 | 0.18 | 0.13 | 0.15 | 0.11 | -0.07 | 0.23 | 0.08 | 0.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -1.01 | | | | -0.21 | | -0.25 | | -0.23 | | -0.20 | | -0.13 | 0.15 | -1.03 | | -0.10 | 0.08 | -0.58 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 16.97M | 71.46M | 133.43M | 102.86M | 134.22M | 134.99M | 135.60M | 135.22M | 136.36M | 136.93M | 151.20M | 147.48M | 165.67M | 166.10M | 167.78M | 167.22M | 185.53M | | | 199.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 71.46M | | | | 134.61M | | 135.22M | | 136.64M | | 147.48M | | 166.10M | 166.66M | 167.22M | | 192.64M | 196.24M | 199.90M |
|
EBITDA (Quarter)
|
| | | | | -20.44M | -71.79M | -30.11M | -35.32M | -31.72M | -30.62M | -34.97M | -36.04M | -37.22M | -33.56M | -30.03M | -31.80M | -32.99M | -23.50M | -26.18M | -19.25M | -14.02M | -16.98M | -15.80M | -20.93M |
|
Interest Expenses (Quarter)
|
| | | | | -0.20M | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | 0.19% | 0.04% | 0.23% | -1.23% | 0.07% | 0.10% | 0.14% | 0.67% | 1.05% | 0.35% | 0.19% | 0.40% | 0.18% | 0.11% | 0.21% | 0.20% | 0.27% | 0.28% | 0.22% | 0.25% |