|
Cash & Equivalents
|
18.55M | 72.79M | 49.95M | 23.64M | 55.72M | 26.28M | 25.36M |
|
Short-term Investments
|
| 34.72M | 0.01M | 230.48M | 80.68M | 105.75M | 30.63M |
|
Cash & Current Investments
|
18.55M | 107.51M | 49.96M | 254.12M | 136.40M | 132.03M | 55.99M |
|
Receivables - Net
|
| 1.02M | 2.51M | 0.51M | 1.76M | 7.39M | 6.04M |
|
Receivables - Other
|
0.04M | 1.04M | 1.15M | 0.42M | 0.61M | 0.15M | 0.11M |
|
Receivables
|
| 2.06M | 3.65M | 0.93M | 2.38M | 7.54M | 6.15M |
|
Inventory
|
| 1.34M | 2.16M | 4.26M | 4.24M | 1.87M | 1.91M |
|
Prepaid Assets
|
| 1.92M | 3.29M | 3.03M | 3.24M | 5.77M | 6.71M |
|
Current Assets
|
| 111.80M | 57.91M | 274.43M | 187.55M | 160.46M | 82.62M |
|
Property, Plant & Equipment (Net)
|
| 11.34M | 13.24M | 14.50M | 30.49M | 25.77M | 23.43M |
|
Long-Term Investments
|
| 0.63M | 0.86M | 38.29M | 7.84M | 4.81M | 2.73M |
|
Other Non-Current Assets
|
| 0.10M | 0.54M | | 0.08M | 0.08M | 0.08M |
|
Non-Current Assets
|
| 12.06M | 14.65M | 52.79M | 67.88M | 58.78M | 49.43M |
|
Assets
|
| 123.86M | 72.56M | 327.22M | 255.43M | 219.23M | 132.05M |
|
Accounts Payables
|
| 7.14M | 7.75M | 5.76M | 8.37M | 8.04M | 8.81M |
|
Notes Payables
|
| | 0.28M | | | | |
|
Payables
|
| 7.14M | 8.03M | 5.76M | 8.37M | 8.04M | 8.81M |
|
Accumulated Expenses
|
| 3.67M | 5.53M | 9.00M | 8.69M | 9.47M | 8.72M |
|
Current Leases
|
| | | | 3.72M | 4.03M | 4.33M |
|
Current Deferred Revenue
|
| 3.50M | 5.13M | 4.71M | 4.08M | 6.95M | 0.27M |
|
Total Current Liabilities
|
| 14.70M | 17.79M | 21.66M | 32.43M | 37.23M | 27.77M |
|
Non-Current Debt
|
| 2.33M | 2.22M | | | | |
|
Preferred Stock Liabilities
|
| | 272.81M | | | | |
|
Minority Interest
|
| 249.08M | 272.81M | | | | |
|
Operating Leases
|
| | | | 33.92M | 32.51M | 29.59M |
|
Other Non-Current Liabilities
|
| | | 1.64M | 0.72M | 0.24M | 0.09M |
|
Total Non-Current Liabilities
|
| 5.80M | 5.70M | 6.75M | 30.98M | 28.71M | 25.35M |
|
Total Debt
|
| 2.33M | 2.22M | | | | |
|
Common Equity
|
-80.66M | -145.71M | -223.75M | 298.80M | 192.02M | 153.29M | 78.93M |
|
Shareholder's Equity
|
-80.66M | -145.71M | -223.75M | 298.80M | 192.02M | 153.29M | 78.93M |
|
Liabilities and Shareholders Equity
|
| 123.86M | 72.56M | 327.22M | 255.43M | 219.23M | 132.05M |
|
Retained Earnings
|
| -149.89M | -231.40M | -384.96M | -511.83M | -635.29M | -730.04M |
|
Treasury Shares
|
| | | 3.91M | 7.31M | 11.70M | 16.86M |