|
Cash & Equivalents (Quarter)
|
115.99M | 139.02M | 197.79M | 217.42M | 225.90M | 257.97M | 245.85M | 268.28M | 250.12M | 255.57M | 298.58M | 285.49M | 248.14M | 263.42M | 257.19M | 318.97M | 325.54M | 380.94M | 384.36M | 420.94M | 342.62M | 314.96M | 298.70M | 374.13M | 382.67M | 396.97M | 381.34M | 423.37M | 491.73M | 542.63M | 414.19M | 436.99M | 473.05M | 493.18M | 495.59M | 493.42M | 424.05M | 418.10M | 414.81M | 423.13M | | 398.95M | 343.47M | 345.81M | 359.17M | 345.95M | 362.21M | 370.48M | 375.17M | 9.74M | 338.01M | 320.78M | 290.28M | 8.42M | 235.34M | 236.49M | 8.31M | 7.41M | 7.63M | 10.36M | 99.89M | 73.28M | 68.12M | 68.78M | 163.37M | 203.41M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.29M | 32.23M | 18.92M | 18.80M | 8.91M | 25.91M | 4.02M | | | | | | | |
|
Cash & Current Investments (Quarter)
|
115.99M | 139.02M | 197.79M | 217.42M | 225.90M | 257.97M | 245.85M | 268.28M | 250.12M | 255.57M | 298.58M | 285.49M | 248.14M | 263.42M | 257.19M | 318.97M | 325.54M | 380.94M | 384.36M | 420.94M | 342.62M | 314.96M | 298.70M | 374.13M | 382.67M | 396.97M | 381.34M | 423.37M | 491.73M | 542.63M | 414.19M | 436.99M | 473.05M | 493.18M | 495.59M | 493.42M | 424.05M | 418.10M | 414.81M | 423.13M | | 398.95M | 343.47M | 345.81M | 359.17M | 345.95M | 362.21M | 370.48M | 375.17M | 9.74M | 338.01M | 320.78M | 315.57M | 40.65M | 254.26M | 255.28M | 17.22M | 33.31M | 11.65M | 10.36M | 99.89M | 73.28M | 68.12M | 68.78M | 163.37M | 203.41M |
|
Receivables - Net (Quarter)
|
| | 130.82M | | 137.48M | 131.14M | 158.89M | 157.21M | 193.16M | 185.51M | 180.09M | 190.84M | 220.11M | 240.84M | 263.21M | 212.10M | 241.02M | 243.29M | 279.25M | 266.09M | 316.92M | 331.57M | 373.99M | 299.31M | 299.40M | 298.44M | 319.78M | 328.06M | 251.07M | 221.60M | 133.40M | 221.57M | 197.14M | 136.50M | 120.20M | 95.00M | 190.44M | 118.66M | 195.00M | 218.51M | | 107.63M | 118.64M | 101.03M | 93.50M | 116.20M | 103.80M | 90.42M | 102.72M | 100.49M | 86.38M | 85.29M | 81.67M | 90.86M | 132.21M | 135.50M | 133.34M | 118.36M | 137.13M | 154.18M | 225.07M | 239.51M | 236.02M | 220.97M | 220.41M | 237.77M |
|
Receivables - Other (Quarter)
|
| | | | | | 26.50M | | 36.80M | 31.70M | 30.50M | 35.70M | 37.70M | 68.10M | 62.10M | 54.30M | 37.80M | 55.60M | 52.90M | 60.00M | 43.90M | 62.80M | 68.00M | 68.70M | 77.60M | 87.20M | 70.80M | 61.50M | 62.50M | 66.20M | 55.60M | 52.40M | 44.10M | 41.83M | 56.33M | 71.02M | 75.75M | 83.50M | 103.55M | 105.40M | | 136.33M | 129.31M | 140.23M | 142.47M | 135.97M | 135.16M | 145.40M | 114.36M | 97.72M | 109.55M | 131.03M | 138.53M | 138.59M | 142.94M | 133.66M | 148.42M | | 139.61M | 132.98M | 8.10M | 5.06M | 5.51M | 3.12M | 2.99M | 2.71M |
|
Receivables (Quarter)
|
| | 130.82M | | 137.48M | 131.14M | 185.39M | 157.21M | 229.96M | 217.21M | 210.59M | 226.54M | 257.81M | 308.94M | 325.31M | 266.40M | 278.82M | 298.89M | 332.15M | 326.09M | 360.82M | 394.37M | 441.99M | 368.01M | 377.00M | 385.64M | 390.58M | 389.56M | 313.57M | 287.80M | 189.00M | 273.97M | 241.24M | 178.32M | 176.53M | 166.02M | 266.19M | 202.16M | 298.55M | 323.91M | | 243.96M | 247.95M | 241.26M | 235.97M | 252.18M | 238.96M | 235.82M | 217.07M | 198.21M | 195.92M | 216.32M | 220.20M | 229.45M | 275.14M | 269.17M | 281.76M | 118.36M | 276.75M | 287.16M | 233.17M | 244.57M | 241.53M | 224.09M | 223.39M | 240.48M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.19M | | | | | | | | | | | | | | | | | | | | 21.96M | | | 34.06M | 4.33M | 36.43M | 35.47M | 42.30M | 53.59M | 35.10M | 39.72M | 25.24M | 23.25M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.38M | | | | | | | | | | | | | | | | | | | | 38.26M | | | 34.06M | 4.37M | 33.30M | 31.23M | 23.17M | 24.08M | 28.05M | 19.84M | 23.64M | 20.22M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.08M | | | | | | | | | | | | | | | | | | | | 85.78M | | | 115.14M | 132.49M | 139.43M | 138.04M | 232.04M | 193.51M | 206.10M | 218.94M | 226.31M | 204.96M |
|
Inventory (Quarter)
|
| | 251.36M | | 239.96M | 250.28M | 268.38M | 253.82M | 291.33M | 295.38M | 277.80M | 333.64M | 340.04M | 378.08M | 392.61M | 397.99M | 376.59M | 401.44M | 401.57M | 431.59M | 408.07M | 442.25M | 392.56M | 420.75M | 420.34M | 365.67M | 344.46M | 343.07M | 339.86M | 351.13M | 346.74M | 330.51M | 297.22M | 291.09M | 276.00M | 264.10M | 242.12M | 299.76M | 194.55M | 288.94M | | 276.08M | 197.03M | 294.37M | 219.01M | 294.69M | 194.91M | 202.38M | 286.53M | 274.70M | 266.93M | 139.79M | 229.79M | 146.00M | 224.01M | 236.42M | 183.25M | 141.19M | 209.16M | 204.73M | 297.52M | 271.17M | 269.25M | 278.50M | 275.20M | 248.43M |
|
Current Deferred Tax Assets (Quarter)
|
| | 18.10M | | 22.96M | 24.12M | 21.94M | 22.23M | 21.84M | 22.92M | 23.87M | 24.18M | 24.06M | 24.23M | 23.84M | 24.81M | 25.32M | 27.05M | 20.49M | 25.70M | 27.30M | 22.58M | 23.57M | 25.00M | 27.03M | 29.45M | 24.61M | 24.93M | 26.64M | 25.70M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 18.47M | | 8.71M | 10.60M | 18.13M | 17.36M | 17.96M | 16.32M | 18.96M | 21.93M | 19.69M | 13.37M | 17.96M | 17.98M | 18.74M | 14.22M | 28.55M | 28.32M | 26.61M | 26.94M | 38.31M | 38.43M | 38.10M | 43.29M | 54.11M | 45.18M | 31.28M | 16.99M | 37.81M | 35.83M | 25.09M | 32.65M | 36.62M | 34.44M | 40.84M | 41.52M | 25.83M | 32.00M | | 28.32M | 37.83M | 48.73M | 45.97M | 48.18M | 44.28M | 40.61M | 40.31M | 9.62M | 42.16M | 50.38M | 47.54M | 32.44M | 15.59M | 30.87M | 18.10M | 4.95M | 13.13M | 8.01M | 17.38M | 47.62M | 47.98M | 32.74M | 47.43M | 35.73M |
|
Current Assets (Quarter)
|
| | 616.54M | | 635.01M | 674.11M | 688.25M | 718.90M | 748.55M | 749.99M | 799.30M | 829.29M | 852.03M | 891.91M | 924.39M | 942.17M | 987.21M | 1,035.17M | 1,081.01M | 1,138.40M | 1,121.52M | 1,103.97M | 1,127.14M | 1,123.48M | 1,130.97M | 1,133.83M | 1,124.30M | 1,164.62M | 1,140.59M | 1,158.05M | 1,007.23M | 1,024.89M | 992.49M | 1,008.55M | 1,002.13M | 976.42M | 897.45M | 852.98M | 843.34M | 868.14M | | 880.49M | 826.29M | 848.21M | 863.00M | 863.19M | 844.72M | 849.29M | 827.27M | 745.05M | 717.38M | 747.86M | 743.84M | 750.02M | 752.11M | 755.16M | 709.04M | 288.27M | 715.14M | 707.55M | 677.33M | 641.39M | 632.64M | 670.11M | 710.35M | 728.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 194.70M | | 202.85M | 227.43M | 247.16M | 262.58M | 271.11M | 270.34M | 274.60M | 284.30M | 286.51M | 293.07M | 295.98M | 299.04M | 299.09M | 300.92M | 304.81M | 311.47M | 316.29M | 310.30M | 309.52M | 300.91M | 301.63M | 292.61M | 294.25M | 294.94M | 293.86M | 290.14M | 319.97M | 314.61M | 286.56M | 284.25M | 288.47M | 283.04M | 292.67M | 274.12M | 270.42M | 265.59M | | 258.50M | 244.50M | 243.80M | 239.59M | 234.82M | 231.38M | 229.25M | 224.68M | 216.20M | 212.94M | 179.94M | 181.36M | 181.27M | 183.28M | 185.89M | 211.81M | 52.42M | 215.26M | 211.12M | 182.23M | 190.79M | 188.43M | 150.67M | 158.69M | 158.87M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.02M | | | 19.92M | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.51M | 47.88M | 48.51M | 47.62M | 47.82M | 47.04M | 47.12M | 7.71M | 7.78M | 7.63M | | 7.95M | | | | | | | | | | | | 94.44M | | | 16.20M | 94.44M | 16.29M | 16.10M | 94.44M | 60.18M | 75.57M | 94.14M | 165.89M | 170.22M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.84M | 39.48M | 39.02M | 38.41M | 37.89M | 36.14M | 35.53M | 40.31M | 34.47M | 33.81M | | 32.24M | 31.20M | 30.47M | 40.33M | 29.43M | 28.74M | 27.98M | 27.14M | 26.45M | 25.68M | 24.79M | 23.87M | 23.35M | 22.69M | 22.06M | 42.50M | 41.81M | 40.25M | 38.85M | 35.79M | 190.88M | 190.88M | 214.68M | 214.68M | 116.23M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.36M | 87.37M | 87.53M | 86.03M | 85.71M | 83.18M | 82.66M | 48.02M | 42.25M | 41.44M | | 40.19M | 31.20M | 30.47M | 40.33M | 29.43M | 28.74M | 27.98M | 27.14M | 26.45M | 25.68M | 24.79M | 23.87M | 117.78M | 22.69M | 22.06M | 58.70M | 136.24M | 56.53M | 54.95M | 130.22M | 251.06M | 266.45M | 308.81M | 380.57M | 286.45M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 21.64M | | 1.69M | 2.16M | 23.14M | 23.62M | 53.71M | 5.36M | 5.47M | 3.99M | 5.51M | 8.00M | 7.84M | 7.98M | | 8.94M | 17.88M | 9.57M | 9.32M | 5.77M | 6.11M | 6.40M | 5.96M | 11.38M | 11.02M | 10.24M | 8.89M | 4.49M | 4.85M | 4.37M | 5.84M | 14.02M | 9.66M | 10.24M | 138.52M | 134.54M | 128.99M | 122.13M | 104.13M | 102.38M |
|
Other Non-Current Assets (Quarter)
|
| | 6.00M | | 10.00M | 10.26M | 13.14M | 13.21M | 13.48M | 12.13M | 11.96M | 12.11M | 11.40M | 11.22M | 11.08M | 10.72M | 10.18M | 11.17M | 10.99M | 10.17M | 10.75M | 14.76M | 8.80M | 11.61M | 14.18M | 11.69M | 9.70M | 10.90M | 11.72M | 11.71M | 16.79M | 16.42M | 17.17M | 15.61M | 16.08M | 15.06M | 14.47M | 14.72M | 15.47M | 14.44M | | 13.31M | 11.19M | 10.91M | 10.51M | 10.99M | 6.00M | 6.00M | 6.00M | 5.59M | 6.18M | 20.60M | 20.01M | 19.38M | 10.83M | 6.24M | 10.83M | 2.15M | 1.00M | 7.50M | 7.70M | 7.35M | 8.67M | 0.70M | 10.13M | 10.86M |
|
Non-Current Assets (Quarter)
|
| | 200.71M | | 212.85M | 237.69M | 260.30M | 286.56M | 284.59M | 282.47M | 286.56M | 296.42M | 297.91M | 304.30M | 307.06M | 309.77M | 309.27M | 312.09M | 315.80M | 321.64M | 327.04M | 325.06M | 322.11M | 312.52M | 315.81M | 304.29M | 303.95M | 305.84M | 307.26M | 304.01M | 446.26M | 442.02M | 444.98M | 391.26M | 395.73M | 385.27M | 395.31M | 339.53M | 340.39M | 333.76M | | 326.08M | 309.82M | 299.48M | 296.54M | 287.98M | 282.11M | 275.42M | 266.47M | 264.88M | 260.73M | 225.70M | 224.77M | 219.93M | 223.28M | 224.51M | 298.53M | 187.03M | 305.88M | 300.61M | 455.45M | 556.09M | 563.37M | 556.98M | 543.56M | 540.26M |
|
Assets (Quarter)
|
| | 817.25M | | 847.86M | 911.80M | 948.55M | 994.68M | 1,033.14M | 1,032.46M | 1,085.86M | 1,125.70M | 1,149.94M | 1,196.20M | 1,249.71M | 1,251.94M | 1,296.48M | 1,347.26M | 1,396.81M | 1,460.05M | 1,448.56M | 1,429.03M | 1,449.25M | 1,436.00M | 1,446.79M | 1,438.12M | 1,428.25M | 1,470.46M | 1,447.85M | 1,462.06M | 1,453.49M | 1,466.91M | 1,437.46M | 1,399.81M | 1,397.86M | 1,361.69M | 1,292.76M | 1,192.51M | 1,183.73M | 1,201.90M | | 1,206.57M | 1,136.11M | 1,147.69M | 1,159.54M | 1,151.17M | 1,126.83M | 1,124.71M | 1,093.74M | 1,009.93M | 978.11M | 973.57M | 968.60M | 969.95M | 975.40M | 979.67M | 1,007.57M | 475.30M | 1,021.03M | 1,008.16M | 1,132.78M | 1,197.48M | 1,196.00M | 1,227.08M | 1,253.91M | 1,268.31M |
|
Accounts Payables (Quarter)
|
| | 24.83M | | 28.52M | 25.23M | 31.15M | 33.65M | 39.32M | 31.51M | 35.58M | 36.55M | 41.67M | 36.30M | 28.30M | 38.48M | 44.95M | 36.12M | 45.45M | 53.60M | 55.01M | 48.13M | 10.16M | 59.69M | 39.52M | 44.69M | 30.93M | 33.51M | 20.31M | 23.67M | 25.70M | 24.36M | 23.86M | 33.48M | 25.28M | 20.97M | 21.16M | 3.50M | 20.66M | 34.68M | | 10.29M | 49.82M | 58.86M | 51.19M | 10.61M | 38.49M | 47.61M | 40.01M | 35.23M | 36.60M | 46.27M | 46.48M | 4.36M | 47.21M | 54.42M | 50.45M | 32.03M | 62.91M | 60.83M | 83.61M | 65.20M | 76.39M | 65.32M | 66.63M | 60.71M |
|
Payables (Quarter)
|
| | 24.83M | | 28.52M | 25.23M | 31.15M | 33.65M | 39.32M | 31.51M | 35.58M | 36.55M | 41.67M | 36.30M | 28.30M | 38.48M | 44.95M | 36.12M | 45.45M | 53.60M | 55.01M | 48.13M | 10.16M | 59.69M | 39.52M | 44.69M | 30.93M | 33.51M | 20.31M | 23.67M | 25.70M | 24.36M | 23.86M | 33.48M | 25.28M | 20.97M | 21.16M | 3.50M | 20.66M | 34.68M | | 10.29M | 49.82M | 58.86M | 51.19M | 10.61M | 38.49M | 47.61M | 40.01M | 35.23M | 36.60M | 46.27M | 46.48M | 4.36M | 47.21M | 54.42M | 50.45M | 32.03M | 62.91M | 60.83M | 83.61M | 65.20M | 76.39M | 65.32M | 66.63M | 60.71M |
|
Accumulated Expenses (Quarter)
|
| | 10.75M | | 10.31M | 13.61M | 11.90M | 11.98M | 11.32M | 14.29M | 2.82M | 13.18M | 12.00M | 14.06M | 2.93M | 12.79M | 16.72M | 20.73M | 2.16M | 17.29M | 18.98M | 20.96M | 21.53M | 17.71M | 19.10M | 16.33M | 17.96M | 11.39M | 14.52M | 12.80M | 12.47M | 17.72M | 16.07M | 11.41M | 11.12M | 13.46M | 11.48M | 6.23M | 8.45M | 11.42M | | 13.60M | 6.92M | 9.21M | 8.29M | 5.01M | 7.01M | 8.55M | 7.41M | 6.29M | 7.40M | 6.46M | 8.42M | 11.30M | 7.58M | 8.79M | 14.14M | 17.75M | 14.03M | 14.56M | 33.59M | 60.59M | 1.09M | 28.64M | 1.13M | 1.15M |
|
Other Accumulated Expenses (Quarter)
|
| | 12.60M | | 19.74M | 17.12M | 17.14M | 14.19M | 19.44M | 19.06M | 5.30M | 18.34M | 24.95M | 25.32M | 5.17M | 22.39M | 22.51M | 19.14M | 23.78M | 17.75M | 17.57M | 31.67M | 12.70M | 23.44M | 18.98M | 20.49M | 19.48M | 19.32M | 16.30M | 18.14M | 16.44M | 17.29M | 18.70M | 25.54M | 17.40M | 16.92M | 23.56M | 31.52M | 23.65M | 26.75M | | 24.24M | 22.13M | 28.04M | 26.33M | 6.01M | 29.95M | 34.04M | 36.25M | 37.25M | 15.32M | 21.50M | 22.41M | 4.34M | 14.39M | 13.14M | 25.38M | 2.10M | 40.42M | 37.33M | 9.53M | 14.05M | 6.00M | 8.54M | 5.10M | 9.32M |
|
Short term Debt (Quarter)
|
| | 0.72M | | 0.57M | 0.43M | 0.27M | 0.15M | 0.08M | 0.07M | 0.06M | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.82M | | | 10.70M | 10.47M | 5.56M | 5.94M | 6.32M | 6.71M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.28M | | 1.31M | 1.21M | 0.98M | 1.26M | 1.11M | 0.79M | 0.93M | 0.88M | 1.05M | 0.92M | 0.94M | 1.01M | 1.05M | 1.23M | 1.12M | 2.06M | 4.82M | 2.30M | 2.45M | 9.09M | 5.47M | 5.56M | 5.94M | 6.32M | 12.67M |
|
Current Taxes (Quarter)
|
| | 8.51M | | 5.16M | 7.60M | 1.99M | 8.69M | 5.83M | 6.40M | 5.45M | 11.54M | 8.14M | 4.52M | 5.60M | 13.13M | 10.69M | 12.31M | 13.63M | 15.19M | 8.14M | 10.85M | 16.90M | 17.57M | 9.52M | 9.63M | 14.05M | 28.14M | 26.89M | 24.33M | 21.96M | 21.50M | 5.45M | 24.71M | 27.63M | 24.98M | 4.58M | 3.14M | 3.97M | 4.44M | | 4.56M | 6.94M | 8.94M | 6.78M | 4.34M | 5.21M | 1.96M | 1.69M | 4.10M | 3.58M | 2.40M | 2.11M | 4.87M | 5.68M | 4.65M | 6.60M | 1.98M | 7.06M | 3.29M | | 2.34M | | | | 0.67M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77M | | 4.72M | 7.49M | 9.65M | 12.83M | 8.53M | | 6.90M | 6.43M | 7.68M | 7.13M | 11.34M | 13.86M | 13.45M | 5.58M | 9.75M | 6.50M | 7.28M | 8.86M | 8.02M | 7.27M | 6.01M | 8.10M | | 6.84M | 7.96M | 14.09M | 13.46M | 11.13M | 6.91M | 10.29M | 11.99M |
|
Total Current Liabilities (Quarter)
|
| | 104.62M | | 86.18M | 106.68M | 111.33M | 126.94M | 138.97M | 131.60M | 151.00M | 151.50M | 149.80M | 155.22M | 155.09M | 144.82M | 148.23M | 138.92M | 149.44M | 156.69M | 169.41M | 169.43M | 198.64M | 161.36M | 126.72M | 118.05M | 100.81M | 104.90M | 86.46M | 86.78M | 83.19M | 86.25M | 69.28M | 99.91M | 87.24M | 80.47M | 68.26M | 81.54M | 70.73M | 87.10M | | 96.94M | 93.45M | 113.71M | 100.98M | 85.51M | 95.31M | 106.53M | 91.83M | 93.66M | 70.32M | 84.86M | 89.29M | 87.56M | 83.36M | 88.12M | 106.73M | 78.62M | 133.56M | 126.43M | 174.81M | 162.66M | 145.82M | 145.75M | 148.71M | 148.16M |
|
Non-Current Debt (Quarter)
|
| | 0.32M | | 0.07M | 0.07M | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.57M | | | 12.35M | 24.90M | 19.68M | 34.78M | 20.09M | 18.92M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 7.22M | | 7.42M | 7.61M | 9.15M | 9.20M | 9.31M | 9.30M | 9.61M | 9.55M | 9.50M | 9.52M | 9.93M | 9.83M | 9.76M | 9.73M | 5.34M | 9.66M | 9.57M | 9.50M | 5.42M | 4.58M | 4.30M | 4.28M | 2.98M | 2.26M | 2.90M | 2.88M | 2.30M | 2.35M | 2.19M | 3.43M | 3.51M | 3.06M | 3.21M | 2.47M | 2.33M | 2.62M | | 4.15M | 3.50M | 3.61M | 3.66M | 6.78M | 6.93M | 6.69M | 6.19M | 3.92M | 4.33M | 4.23M | 3.92M | 3.76M | 4.03M | 4.51M | 12.11M | | 10.33M | 9.19M | | 0.62M | 0.73M | 1.41M | 0.62M | 0.50M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | 3.00M | | 3.80M | 3.81M | 3.71M | 5.95M | 5.84M | 4.92M | 4.64M | 4.41M | 4.17M | 3.96M | 3.87M | 3.82M | 3.81M | 5.18M | 4.92M | 14.38M | 27.16M | 14.54M | 14.94M | 39.31M | 45.15M | 45.96M | 45.63M | 43.29M | 40.99M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.00M | 2.72M | 28.03M | 5.50M | 9.68M | 2.23M | | 2.10M | 2.17M | 9.12M | 9.25M | 9.38M | 9.42M | 9.52M | 9.53M | 1.00M | 9.72M | 9.84M | 6.50M | 0.82M | 0.87M | 1.73M | 3.42M | 0.03M | 4.85M | 4.60M | 1.96M | 5.99M | 5.44M | 3.96M | 2.25M | 2.04M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.34M | 90.75M | 83.52M | 73.47M | 90.85M | 78.65M | 102.54M | | 113.76M | 109.74M | 123.18M | 112.72M | 100.26M | 109.14M | 119.86M | 104.44M | 112.32M | 80.61M | 95.04M | 99.19M | 96.78M | 94.14M | 98.53M | 133.68M | 67.76M | 158.81M | 151.03M | 53.63M | 76.67M | 71.81M | 85.78M | 66.25M | 62.44M |
|
Total Liabilities (Quarter)
|
| | 112.16M | | 93.67M | 114.36M | 120.54M | 136.14M | 148.29M | 140.90M | 160.61M | 161.05M | 159.30M | 164.74M | 165.01M | 154.65M | 157.99M | 148.65M | 154.79M | 166.34M | 178.98M | 178.92M | 204.06M | 165.94M | 131.01M | 122.33M | 103.79M | 107.16M | 89.36M | 89.67M | 85.49M | 88.59M | 71.47M | 105.34M | 92.75M | 86.24M | 101.50M | 96.35M | 88.32M | 104.77M | -1092.67M | 115.86M | 111.91M | 132.30M | 121.98M | 109.64M | 118.56M | 129.38M | 113.96M | 113.32M | 90.33M | 104.88M | 105.69M | 97.60M | 95.02M | 100.26M | 137.11M | 146.38M | 163.66M | 155.63M | 228.43M | 239.33M | 217.63M | 231.53M | 214.96M | 210.61M |
|
Total Debt (Quarter)
|
| | 1.04M | | 0.64M | 0.50M | 0.33M | 0.15M | 0.08M | 0.07M | 0.06M | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.39M | | | 23.05M | 35.37M | 25.23M | 40.72M | 26.41M | 25.63M |
|
Common Equity (Quarter)
|
| | 705.09M | | 754.18M | 797.44M | 828.01M | 858.55M | 884.85M | 891.56M | 925.24M | 964.65M | 990.64M | 1,031.46M | 1,066.43M | 1,097.29M | 1,138.49M | 1,198.60M | 1,242.02M | 1,293.70M | 1,269.58M | 1,250.11M | 1,245.19M | 1,270.06M | 1,315.77M | 1,315.80M | 1,324.46M | 1,363.30M | 1,358.49M | 1,372.39M | 1,368.00M | 1,378.32M | 1,365.99M | 1,294.46M | 1,305.11M | 1,275.45M | 1,191.26M | 1,096.16M | 1,095.40M | 1,097.13M | 1,092.67M | 1,090.70M | 1,024.20M | 1,015.39M | 1,037.56M | 1,041.53M | 1,008.27M | 995.32M | 979.78M | 180.55M | 887.28M | 868.69M | 862.92M | 251.28M | 877.81M | 292.92M | 307.95M | 328.92M | 344.30M | 352.50M | 904.35M | 958.16M | 978.38M | 995.55M | 1,038.95M | 1,057.70M |
|
Shareholder's Equity (Quarter)
|
| | 705.09M | | 754.18M | 797.44M | 828.01M | 858.55M | 884.85M | 891.56M | 925.24M | 964.65M | 990.64M | 1,031.46M | 1,066.43M | 1,097.29M | 1,138.49M | 1,198.60M | 1,242.02M | 1,293.70M | 1,269.58M | 1,250.11M | 1,245.19M | 1,270.06M | 1,315.77M | 1,315.80M | 1,324.46M | 1,363.30M | 1,358.49M | 1,372.39M | 1,368.00M | 1,378.32M | 1,365.99M | 1,294.46M | 1,305.11M | 1,275.45M | 1,191.26M | 1,096.16M | 1,095.40M | 1,097.13M | 1,092.67M | 1,090.70M | 1,024.20M | 1,015.39M | 1,037.56M | 1,041.53M | 1,008.27M | 995.32M | 979.78M | 180.55M | 887.28M | 868.69M | 862.92M | 251.28M | 877.81M | 292.92M | 307.95M | 328.92M | 344.30M | 352.50M | 904.35M | 958.16M | 978.38M | 995.55M | 1,038.95M | 1,057.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 817.25M | | 847.86M | 911.80M | 948.55M | 994.68M | 1,033.14M | 1,032.46M | 1,085.86M | 1,125.70M | 1,149.94M | 1,196.20M | 1,249.71M | 1,251.94M | 1,296.48M | 1,347.26M | 1,396.81M | 1,460.05M | 1,448.56M | 1,429.03M | 1,449.25M | 1,436.00M | 1,446.79M | 1,438.12M | 1,428.25M | 1,470.46M | 1,447.85M | 1,462.06M | 1,453.49M | 1,466.91M | 1,437.46M | 1,399.81M | 1,397.86M | 1,361.69M | 1,292.76M | 1,192.51M | 1,183.73M | 1,201.90M | | 1,206.57M | 1,136.11M | 1,147.69M | 1,159.54M | 1,151.17M | 1,126.83M | 1,124.71M | 1,093.74M | 1,009.93M | 978.11M | 973.57M | 968.60M | 969.95M | 975.40M | 979.67M | 1,007.57M | 475.30M | 1,021.03M | 1,008.16M | 1,132.78M | 1,197.48M | 1,196.00M | 1,227.08M | 1,253.91M | 1,268.31M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 0.06M | | | | 0.13M | | | | 85.84M | | | | 2,023.17M | | | | 1,184.70M | | 0.40M | | | | | 0.40M | | 219.10M | 1.40M | 1.99M | 0.03M | 0.05M | 0.08M | 0.62M | 0.81M | 0.81M | 0.81M | 0.81M | | | 0.05M | 1.11M | 0.27M | 0.16M | 0.89M | 0.89M | | | | 0.32M | | | | 0.02M | | | | 0.09M |
|
Retained Earnings (Quarter)
|
| | 583.29M | | 636.98M | 664.64M | 685.51M | 707.18M | 729.39M | 752.66M | 780.78M | 809.58M | 839.38M | 869.04M | 899.99M | 939.83M | 982.76M | 1,022.75M | 1,069.82M | 1,112.43M | 1,163.76M | 1,219.44M | 1,278.53M | 1,332.19M | 1,371.40M | 1,409.41M | 1,425.34M | 1,462.11M | 1,480.73M | 1,499.93M | 1,501.08M | 1,501.10M | 1,471.84M | 1,400.30M | 1,393.93M | 1,381.74M | 1,371.37M | 1,205.95M | 1,198.70M | 1,199.50M | | 1,181.02M | 1,136.34M | 1,122.19M | 1,136.52M | 1,125.26M | 1,090.90M | 1,071.84M | 1,059.56M | 0.50M | 958.34M | 948.92M | 952.99M | 950.17M | 955.04M | 955.96M | 948.93M | 145.91M | 930.79M | 928.98M | 179.46M | -8.86M | 225.38M | 2.48M | 3.79M | 4.08M |