Innovex International Growth Metrics (2009-2025) | INVX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 18.39%13.27%14.72%16.07%18.98%21.85%13.23%14.48%13.17%11.31%15.86%15.09%11.21%12.74%12.63%11.77%16.62%11.73%6.07%3.75%-1.65%-0.12%0.64%-1.45%2.40%0.07%1.66%2.32%-1.15%1.32%-1.68%-4.22%-3.83%-7.17%-10.07%-14.81%-15.32%-11.73%-6.74%1.18%-4.02%-4.51%-3.82%-4.59%-0.82%-2.00%-5.67%-12.27%-13.20%-13.44%-11.44%-3.96%-0.28%0.63%4.02%-51.00%4.68%2.91%12.43%151.94%17.14%21.72%10.69%
Assets Growth (3y) 16.82%15.39%14.60%15.21%14.41%15.21%13.90%13.77%13.65%11.92%11.44%10.10%8.45%7.96%6.33%4.55%5.51%3.75%2.76%1.52%-0.15%0.42%0.20%-1.15%-0.89%-2.00%-3.49%-5.84%-6.97%-6.02%-6.23%-6.19%-7.88%-7.85%-6.91%-6.31%-6.93%-6.17%-5.42%-5.39%-6.16%-6.78%-7.04%-7.02%-4.96%-5.14%-4.57%-25.54%-3.23%-3.58%1.18%5.84%6.93%8.02%8.99%
Assets Growth (5y) 15.64%14.12%12.45%12.14%11.43%11.28%9.54%8.53%8.13%6.98%7.21%6.12%5.24%4.99%3.74%2.29%2.23%0.99%-0.82%-3.11%-4.11%-3.66%-3.34%-3.60%-4.58%-4.53%-4.21%-4.22%-5.18%-4.93%-5.64%-7.12%-7.62%-7.87%-7.59%-7.07%-6.94%-6.37%-4.86%-16.80%-2.91%-3.45%-1.24%-0.15%1.03%1.35%1.58%
Assets (QoQ) 6.00%6.18%2.83%2.30%1.42%7.54%4.03%4.86%3.87%-0.07%5.17%3.67%2.15%4.02%4.47%0.18%3.56%3.92%3.68%4.53%-0.79%-1.35%1.42%-0.91%0.75%-0.60%-0.69%2.96%-1.54%0.98%-0.04%-0.54%0.92%-2.01%-2.62%-0.14%-2.59%-5.06%-7.75%-0.74%1.54%0.31%0.08%-5.84%1.02%1.03%-0.72%-2.11%-0.19%-2.75%-7.66%-3.15%-0.46%-0.51%0.14%0.56%0.44%2.85%-52.83%114.82%-1.26%12.36%5.71%-0.12%2.60%2.19%
Capital Expenditures Growth (1y) 155.05%-60.77%74.69%295.27%160.89%-9.43%-53.86%-57.69%-30.00%6.45%4.84%-8.40%-12.96%-20.47%-46.10%23.89%9.53%-9.36%14.56%-9.61%-53.43%-49.51%-30.25%-9.24%25.60%49.45%-9.55%-47.02%-37.31%7.22%32.20%47.22%118.09%11.68%6.81%-33.27%-66.64%-88.14%-43.18%-46.43%18.71%285.71%-52.14%-40.99%-39.98%-24.67%19.64%21.29%-17.79%-56.20%346.50%-300.63%162.54%647.40%-112.31%127.60%-55.35%-81.60%231.99%567.86%191.33%289.38%609.28%
Capital Expenditures Growth (3y) 44.31%-27.69%-5.46%15.28%16.71%-8.47%-36.12%-21.69%-12.61%-8.45%-13.49%0.85%-23.72%-28.60%-24.48%0.54%-13.80%-11.90%-10.26%-24.25%-28.43%-6.82%-5.87%-10.88%19.75%21.41%8.50%-19.56%-23.02%-47.83%-7.08%-19.26%-4.76%-20.07%-33.77%-40.47%-38.05%-29.90%-31.22%-27.35%-16.33%8.37%36.74%-50.90%9.01%35.10%-38.52%-12.42%-1.22%-15.55%-10.14%54.65%50.59%74.94%4.85%
Capital Expenditures Growth (5y) 24.23%-22.89%-12.20%11.40%-4.11%-18.90%-26.93%-17.00%-17.15%-10.35%-16.40%-13.18%-18.96%-10.22%-12.43%-4.54%-2.62%-3.92%0.41%-15.65%-23.22%-36.03%-12.73%-24.03%-7.42%-3.93%-19.06%-30.30%-20.13%-16.23%-14.41%-17.74%-15.68%-29.96%9.18%-20.24%-12.49%2.43%-16.85%-26.65%-7.24%11.84%-16.11%21.50%11.00%12.05%43.84%
Capital Expenditures (QoQ) 365.89%-58.48%-56.43%14.42%89.48%84.92%-1.41%-24.48%-34.22%-5.79%-9.58%24.94%0.02%-7.22%-21.00%18.72%-8.61%-37.12%81.60%4.95%-24.37%-20.52%43.28%-45.93%-18.00%9.79%86.45%-25.17%-2.43%-33.55%9.20%-11.45%66.89%-18.07%21.61%31.17%-14.54%-21.65%-24.02%-34.42%-69.63%275.54%-28.37%45.33%-1.34%-53.40%-11.69%47.82%23.84%-26.00%-10.46%0.19%-34.03%654.44%-140.23%231.11%87.81%-112.43%190.21%112.08%-22.63%-10.83%356.43%-7.49%3.42%62.42%
Cash & Equivalents Growth (1y) 78.88%94.76%85.57%24.30%23.39%10.72%-0.93%21.45%6.42%-0.79%3.07%-13.86%11.73%31.19%44.61%49.44%31.97%5.25%-17.32%-22.28%-11.12%11.69%26.04%27.66%13.16%28.50%36.69%11.06%-2.17%-11.13%-12.82%16.45%19.65%12.91%-10.36%-15.22%-16.30%-14.25%-2.58%-4.58%-17.20%-18.27%-13.06%-13.28%5.46%7.13%4.45%-97.19%-6.68%-13.41%-22.63%-13.56%-30.37%-26.28%-97.14%-12.00%-96.76%-95.62%1,102.54%889.44%792.15%564.17%63.55%
Cash & Equivalents Growth (3y) 32.93%28.85%23.74%9.15%13.63%12.95%13.87%16.06%16.20%11.06%7.21%0.01%9.43%15.53%14.65%14.03%9.90%14.74%12.52%3.29%-0.54%8.45%14.52%18.19%9.82%8.84%2.22%3.12%-0.68%-4.89%-8.69%-1.97%-6.05%-7.50%-8.77%-11.15%-9.92%-9.11%-4.00%-71.44%-6.60%-8.82%-11.10%-72.37%-11.84%-11.90%-71.51%-72.23%-72.38%-69.65%-35.67%95.97%-41.37%-40.15%-17.44%
Cash & Equivalents Growth (5y) 28.20%24.19%17.77%8.59%11.47%11.12%9.00%9.18%9.55%14.48%16.25%7.24%7.73%11.98%12.42%13.91%9.21%8.67%2.17%1.70%-0.29%4.31%5.57%5.96%-1.70%-2.01%-1.98%-1.93%-3.07%-5.51%-7.12%-52.98%-3.98%-6.00%-9.31%-55.70%-13.84%-13.68%-54.46%-55.37%-55.02%-52.38%-24.72%-28.75%-27.64%-27.60%-14.58%
Cash & Equivalents (QoQ) -4.57%19.86%42.28%9.92%3.90%14.20%-4.70%9.12%-6.77%2.18%16.83%-4.38%-13.08%6.16%-2.37%24.02%2.06%17.02%0.90%9.52%-18.61%-8.07%-5.16%25.25%2.28%3.74%-3.94%11.02%16.15%10.35%-21.95%-2.20%5.50%8.25%4.26%0.49%-0.44%-14.06%-1.40%-0.79%2.01%-2.37%-3.43%-13.91%0.68%3.86%-3.68%4.70%2.28%1.27%-97.40%3,371.73%-5.10%-9.51%-97.10%2,696.38%0.49%-96.49%-10.85%3.09%35.64%864.61%-26.64%-7.04%0.98%137.53%
Cash from Investing Activities Growth (1y) 47.70%-64.77%-66.17%-297.61%-163.84%12.60%54.49%55.73%26.93%-7.34%-5.12%14.43%13.17%15.76%44.63%-24.42%-8.06%9.30%-12.36%9.23%53.09%49.08%30.20%7.84%-26.86%-48.64%11.36%-1,265.84%-217.10%-24.82%-24.76%96.23%56.75%115.12%-4.51%105.12%69.66%-89.16%49.83%-946.62%-9.86%-1,198.04%55.52%143.03%198.03%-84.88%-61.33%-228.59%-154.15%68.16%-670.65%-1,269.02%1,356.57%-838.42%-159.26%95.19%-109.54%88.27%436.56%-8,674.88%-953.23%-5,673.37%-49.55%
Cash from Investing Activities Growth (3y) -0.27%-15.63%7.36%-14.63%-18.73%7.55%35.78%22.18%11.82%6.40%13.20%1.13%23.93%27.00%24.28%-1.34%13.68%11.79%11.41%-125.23%-23.58%1.88%8.27%21.98%-20.27%31.63%-4.94%26.54%25.34%26.42%13.20%74.63%47.56%43.55%38.45%29.79%32.51%-61.34%28.87%-88.37%16.45%-103.79%-76.83%-96.39%105.44%-76.78%-218.25%-41.72%-38.37%29.49%310.64%-286.53%-132.88%-299.10%85.69%
Cash from Investing Activities Growth (5y) 1.11%-3.38%13.14%-11.21%3.23%18.26%26.97%16.98%16.41%9.10%16.56%-64.82%-12.11%6.31%13.65%11.72%2.48%16.32%1.95%15.12%24.36%15.05%16.55%27.12%10.32%19.70%23.74%15.95%19.61%16.12%14.04%60.99%40.19%36.18%-23.72%-26.82%33.39%-53.68%-48.38%-38.43%6.90%-55.59%118.89%-99.94%-46.31%-106.36%124.27%
Cash from Investing Activities (QoQ) 38.46%-90.23%59.57%-10.49%-93.90%-91.83%3.25%26.69%35.77%0.10%5.89%-21.00%5.64%2.17%23.39%-22.77%8.45%35.70%-72.17%-6.63%23.17%20.35%-39.08%44.89%16.60%-9.18%-83.66%24.14%2.29%34.89%-2,729.83%82.39%61.54%34.92%14.43%-101.92%113.45%-549.79%104.19%-1,297.74%104.80%-2,182.35%29.32%-55.42%52.00%15.65%168.38%254.08%-190.53%26.40%45.49%-49.12%46.77%-1,681.29%3.17%236.87%-139.75%-392.11%98.20%-171.71%51.12%14,215.24%-146.81%67.39%-167.93%223.35%
Cash from Operations Growth (1y) -41.66%325.64%79.03%-89.81%77.10%-124.62%-72.41%723.98%-103.66%-504.62%42.66%-96.46%5,152.76%135.85%142.86%1,093.47%-35.18%62.52%-34.41%118.62%79.14%43.57%27.33%-32.77%-39.68%325.33%28.22%-20.34%-78.15%-75.33%-38.54%32.88%-0.77%-55.63%-74.63%-61.22%-92.64%-18.76%-144.04%-37.55%-2,634.25%-68.96%444.98%-308.42%161.55%272.39%-32.87%127.94%-183.60%-181.82%-88.82%184.78%-384.26%221.56%9,124.28%60.12%123.82%101.80%-77.40%69.96%146.65%160.07%122.70%
Cash from Operations Growth (3y) -26.78%-102.77%-11.01%-69.02%48.47%-18.88%-1.49%51.54%6.21%76.76%31.47%-2.62%292.94%41.56%26.58%159.83%-11.19%114.90%2.31%5.40%-38.19%14.64%0.11%-10.72%-49.24%-22.49%-41.53%-25.68%-74.83%-55.36%-27.42%-31.47%-56.74%-51.81%-27.23%-35.81%4.70%-2.07%0.66%-28.62%-146.84%-43.35%31.21%18.36%-35.57%54.72%90.56%48.49%-1.21%26.14%32.57%97.89%69.21%103.12%259.40%
Cash from Operations Growth (5y) 4.36%29.85%2.34%-4.96%30.61%4.49%-4.40%38.60%5.30%88.04%29.98%-13.14%57.63%23.54%9.83%79.37%-31.40%1.67%-30.09%-9.61%-55.61%-11.50%-16.13%-29.65%-17.54%-34.85%-21.20%-20.44%-24.28%-36.55%-30.77%-28.46%-24.17%-18.54%-50.77%-16.68%-46.06%-1.35%60.09%10.64%71.97%18.33%49.21%35.17%28.21%81.02%28.35%
Cash from Operations (QoQ) -87.54%553.72%88.33%-61.98%-9.07%174.97%-89.28%560.55%-112.64%408.11%220.25%-102.93%-1,989.69%172.70%-92.06%4,086.66%-85.17%392.47%-60.96%127.38%-62.82%98.75%30.12%86.33%-70.21%76.27%-31.29%67.18%110.08%-46.86%-57.31%-54.15%137.23%32.36%-7.71%-65.76%6.06%-24.32%41.08%-93.50%1,070.88%-141.03%300.05%-363.68%114.34%355.98%-220.86%177.87%-13.23%-17.81%-49.69%-333.01%15.07%111.23%1,181.77%-496.23%121.32%751.95%-77.75%-41.06%80.62%-4.59%67.32%-14.46%90.45%-18.30%
EBITDA Margin Growth (1y) -291.0043.00199.00-680.00-205.00-548.00-642.00234.0038.00121.00-21.0060.00441.00190.00284.00511.00169.00462.00706.00353.00302.00-552.00171.00-79.00-210.00732.00-1336.00-3428.00-3035.00-3262.00-8038.00-36.00-560.00-308.004,673.00-9660.0039.00599.001,531.0010,692.00-3815.00-1034.00-251.00-1892.00521.00-985.00-605.00-7987.003,215.001,403.002,246.0012,929.001,023.00814.00-363.00-2332.001,012.00192.004,554.00-431.00-557.00390.00-3912.00
EBITDA Margin Growth (3y) -458.00-385.00-464.00-385.00274.00-237.00-378.00805.00648.00773.00970.00924.00912.00101.001,162.00784.00261.00643.00-458.00-3154.00-2943.00-3081.00-9202.00-3543.00-3805.00-2838.00-4701.00-13124.00-3557.00-2970.00-1834.00996.00-4336.00-743.005,953.00-860.00-3255.00-1420.00675.00813.00-78.00-616.001,390.003,050.004,759.001,232.001,278.002,609.005,251.002,409.006,437.0010,165.001,478.001,396.00279.00
EBITDA Margin Growth (5y) 152.00268.00527.00478.00745.00-327.00499.001,079.00740.00953.00-195.00-2583.00-2333.00-2429.00-8212.00-2680.00-3334.00-2927.00-3824.00-12850.00-3464.00-2790.00-2999.00-2511.00-7581.00-3272.00-3421.00-4324.00-6850.00-4989.00-2691.00-8883.00-600.00-325.007,593.004,082.00984.00798.002,558.0011,409.001,957.00390.005,581.00286.005,214.001,814.001,920.00
EBITDA Margin (QoQ) 8.00-234.00100.00-165.00342.00-78.00-779.00310.00-1.00-172.0097.00114.0082.00-313.00178.00495.00-169.00-219.00404.00153.00124.0025.0051.00102.00-730.00748.00-199.00-29.00212.00-1320.00-2292.00364.00-14.00-6096.005,710.00-160.00238.00-1115.00-8623.009,539.00798.00-184.00539.00-4968.003,579.00599.00-1103.00-2555.002,073.00979.00-8485.008,648.00261.001,822.002,198.00-3258.0052.00645.00229.0087.00-769.005,007.00-4757.00-39.00179.00705.00
EBIT Growth (1y) -0.18%8.30%9.53%-26.09%-11.57%-22.62%-15.74%36.05%30.84%35.89%21.86%12.89%30.34%35.95%34.25%51.89%12.25%22.66%40.41%23.85%22.41%-23.75%-11.97%-22.91%-31.17%-14.00%-64.31%-107.68%-101.76%-102.46%-370.55%-10.21%-621.49%-236.45%77.30%-1,831.25%10.74%156.56%101.58%106.15%-655.35%-454.01%-1,047.75%-291.75%25.38%-95.39%-229.66%-520.51%82.30%73.62%279.22%201.00%157.02%193.20%92.91%-68.02%599.84%262.45%-155.12%15.49%-2.07%73.64%571.21%
EBIT Growth (3y) 4.92%4.43%3.99%4.32%14.68%12.65%11.29%32.63%24.17%31.35%31.94%28.54%21.44%8.34%18.39%13.19%-1.84%-7.00%-23.87%-27.51%-26.30%-26.33%-41.78%-27.35%-27.80%-27.47%-30.44%-53.76%-28.33%-63.94%-78.69%49.01%-265.05%-88.87%67.63%-31.56%-71.35%-57.57%21.03%9.89%0.07%-56.39%282.58%129.05%27.55%35.37%137.51%58.79%39.36%42.46%-23.98%33.38%80.78%98.88%71.12%
EBIT Growth (5y) 11.06%13.69%16.21%16.39%15.69%5.98%11.25%17.37%10.03%8.24%-6.31%-16.28%-15.12%-15.18%-29.22%-16.25%-16.22%-15.63%-17.83%-28.92%-15.95%-50.16%-68.62%-40.04%-20.97%-16.46%-15.24%-17.00%-21.43%-18.37%-18.15%-73.16%-45.08%-28.28%17.08%74.69%20.19%24.26%29.93%17.46%43.01%43.88%-127.95%34.72%20.27%38.11%99.50%
EBIT Margin Growth (1y) -291.0043.00199.00-680.00-205.00-548.00-642.00234.0038.00121.00-21.0060.00441.00190.00284.00511.00169.00462.00706.00353.00302.00-552.00171.00-79.00-210.00732.00-1336.00-3428.00-3035.00-3262.00-8038.00-36.00-560.00-308.004,673.00-9660.0039.00599.001,531.0010,692.00-3815.00-1034.00-251.00-1892.00521.00-985.00-605.00-7987.003,215.001,403.002,246.0012,929.001,023.00814.00314.00-1859.001,392.00601.00-2595.00-676.00-834.009.003,466.00
EBIT Margin Growth (3y) -458.00-385.00-464.00-385.00274.00-237.00-378.00805.00648.00773.00970.00924.00912.00101.001,162.00784.00261.00643.00-458.00-3154.00-2943.00-3081.00-9202.00-3543.00-3805.00-2838.00-4701.00-13124.00-3557.00-2970.00-1834.00996.00-4336.00-743.005,953.00-860.00-3255.00-1420.00675.00813.00-78.00-616.001,390.003,050.004,759.001,232.001,955.003,082.005,631.002,818.00-35.0010,394.001,581.001,424.001,185.00
EBIT Margin Growth (5y) 152.00268.00527.00478.00745.00-327.00499.001,079.00740.00953.00-195.00-2583.00-2333.00-2429.00-8212.00-2680.00-3334.00-2927.00-3824.00-12850.00-3464.00-2790.00-2999.00-2511.00-7581.00-3272.00-3421.00-4324.00-6850.00-4989.00-2691.00-8883.00-600.00-325.007,593.004,082.00984.00798.003,234.0011,882.002,337.00799.00-891.00514.005,317.001,842.002,826.00
EBIT Margin (QoQ) 8.00-234.00100.00-165.00342.00-78.00-779.00310.00-1.00-172.0097.00114.0082.00-313.00178.00495.00-169.00-219.00404.00153.00124.0025.0051.00102.00-730.00748.00-199.00-29.00212.00-1320.00-2292.00364.00-14.00-6096.005,710.00-160.00238.00-1115.00-8623.009,539.00798.00-184.00539.00-4968.003,579.00599.00-1103.00-2555.002,073.00979.00-8485.008,648.00261.001,822.002,198.00-3258.0052.001,322.0025.00-6.00-740.00-1874.001,944.00-165.00103.001,583.00
EBIT (QoQ) 4.76%-5.17%6.39%-5.56%13.66%-4.09%-28.20%12.99%-0.55%4.43%15.94%8.66%3.29%-6.35%7.40%25.46%7.74%-7.52%21.51%-7.28%17.74%5.86%7.18%-8.36%-26.66%22.21%-6.14%-18.18%-8.36%-49.28%-120.21%81.23%-28.05%-5,469.57%91.77%-22.91%40.29%-275.77%-600.29%94.32%137.84%-89.53%2,631.53%-797.92%82.27%71.97%-452.66%-171.60%53.57%52.70%-940.27%92.25%30.80%421.30%486.21%-95.63%13.11%565.03%-2.83%-4.25%-41.42%-201.13%303.60%-18.81%3.87%174.44%
EBT Growth (1y) -0.55%8.15%9.64%-26.14%-11.40%-22.54%-15.76%36.50%30.79%35.78%22.04%12.81%30.27%36.11%34.27%51.66%12.17%22.77%40.26%23.82%22.33%-23.80%-11.75%-22.51%-30.55%-13.26%-63.04%-105.90%-99.90%-100.14%-355.89%-547.57%-8,719.23%-2,519.35%79.73%-341.48%17.05%395.57%116.97%107.08%-1,011.00%-247.10%-197.72%-453.87%22.60%-107.62%-233.11%-219.61%82.98%76.84%285.31%184.33%209.06%264.51%83.35%-66.00%262.93%148.16%244.13%2,417.46%-0.82%60.43%-27.55%
EBT Growth (3y) 4.84%4.39%4.07%4.38%14.71%12.70%11.34%32.68%24.10%31.41%31.97%28.43%21.37%8.39%18.45%13.32%-1.59%-6.73%-22.94%-27.17%-90.39%-26.01%-41.53%-31.92%-27.29%-26.64%-29.90%-54.46%-27.54%-52.83%-55.51%59.06%-826.91%-384.72%67.73%-3.43%-92.50%-108.22%17.95%7.13%-13.54%-39.37%82.03%112.07%28.94%40.79%137.03%42.87%38.79%43.35%139.24%109.67%80.96%104.48%65.97%
EBT Growth (5y) 10.99%13.71%16.25%16.39%15.68%6.02%11.31%17.51%10.18%8.44%-5.60%-15.96%-73.55%-14.89%-29.00%-20.64%-15.84%-15.20%-17.48%-29.32%-15.59%-41.36%-50.84%-37.88%-20.83%-16.37%-15.23%-19.36%-21.44%-18.34%-17.99%-87.05%-154.45%-122.68%17.16%37.87%27.16%40.32%31.13%17.39%50.78%23.62%107.06%141.19%20.28%38.79%97.72%
EBT Margin Growth (1y) -301.0039.00202.00-682.00-201.00-547.00-644.00241.0037.00119.00-18.0059.00441.00193.00286.00508.00167.00466.00706.00353.00301.00-555.00180.00-64.00-183.00762.00-1276.00-3347.00-2987.00-3217.00-8020.00-1809.00-456.00-166.004,761.00-8363.0058.00634.001,522.0011,177.00-3909.00-1243.00-419.00-3606.00367.00-1034.00-599.00-7645.003,281.001,453.002,263.0014,004.001,308.00985.00233.00-1658.001,030.00440.003,598.0021,823.00-794.00-72.00-2854.00
EBT Margin Growth (3y) -465.00-388.00-459.00-382.00277.00-234.00-376.00808.00645.00779.00974.00920.00909.00104.001,171.00797.00285.00673.00-391.00-3058.00-2869.00-3010.00-9117.00-5220.00-3626.00-2621.00-4535.00-13519.00-3385.00-2749.00-1737.001,005.00-4307.00-776.005,864.00-793.00-3484.00-1643.00504.00-74.00-260.00-824.001,244.002,753.004,956.001,404.001,896.004,702.005,618.002,878.006,094.0034,169.001,543.001,353.00977.00
EBT Margin Growth (5y) 143.00271.00532.00479.00745.00-323.00509.001,097.00762.00985.00-123.00-2491.00-2261.00-2351.00-8125.00-4359.00-3159.00-2710.00-3650.00-13230.00-3268.00-2543.00-2833.00-2406.00-7477.00-3231.00-3432.00-5949.00-6927.00-5026.00-2756.00-10246.00-659.00-356.007,527.005,567.001,105.00794.003,000.0012,273.002,077.00601.005,075.0022,918.005,192.001,772.002,640.00
EBT Margin (QoQ) 3.00-238.0099.00-165.00344.00-75.00-785.00316.00-2.00-173.00100.00112.0080.00-309.00177.00494.00-167.00-217.00399.00152.00132.0022.0046.00100.00-724.00757.00-197.00-19.00221.00-1281.00-2268.00342.00-9.00-6084.003,943.001,694.00281.00-1157.00-9181.0010,115.00857.00-268.00474.00-4971.003,522.00556.00-2714.00-997.002,121.00990.00-9759.009,929.00293.001,800.001,983.00-2768.00-30.001,048.0092.00-81.00-619.004,206.0018,317.00-22698.00103.001,423.00
EBT (QoQ) 4.57%-5.31%6.36%-5.57%13.71%-4.00%-28.35%13.28%-0.59%4.40%16.10%8.54%3.21%-6.17%7.32%25.34%7.84%-7.44%21.22%-7.30%18.03%5.75%7.01%-8.41%-26.48%22.48%-6.04%-17.92%-8.18%-47.81%-114.99%101.45%-219.23%-98,448.39%62.08%80.66%63.77%-662.68%-725.87%96.37%229.10%-56.21%244.62%-670.22%82.91%70.91%-1,148.00%-24.72%54.15%53.33%-1,097.44%93.36%37.61%473.46%444.89%-91.41%-5.90%316.24%1.03%-8.29%-35.65%477.19%639.10%-96.39%4.08%160.67%
Enterprise Value Growth (1y) -78.88%-94.76%-85.57%-24.30%-23.39%-10.72%0.93%-21.45%-6.42%0.79%-3.07%13.86%-11.73%-31.19%-44.61%-49.44%-31.97%-5.25%17.32%22.28%11.12%-11.69%-26.04%-27.66%-13.16%-28.50%-36.69%-11.06%2.17%11.13%12.82%-16.45%-19.65%-12.91%10.36%15.22%16.30%14.25%2.58%4.58%17.20%18.27%13.06%13.28%-5.46%-7.13%-4.45%97.19%6.68%13.41%15.89%-317.50%24.78%20.42%94.54%18.04%95.42%95.94%-480.18%-119.96%-484.64%-564.17%-63.55%
Enterprise Value Growth (3y) -32.93%-28.85%-23.74%-9.15%-13.63%-12.95%-13.87%-16.06%-16.20%-11.06%-7.21%-0.01%-9.43%-15.53%-14.65%-14.03%-9.90%-14.74%-12.52%-3.29%0.54%-8.45%-14.52%-18.19%-9.82%-8.84%-2.22%-3.12%0.68%4.89%8.69%1.97%6.05%7.50%8.77%11.15%9.92%9.11%4.00%71.44%6.60%8.82%8.59%53.29%9.54%9.62%63.67%54.16%68.20%69.65%35.67%-95.97%41.37%40.15%19.70%
Enterprise Value Growth (5y) -28.20%-24.19%-17.77%-8.59%-11.47%-11.12%-9.00%-9.18%-9.55%-14.48%-16.25%-7.24%-7.73%-11.98%-12.42%-13.91%-9.21%-8.67%-2.17%-1.70%0.29%-4.31%-5.57%-5.96%1.70%2.01%1.98%1.93%3.07%5.51%7.12%52.98%3.98%6.00%7.78%39.30%12.50%12.35%47.31%39.71%51.06%52.38%24.72%28.75%27.64%27.60%14.58%
Enterprise Value (QoQ) 4.57%-19.86%-42.28%-9.92%-3.90%-14.20%4.70%-9.12%6.77%-2.18%-16.83%4.38%13.08%-6.16%2.37%-24.02%-2.06%-17.02%-0.90%-9.52%18.61%8.07%5.16%-25.25%-2.28%-3.74%3.94%-11.02%-16.15%-10.35%21.95%2.20%-5.50%-8.25%-4.26%-0.49%0.44%14.06%1.40%0.79%-2.01%2.37%3.43%13.91%-0.68%-3.86%3.68%-4.70%-2.28%-1.27%97.40%-3,371.73%5.10%1.63%87.12%-525.53%-0.40%93.26%-93.48%65.03%11.11%-864.61%26.64%7.04%-0.98%-137.53%
EPS (Basic) Growth (1y) 3.17%2.94%7.81%-19.51%-16.92%-21.43%-15.94%39.65%33.33%34.55%25.86%15.56%36.11%43.24%34.25%51.15%7.14%19.81%43.88%27.46%31.43%-20.47%-6.38%-14.75%-29.71%-4.95%-61.36%-97.25%-99.74%-99.96%-252.94%-7,036.75%-8,084.04%-20,114.93%64.10%9.53%15.00%162.50%85.71%109.65%-223.53%-900.00%1,125.00%-257.14%-76.36%-35.00%-175.61%-448.48%73.20%70.37%225.81%216.57%126.92%162.50%28.21%-71.56%657.14%210.00%306.00%-160.00%-60.38%-29.03%-71.92%
EPS (Basic) Growth (3y) 4.55%2.86%4.48%9.11%14.67%14.83%12.41%34.61%24.81%32.17%34.46%30.57%24.22%10.93%21.83%17.98%-0.34%-3.25%-19.56%-68.96%-86.64%-93.20%-36.68%-53.65%-28.96%-27.63%-30.30%-55.04%-29.57%-62.65%-27.62%82.26%-505.11%-900.91%36.18%48.43%-69.27%-88.99%-3.45%5.97%-15.21%-73.25%127.34%115.78%28.61%31.04%6.84%56.30%36.56%37.05%104.47%41.63%41.07%50.00%13.48%
EPS (Basic) Growth (5y) 10.76%13.31%17.11%20.14%16.25%7.61%13.85%21.52%12.43%11.78%-2.54%-44.59%-67.77%-77.79%-25.14%-38.71%-17.12%-15.72%-17.98%-31.13%-16.67%-47.64%-15.19%-32.32%-19.12%-19.10%-20.85%-17.73%-24.57%-20.71%-21.13%-122.21%-154.03%-231.83%20.11%23.53%18.64%26.58%30.51%17.87%38.62%44.04%121.03%-30.01%18.95%20.59%6.81%
EPS (Basic) (QoQ) 7.94%-5.88%-7.68%10.02%7.69%-1.43%-31.08%13.55%1.85%5.45%14.50%8.41%2.78%-1.35%5.13%27.70%8.16%-7.55%18.37%-9.48%20.95%11.02%4.86%-6.66%-26.81%30.69%-4.52%-23.04%-1.03%-46.88%-93.20%-92.78%-84.04%-195,245.60%-208.47%91.69%60.00%-250.00%-677.45%92.19%129.41%-180.00%625.00%-361.90%27.27%202.50%-180.49%-193.94%44.33%42.59%-483.87%85.64%38.46%343.75%441.03%-96.68%42.86%400.00%20.00%-11.67%-41.51%554.84%-117.73%158.33%4.76%159.09%
EPS (Weighted Average and Diluted) Growth (1y) 1.59%2.94%9.52%-19.21%-15.63%-21.43%-15.94%39.59%31.48%34.55%25.86%15.73%38.03%41.89%34.25%50.56%6.12%20.95%42.86%27.84%32.69%-20.47%-5.71%-14.64%-29.71%-4.95%-61.36%-97.25%-99.74%-99.96%-252.94%-7,060.77%-8,119.79%-20,216.27%64.10%9.53%15.00%162.50%85.71%109.65%-223.53%-900.00%1,125.00%-257.14%-76.36%-35.00%-175.61%-448.48%73.20%70.37%222.58%213.26%126.92%162.50%26.32%-72.68%628.57%200.00%314.58%-155.36%-58.82%-26.67%-71.36%
EPS (Weighted Average and Diluted) Growth (3y) 4.07%2.86%5.03%9.28%15.26%14.47%12.41%34.48%24.42%32.17%34.14%30.60%24.80%10.93%21.83%18.00%-0.34%-2.94%-19.56%-68.91%-86.62%-93.21%-36.75%-53.78%-28.96%-27.63%-30.30%-55.15%-29.57%-62.65%-27.62%82.47%-506.00%-902.60%36.18%48.43%-69.27%-88.99%-3.45%5.97%-15.21%-73.25%125.72%113.72%28.61%31.04%5.39%54.63%36.19%36.72%103.44%44.47%41.07%50.00%14.47%
EPS (Weighted Average and Diluted) Growth (5y) 10.54%13.31%17.32%20.23%16.61%7.61%13.85%21.56%12.43%11.78%-2.54%-44.56%-67.71%-77.81%-25.14%-38.79%-17.12%-15.73%-17.98%-31.24%-16.69%-47.64%-15.20%-32.24%-19.12%-19.10%-20.85%-17.74%-24.57%-20.71%-21.13%-122.36%-154.26%-232.16%19.99%23.32%18.64%26.58%30.01%17.68%37.97%43.10%120.18%-28.30%18.95%20.59%6.81%
EPS (Weighted Average and Diluted) (QoQ) 7.94%-7.35%-7.11%9.36%9.38%-1.43%-31.48%14.21%1.85%5.45%13.79%7.58%4.23%-1.35%4.63%28.30%7.14%-6.67%17.35%-9.57%22.12%10.24%5.01%-6.13%-26.81%30.69%-4.93%-22.71%-1.03%-46.88%-93.22%-92.79%-84.05%-196,233.60%-208.47%91.69%60.00%-250.00%-677.45%92.19%129.41%-180.00%625.00%-361.90%27.27%202.50%-180.49%-193.94%44.33%42.59%-483.87%85.64%38.46%337.50%439.47%-96.59%42.86%380.00%16.67%-8.93%-41.18%563.33%-115.58%167.74%4.76%159.09%
FCF Margin Growth (1y) -3087.002,840.00976.00-5212.00434.00-1779.00-1961.003,721.00-2375.00-1216.00279.00-2746.004,124.002,546.001,621.00822.00-1523.00347.00-971.001,009.001,846.00620.00838.00-341.00-891.006,246.002,342.00797.00-2133.00-5721.00-1406.00491.00-474.00-1175.00-2709.00-1561.00-367.00521.00-965.00-295.00-2363.00-962.002,054.00-2596.003,948.001,139.00-465.002,459.00-2863.00-2151.00-1894.00527.00-4858.001,255.008,050.00654.007,217.001,481.00-5681.00-374.00204.00712.00201.00
FCF Margin Growth (3y) -5028.00-155.00-706.00-4238.002,183.00-450.00-61.001,796.00226.001,676.00929.00-915.004,447.003,512.001,488.001,490.00-568.007,213.002,209.001,465.00-1178.001,145.001,774.00947.00-3498.00-650.00-1774.00-273.00-2974.00-6375.00-5080.00-1366.00-3204.00-1616.00-1620.00-4453.001,217.00698.00625.00-433.00-1278.00-1975.00-305.00389.00-3773.00242.005,691.003,639.00-504.00585.00475.00806.002,563.003,448.002,570.00
FCF Margin Growth (5y) -2427.002,737.00-57.00-2407.002,506.00517.00-194.002,464.001,181.008,542.004,109.00-459.001,423.004,038.002,424.002,778.00-3175.00317.00-1907.00395.00-2019.00492.00-1900.00-910.00-6229.00-1091.00-685.00-3165.00-1389.00-6198.00-3491.00-1504.00-2119.00-2628.00-3979.00-1468.00-6503.00-199.006,780.00747.001,081.00761.002,064.00669.003,648.002,435.00211.00
FCF Margin (QoQ) -6548.003,600.002,580.00-2719.00-621.001,735.00-3608.002,927.00-2834.001,553.002,074.00-3169.00-1675.003,049.00-951.003,702.00-3253.002,124.00-1750.001,356.00-1383.00806.00230.002,193.00-2610.001,025.00-950.001,643.004,528.00-2880.00-2494.00-1287.00940.001,435.00-597.00-2251.00239.00-100.00551.00-1057.001,127.00-1586.001,221.00-3125.002,528.001,430.00-3430.003,419.00-281.00-173.00-506.00-1902.00430.0084.001,915.00-7287.006,543.006,879.00-5482.00-724.00808.00-283.00-175.00-146.001,315.00-793.00
Free Cash Flow Growth (1y) -71.14%120.27%82.98%-137.47%35.56%-381.80%-88.50%296.68%-173.94%-147.16%174.26%-121.20%509.83%100.19%394.18%204.81%-43.76%9,177.01%-41.51%302.60%128.68%158.88%43.69%-40.35%-44.64%391.98%33.43%-7.26%-85.20%-81.39%-45.15%28.87%-87.68%-84.09%-92.98%-70.17%-429.13%187.16%-490.11%-31.19%-845.48%-112.41%248.66%-457.36%141.53%858.62%-41.32%114.22%-223.06%-229.32%-231.64%565.64%-349.01%110.29%1,153.81%15.72%117.45%1,808.04%-79.41%41.87%136.02%148.47%82.15%
Free Cash Flow Growth (3y) -31.80%-12.19%-16.74%-29.19%60.15%-76.19%15.95%34.57%19.45%34.71%99.39%-3.65%93.73%35.09%60.74%65.31%-10.71%957.18%3.89%30.60%-42.78%33.34%1.69%-10.66%-78.39%-47.38%-62.83%-29.09%-27.24%-56.03%-29.07%-35.80%-80.03%-27.17%-25.90%-39.82%134.68%39.32%50.41%-29.56%-69.06%-47.63%-4.72%50.10%-31.90%44.37%101.16%45.73%-1.20%36.41%41.88%121.91%56.73%90.17%81.23%
Free Cash Flow Growth (5y) -7.79%17.65%10.78%-8.00%39.50%26.52%5.55%24.98%16.62%50.26%72.33%-13.12%19.45%19.40%24.90%38.02%-58.05%103.60%-46.67%-3.05%-15.73%1.61%-18.00%-31.91%-18.27%-15.46%-21.52%-23.53%-25.10%-39.65%-33.41%-33.06%-31.69%-20.65%-18.27%-7.04%-136.13%-18.49%116.17%21.91%42.07%19.04%35.04%40.89%24.12%118.54%25.01%
Free Cash Flow (QoQ) -159.89%152.74%219.86%-71.43%-57.93%375.99%-165.49%203.36%-187.46%119.43%1,019.90%-138.85%-192.37%121.56%-186.56%851.11%-99.86%54,862.07%-81.64%303.04%-77.19%246.50%26.38%128.93%-74.18%92.33%-47.53%112.44%129.50%-47.84%-63.53%-66.10%188.66%53.69%-14.31%-96.76%272.58%-32.23%264.42%-135.77%425.07%-192.07%164.28%-591.47%95.73%1,202.67%-254.51%157.12%-22.05%-14.71%-62.56%-594.44%18.09%13.18%289.30%-433.53%101.88%8,793.42%-79.21%-49.70%105.18%-4.03%43.22%-16.31%116.00%-29.65%
Gross Margin Growth (1y) -93.00210.00-3.0066.00-79.00-384.00-556.00-237.00-224.00-149.00-159.00-58.0021.00136.00503.00385.00594.00572.00285.0097.00-108.00-39.00226.00218.00-52.00-142.00-910.00-1959.00-1325.00-1236.00-4.00632.00-495.00-1119.00-1342.00-844.0054.00847.00601.00561.00-83.00-285.00-338.00-368.00449.00-216.00-209.00-9196.00-707.00204.00116.0011,115.00489.0079.001,043.00-930.001,044.00863.00-118.00-252.00-653.00-331.00-306.00
Gross Margin Growth (3y) -396.00-323.00-718.00-229.00-282.00-397.00-212.0090.00391.00559.00629.00423.00507.00669.001,014.00700.00433.00391.00-399.00-1644.00-1486.00-1417.00-689.00-1109.00-1873.00-2497.00-2257.00-2171.00-1766.00-1508.00-745.00349.00-525.00-557.00-1079.00-651.00420.00346.0055.00-9003.00-342.00-297.00-431.001,551.00230.0068.00950.00990.00825.001,146.001,041.009,934.00880.00611.00619.00
Gross Margin Growth (5y) 219.00385.0070.00253.00203.00136.00299.00405.00230.00378.00-55.00-1318.00-871.00-709.0099.00-628.00-1387.00-1964.00-1746.00-1856.00-1927.00-1689.00-1430.00-1392.00-1902.00-1935.00-1993.00-1978.00-1401.00-2008.00-1292.00-9215.00-783.00-569.00-1172.001,269.00201.00630.001,213.001,183.001,191.00645.00494.00369.00621.00599.00526.00
Gross Margin (QoQ) -165.00147.00-180.00105.00138.00-66.00-111.00-41.00-166.00-238.00208.00-29.00-91.00-248.00309.0051.0023.00120.00191.00260.002.00-168.003.0055.0071.0097.00-5.00-216.00-19.00-671.00-1054.00418.0071.00561.00-418.00-709.00-553.00337.0081.00189.00240.0091.0041.00-455.0038.0039.0010.00362.00-626.0046.00-8977.008,851.00285.00-42.002,022.00-1776.00-125.00921.0050.00198.00-306.00-60.00-84.00-203.0016.00-34.00
Gross Profit Growth (1y) 9.39%11.96%1.34%1.78%-5.21%-11.94%-3.55%14.43%21.75%24.10%17.92%8.20%9.64%30.16%34.12%35.42%21.42%18.57%15.02%12.08%8.12%-7.32%-12.42%-16.95%-27.16%-35.91%-50.67%-69.66%-49.92%-35.46%-18.93%25.87%-30.17%-52.14%-40.63%-32.91%-2.91%54.94%45.43%36.89%-1.43%-21.48%-25.21%-29.39%-0.54%-18.08%-16.28%-319.46%-21.72%26.26%11.25%281.94%32.50%-1.72%122.46%-47.47%93.55%92.47%5.57%75.17%55.84%55.94%44.16%
Gross Profit Growth (3y) 8.08%6.95%4.85%8.01%8.16%12.46%15.11%18.80%17.47%24.18%22.07%17.98%12.91%12.67%10.55%8.02%-1.48%-11.03%-20.80%-34.40%-26.67%-27.36%-29.51%-31.81%-36.61%-41.72%-38.08%-36.49%-30.24%-21.78%-11.21%4.95%-12.57%-16.49%-13.57%-13.44%-1.63%-0.11%-3.08%-60.33%-8.44%-6.70%-11.36%41.27%1.05%0.55%27.48%28.01%26.15%33.67%37.73%54.31%58.70%43.41%50.16%
Gross Profit Growth (5y) 10.94%13.56%12.20%13.85%10.68%9.34%8.97%9.31%5.00%2.61%-4.71%-16.18%-12.09%-9.97%-11.59%-13.61%-19.68%-26.29%-24.88%-24.93%-23.19%-22.24%-21.28%-21.86%-24.60%-24.78%-23.72%-24.36%-19.75%-20.99%-15.21%-30.55%-12.25%-9.64%-9.67%20.96%-0.25%4.34%17.64%15.18%14.50%8.96%10.34%21.01%25.49%24.99%25.82%
Gross Profit (QoQ) 0.49%7.38%-1.95%3.38%2.85%-2.80%-1.53%-3.71%-4.45%6.46%16.82%2.45%-2.61%1.16%7.20%3.81%15.62%4.24%8.23%-6.92%12.90%1.12%5.47%-10.20%-3.22%-4.45%0.01%-21.24%-14.85%-26.46%-38.49%30.01%9.75%-7.62%-4.50%-27.88%-24.77%14.59%7.92%4.37%20.05%7.56%1.58%-24.85%-4.37%2.45%-4.09%5.86%-21.24%4.70%-351.41%137.76%27.02%-7.75%311.17%-72.50%-5.78%108.82%-2.90%1.32%-6.31%14.54%61.11%-9.86%-6.25%5.89%
Interest Coverage Ratio Growth (1y) 277.46%185.51%46.03%-44.09%117.06%-22.62%-15.74%563.25%187.86%66.09%161.13%64.20%-53.45%103.93%134.93%51.89%124.49%47.19%87.21%-31.88%185.63%27.09%-33.98%670.86%-48.38%-74.20%42.76%-101.18%-100.47%-101.37%-122.55%48.83%-5,311.21%59.89%98.60%312.89%98.52%111.82%-90.59%-378.52%-278.56%-483.51%67.53%-592.14%-383.97%-164.11%-43.92%84.28%228.60%105.25%138.49%585.63%-83.33%51.40%-22.13%-88.65%-214.62%143.92%0.59%91.29%607.40%
Interest Coverage Ratio Growth (3y) 135.66%54.24%47.56%82.60%42.74%37.87%72.90%154.80%44.36%70.83%125.62%19.32%43.98%56.25%42.67%99.80%49.03%-21.56%20.84%-27.28%-26.14%-26.09%-30.31%-26.96%-28.69%-26.02%-26.09%-76.56%-26.07%-92.81%28.11%-56.33%16.59%85.66%8.42%71.59%-115.54%-0.72%-43.47%-30.76%123.16%-18.97%29.66%93.86%44.82%30.26%34.47%27.79%37.36%29.94%32.03%45.08%-1.03%
Interest Coverage Ratio Growth (5y) 68.51%61.58%69.84%44.50%79.53%37.43%44.91%144.21%34.70%10.33%61.02%-16.60%-14.95%-15.02%-24.03%-15.42%-23.23%-14.90%-14.93%-41.65%-14.93%-79.63%-60.73%-14.98%-14.89%-14.88%-14.92%-14.94%-15.49%-14.91%-0.75%-12.29%8.78%15.08%16.07%15.02%57.35%17.28%-40.31%21.70%-32.76%14.46%16.44%25.77%51.70%
Interest Coverage Ratio (QoQ) 273.40%37.50%-63.93%106.37%178.98%-29.67%-86.19%701.19%-0.55%-23.42%8.69%247.73%-42.62%20.41%-31.66%-1.42%151.39%38.71%-55.81%45.70%64.83%76.43%-83.92%510.92%-26.66%-8.35%87.71%-59.09%-63.34%407.18%-101.55%83.73%-6.70%-8,254.35%96.47%-1,620.74%99.21%-190.98%637.63%-111.93%327.83%-706.57%83.79%57.54%-818.88%48.65%-245.48%70.31%-401.46%72.02%62.25%342.81%-79.52%105.07%376.26%-91.67%85.99%5.47%-30.61%-184.21%495.80%-56.51%31.95%123.36%
Net Cash Flow Growth (1y) -20.94%316.96%31.20%-119.13%9.01%-321.63%-88.17%489.68%-166.61%-113.67%238.70%-115.72%555.65%116.48%283.22%120.60%-45.69%-1,450.15%-143.70%-1,010.75%124.38%103.31%188.92%-2.92%-44.64%2,859.42%181.49%-735.70%-127.53%-77.36%-44.66%125.27%107.58%-80.80%-326.10%-119.14%-468.51%164.48%87.48%-187.39%-1,338.28%-85.45%246.30%-2.14%133.04%520.27%-52.76%-23.93%-213.25%-272.57%-572.24%403.22%-58.67%114.06%198.98%-101.63%100.41%51.41%228.60%-2,427.79%-4,912.50%-140.49%5.11%
Net Cash Flow Growth (3y) -37.05%-117.40%-19.29%-28.41%49.01%-7.94%15.37%28.59%18.13%-68.14%-97.23%-31.90%96.20%27.52%14.20%-24.53%-12.30%136.41%3.04%-331.48%-32.80%30.48%50.15%61.00%-77.39%8.77%-76.76%26.06%-27.59%-51.37%-29.20%48.20%-58.99%-58.03%-25.47%-36.83%159.69%33.65%27.78%-53.80%-75.25%-52.66%-48.33%80.06%15.95%14.61%30.22%60.60%-80.61%-28.38%148.58%-7.66%32.34%55.82%75.64%
Net Cash Flow Growth (5y) 7.27%-86.99%-23.56%-17.29%32.16%-19.01%-9.81%-3.42%15.41%46.08%70.00%-35.32%3.28%20.05%18.33%43.46%-57.37%-10.49%-27.50%-42.07%-15.95%16.13%17.08%-3.63%-21.17%-13.11%-8.40%-3.48%-18.23%-36.43%-35.90%29.36%-8.50%-22.79%-23.93%16.12%-101.81%-10.34%19.18%29.07%15.27%-19.81%66.02%-9.57%35.01%-23.93%50.13%
Net Cash Flow (QoQ) -113.84%796.83%139.50%-65.76%-62.03%321.37%-134.92%295.08%-177.20%122.49%1,050.35%-133.35%-147.64%135.65%-153.40%1,066.44%-91.04%729.21%-97.13%2,447.51%-322.65%73.16%40.18%727.62%-96.72%621.77%-169.24%437.63%75.40%-31.35%-305.56%88.88%244.27%67.78%-6.15%-96.66%265.43%-2,075.34%92.05%35.74%362.27%-193.48%-82.42%-221.58%102.65%839.86%-227.36%204.04%-50.19%-28.43%-434.15%4.93%24.10%-95.86%314.55%-149.75%106.73%1,278.59%-103.53%112.40%2,410.83%2,891.93%-127.14%76.40%78.87%7,866.56%
Net Income Growth (1y) 4.16%4.83%10.26%-18.14%-15.66%-20.68%-15.89%40.50%32.88%34.20%27.49%16.31%38.35%44.04%34.86%48.06%6.97%19.56%39.22%28.93%25.92%-23.60%-8.81%-18.16%-31.48%-7.84%-62.56%-97.31%-99.74%-99.96%-253.89%-7,021.97%-7,954.26%-20,380.00%64.60%10.45%18.04%155.26%87.35%109.17%-225.53%-941.28%1,193.59%-373.60%-74.42%-34.83%-177.78%-306.28%73.99%70.79%219.26%170.26%125.86%162.53%15.63%-80.89%610.39%173.73%437.46%5,252.80%-10.11%60.95%-52.50%
Net Income Growth (3y) 5.29%3.72%5.74%10.18%15.74%15.31%13.08%34.25%25.28%32.21%33.77%30.46%23.06%9.58%19.63%16.03%-2.64%-5.58%-21.95%-69.49%-86.98%-93.36%-36.18%-52.19%-28.82%-27.60%-30.14%-54.24%-29.36%-64.04%-27.42%78.45%-495.85%-881.25%35.53%39.21%-66.95%-84.38%-2.46%-0.63%-13.89%-74.50%129.86%98.40%28.41%30.96%2.36%36.54%35.32%35.72%111.13%109.43%53.98%68.16%43.45%
Net Income Growth (5y) 11.55%13.96%17.29%20.62%15.87%6.97%12.92%20.62%11.15%10.23%-3.95%-45.31%-68.18%-78.10%-24.46%-37.48%-16.92%-15.67%-17.70%-30.34%-16.46%-49.53%-15.14%-34.00%-18.81%-18.74%-22.36%-19.32%-24.02%-20.38%-20.93%-130.57%-149.71%-226.90%19.67%21.44%18.26%25.75%28.35%16.40%36.35%41.50%130.48%140.15%22.42%25.27%22.32%
Net Income (QoQ) 8.25%-6.08%-7.75%11.05%8.95%-1.22%-31.51%14.42%2.47%4.75%14.40%8.21%3.49%-0.49%4.37%28.72%7.74%-6.83%14.58%-7.00%20.43%8.49%6.11%-9.18%-26.93%29.49%-4.77%-23.96%-1.72%-47.39%-93.15%-92.78%-84.04%-195,166.67%-208.01%91.81%58.80%-240.50%-679.18%92.50%127.78%-177.93%664.81%-366.23%28.21%201.30%-241.31%-69.72%44.50%41.56%-638.10%89.13%37.68%338.58%334.84%-96.00%50.71%341.17%-28.14%48.68%-41.93%766.23%615.69%-97.50%3.98%155.64%
Net Income towards Common Stockholders Growth (1y) 4.16%4.83%10.26%-18.14%-15.66%-20.68%-15.89%40.50%32.88%34.20%27.49%16.31%38.35%44.04%34.86%48.06%6.97%19.56%39.22%28.93%25.92%-23.60%-8.81%-18.16%-31.48%-7.84%-62.56%-97.31%-99.74%-99.96%-253.89%-7,021.97%-7,954.26%-20,380.00%64.60%10.45%18.04%155.26%87.35%109.17%-225.53%-941.28%1,193.59%-373.60%-74.42%-34.83%-177.78%-306.28%73.99%70.79%219.26%170.26%125.86%162.53%15.63%-80.89%610.39%173.73%437.46%5,252.80%-10.11%60.95%-52.50%
Net Income towards Common Stockholders Growth (3y) 5.29%3.72%5.74%10.18%15.74%15.31%13.08%34.25%25.28%32.21%33.77%30.46%23.06%9.58%19.63%16.03%-2.64%-5.58%-21.95%-69.49%-86.98%-93.36%-36.18%-52.19%-28.82%-27.60%-30.14%-54.24%-29.36%-64.04%-27.42%78.45%-495.85%-881.25%35.53%39.21%-66.95%-84.38%-2.46%-0.63%-13.89%-74.50%129.86%98.40%28.41%30.96%2.36%36.54%35.32%35.72%111.13%109.43%53.98%68.16%43.45%
Net Income towards Common Stockholders Growth (5y) 11.55%13.96%17.29%20.62%15.87%6.97%12.92%20.62%11.15%10.23%-3.95%-45.31%-68.18%-78.10%-24.46%-37.48%-16.92%-15.67%-17.70%-30.34%-16.46%-49.53%-15.14%-34.00%-18.81%-18.74%-22.36%-19.32%-24.02%-20.38%-20.93%-130.57%-149.71%-226.90%19.67%21.44%18.26%25.75%28.35%16.40%36.35%41.50%130.48%140.15%22.42%25.27%22.32%
Net Income towards Common Stockholders (QoQ) 8.25%-6.08%-7.75%11.05%8.95%-1.22%-31.51%14.42%2.47%4.75%14.40%8.21%3.49%-0.49%4.37%28.72%7.74%-6.83%14.58%-7.00%20.43%8.49%6.11%-9.18%-26.93%29.49%-4.77%-23.96%-1.72%-47.39%-93.15%-92.78%-84.04%-195,166.67%-208.01%91.81%58.80%-240.50%-679.18%92.50%127.78%-177.93%664.81%-366.23%28.21%201.30%-241.31%-69.72%44.50%41.56%-638.10%89.13%37.68%338.58%334.84%-96.00%50.71%341.17%-28.14%48.68%-41.93%766.23%615.69%-97.50%3.98%155.64%
Net Margin Growth (1y) -132.00-34.00158.00-299.00-229.00-351.00-473.00213.0052.0067.0053.0092.00437.00245.00226.00329.0026.00295.00524.00347.00286.00-407.00218.0079.00-167.00715.00-983.00-2275.00-2200.00-2536.00-4454.00-8470.00-752.00-322.001,805.0055.00103.00483.00990.008,974.00-1410.00-1726.001,690.00-3003.00-2177.00-796.00-2912.00-8304.003,154.001,767.002,850.0013,486.001,329.00981.00-403.00-2033.001,028.00343.004,335.0022,748.00-669.00-47.00-3805.00
Net Margin Growth (3y) -309.00-317.00-262.005.00260.00-38.00-194.00634.00514.00607.00803.00768.00749.00134.00967.00756.00145.00604.00-242.00-1849.00-2080.00-2227.00-5219.00-10666.00-3119.00-2142.00-3632.00-10690.00-2849.00-2375.00-1659.00559.00-2060.00-1565.004,485.006,026.00-3485.00-2039.00-232.00-2332.00-434.00-755.001,629.002,179.002,306.001,952.00-464.003,150.005,512.003,092.006,782.0034,202.001,689.001,277.00127.00
Net Margin Growth (5y) 154.00223.00488.00682.00572.00-150.00547.001,060.00633.00916.0037.00-1428.00-1618.00-1687.00-4470.00-9989.00-2807.00-2254.00-2890.00-10263.00-2730.00-2066.00-2424.00-1637.00-4426.00-3385.00-952.00-4719.00-6437.00-4897.00-2880.00-10747.00-1083.00-594.004,424.0011,209.00999.00709.002,215.009,121.001,924.00570.005,561.0022,895.002,666.002,248.0065.00
Net Margin (QoQ) 71.00-190.00-178.00166.00169.002.00-636.00237.0047.00-121.0050.0075.0062.00-134.0088.00420.00-129.00-154.00192.00117.00140.0075.0015.0056.00-553.00700.00-123.00-191.00329.00-999.00-1415.00-115.00-7.00-2917.00-5431.007,602.00424.00-790.00-7181.007,650.00803.00-283.00803.00-2734.00488.003,133.00-3890.00-1909.001,869.001,017.00-9282.009,549.00482.002,100.001,354.00-2607.00134.00716.00-276.00454.00-551.004,708.0018,138.00-22964.0071.00950.00
Operating Income Growth (1y) -0.18%8.30%9.53%-26.09%-11.57%-22.62%-15.74%36.05%30.84%35.89%21.86%12.89%30.34%35.95%34.25%51.89%12.25%22.66%40.41%23.85%22.41%-23.75%-11.97%-22.91%-31.17%-14.00%-64.31%-107.68%-101.76%-102.46%-370.55%-10.21%-621.49%-236.45%77.30%-1,831.25%10.74%156.56%101.58%106.15%-655.35%-454.01%-1,047.75%-291.75%25.38%-95.39%-229.66%-520.51%82.30%73.62%279.22%201.00%157.02%193.20%92.91%-68.02%599.84%262.45%-155.12%15.49%-2.07%73.64%571.21%
Operating Income Growth (3y) 4.92%4.43%3.99%4.32%14.68%12.65%11.29%32.63%24.17%31.35%31.94%28.54%21.44%8.34%18.39%13.19%-1.84%-7.00%-23.87%-27.51%-26.30%-26.33%-41.78%-27.35%-27.80%-27.47%-30.44%-53.76%-28.33%-63.94%-78.69%49.01%-265.05%-88.87%67.63%-31.56%-71.35%-57.57%21.03%9.89%0.07%-56.39%282.58%129.05%27.55%35.37%137.51%58.79%39.36%42.46%-23.98%33.38%80.78%98.88%71.12%
Operating Income Growth (5y) 11.06%13.69%16.21%16.39%15.69%5.98%11.25%17.37%10.03%8.24%-6.31%-16.28%-15.12%-15.18%-29.22%-16.25%-16.22%-15.63%-17.83%-28.92%-15.95%-50.16%-68.62%-40.04%-20.97%-16.46%-15.24%-17.00%-21.43%-18.37%-18.15%-73.16%-45.08%-28.28%17.08%74.69%20.19%24.26%29.93%17.46%43.01%43.88%-127.95%34.72%20.27%38.11%99.50%
Operating Income (QoQ) 4.76%-5.17%6.39%-5.56%13.66%-4.09%-28.20%12.99%-0.55%4.43%15.94%8.66%3.29%-6.35%7.40%25.46%7.74%-7.52%21.51%-7.28%17.74%5.86%7.18%-8.36%-26.66%22.21%-6.14%-18.18%-8.36%-49.28%-120.21%81.23%-28.05%-5,469.57%91.77%-22.91%40.29%-275.77%-600.29%94.32%137.84%-89.53%2,631.53%-797.92%82.27%71.97%-452.66%-171.60%53.57%52.70%-940.27%92.25%30.80%421.30%486.21%-95.63%13.11%565.03%-2.83%-4.25%-41.42%-201.13%303.60%-18.81%3.87%174.44%
Operating Margin Growth (1y) -291.0043.00199.00-680.00-205.00-548.00-642.00234.0038.00121.00-21.0060.00441.00190.00284.00511.00169.00462.00706.00353.00302.00-552.00171.00-79.00-210.00732.00-1336.00-3428.00-3035.00-3262.00-8038.00-36.00-560.00-308.004,673.00-9660.0039.00599.001,531.0010,692.00-3815.00-1034.00-251.00-1892.00521.00-985.00-605.00-7987.003,215.001,403.002,246.0012,929.001,023.00814.00314.00-1859.001,392.00601.00-2595.00-676.00-834.009.003,466.00
Operating Margin Growth (3y) -458.00-385.00-464.00-385.00274.00-237.00-378.00805.00648.00773.00970.00924.00912.00101.001,162.00784.00261.00643.00-458.00-3154.00-2943.00-3081.00-9202.00-3543.00-3805.00-2838.00-4701.00-13124.00-3557.00-2970.00-1834.00996.00-4336.00-743.005,953.00-860.00-3255.00-1420.00675.00813.00-78.00-616.001,390.003,050.004,759.001,232.001,955.003,082.005,631.002,818.00-35.0010,394.001,581.001,424.001,185.00
Operating Margin Growth (5y) 152.00268.00527.00478.00745.00-327.00499.001,079.00740.00953.00-195.00-2583.00-2333.00-2429.00-8212.00-2680.00-3334.00-2927.00-3824.00-12850.00-3464.00-2790.00-2999.00-2511.00-7581.00-3272.00-3421.00-4324.00-6850.00-4989.00-2691.00-8883.00-600.00-325.007,593.004,082.00984.00798.003,234.0011,882.002,337.00799.00-891.00514.005,317.001,842.002,826.00
Operating Margin (QoQ) 8.00-234.00100.00-165.00342.00-78.00-779.00310.00-1.00-172.0097.00114.0082.00-313.00178.00495.00-169.00-219.00404.00153.00124.0025.0051.00102.00-730.00748.00-199.00-29.00212.00-1320.00-2292.00364.00-14.00-6096.005,710.00-160.00238.00-1115.00-8623.009,539.00798.00-184.00539.00-4968.003,579.00599.00-1103.00-2555.002,073.00979.00-8485.008,648.00261.001,822.002,198.00-3258.0052.001,322.0025.00-6.00-740.00-1874.001,944.00-165.00103.001,583.00
Profit After Tax Growth (1y) 4.16%4.83%10.26%-27.22%-15.66%-20.68%-15.89%34.73%32.88%34.20%27.49%10.06%38.35%44.04%34.86%52.05%6.97%19.56%39.22%25.55%25.92%-23.60%-8.81%-18.16%-31.48%-7.84%-62.56%-97.31%-99.74%-99.96%-253.89%-5,590.63%-7,954.26%-20,380.00%64.60%-4.79%18.04%155.26%87.35%109.88%-225.53%-941.28%1,193.59%-252.08%-74.42%-34.83%-177.78%-468.02%73.99%70.79%219.26%200.89%125.86%162.53%15.63%-71.40%610.39%173.73%437.46%72.31%-10.11%60.95%-52.50%
Profit After Tax Growth (3y) 5.29%3.72%5.74%2.58%15.74%15.31%13.08%31.13%25.28%32.21%33.77%28.08%23.06%9.58%19.63%16.03%-2.64%-5.58%-21.95%-69.76%-86.98%-93.36%-36.18%-47.51%-28.82%-27.60%-30.14%-52.54%-29.36%-64.04%-27.42%78.46%-495.85%-881.25%35.53%46.00%-66.95%-84.38%-2.46%5.15%-13.89%-74.50%129.86%105.80%28.41%30.96%2.36%53.82%35.32%35.72%111.13%35.67%53.98%68.16%43.45%
Profit After Tax Growth (5y) 11.55%13.96%17.29%15.55%15.87%6.97%12.92%18.29%11.15%10.23%-3.95%-45.91%-68.18%-78.10%-24.46%-33.93%-16.92%-15.67%-17.70%-29.14%-16.46%-49.53%-15.14%-34.00%-18.81%-18.74%-22.36%-17.43%-24.02%-20.38%-20.93%-119.62%-149.71%-226.90%19.67%23.75%18.26%25.75%28.35%17.57%36.35%41.50%130.48%33.85%22.42%25.27%22.32%
Profit After Tax (QoQ) 8.25%-6.08%14.33%-10.40%8.95%-1.22%-24.53%3.82%2.47%4.75%20.90%2.39%3.49%-0.49%4.37%28.72%7.74%-6.83%17.67%-9.44%20.43%8.49%6.11%-9.18%-26.93%29.49%-4.77%-23.96%-1.72%-47.39%-93.15%-92.78%-84.04%-195,166.67%-144.32%89.67%58.80%-240.50%-623.23%91.92%127.78%-177.93%664.89%-366.19%28.21%201.30%-178.56%-205.30%44.50%41.56%-473.68%86.02%37.68%338.58%385.34%-96.42%50.71%341.17%20.06%-11.01%-41.93%766.23%-61.51%-53.58%3.98%155.64%
Property, Plant & Equipment (Net) Growth (1y) 14.51%12.15%18.13%26.94%34.90%33.65%18.87%11.10%8.27%5.68%8.41%7.79%5.18%4.39%2.68%2.98%4.16%5.75%3.12%1.55%-3.39%-4.63%-5.70%-4.93%-1.98%-2.58%-0.84%9.82%8.49%7.06%-1.23%-12.04%-9.85%-10.03%2.13%-3.56%-6.25%-6.16%-11.36%-5.70%-9.59%-8.21%-7.64%-9.16%-5.36%-5.97%-6.23%-7.93%-7.97%-21.51%-19.28%-16.16%-13.93%3.31%16.79%-71.08%17.45%13.57%-13.96%263.93%-12.47%-28.63%-12.92%
Property, Plant & Equipment (Net) Growth (3y) 18.70%16.57%15.04%14.98%15.39%13.82%9.78%7.24%5.86%5.27%4.70%4.07%1.91%1.73%-0.05%-0.20%-0.46%-0.59%-1.21%1.97%0.90%-0.18%-2.62%-2.80%-1.40%-2.10%0.01%-2.33%-2.85%-3.31%-3.66%-7.17%-8.58%-8.15%-5.79%-6.17%-7.09%-6.79%-8.44%-7.61%-7.66%-12.17%-11.25%-11.16%-9.16%-8.64%-4.03%-39.34%-2.38%-2.71%-6.74%-4.08%-4.00%-5.75%-4.35%
Property, Plant & Equipment (Net) Growth (5y) 12.88%11.83%10.02%9.71%9.10%8.26%5.17%3.55%2.35%1.62%1.42%3.31%2.39%1.89%-0.45%-0.81%-0.72%-1.10%-0.55%-2.10%-2.79%-3.43%-3.52%-3.54%-4.07%-4.17%-3.92%-4.41%-4.74%-4.84%-4.99%-7.72%-7.82%-10.57%-8.74%-8.60%-8.67%-8.06%-6.26%-28.17%-4.46%-4.49%-6.82%-5.89%-5.08%-9.18%-7.91%
Property, Plant & Equipment (Net) (QoQ) 6.40%6.44%1.13%-0.02%4.21%12.12%8.67%6.24%3.25%-0.28%1.58%3.53%0.78%2.29%0.99%1.03%0.02%0.61%1.29%2.19%1.55%-1.89%-0.25%-2.78%0.24%-2.99%0.56%0.23%-0.37%-1.27%11.38%-0.98%-1.68%-8.92%-0.81%1.48%-1.88%3.40%-6.34%-1.35%-1.79%-2.32%-0.36%-5.42%-0.29%-1.72%-1.99%-1.46%-0.92%-1.99%-3.77%-1.51%-15.50%0.79%-0.05%1.11%1.42%13.94%-75.25%310.62%-1.93%-13.68%4.70%-1.24%-20.04%5.32%
Return on Assets Growth (1y) -3.00-2.00-1.00-2.00-2.00-3.00-4.00-2.00-1.001.001.001.001.002.002.003.002.001.002.002.003.002.000.00-1.00-3.00-3.00-4.00-7.00-8.00-10.00-12.00-15.00-13.00-11.00-6.000.001.001.001.008.007.006.006.00-4.00-4.00-3.00-7.00-11.00-7.00-6.00-1.0020.0019.0019.0017.00-1.00-1.00-3.003.0056.0052.0053.0042.00
Return on Assets Growth (3y) -6.00-5.00-3.00-3.00-2.00-1.000.002.002.003.005.006.006.005.004.004.002.001.00-2.00-6.00-8.00-11.00-16.00-23.00-24.00-24.00-22.00-22.00-21.00-20.00-17.00-6.00-5.00-4.001.005.004.004.001.00-6.00-4.00-3.00-1.006.008.0010.009.008.0011.0010.0019.0074.0071.0069.0062.00
Return on Assets Growth (5y) -3.00-2.000.002.003.002.002.003.002.003.001.00-2.00-5.00-8.00-12.00-18.00-19.00-21.00-20.00-20.00-20.00-20.00-21.00-14.00-16.00-17.00-15.00-17.00-17.00-17.00-17.00-20.00-16.00-12.00-7.0014.0016.0017.0016.0013.0015.0013.0018.0060.0059.0061.0054.00
Return on Assets (QoQ) -1.00-1.00-1.000.000.000.00-1.00-1.00-1.00-1.001.000.000.000.000.001.001.000.001.000.000.001.001.001.00-1.000.00-1.00-1.000.00-2.00-3.00-2.00-2.00-3.00-6.00-1.000.001.000.000.000.001.007.00-1.00-1.001.00-2.00-1.000.00-2.00-6.002.001.002.0014.001.001.000.00-4.002.00-1.006.0049.00-2.000.00-5.00
Return on Capital Employed Growth (1y) -5.00-3.00-2.00-3.00-4.00-5.00-6.00-3.00-1.001.002.001.001.002.002.003.002.002.004.004.005.002.00-1.00-4.00-6.00-5.00-7.00-10.00-12.00-15.00-18.00-14.00-10.00-7.003.00-5.00-5.00-5.00-7.0011.008.006.005.00-6.00-2.00-2.00-2.00-7.00-6.00-4.00-1.0022.0020.0020.0020.000.002.00-1.00-7.00-3.00-7.00-4.007.00
Return on Capital Employed Growth (3y) -10.00-7.00-6.00-5.00-4.00-2.00-2.001.002.005.007.008.008.006.005.004.001.00-1.00-4.00-10.00-14.00-18.00-26.00-28.00-28.00-27.00-22.00-29.00-28.00-26.00-22.00-8.00-8.00-5.001.00-1.001.000.00-4.00-3.000.001.001.008.0013.0015.0016.0014.0017.0015.0011.0018.0015.0015.0020.00
Return on Capital Employed Growth (5y) -6.00-4.00-1.002.003.002.001.002.001.002.000.00-6.00-10.00-14.00-20.00-20.00-21.00-23.00-19.00-29.00-29.00-29.00-30.00-22.00-26.00-25.00-24.00-25.00-22.00-22.00-19.00-21.00-15.00-11.00-3.0014.0015.0016.0014.0019.0023.0020.0014.005.008.0010.0017.00
Return on Capital Employed (QoQ) -2.00-1.00-1.00-1.000.000.00-2.00-1.00-2.00-1.001.000.001.000.000.001.001.000.001.000.001.002.002.000.00-2.00-1.00-1.00-2.00-1.00-3.00-5.00-4.00-3.00-6.000.000.000.004.00-8.000.000.001.009.00-3.00-1.000.00-2.001.00-1.000.00-7.002.001.002.0016.001.001.001.00-4.004.00-3.00-4.000.000.001.007.00
Return on Equity Growth (1y) -4.00-2.00-1.001.002.001.001.002.002.002.001.001.002.003.004.002.000.00-2.00-4.00-3.00-5.00-8.00-9.00-11.00-12.00-16.00-14.00-12.00-7.000.001.001.001.009.008.006.007.00-4.00-4.00-3.00-7.00-21.00-17.00-6.00-1.0035.0035.0021.0023.000.002.006.006.0065.0058.0056.0046.00
Return on Equity Growth (3y) 0.001.002.004.006.006.007.005.004.003.001.000.00-3.00-7.00-9.00-13.00-18.00-26.00-27.00-26.00-24.00-23.00-22.00-21.00-18.00-7.00-5.00-4.001.005.004.004.000.00-16.00-14.00-4.00-2.0010.0013.0011.0014.0014.0019.0021.0028.00100.0095.0084.0075.00
Return on Equity Growth (5y) 2.002.002.002.001.00-3.00-7.00-10.00-13.00-20.00-22.00-23.00-22.00-23.00-23.00-23.00-23.00-17.00-19.00-19.00-17.00-18.00-18.00-19.00-19.00-32.00-27.00-14.00-8.0019.0022.0019.0022.0019.0023.0024.0027.0075.0073.0074.0066.00
Return on Equity (QoQ) -1.00-1.00-1.00-1.001.000.000.000.000.001.001.000.001.000.001.001.001.001.00-1.00-1.00-1.00-2.000.00-2.00-3.00-3.00-3.00-4.00-7.00-1.000.001.000.000.000.001.008.00-1.00-2.002.00-3.00-1.00-1.00-3.00-17.003.0010.003.0020.002.00-3.005.00-3.004.001.004.0056.00-3.00-1.00-6.00
Return on Invested Capital Growth (1y) -8.00-3370.00-3484.00-16.00-17.00-17.00-4.00-2.00-1.001.002.001.001.002.002.002.001.001.002.003.004.002.000.00-2.00-4.00-3.00-5.00-8.00-9.00-11.00-12.00-14.00-12.00-10.00-4.00-2.00-1.000.00-2.009.008.006.007.00-3.00-3.00-2.00-6.00-20.00-17.00-6.00-2.0034.0033.0020.0022.00-1.001.006.00-7.00-4.00-9.00-9.006.00
Return on Invested Capital Growth (3y) -26.00-3386.00-3486.00-17.00-16.00-14.000.001.002.004.006.006.007.005.004.003.001.000.00-3.00-7.00-10.00-13.00-18.00-24.00-26.00-25.00-22.00-24.00-22.00-21.00-18.00-7.00-5.00-4.001.004.004.004.00-1.00-14.00-11.00-2.000.0011.0013.0012.0015.0012.0018.0020.0013.0029.0026.0017.0021.00
Return on Invested Capital Growth (5y) -23.00-3383.00-3482.00-11.00-11.00-11.002.002.002.002.000.00-4.00-7.00-10.00-13.00-19.00-20.00-21.00-19.00-23.00-23.00-23.00-24.00-17.00-19.00-19.00-17.00-18.00-17.00-17.00-17.00-30.00-25.00-12.00-6.0018.0020.0017.0020.0018.0023.0024.0014.005.006.009.0014.00
Return on Invested Capital (QoQ) 3,360.00100.00-3469.000.00-1.00-13.00-1.00-1.00-1.00-1.001.000.000.000.000.001.001.000.001.000.001.001.001.001.00-1.00-1.00-1.00-2.000.00-2.00-3.00-3.00-3.00-3.00-5.00-1.000.002.00-3.000.000.001.008.00-1.00-2.002.00-2.00-1.00-1.00-2.00-16.003.0010.003.0019.001.00-3.005.00-4.004.002.00-9.00-1.000.001.007.00
Return on Sales Growth (1y) -1.000.002.00-3.00-2.00-4.00-5.002.001.001.001.001.004.002.002.003.000.003.005.003.003.00-4.002.001.00-2.007.00-10.00-23.00-22.00-25.00-45.00-85.00-8.00-3.0018.001.001.005.0010.0090.00-14.00-17.0017.00-30.00-22.00-8.00-29.00-83.0032.0018.0029.00135.0013.0010.00-4.00-20.0010.003.0043.00227.00-7.000.00-38.00
Return on Sales Growth (3y) -3.00-3.00-3.000.003.000.00-2.006.005.006.008.008.007.001.0010.008.001.006.00-2.00-18.00-21.00-22.00-52.00-107.00-31.00-21.00-36.00-107.00-28.00-24.00-17.006.00-21.00-16.0045.0060.00-35.00-20.00-2.00-23.00-4.00-8.0016.0022.0023.0020.00-5.0031.0055.0031.0068.00342.0017.0013.001.00
Return on Sales Growth (5y) 2.002.005.007.006.00-2.005.0011.006.009.000.00-14.00-16.00-17.00-45.00-100.00-28.00-23.00-29.00-103.00-27.00-21.00-24.00-16.00-44.00-34.00-10.00-47.00-64.00-49.00-29.00-107.00-11.00-6.0044.00112.0010.007.0022.0091.0019.006.0056.00229.0027.0022.001.00
Return on Sales (QoQ) 1.00-2.00-2.002.002.000.00-6.002.000.00-1.000.001.001.00-1.001.004.00-1.00-2.002.001.001.001.000.001.00-6.007.00-1.00-2.003.00-10.00-14.00-1.000.00-29.00-54.0076.004.00-8.00-72.0077.008.00-3.008.00-27.005.0031.00-39.00-19.0019.0010.00-93.0095.005.0021.0014.00-26.001.007.00-3.005.00-6.0047.00181.00-230.001.0010.00
Revenue Growth (1y) 11.77%6.62%1.42%0.18%-3.41%-3.53%10.64%21.22%28.66%28.89%23.11%9.81%9.05%25.75%17.74%23.34%5.65%3.73%7.58%9.62%10.75%-6.53%-16.69%-20.87%-26.30%-33.83%-38.61%-47.38%-28.42%-10.19%-18.84%1.77%-16.82%-25.84%-7.06%-9.85%-4.90%9.43%16.05%11.42%1.78%-12.87%-15.64%-19.57%-15.37%-10.67%-9.09%-11.26%2.34%16.31%6.20%160.84%9.30%-4.65%57.80%-34.04%40.87%45.41%9.15%88.22%87.83%72.09%58.09%
Revenue Growth (3y) 11.57%9.85%11.37%10.07%10.66%16.07%17.05%17.97%14.02%18.91%15.96%14.08%8.46%6.83%1.81%2.27%-4.82%-13.75%-18.06%-23.01%-16.40%-17.80%-25.40%-24.89%-24.01%-23.90%-22.64%-21.55%-17.27%-10.01%-4.34%0.74%-6.97%-10.91%-3.10%-6.86%-6.43%-5.21%-3.81%-7.35%-4.12%-3.26%-6.61%23.02%-1.82%-0.31%15.07%15.15%16.36%17.27%22.30%47.95%42.47%33.63%39.64%
Revenue Growth (5y) 9.86%11.58%11.84%12.51%9.66%8.68%7.53%7.33%3.88%0.78%-4.42%-9.17%-7.61%-6.24%-12.07%-10.54%-12.48%-15.64%-16.13%-15.98%-14.30%-14.73%-14.85%-15.70%-15.74%-15.92%-14.64%-15.43%-13.38%-10.72%-7.66%-6.11%-6.96%-5.98%-2.56%13.34%-1.73%-1.13%8.32%6.47%6.30%4.65%7.00%18.24%20.15%19.91%21.33%
Revenue (QoQ) 4.44%3.73%2.30%0.84%-0.37%-1.32%1.05%-2.77%-0.49%13.17%10.71%3.19%-0.31%8.09%-1.25%2.48%14.95%1.21%3.44%-12.21%12.86%4.96%5.41%-11.31%-4.75%-6.44%0.11%-17.39%-14.48%-13.20%-14.19%12.38%7.29%-21.56%7.60%-8.15%-4.35%-1.69%4.37%-3.10%10.06%4.26%0.21%-11.49%-5.78%0.94%-4.45%-6.87%-0.54%2.72%-6.73%7.39%13.04%-6.21%129.10%-55.00%-1.38%55.22%-4.24%-3.90%1.80%16.51%65.12%-4.10%-6.73%7.03%
Share-based Compensation Growth (1y) 19.56%31.58%19.17%27.38%1.01%0.00%-16.67%-18.16%21.26%0.00%30.00%65.40%43.22%66.67%61.54%44.74%35.15%40.00%42.86%21.68%19.00%10.71%10.00%3.58%-4.85%0.00%-3.03%-16.69%0.50%16.13%15.44%36.68%23.57%0.31%-35.98%-7.49%22.35%-10.80%224.02%-100.71%-34.68%1.89%-60.81%13,912.00%0.31%-6.19%9.09%55.05%-20.68%-16.43%-21.58%-226.30%1.98%-0.27%0.27%107.51%-81.84%31.64%323.45%180.31%277.35%11.28%-70.26%
Share-based Compensation Growth (3y) 13.56%9.58%8.89%19.91%20.60%18.56%20.51%25.13%32.90%32.64%44.22%42.82%32.07%37.21%36.41%22.19%15.24%15.73%15.07%1.64%4.40%8.74%7.18%5.65%5.72%5.22%-10.51%1.75%14.96%1.28%33.79%-26.18%-0.42%-3.04%-6.67%-3.08%-7.10%-5.17%11.47%15.12%-19.60%-7.21%-30.53%-546.71%-6.73%-7.88%-4.98%-47.21%-47.24%3.14%49.33%-35.69%-11.26%13.47%8.09%
Share-based Compensation Growth (5y) 23.17%25.15%24.40%24.88%23.05%20.90%22.42%19.82%21.59%20.90%26.19%20.24%17.11%24.57%23.23%15.74%13.70%12.54%2.41%5.83%11.46%2.84%20.63%-14.96%-1.14%1.15%-1.87%0.72%-0.09%-0.14%0.47%14.05%-4.71%-6.50%-7.01%-30.49%-8.30%-6.60%1.72%-32.06%-37.38%0.96%7.32%126.00%-11.08%2.75%1.56%
Share-based Compensation (QoQ) -8.53%10.42%5.16%12.56%0.67%0.00%12.42%-10.75%-0.33%-16.67%10.40%32.25%-17.81%8.33%40.46%14.51%-4.35%5.00%25.86%6.92%-0.92%7.14%7.20%4.57%-7.82%6.45%0.94%-3.93%-3.13%3.23%-13.28%15.89%11.94%2.61%2.68%4.77%-9.13%-34.51%48.37%38.56%-33.75%137.91%-100.33%12,804.00%3.34%-8.50%14.99%-7.73%-3.36%6.40%63.43%-52.80%1.82%-0.16%-363.22%138.11%-0.43%0.39%-80.28%-7.87%621.79%222.91%-86.95%24.02%112.85%-13.70%
Shareholder's Equity Growth (1y) 17.43%17.33%11.80%11.74%12.36%11.95%15.69%15.26%13.75%14.93%16.20%16.46%17.90%11.51%4.30%0.26%-1.83%3.64%5.25%6.37%7.34%3.25%4.30%2.41%0.34%1.46%-0.47%-4.57%-4.60%-7.46%-12.79%-15.32%-16.07%-13.98%-8.28%-0.50%-6.50%-7.45%-5.04%-4.51%-1.56%-1.98%-5.57%-82.66%-11.95%-12.72%-11.93%39.17%-1.12%1.23%-64.31%30.90%-60.78%-59.92%193.67%191.30%184.16%182.43%14.88%
Shareholder's Equity Growth (3y) 14.79%14.71%14.55%14.47%14.65%12.79%11.93%10.41%9.60%9.92%8.45%7.49%7.50%6.07%4.62%2.98%1.88%2.78%3.00%1.30%0.91%-1.03%-3.26%-6.11%-7.03%-6.87%-7.32%-7.01%-9.20%-9.68%-8.76%-6.99%-8.24%-7.93%-6.31%-45.18%-6.77%-7.49%-7.57%-38.70%-5.01%-4.68%-33.30%-31.90%-30.10%-29.25%-2.63%74.43%3.29%4.65%6.38%
Shareholder's Equity Growth (5y) 12.05%11.77%10.53%9.85%9.69%8.95%9.01%7.95%7.24%6.83%5.78%3.95%3.53%2.30%-0.12%-2.47%-3.27%-2.88%-2.66%-2.61%-4.21%-5.05%-4.64%-4.69%-5.86%-6.03%-6.52%-33.19%-8.28%-8.82%-8.78%-27.95%-7.63%-7.17%-23.71%-21.40%-20.66%-20.31%-3.71%-2.56%-0.91%-0.39%0.03%
Shareholder's Equity (QoQ) 5.74%3.83%3.69%3.06%0.76%3.78%4.26%2.69%4.12%3.39%2.89%3.75%5.28%3.62%4.16%-1.86%-1.53%-0.39%2.00%3.60%0.00%0.66%2.93%-0.35%1.02%-1.16%0.85%0.75%-0.89%-5.24%0.82%-2.27%-6.60%-7.98%-0.07%0.16%-0.41%-0.18%-6.10%-0.86%2.18%0.38%-3.19%-1.28%-1.56%-81.57%391.70%-2.15%-0.66%-70.88%249.34%0.18%-64.98%6.81%4.68%2.38%156.56%5.95%2.11%1.76%4.36%
Tax Rate Growth (1y) -336.00225.00-41.00-683.00357.00-171.0011.00-205.00-113.0085.00-326.00-223.00-445.00-419.00-33.00176.00354.00199.0057.00-299.00-213.00-20.00-253.00-423.00100.00-464.00-102.0011,606.00-10697.0010,318.003,174.00-42536.001,604.00-21151.00-3574.0031,007.00198.0015,229.0014,595.00-2324.0011,506.00-16526.0063,515.002,317.00-5978.007,022.00-86033.00-2141.00-5678.00-3400.005,805.001,675.0012,530.0010,170.003,871.003,663.00-3728.00-642.00-3713.00-5295.00714.00-22.003,555.00
Tax Rate Growth (3y) -91.00139.00-356.00-1111.00-201.00-505.00-348.00-252.00-204.00-135.00-302.00-346.00-305.00-239.00-230.00-546.00241.00-285.00-299.0010,884.00-10810.009,835.002,819.00-31353.00-8992.00-11297.00-502.0077.00-8895.004,397.0014,195.00-13853.0013,308.00-22448.0074,536.0031,000.005,726.005,725.00-7924.00-2149.00-149.00-12904.00-16713.001,850.00875.0013,792.00-76357.003,196.003,125.006,127.005,963.0043.009,517.009,506.003,713.00
Tax Rate Growth (5y) -183.00-81.00-333.00-1234.00-60.00-325.00-545.00-974.00-317.00-619.00-658.0010,837.00-10901.009,615.002,842.00-31476.00-8852.00-11117.00-698.00-645.00-9008.003,913.0013,840.00-2670.002,712.00-12593.0077,608.0069.00-3366.00-5107.00-8323.00-13678.001,653.00-18826.00-5692.0030,533.0012,579.0012,495.001,753.003,189.008,653.00-3377.00-16556.00218.00-2139.0013,127.00-76515.00
Tax Rate (QoQ) -250.0059.00965.00-1110.00310.00-206.00323.00-70.00-217.00-24.00107.0022.00-20.00-435.00210.00-200.007.00-50.00420.00-23.00-148.00-192.0064.0063.0045.00-426.00-106.00586.00-519.00-64.0011,602.00-21716.0020,496.00-7208.00-34108.0022,424.00-2259.0010,369.00473.00-8385.0012,773.009,734.00-16446.005,445.00-15260.0089,775.00-77644.00-2849.00-2260.00-3280.006,247.00-6385.0018.005,925.002,117.004,470.00-2342.00-374.001,909.00-2920.00743.00-3445.00327.003,089.006.00133.00
Total Debt Growth (1y) -39.85%-53.04%-56.61%-68.62%-80.91%-87.66%-85.97%-82.52%-70.32%-29.81%14.58%
Total Debt Growth (3y) -67.58%
Total Debt (QoQ) 0.96%-15.63%-9.65%-21.85%-21.18%-22.03%-34.67%-52.45%-49.03%-11.39%-18.57%-19.30%53.47%-28.65%61.36%-35.15%