|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.81M | 17.35M | 11.70M | 10.48M | 5.74M | 6.37M | 5.78M | 2.93M | 1.97M | 5.05M | 6.98M | 4.44M | 2.43M | 2.01M | 2.59M | 2.46M | 2.56M | 2.14M | 3.38M | 2.84M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 2.93M | 1.93M | 2.48M | 2.04M | 1.87M | 1.53M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.81M | 18.24M | 14.63M | 12.40M | 8.22M | 8.42M | 7.65M | 4.46M | 1.97M | 5.05M | 6.98M | 4.44M | 2.43M | 2.01M | 2.59M | 2.46M | 2.56M | 2.14M | 3.38M | 2.84M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.75M | 5.68M | 8.92M | 9.27M | 10.05M | 13.09M | 9.56M | 11.12M | 9.12M | 10.80M | 10.16M | 9.23M | 8.71M | 8.08M | 8.78M | 12.55M | 12.02M | 9.74M | 9.93M | 5.89M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.70M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.75M | 5.68M | 8.92M | 9.27M | 10.05M | 13.09M | 9.56M | 17.82M | 9.12M | 10.80M | 10.16M | 9.23M | 8.71M | 8.08M | 8.78M | 12.55M | 12.02M | 9.74M | 9.93M | 5.89M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.49M | 0.50M | 1.41M | 2.26M | 1.07M | 1.09M | 0.80M | 0.97M | 0.83M | 0.96M | 1.08M | 1.02M | 1.04M | 0.88M | 0.64M | 0.74M | 0.67M | 0.71M | 0.49M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.09M | 24.41M | 24.05M | 23.08M | 20.53M | 22.59M | 18.30M | 16.38M | 12.06M | 16.67M | 18.10M | 14.74M | 12.16M | 11.13M | 12.25M | 15.64M | 15.32M | 12.54M | 14.02M | 9.22M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.36M | 1.42M | 1.51M | 1.62M | 1.69M | 1.69M | 1.67M | 1.69M | 1.68M | 1.68M | 1.68M | 1.73M | 1.76M | 1.79M | 1.79M | 1.79M | 1.76M | 1.70M | 1.63M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.76M | 0.59M | 0.62M | 0.66M | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.85M | 9.85M | 9.85M | 9.85M | 9.85M | 9.85M | 9.85M | 9.85M | 9.85M | 9.85M | 9.85M | 9.85M | 9.85M | 9.85M | 9.85M | 9.85M | 9.85M | 9.85M | 9.85M | 9.85M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.12M | 7.65M | 7.19M | 6.72M | 6.39M | 6.14M | 5.90M | 5.65M | 5.40M | 5.16M | 4.91M | 17.57M | 4.03M | 12.36M | 3.89M | 3.89M | 3.78M | 3.66M | 3.54M | 3.43M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.97M | 17.51M | 17.04M | 16.57M | 16.24M | 15.99M | 15.75M | 15.50M | 15.26M | 15.01M | 14.76M | 27.42M | 13.88M | 22.21M | 13.75M | 13.75M | 13.63M | 13.51M | 13.40M | 13.28M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | | 41.45M | | 41.88M | 42.17M | 42.62M | 42.62M | 0.98M | 42.87M | 42.27M | 43.41M | 43.96M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.07M | 0.07M | 0.04M | 0.08M | 0.05M | 0.05M | 0.13M | 0.08M | 14.76M | 0.08M | 0.08M | 0.08M | 14.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.46M | 19.96M | 20.99M | 20.92M | 20.43M | 19.89M | 19.50M | 19.18M | 18.09M | 17.62M | 18.08M | 17.63M | 17.61M | 17.33M | 16.73M | 16.55M | 16.37M | 16.15M | 15.90M | 15.65M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.55M | 44.37M | 45.04M | 44.00M | 40.96M | 42.48M | 37.80M | 35.56M | 30.16M | 34.28M | 36.18M | 32.37M | 29.78M | 28.46M | 28.98M | 32.20M | 31.69M | 28.69M | 29.92M | 24.87M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 6.47M | 4.68M | 4.84M | 4.52M | 6.25M | 5.65M | 8.04M | 5.51M | 6.19M | 7.77M | 6.43M | 5.33M | 6.08M | 7.09M | 8.42M | 7.26M | 8.80M | 7.66M | 7.09M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 6.47M | 4.68M | 4.84M | 4.52M | 6.25M | 5.65M | 8.04M | 5.51M | 6.19M | 7.77M | 6.43M | 5.33M | 6.08M | 7.09M | 8.42M | 7.26M | 8.80M | 7.66M | 7.09M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.01M | 2.05M | 5.86M | 5.37M | 4.39M | 6.96M | 6.28M | 5.16M | 4.93M | 8.24M | 8.44M | 7.93M | 1.36M | 1.33M | 8.32M | 9.19M | 0.91M | 6.83M | 1.26M | 0.20M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | | 1.00M | | 0.62M | 0.94M | 2.01M | 1.09M | 0.92M | | | | 0.79M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.16M | 0.15M | 0.34M | 0.11M | 0.36M | 0.09M | 0.10M | 0.21M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.25M | 0.26M | 0.27M | 0.28M | 923.00 | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30M | 9.01M | 11.02M | 10.66M | 9.36M | 13.67M | 12.37M | 13.60M | 11.33M | 14.63M | 16.44M | 14.53M | 13.63M | 13.95M | 15.68M | 17.89M | 17.48M | 15.92M | 18.88M | 14.29M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.14M | 0.11M | 0.08M | 0.05M | 0.04M | 0.07M | 0.05M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 923.00 | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 1.24M | 0.11M | 0.11M | 0.11M | 1.35M | 0.09M | 0.09M | 0.09M | 1.08M | 0.10M | 0.10M | 0.11M | 0.11M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.80M | 0.72M | 0.30M | 0.22M | 0.49M | 0.06M | 0.02M | 0.22M | 0.01M | 0.72M | 0.75M | 0.94M | 1.11M | 1.06M | 0.74M | 0.67M | 0.59M | 0.52M | 0.44M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.02M | 216.00 | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.67M | 0.64M | 0.53M | 0.42M | 0.30M | 0.22M | 0.21M | 0.18M | 0.15M | 0.87M | 0.86M | 1.04M | 0.97M | 0.90M | 0.84M | 0.77M | 0.69M | 0.63M | 0.55M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.04M | 9.68M | 11.67M | 11.19M | 9.78M | 13.97M | 12.59M | 13.81M | 11.51M | 14.78M | 17.31M | 15.39M | 14.67M | 14.92M | 16.58M | 18.72M | 18.25M | 16.61M | 19.50M | 14.84M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.51M | 34.69M | 33.37M | 32.81M | 31.18M | 28.51M | 25.21M | 21.75M | 18.65M | 19.50M | 18.87M | 16.98M | 15.10M | 13.54M | 12.40M | 13.47M | 13.45M | 12.08M | 10.42M | 10.02M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.51M | 34.69M | 33.37M | 32.81M | 31.18M | 28.51M | 25.21M | 21.75M | 18.65M | 19.50M | 18.87M | 16.98M | 15.10M | 13.54M | 12.40M | 13.47M | 13.45M | 12.08M | 10.42M | 10.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.55M | 44.37M | 45.04M | 44.00M | 40.96M | 42.48M | 37.80M | 35.56M | 30.16M | 34.28M | 36.18M | 32.37M | 29.78M | 28.46M | 28.98M | 32.20M | 31.69M | 28.69M | 29.92M | 24.87M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38M | 4.23M | 3.96M | 3.96M | 5.29M | 5.13M | 4.91M | 4.91M | 3.13M | 6.89M | 6.86M | 7.01M | 8.41M | 6.96M | 11.68M | 1.32M | 11.04M | 0.98M | 0.79M | 0.78M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -138.50M | -140.88M | -142.71M | 0.05M | -0.04M | -0.17M | -153.10M | -157.06M | -160.50M | | -165.00M | -167.45M | -169.56M | -171.31M | -173.35M | -173.21M | -174.47M | -175.97M | -177.71M | -178.30M |