|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.48M | 375.17M | 9.74M | 338.01M | 320.78M | 290.28M | 8.42M | 235.34M | 236.49M | 8.31M | 7.41M | 7.63M | 10.36M | 99.89M | 73.28M | 68.12M | 68.78M | 163.37M | 203.41M | 200.71M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.29M | 32.23M | 18.92M | 18.80M | 8.91M | 25.91M | 4.02M | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.48M | 375.17M | 9.74M | 338.01M | 320.78M | 315.57M | 40.65M | 254.26M | 255.28M | 17.22M | 33.31M | 11.65M | 10.36M | 99.89M | 73.28M | 68.12M | 68.78M | 163.37M | 203.41M | 200.71M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.42M | 102.72M | 100.49M | 86.38M | 85.29M | 81.67M | 90.86M | 132.21M | 135.50M | 133.34M | 118.36M | 137.13M | 154.18M | 225.07M | 239.51M | 236.02M | 220.97M | 220.41M | 237.77M | 245.63M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.03M | 110.44M | 97.72M | 104.10M | 124.23M | 138.53M | 138.59M | 150.29M | 139.12M | 154.31M | | 139.61M | 132.98M | 8.15M | 5.06M | 5.51M | 3.12M | 2.99M | 2.71M | 2.80M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.45M | 213.15M | 198.21M | 190.48M | 209.52M | 220.20M | 229.45M | 282.50M | 274.62M | 287.64M | 118.36M | 276.75M | 287.16M | 233.21M | 244.57M | 241.53M | 224.09M | 223.39M | 240.48M | 248.44M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.96M | | | 34.06M | 4.33M | 36.43M | 35.47M | 42.30M | 53.59M | 35.10M | 39.72M | 25.24M | 23.25M | 23.41M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.26M | | | 34.06M | 4.37M | 33.30M | 31.23M | 23.17M | 24.08M | 28.05M | 19.84M | 23.64M | 20.22M | 13.99M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.78M | | | 115.14M | 132.49M | 139.43M | 138.04M | 232.04M | 193.51M | 206.10M | 218.94M | 226.31M | 204.96M | 215.58M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.38M | 286.53M | 274.70M | 141.29M | 246.17M | 140.53M | 146.00M | 152.77M | 164.52M | 183.25M | 141.19M | 209.16M | 204.73M | 297.52M | 271.17M | 269.25M | 278.50M | 275.20M | 248.43M | 252.99M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.61M | 40.31M | 9.60M | 42.16M | 50.38M | 47.54M | 19.87M | 36.16M | 30.87M | 18.10M | 4.95M | 13.13M | 8.01M | 17.38M | 47.62M | 27.56M | 5.23M | 47.43M | 35.73M | 2.39M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 849.29M | 827.27M | 745.05M | 717.38M | 747.86M | 743.84M | 750.02M | 752.11M | 755.16M | 709.04M | 288.27M | 715.14M | 707.55M | 677.33M | 641.39M | 632.64M | 670.11M | 710.35M | 728.05M | 752.89M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 229.25M | 224.68M | 216.20M | 212.94M | 179.94M | 181.36M | 181.27M | 183.28M | 185.89M | 211.81M | 52.42M | 215.26M | 211.12M | 182.23M | 190.79M | 188.43M | 150.67M | 158.69M | 158.87M | 163.33M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.02M | | | 19.92M | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.44M | | | 16.20M | 23.93M | 16.30M | 16.12M | 94.44M | 60.18M | 146.07M | 94.14M | 95.38M | 170.22M | 99.76M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.98M | 27.14M | 26.45M | 25.68M | 24.79M | 23.87M | 23.35M | 22.69M | 22.06M | 42.50M | 115.78M | 40.25M | 38.85M | 115.78M | 108.36M | 104.75M | 214.68M | 120.48M | 165.45M | 165.45M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.98M | 27.14M | 26.45M | 25.68M | 24.79M | 23.87M | 117.78M | 22.69M | 22.06M | 58.70M | 139.71M | 56.55M | 54.97M | 210.22M | 168.54M | 250.82M | 308.81M | 215.86M | 335.67M | 265.21M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.40M | 5.96M | 11.38M | 11.02M | 10.24M | 8.89M | 4.49M | 4.85M | 4.37M | 5.84M | 14.02M | 9.66M | 10.24M | 138.52M | 134.54M | 128.99M | 122.13M | 104.13M | 102.38M | 98.23M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 6.00M | 5.59M | 6.18M | 5.88M | 5.71M | 19.38M | 6.13M | 10.83M | 5.91M | | 0.50M | 1.51M | 1.54M | 7.35M | 5.76M | 0.70M | 10.13M | | 10.28M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.42M | 266.47M | 264.88M | 260.73M | 225.70M | 224.77M | 219.93M | 223.28M | 224.51M | 298.53M | 187.03M | 305.88M | 300.61M | 455.45M | 556.09M | 563.37M | 556.98M | 543.56M | 540.26M | 534.79M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,124.71M | 1,093.74M | 1,009.93M | 978.11M | 973.57M | 968.60M | 969.95M | 975.40M | 979.67M | 1,007.57M | 475.30M | 1,021.03M | 1,008.16M | 1,132.78M | 1,197.48M | 1,196.00M | 1,227.08M | 1,253.91M | 1,268.31M | 1,287.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.61M | 40.01M | 35.23M | 36.60M | 46.27M | 46.48M | 43.02M | 47.21M | 54.42M | 50.45M | 32.03M | 62.91M | 60.83M | 83.61M | 65.20M | 76.39M | 65.32M | 66.63M | 60.71M | 74.89M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.61M | 40.01M | 35.23M | 36.60M | 46.27M | 46.48M | 43.02M | 47.21M | 54.42M | 50.45M | 32.03M | 62.91M | 60.83M | 83.61M | 65.20M | 76.39M | 65.32M | 66.63M | 60.71M | 74.89M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.55M | 7.41M | 6.29M | 7.40M | 6.46M | 8.42M | 2.52M | 7.58M | 8.79M | 14.14M | 28.74M | 14.03M | 14.56M | 0.40M | 60.59M | 22.68M | 0.22M | 45.68M | 49.15M | 35.23M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.04M | 36.25M | 37.25M | 15.32M | 21.50M | 22.41M | | 14.39M | 13.14M | 25.38M | 0.67M | 40.42M | 37.33M | 1.43M | 14.05M | 7.29M | 8.54M | 7.01M | 9.46M | 8.74M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.82M | | | 10.70M | 10.47M | 5.56M | 5.94M | 6.32M | 6.71M | 6.17M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.88M | 1.05M | 0.92M | 0.94M | 1.01M | 1.05M | 1.23M | 1.12M | 2.06M | 7.36M | 2.30M | 2.45M | 5.70M | 5.47M | 11.54M | 12.34M | 6.32M | 12.67M | 6.17M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 1.69M | 4.10M | 3.58M | 2.40M | 2.11M | 4.87M | 5.68M | 4.65M | 6.60M | 1.98M | 7.06M | 3.29M | | 2.34M | | | | 0.67M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.45M | 5.58M | 9.75M | 6.50M | 7.28M | 8.86M | 8.02M | 7.27M | 6.01M | 8.10M | | 6.84M | 7.96M | 14.09M | 13.46M | 11.13M | 6.91M | 10.29M | 11.99M | 11.14M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.53M | 91.83M | 93.66M | 70.32M | 84.86M | 89.29M | 87.56M | 83.36M | 88.12M | 106.73M | 78.62M | 133.56M | 126.43M | 174.81M | 162.66M | 145.82M | 145.75M | 148.71M | 148.16M | 147.76M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.57M | | | 12.35M | 24.90M | 19.68M | 34.78M | 20.09M | 18.92M | 18.04M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.69M | 6.19M | 3.92M | 4.33M | 4.23M | 3.92M | 3.76M | 4.03M | 4.51M | 12.11M | | 10.33M | 9.19M | | 0.62M | 0.73M | 1.41M | 0.62M | 0.50M | 0.74M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | 4.41M | 4.17M | 3.96M | 3.87M | 3.82M | 3.81M | 5.18M | 4.92M | 14.38M | 27.16M | 14.54M | 14.94M | 39.31M | 45.15M | 45.96M | 45.63M | 43.29M | 40.99M | 39.35M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 9.53M | 1.93M | 1.99M | 2.08M | 6.50M | 0.82M | 1.58M | 0.98M | 3.46M | 0.03M | 4.85M | 0.47M | 1.96M | 5.99M | 5.44M | 3.96M | 2.25M | 2.04M | 2.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.39M | 104.44M | 111.39M | 88.35M | 102.80M | 99.19M | 96.78M | 93.44M | 99.28M | 133.65M | 67.76M | 158.81M | 155.16M | 53.63M | 76.67M | 71.81M | 85.78M | 66.25M | 62.44M | 109.01M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.38M | 113.96M | 113.32M | 90.33M | 104.88M | 105.69M | 97.60M | 95.02M | 100.26M | 137.11M | 146.38M | 163.66M | 155.63M | 228.43M | 239.33M | 217.63M | 231.53M | 214.96M | 210.61M | 256.77M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.39M | | | 23.05M | 35.37M | 25.23M | 40.72M | 26.41M | 25.63M | 24.21M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 995.32M | 979.78M | 180.55M | 887.28M | 868.69M | 862.92M | 251.28M | 877.81M | 292.92M | 307.95M | 328.92M | 344.30M | 352.50M | 904.35M | 958.16M | 978.38M | 995.55M | 1,038.95M | 1,057.70M | 1,030.90M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 995.32M | 979.78M | 180.55M | 887.28M | 868.69M | 862.92M | 251.28M | 877.81M | 292.92M | 307.95M | 328.92M | 344.30M | 352.50M | 904.35M | 958.16M | 978.38M | 995.55M | 1,038.95M | 1,057.70M | 1,030.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,124.71M | 1,093.74M | 1,009.93M | 978.11M | 973.57M | 968.60M | 969.95M | 975.40M | 979.67M | 1,007.57M | 475.30M | 1,021.03M | 1,008.16M | 1,132.78M | 1,197.48M | 1,196.00M | 1,227.08M | 1,253.91M | 1,268.31M | 1,287.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 1.11M | 0.27M | 0.43M | 0.46M | 0.89M | | | | 0.32M | | | | 0.03M | | | | 1.14M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,071.84M | 1,059.56M | 0.50M | 958.34M | 948.92M | 952.99M | 950.17M | 955.04M | 955.96M | 948.93M | 145.91M | 930.79M | 928.98M | 179.46M | -8.86M | -4.25M | 2.48M | 3.79M | 4.08M | 5.83M |