Innovex International, Inc. (NYSE: INVX)

Sector: Energy Industry: Oil & Gas Equipment & Services CIK: 0001042893
Market Cap 3.88 Bn
P/B 3.73
P/E 38.38
P/S 4.06
ROIC (Qtr) 8.17
Div Yield % 0.00
Rev 1y % (Qtr) 58.09
Total Debt (Qtr) 82.48 Mn
Debt/Equity (Qtr) 0.08
Add ratio to table...

About

Dril-Quip Inc., a Delaware corporation, is a prominent player in the energy industry, known for its innovative technologies and best-in-class products. The company operates under the ticker symbol “DRQ” and is a significant contributor to traditional oil and gas production, as well as certain energy transition applications. Dril-Quip's primary business activities revolve around the design and manufacturing of subsea and surface wellheads, specialty connectors, subsea production systems, mudline hanger systems, production riser systems,...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 175.02M provides robust 2.12x coverage of total debt 82.48M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 163.37M provide 8.55x coverage of short-term debt 19.10M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 175.02M provides strong 17.17x coverage of stock compensation 10.19M, indicating sustainable incentive practices.
  • Strong tangible asset base of 1.04B provides 12.59x coverage of total debt 82.48M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 175.02M provides exceptional 76x coverage of interest expenses 2.30M, showing strong debt service capability.

Bear case

  • Operating cash flow of 175.02M barely covers its investment activities of (80.74M), with a coverage ratio of -2.17, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 163.37M provide limited coverage of acquisition spending of (146.69M), which is -1.11x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 240.97M provides weak coverage of capital expenditures of (65.95M), with a -3.65 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 131.28M show weak coverage of depreciation charges of 69.10M, with a 1.90 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 240.97M represents just -12.34x of debt issuance (19.53M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Product and Service Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Oil & Gas Equipment & Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SLB Slb Limited/Nv 59.56 Bn 20.77 2.67 11.64 Bn
2 BKR Baker Hughes Co 59.13 Bn 22.85 2.13 6.09 Bn
3 FTI TechnipFMC plc 28.99 Bn 127.65 1.96 1.34 Bn
4 HAL Halliburton Co 28.83 Bn 22.47 1.30 8.13 Bn
5 WFRD Weatherford International plc 7.39 Bn 17.15 1.50 1.64 Bn
6 NOV NOV Inc. 7.09 Bn 48.90 0.81 2.34 Bn
7 VAL Valaris Ltd 6.32 Bn 15.83 2.61 1.09 Bn
8 KGS Kodiak Gas Services, Inc. 4.56 Bn 91.00 3.58 2.66 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 3.12 1.17
EV to Cash from Ops. EV/CFO 22.34 -3.30
EV to Debt EV to Debt 47.41 10.99
EV to EBIT EV/EBIT 29.79 4.49
EV to EBITDA EV/EBITDA 19.28 6.54
EV to Free Cash Flow [EV/FCF] EV/FCF 16.23 31.31
EV to Market Cap EV to Market Cap 1.01 1.36
EV to Revenue EV/Rev 4.09 2.02
Price to Book Value [P/B] P/B 3.73 1.73
Price to Earnings [P/E] P/E 38.38 20.20
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 0.42
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 5.49
Dividend per Basic Share Div per Share (Qtr) 0.00 0.26
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 6.68
Interest Coverage Int. cover (Qtr) 57.00 -10.19
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 1,493.18 -37.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 63.55 1,334.16
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 4.06
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -20.58 -12.71
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 158.93 19.66
EBIT Growth (1y) % EBIT 1y % (Qtr) -7.38 -26.68
EBT Growth (1y) % EBT 1y % (Qtr) -7.14 39.97
EPS Growth (1y) % EPS 1y % (Qtr) -81.56 27.30
FCF Growth (1y) % FCF 1y % (Qtr) 226.76 -867.31
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 57.50 5.49
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.76 0.74
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.10
Cash Ratio Cash Ratio (Qtr) 1.10 0.62
Current Ratio Curr Ratio (Qtr) 4.78 2.25
Debt to Equity Ratio Debt/Equity (Qtr) 0.08 0.88
Interest Cover Ratio Int Coverage (Qtr) 57.00 -10.19
Times Interest Earned Times Interest Earned (Qtr) 57.00 -10.19
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 21.00 16.47
EBIT Margin % EBIT Margin % (Qtr) 13.74 -0.62
EBT Margin % EBT Margin % (Qtr) 13.50 4.39
Gross Margin % Gross Margin % (Qtr) 32.30 30.41
Net Profit Margin % Net Margin % (Qtr) 10.60 2.67