|
Assets Growth (1y)
|
| | | | | | -20.88% | 103.49% | 125.26% | 147.77% | 162.52% | -14.04% | -16.23% | -15.80% | -14.40% | -13.37% | -8.69% | -3.59% | 2.69% | 5.90% | 10.91% | 5.73% | 12.21% | 3.26% | -4.57% | -2.84% | -4.08% | 30.80% | 34.10% | 38.48% | 38.77% | -0.89% | -1.78% | -12.57% | -25.05% | -17.15% | -19.76% | -5.12% | 7.06% | 0.81% | 6.14% | 16.09% | 14.63% | 54.05% | 51.20% | 27.62% | 25.06% | -8.06% | -4.25% | -16.07% | -19.18% | -26.37% | -19.29% | -4.30% | -8.95% | -1.26% | -16.99% | -19.88% | -0.55% | 6.44% | 0.81% | 3.23% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 21.14% | 14.86% | 19.89% | 26.23% | 32.15% | -7.61% | -5.33% | -4.97% | -0.46% | -1.79% | -1.13% | -0.32% | 3.39% | 12.67% | 12.38% | 12.47% | 14.31% | 10.21% | 7.92% | 5.56% | -0.08% | 2.41% | 1.86% | 4.73% | 3.65% | -6.10% | -5.77% | -1.25% | -2.75% | 8.77% | 8.80% | 12.02% | 15.35% | 12.60% | 15.40% | 7.53% | 5.03% | 1.41% | 5.33% | 0.83% | -2.73% | -12.57% | -13.76% | -13.66% | -9.89% | -8.19% | -12.26% | -7.50% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 15.42% | 10.63% | 12.77% | 15.62% | 19.96% | 1.27% | 1.66% | 2.92% | 5.60% | 4.19% | 4.95% | 3.70% | 2.83% | 3.27% | 2.27% | 3.37% | 3.69% | 2.26% | 1.37% | 5.32% | 4.13% | 10.77% | 11.15% | 11.22% | 9.81% | 3.23% | 3.91% | 0.62% | -1.45% | -2.73% | -0.10% | 2.46% | 2.46% | 0.75% | 0.58% | -0.95% | 0.96% | 1.85% | -0.45% | -3.25% |
|
Assets (QoQ)
|
| | | 14.92% | -11.03% | -10.69% | -13.36% | 195.60% | -1.52% | -1.76% | -8.21% | -3.21% | -4.02% | -1.26% | -6.68% | -2.05% | 1.17% | 4.25% | -0.60% | 1.01% | 5.95% | -0.62% | 5.49% | -7.04% | -2.07% | 1.19% | 4.14% | 26.75% | 0.40% | 4.49% | 4.36% | -9.48% | -0.50% | -6.99% | -10.53% | 0.07% | -3.63% | 9.97% | 0.96% | -5.77% | 1.46% | 20.27% | -0.31% | 26.63% | -0.41% | 1.52% | -2.31% | -6.91% | 3.72% | -11.02% | -5.93% | -15.19% | 13.69% | 5.52% | -10.51% | -8.03% | -4.42% | 1.85% | 11.08% | -1.56% | -9.48% | 4.29% |
|
Capital Expenditures Growth (1y)
|
| | | 115.56% | 212.65% | 196.39% | -97.64% | 175.81% | 151.42% | 20.23% | 36.86% | 292.31% | -66.97% | -11.43% | -566.05% | -65.50% | 19.96% | 42.55% | 191.28% | 34.19% | 71.55% | 68.43% | 159.07% | 55.62% | -4.39% | -50.61% | -60.65% | -59.36% | 45.34% | 89.02% | 165.19% | 239.49% | -8.89% | -18.90% | -32.50% | -39.65% | -36.47% | -13.19% | -10.06% | 0.20% | -9.08% | -5.35% | 10.58% | 32.35% | 52.76% | 32.87% | 25.34% | 13.43% | 17.90% | 2.15% | -9.28% | -11.87% | -4.41% | 5.73% | 11.86% | 14.83% | 8.59% | 12.54% | 5.70% | -4.34% | -11.92% | -19.60% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 54.44% | 43.19% | 44.65% | -29.08% | 55.13% | -0.12% | 14.92% | 79.90% | 22.01% | -12.07% | 28.59% | 122.54% | -10.35% | 25.31% | 5.85% | 43.10% | -5.32% | 33.58% | 16.29% | 39.31% | 29.01% | 8.18% | -8.86% | -11.02% | -5.92% | -5.60% | 9.99% | 17.20% | 27.09% | -19.26% | -12.66% | -12.44% | -7.16% | -4.09% | 2.97% | 7.62% | 14.58% | 17.87% | 8.71% | 7.93% | 9.78% | 19.85% | 12.80% | 8.35% | 4.70% | 6.97% | 6.72% | 2.37% | -1.08% | -2.94% | -1.47% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.69% | 31.45% | 34.88% | -18.65% | 50.79% | 10.32% | 4.78% | 42.79% | 2.81% | -1.13% | 14.70% | 62.99% | -0.12% | 21.11% | 12.70% | 29.67% | 11.70% | 6.65% | 2.06% | 10.42% | 5.36% | -6.07% | -9.06% | -6.87% | 2.00% | 3.16% | 10.85% | 17.41% | 25.24% | -1.07% | -1.99% | -5.26% | -4.37% | -0.11% | 3.35% | 4.81% | 8.77% | 11.20% | 8.86% | 8.26% | 7.76% | 10.49% | 5.36% |
|
Capital Expenditures (QoQ)
|
42.88% | -9.56% | 794.26% | -96.42% | 313.44% | -6.26% | -82.99% | 318.41% | 276.88% | -55.17% | -80.64% | 1,099.39% | -68.27% | 20.19% | -201.88% | 188.79% | 10.33% | 42.82% | -34.76% | 30.53% | 41.05% | 40.22% | 0.35% | -21.59% | -13.34% | -27.56% | -20.05% | -19.02% | 209.91% | -5.79% | 12.16% | 3.67% | -16.83% | -16.14% | -6.64% | -7.32% | -12.44% | 14.60% | -3.28% | 3.25% | -20.55% | 19.29% | 13.00% | 23.58% | -8.30% | 3.76% | 6.60% | 11.83% | -4.68% | -10.10% | -5.33% | 8.63% | 3.39% | -0.56% | 0.16% | 11.51% | -2.22% | 3.05% | -5.93% | 0.92% | -9.97% | -5.94% |
|
Cash & Equivalents Growth (1y)
|
| | | 0.02% | 44.34% | -29.44% | -96.28% | 92.61% | 71.38% | 175.86% | 76,514.96% | | | 13.60% | -7.21% | | | | | | | | | | | | | | | | | | | | | | | | 62.91% | | 320.03% | 1,234.37% | 2,015.52% | 3,681.87% | 314.88% | 22.82% | 32.76% | -67.74% | -63.26% | -50.60% | -72.02% | -65.71% | -20.84% | 20.72% | 51.48% | 23.48% | -60.12% | -62.93% | -44.62% | 5.35% | 6.13% | 30.65% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | 30.28% | 197.99% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.67% | | 85.68% | 100.79% | 98.82% | 61.13% | 6.46% | -9.86% | -17.44% | -48.50% | -51.23% | -39.54% | -38.31% | -23.59% | -30.55% | -16.38% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.76% | | | | | | | | | | | | | | | | | | | | 80.94% | | 15.11% | 29.36% | 45.82% | 40.33% | -12.58% | -18.72% |
|
Cash & Equivalents (QoQ)
|
-26.77% | 23.94% | -92.79% | 1,428.45% | 5.68% | -39.42% | -99.62% | 78,994.15% | -5.97% | -2.48% | 5.64% | | | | -13.72% | | | | | | | | | | | | | | | | | | | | | | | -28.27% | -47.77% | 26.23% | 788.10% | 127.88% | -17.19% | 125.65% | -2.57% | -32.54% | -10.48% | -45.18% | 10.97% | -9.29% | -49.29% | -32.81% | 156.15% | 38.32% | -36.37% | -45.23% | -17.27% | 28.58% | -4.93% | 4.18% | -16.66% | 58.28% |
|
Cash from Investing Activities Growth (1y)
|
| | | -5.36% | -36.93% | -173.40% | -392.58% | 265.81% | -141.43% | -10.28% | 40.03% | -112.33% | 93.80% | 77.23% | 41.43% | 9.53% | -59.79% | -42.55% | -14.73% | -34.19% | -71.55% | -68.43% | -159.07% | -55.62% | 4.39% | 50.61% | 60.65% | 122.64% | -45.34% | -89.02% | -165.19% | -709.52% | 8.89% | 18.90% | 32.50% | 39.65% | 36.47% | 13.19% | 10.06% | -0.20% | 9.08% | 5.35% | -10.58% | -32.35% | -422.50% | -697.54% | -64.17% | -142.86% | 72.37% | 89.52% | 88.27% | 287.93% | -19.26% | -71.63% | -560.33% | -125.15% | -8.59% | -12.54% | -5.70% | 4.34% | 11.92% | 19.60% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 40.06% | 41.05% | 11.78% | -44.67% | 43.03% | 37.94% | 28.99% | 26.14% | -29.06% | 44.62% | 18.23% | -20.30% | -23.62% | -37.87% | -5.85% | -5.36% | 35.22% | -33.58% | -16.29% | -39.31% | -29.01% | -8.18% | 8.86% | 11.02% | 5.92% | 5.60% | -9.99% | -17.20% | -78.48% | 19.26% | 12.66% | 12.44% | 7.16% | -44.51% | -87.13% | -17.75% | -47.68% | -9.49% | 7.50% | 40.28% | 100.34% | -19.85% | -12.80% | -8.35% | -4.70% | 29.01% | 41.28% | 6.44% | 23.25% | -4.49% | -15.80% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.54% | 10.90% | -10.51% | -38.27% | 17.33% | 17.08% | 21.51% | 16.30% | -44.49% | 25.08% | 12.58% | -12.68% | -21.12% | -28.26% | -12.70% | -15.93% | -11.70% | -6.65% | -2.06% | -10.42% | -5.36% | 6.07% | 9.06% | 6.87% | -2.00% | -31.93% | -58.63% | -23.92% | -69.15% | 5.35% | 11.04% | 33.57% | 41.40% | 0.11% | -3.35% | -4.81% | -8.77% | -11.20% | -8.86% | -8.26% | -7.76% | -10.49% | -5.36% |
|
Cash from Investing Activities (QoQ)
|
34.33% | 52.24% | 154.16% | -720.32% | 14.65% | 4.65% | 42.04% | 451.55% | -224.27% | 56.44% | 68.48% | 27.75% | 37.53% | -60.09% | 18.94% | -11.60% | -10.33% | -42.82% | 34.76% | -30.53% | -41.05% | -40.22% | -0.35% | 21.59% | 13.34% | 27.56% | 20.05% | 145.10% | -656.41% | 5.79% | -12.16% | -3.67% | 16.83% | 16.14% | 6.64% | 7.32% | 12.44% | -14.60% | 3.28% | -3.25% | 20.55% | -19.29% | -13.00% | -23.58% | -213.66% | -82.08% | 76.74% | -82.81% | 64.32% | 30.90% | 73.97% | 3,027.91% | -122.65% | 0.57% | -0.16% | -11.51% | 2.22% | -3.05% | 5.93% | -0.92% | 9.97% | 5.94% |
|
Cash from Operations Growth (1y)
|
| | | -61.22% | 127.95% | -70.48% | -136.46% | 158.50% | -3,384.43% | 63.58% | 206.56% | -25.32% | 100.78% | 83.54% | -113.38% | -41.83% | 13,084.85% | -8.11% | 1,559.23% | -393.81% | 243.98% | 88.41% | -25.33% | 151.38% | -102.94% | -98.23% | -37.87% | -393.65% | -839.59% | -428.51% | 221.47% | 137.34% | 32.13% | -4.93% | -200.09% | -266.56% | 143.15% | -2,927.83% | 61.68% | 178.40% | -1,034.21% | 49.15% | -81.60% | -397.34% | 128.19% | -56.01% | 52.18% | -46.59% | 13.66% | 91.94% | -355.68% | 9.77% | -60.75% | 1,045.31% | 23.87% | 58.04% | -50.79% | -55.40% | 115.74% | 72.93% | -26.49% | -249.46% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -9.20% | 27.48% | -3.94% | -27.07% | 3.94% | 223.71% | 40.25% | 59.80% | -48.52% | 77.08% | 47.02% | 13.39% | -4.24% | -148.33% | -68.71% | 106.22% | -85.98% | -43.40% | -28.25% | 14.25% | 36.86% | -29.81% | -27.26% | -58.73% | -56.41% | 68.12% | -373.82% | -47.86% | 35.50% | -39.86% | -152.79% | -39.19% | -80.52% | 46.38% | -188.52% | 30.70% | -50.62% | 44.12% | 60.02% | -58.17% | -81.03% | 28.58% | 47.18% | -18.38% | 17.82% | -39.68% | 32.76% | 36.55% | 53.21% | -47.83% | -84.71% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.81% | 103.17% | 8.94% | -10.75% | 11.13% | -40.24% | -37.96% | 24.28% | -31.46% | 0.41% | -16.92% | 23.83% | -0.76% | -144.24% | -16.06% | -85.19% | -36.60% | -22.60% | -40.52% | -20.80% | 22.30% | -22.47% | -24.06% | -27.66% | -44.30% | 56.03% | -143.04% | -25.15% | -16.27% | 23.53% | -15.22% | -28.60% | -48.15% | 20.18% | 82.59% | -2.91% | -5.29% | -10.38% | 17.81% | 19.86% | -19.60% | 15.39% | 4.55% |
|
Cash from Operations (QoQ)
|
-114.70% | 1,182.08% | 15.54% | -78.90% | -89.40% | 1,042.73% | -242.72% | 249.60% | -234.62% | 156.91% | -7.03% | 4.84% | -98.59% | 13,236.04% | -106.78% | 555.83% | 220.06% | -7.06% | 7.62% | -191.78% | 474.71% | -49.09% | -57.35% | -36.85% | -121.41% | 130.67% | 1,398.01% | -398.49% | 31.49% | 89.28% | 1,565.90% | -65.33% | -224.52% | 83.42% | -1,298.21% | 42.30% | 132.26% | -1,263.55% | 82.31% | 218.05% | -484.36% | 36.67% | 36.80% | -93.29% | 136.44% | -450.43% | 80.63% | -492.55% | 128.26% | -124.84% | -995.50% | -17.34% | 112.29% | 498.30% | -188.23% | 35.34% | 114.42% | 442.33% | -68.87% | -211.22% | 139.15% | -1,202.68% |
|
EBITDA Margin Growth (1y)
|
| | | 934.00 | -880.00 | -1367.00 | -2026.00 | -946.00 | -310.00 | 781.00 | 1,867.00 | 1,763.00 | 2,355.00 | 1,167.00 | 429.00 | 849.00 | 59.00 | -131.00 | 638.00 | -200.00 | -83.00 | 29.00 | -69.00 | -252.00 | -654.00 | -597.00 | -449.00 | -1173.00 | -329.00 | -179.00 | -61.00 | 317.00 | 328.00 | -360.00 | -1056.00 | -617.00 | -1109.00 | -924.00 | 499.00 | -438.00 | -132.00 | -918.00 | -710.00 | -326.00 | -256.00 | 1,553.00 | 830.00 | 847.00 | 404.00 | -1124.00 | -1673.00 | -1657.00 | -547.00 | 1,734.00 | 1,123.00 | 1,592.00 | 1,069.00 | -437.00 | 1,206.00 | 769.00 | 58.00 | 174.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,751.00 | 1,165.00 | 581.00 | 269.00 | 1,666.00 | 2,104.00 | 1,816.00 | 2,933.00 | 2,412.00 | 2,331.00 | 1,064.00 | 997.00 | 398.00 | -678.00 | -699.00 | 119.00 | -1624.00 | -1066.00 | -747.00 | -580.00 | -1108.00 | -655.00 | -1136.00 | -1567.00 | -1473.00 | -1110.00 | -1463.00 | -619.00 | -738.00 | -912.00 | -2203.00 | -1268.00 | -1381.00 | -1496.00 | -289.00 | 618.00 | 83.00 | 17.00 | -489.00 | -1554.00 | -1136.00 | -399.00 | 2,164.00 | 279.00 | 782.00 | 926.00 | 173.00 | 656.00 | 704.00 | 579.00 | 1,471.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,401.00 | 1,141.00 | 479.00 | 838.00 | 1,215.00 | 1,367.00 | 1,248.00 | 2,415.00 | 988.00 | 1,348.00 | 288.00 | 487.00 | -459.00 | -679.00 | -1238.00 | -998.00 | -1925.00 | -1847.00 | -2031.00 | -1137.00 | -2163.00 | -1895.00 | -2978.00 | -1778.00 | -2237.00 | -1497.00 | -828.00 | -499.00 | -218.00 | -764.00 | -1773.00 | -2111.00 | -2191.00 | -1639.00 | 321.00 | 68.00 | 18.00 | 538.00 | 808.00 | 775.00 | 1,224.00 | 728.00 | 1,900.00 |
|
EBITDA Margin (QoQ)
|
1,059.00 | 734.00 | -351.00 | -508.00 | -755.00 | 248.00 | -1010.00 | 571.00 | -119.00 | 1,339.00 | 75.00 | 468.00 | 473.00 | 150.00 | -662.00 | 888.00 | -317.00 | -40.00 | 107.00 | 51.00 | -201.00 | 72.00 | 8.00 | -132.00 | -603.00 | 129.00 | 156.00 | -856.00 | 241.00 | 279.00 | 274.00 | -478.00 | 252.00 | -409.00 | -422.00 | -38.00 | -239.00 | -224.00 | 1,001.00 | -975.00 | 67.00 | -1011.00 | 1,209.00 | -591.00 | 137.00 | 798.00 | 485.00 | -574.00 | -305.00 | -730.00 | -64.00 | -557.00 | 804.00 | 1,552.00 | -676.00 | -88.00 | 281.00 | 46.00 | 968.00 | -526.00 | -430.00 | 162.00 |
|
EBIT Growth (1y)
|
| | | 34.72% | -62.62% | -517.33% | -142.04% | -44.69% | -64.40% | 9.10% | 36.51% | 77.01% | 103.22% | 154.55% | 72.59% | 271.05% | 446.26% | -24.19% | 408.68% | -62.62% | 13.68% | 36.67% | -18.40% | 60.71% | -214.11% | -171.20% | -127.58% | -509.17% | -115.82% | -96.56% | -93.36% | 20.27% | 43.57% | -50.81% | -433.80% | -47.99% | -184.63% | -77.12% | 36.69% | -30.16% | 41.22% | -2.46% | -40.51% | -2.47% | -93.96% | 28.27% | 44.11% | 18.84% | -18.31% | -116.26% | -281.00% | -63.13% | -17.66% | 68.44% | 38.28% | 39.13% | 49.11% | -63.15% | 109.07% | 15.37% | -20.25% | 14.08% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 39.90% | 27.78% | 71.69% | 25.04% | 36.96% | 31.80% | 33.44% | 36.39% | 29.01% | 30.06% | 36.89% | 39.08% | 44.67% | -108.67% | -39.89% | 11.44% | -64.59% | -68.68% | -57.58% | -34.54% | -93.48% | -50.22% | -60.19% | -69.23% | -89.71% | -51.35% | -73.81% | -86.96% | -15.37% | 1.89% | -39.88% | -68.08% | -25.44% | -48.05% | -9.19% | 20.78% | -2.67% | -10.49% | -16.70% | -44.09% | -10.70% | -39.25% | 21.18% | -9.53% | 6.94% | 10.85% | -3.65% | 30.32% | 5.63% | 10.37% | 23.80% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.42% | 20.45% | 38.91% | 25.08% | 18.55% | 17.80% | 18.22% | 34.46% | 0.67% | 13.20% | 4.58% | 18.11% | -27.37% | -60.44% | -33.16% | -48.29% | -37.42% | -45.39% | -48.04% | -28.26% | -64.65% | -34.03% | -42.28% | -35.29% | -53.20% | -31.64% | -31.01% | -38.69% | -5.01% | -16.72% | -33.53% | -58.84% | -21.18% | -35.20% | 2.34% | -3.17% | -1.45% | 4.18% | 3.93% | 16.73% | 6.92% | -10.57% | 7.25% |
|
EBIT Margin Growth (1y)
|
| | | 934.00 | -880.00 | -1367.00 | -2026.00 | -946.00 | -310.00 | 781.00 | 1,867.00 | 1,699.00 | 2,130.00 | 1,148.00 | 397.00 | 909.00 | 362.00 | -66.00 | 830.00 | -476.00 | -110.00 | -27.00 | -230.00 | 28.00 | -706.00 | -588.00 | -449.00 | -1173.00 | -329.00 | -179.00 | -61.00 | 317.00 | 328.00 | -360.00 | -1056.00 | -617.00 | -1109.00 | -924.00 | 499.00 | -438.00 | -132.00 | -918.00 | -710.00 | -748.00 | -269.00 | 1,604.00 | 908.00 | 1,312.00 | 646.00 | -1174.00 | -1754.00 | -1768.00 | -752.00 | 1,726.00 | 1,113.00 | 1,671.00 | 1,072.00 | -384.00 | 1,249.00 | 566.00 | 32.00 | 129.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,688.00 | 940.00 | 563.00 | 238.00 | 1,662.00 | 2,183.00 | 1,864.00 | 3,093.00 | 2,132.00 | 2,383.00 | 1,056.00 | 997.00 | 461.00 | -453.00 | -681.00 | 151.00 | -1621.00 | -1144.00 | -794.00 | -740.00 | -828.00 | -707.00 | -1127.00 | -1567.00 | -1473.00 | -1110.00 | -1463.00 | -619.00 | -738.00 | -912.00 | -2203.00 | -1268.00 | -1803.00 | -1509.00 | -239.00 | 697.00 | 126.00 | 245.00 | -489.00 | -1556.00 | -1204.00 | -376.00 | 2,155.00 | 267.00 | 1,215.00 | 965.00 | 167.00 | 607.00 | 469.00 | 351.00 | 1,471.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,121.00 | 1,193.00 | 470.00 | 838.00 | 1,215.00 | 1,367.00 | 1,248.00 | 2,415.00 | 988.00 | 1,348.00 | 288.00 | 487.00 | -395.00 | -454.00 | -1220.00 | -967.00 | -1921.00 | -1925.00 | -2079.00 | -1298.00 | -1883.00 | -1947.00 | -2970.00 | -1778.00 | -2659.00 | -1511.00 | -777.00 | -421.00 | -174.00 | -536.00 | -1773.00 | -2113.00 | -2258.00 | -1616.00 | 313.00 | 56.00 | 30.00 | 564.00 | 853.00 | 805.00 | 1,033.00 | 728.00 | 1,900.00 |
|
EBIT Margin (QoQ)
|
1,059.00 | 734.00 | -351.00 | -508.00 | -755.00 | 248.00 | -1010.00 | 571.00 | -119.00 | 1,339.00 | 75.00 | 404.00 | 312.00 | 357.00 | -676.00 | 916.00 | -235.00 | -71.00 | 220.00 | -389.00 | 131.00 | 12.00 | 17.00 | -132.00 | -603.00 | 129.00 | 156.00 | -856.00 | 241.00 | 279.00 | 274.00 | -478.00 | 252.00 | -409.00 | -422.00 | -38.00 | -239.00 | -224.00 | 1,001.00 | -975.00 | 67.00 | -1011.00 | 1,209.00 | -1013.00 | 546.00 | 862.00 | 513.00 | -609.00 | -121.00 | -958.00 | -67.00 | -623.00 | 894.00 | 1,521.00 | -680.00 | -64.00 | 295.00 | 65.00 | 953.00 | -747.00 | -239.00 | 162.00 |
|
EBIT (QoQ)
|
44.95% | 79.86% | -243.27% | -71.50% | -37.16% | 23.54% | -34.59% | -2.52% | -55.84% | 57.73% | 6.00% | 62.88% | 121.84% | 615.75% | -147.24% | 331.65% | -30.26% | -0.67% | 92.34% | -71.94% | 112.08% | 19.42% | 14.83% | -44.74% | -250.58% | 25.48% | 55.52% | -719.88% | 20.58% | 32.13% | 56.25% | -238.07% | 43.78% | -81.36% | -54.87% | 6.28% | -8.13% | -12.86% | 44.64% | -92.67% | 51.17% | -96.71% | 24.08% | -40.51% | 7.56% | 27.25% | 40.85% | -104.04% | -34.75% | -32.97% | -4.21% | 12.64% | 2.80% | 64.33% | -103.76% | 13.83% | 18.74% | -14.35% | 111.33% | -904.02% | -15.47% | 18.29% |
|
EBT Growth (1y)
|
| | | 16.07% | -59.96% | -326.92% | -263.49% | -13.45% | -50.87% | 3.04% | 72.11% | 73.36% | 100.70% | 138.80% | 69.28% | 214.86% | 1,787.67% | -26.18% | 320.90% | -65.16% | 35.63% | 61.13% | -15.55% | 90.08% | -227.28% | -178.09% | -132.77% | -545.95% | -119.67% | -106.34% | -115.51% | 16.33% | 39.69% | -46.19% | -345.15% | -73.94% | -134.50% | 154.65% | 45.77% | -2.84% | 36.74% | -408.76% | -54.80% | -2.47% | -93.96% | 28.01% | 41.39% | 18.80% | -18.31% | -116.99% | -264.21% | -64.86% | -19.01% | 68.13% | 38.44% | 38.62% | 47.17% | -60.48% | 104.83% | 15.68% | -15.52% | 8.23% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 36.70% | 26.35% | 53.35% | 32.21% | 32.90% | 30.04% | 31.57% | 29.85% | 28.19% | 29.64% | 35.02% | 37.03% | 40.28% | -225.82% | -43.08% | 15.13% | -70.46% | -79.59% | -66.27% | -37.44% | -108.72% | -54.48% | -63.31% | -72.62% | -104.00% | -45.91% | 53.95% | -73.28% | -14.39% | 3.64% | -35.12% | -55.18% | -22.38% | -42.23% | -6.70% | 21.05% | 5.06% | -13.23% | -89.66% | -48.95% | -11.11% | -39.78% | 20.75% | -9.53% | 6.34% | 9.39% | -3.53% | 28.23% | 5.15% | 10.11% | 22.29% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.01% | 19.45% | 31.35% | 20.88% | 17.40% | 19.24% | 18.97% | 44.55% | 2.01% | 12.93% | 5.75% | 16.54% | -23.20% | -114.28% | -36.86% | -42.45% | -44.49% | -49.08% | 15.71% | -28.03% | -71.16% | -35.10% | -42.98% | -35.92% | -54.63% | -30.68% | -29.66% | -36.40% | -4.49% | -15.47% | -30.97% | -51.49% | -19.66% | -32.29% | 3.43% | -1.98% | 2.84% | 1.81% | -34.89% | 15.98% | 6.62% | -10.76% | 6.02% |
|
EBT Margin Growth (1y)
|
| | | 706.00 | -980.00 | -1443.00 | -5760.00 | -736.00 | -158.00 | 811.00 | 5,869.00 | 1,822.00 | 2,161.00 | 1,211.00 | 424.00 | 879.00 | 318.00 | -63.00 | 862.00 | -417.00 | -38.00 | 26.00 | -202.00 | 54.00 | -698.00 | -591.00 | -449.00 | -1185.00 | -354.00 | -212.00 | -91.00 | 292.00 | 318.00 | -372.00 | -1085.00 | -902.00 | -953.00 | 1,429.00 | 638.00 | -104.00 | -238.00 | -3211.00 | -777.00 | -748.00 | -269.00 | 1,600.00 | 883.00 | 1,312.00 | 646.00 | -1186.00 | -1734.00 | -1800.00 | -775.00 | 1,733.00 | 1,118.00 | 1,680.00 | 1,048.00 | -376.00 | 1,209.00 | 579.00 | 71.00 | 79.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,792.00 | 1,022.00 | 579.00 | 532.00 | 1,965.00 | 2,321.00 | 1,959.00 | 7,154.00 | 2,284.00 | 2,442.00 | 1,174.00 | 1,084.00 | 516.00 | -417.00 | -628.00 | 211.00 | -1549.00 | -1090.00 | -777.00 | -742.00 | -839.00 | -734.00 | -1176.00 | -1625.00 | -1795.00 | -990.00 | 845.00 | -538.00 | -713.00 | -873.00 | -2155.00 | -1223.00 | -1753.00 | -1460.00 | -182.00 | 744.00 | 460.00 | 139.00 | -2797.00 | -1628.00 | -1236.00 | -399.00 | 2,147.00 | 267.00 | 1,192.00 | 918.00 | 171.00 | 593.00 | 459.00 | 344.00 | 1,436.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,254.00 | 1,303.00 | 542.00 | 1,193.00 | 1,602.00 | 1,586.00 | 1,394.00 | 6,504.00 | 1,153.00 | 1,390.00 | 371.00 | 544.00 | -377.00 | -453.00 | -1212.00 | -965.00 | -2158.00 | -1725.00 | 280.00 | -1189.00 | -1845.00 | -1925.00 | -2958.00 | -1764.00 | -2646.00 | -1496.00 | -766.00 | -432.00 | -149.00 | -496.00 | -1740.00 | -2075.00 | -2242.00 | -1590.00 | 365.00 | 128.00 | 340.00 | 412.00 | -1440.00 | 699.00 | 1,023.00 | 720.00 | 1,850.00 |
|
EBT Margin (QoQ)
|
1,098.00 | 783.00 | -636.00 | -539.00 | -588.00 | 320.00 | -4953.00 | 4,485.00 | -10.00 | 1,290.00 | 105.00 | 438.00 | 328.00 | 340.00 | -683.00 | 894.00 | -233.00 | -42.00 | 243.00 | -385.00 | 147.00 | 22.00 | 15.00 | -130.00 | -605.00 | 129.00 | 157.00 | -866.00 | 226.00 | 271.00 | 277.00 | -482.00 | 252.00 | -419.00 | -435.00 | -299.00 | 201.00 | 1,963.00 | -1226.00 | -1041.00 | 67.00 | -1011.00 | 1,209.00 | -1013.00 | 546.00 | 859.00 | 491.00 | -584.00 | -121.00 | -973.00 | -57.00 | -649.00 | 904.00 | 1,535.00 | -672.00 | -88.00 | 272.00 | 111.00 | 913.00 | -718.00 | -236.00 | 119.00 |
|
EBT (QoQ)
|
41.78% | 72.01% | -275.79% | -37.08% | -10.96% | 25.31% | -219.96% | 57.21% | -47.56% | 52.00% | 7.95% | 59.14% | 103.87% | 2,564.42% | -172.90% | 252.76% | -36.38% | 4.20% | 118.14% | -75.91% | 147.70% | 23.79% | 14.33% | -45.77% | -265.87% | 24.05% | 52.02% | -637.85% | 18.30% | 28.66% | 49.89% | -186.47% | 41.11% | -72.93% | -52.59% | -11.94% | 20.61% | 140.30% | -251.42% | -112.27% | 51.17% | -96.71% | 24.08% | -40.51% | 7.56% | 26.99% | 38.19% | -94.64% | -34.69% | -33.90% | -3.76% | 11.89% | 2.78% | 64.14% | -100.42% | 12.15% | 16.31% | -8.91% | 106.03% | -1,633.80% | -14.66% | 13.48% |
|
Enterprise Value Growth (1y)
|
| | | -0.02% | -44.34% | 29.44% | 96.28% | -92.61% | -71.38% | -175.86% | -76,514.96% | | | -13.60% | 7.21% | | | | | | | | | | | | | | | | | | | | | | | | -62.91% | | -320.03% | -1,234.37% | -2,015.52% | -3,681.87% | -336.13% | -53.53% | -57.20% | 53.82% | 53.84% | 47.69% | 64.04% | 76.04% | 40.07% | 8.80% | 0.46% | -23.48% | 60.12% | 62.93% | 44.62% | -5.35% | -6.13% | -30.65% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | -30.28% | -197.99% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -278.39% | | -103.73% | -120.47% | -128.69% | -61.13% | -6.46% | 9.86% | 17.44% | 48.50% | 52.04% | 43.87% | 41.69% | 32.20% | 36.70% | 23.85% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.76% | | | | | | | | | | | | | | | | | | | | -80.94% | | -15.11% | -29.36% | -45.82% | -40.33% | 12.58% | 18.72% |
|
Enterprise Value (QoQ)
|
26.77% | -23.94% | 92.79% | -1,428.45% | -5.68% | 39.42% | 99.62% | -78,994.15% | 5.97% | 2.48% | -5.64% | | | | 13.72% | | | | | | | | | | | | | | | | | | | | | | | 28.27% | 47.77% | -26.23% | -788.10% | -127.88% | 17.19% | -125.65% | -2.42% | 19.78% | 15.21% | 33.72% | -2.38% | 9.10% | 41.70% | 55.85% | -156.15% | -38.32% | 36.37% | 45.23% | 17.27% | -28.58% | 4.93% | -4.18% | 16.66% | -58.28% |
|
EPS (Basic) Growth (1y)
|
| | | 17.39% | -50.00% | 46.15% | -848.67% | 99.94% | 38.10% | 57.14% | 91.30% | -16,788.47% | 115.38% | 150.00% | 75.00% | 250.00% | 0.00% | -33.33% | 400.00% | 0.00% | -103.03% | 50.00% | -100.50% | -33.33% | -3,203.62% | -166.67% | -6,520.22% | -400.00% | -150.00% | -50.00% | 400.00% | 16.67% | 40.00% | -33.33% | -333.33% | -60.00% | -100.00% | 150.00% | 69.68% | 37.50% | 66.67% | -250.00% | -12.31% | 60.00% | 0.00% | 33.33% | 61.39% | 0.00% | -18.41% | -50.00% | -257.49% | -43.57% | -12.07% | 68.66% | 44.15% | 46.50% | -352.14% | -1,371.53% | 104.45% | 17.88% | 16.67% | 11.20% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 55.70% | 28.92% | 28.37% | -29.32% | 29.22% | 27.96% | 28.92% | 27.35% | 534.40% | 83.30% | 35.72% | 84.43% | 44.22% | -44.22% | -38.67% | 0.00% | -58.74% | -65.10% | -51.83% | 0.00% | -54.20% | -267.31% | -49.38% | -673.85% | -81.71% | -44.22% | 44.22% | -28.51% | 5.90% | 26.32% | 0.00% | -40.86% | 26.32% | 12.64% | 20.63% | 49.15% | 37.00% | 26.65% | -51.83% | -15.74% | 16.88% | -9.89% | 32.07% | 8.31% | 8.42% | -81.71% | -90.54% | 27.83% | 14.24% | -61.63% | -59.99% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.33% | 66.33% | 16.17% | -14.90% | 16.05% | 37.52% | 32.24% | 53.50% | -247.49% | 17.40% | 12.94% | 22.42% | -20.11% | -28.47% | -27.23% | -47.58% | -36.08% | -37.97% | 0.00% | -22.04% | -29.67% | -101.28% | -24.57% | -175.19% | -24.57% | 0.00% | 0.00% | 1.65% | 19.73% | 13.88% | 0.00% | -25.37% | 10.50% | 2.42% | 25.14% | 23.47% | 28.11% | -14.87% | -54.90% | 15.31% | 24.08% | -37.97% | -32.58% |
|
EPS (Basic) (QoQ)
|
39.13% | -85.71% | 123.63% | -409.23% | -10.53% | 33.33% | -228.57% | 99.97% | -109,675.08% | 53.85% | 33.33% | 50.00% | 200.00% | 50.00% | -133.33% | 400.00% | -33.33% | 0.00% | 50.00% | 0.00% | -102.02% | 5,055.42% | -100.50% | 13,340.43% | -200.00% | 0.00% | 50.00% | -500.00% | 16.67% | 40.00% | 200.00% | -266.67% | 40.00% | -33.33% | -75.00% | -14.29% | 25.00% | 133.33% | -206.12% | -135.58% | 60.00% | -50.00% | 20.54% | 16.10% | 0.00% | 0.00% | 53.98% | -117.30% | -18.41% | -26.68% | -9.67% | 12.73% | 7.57% | 64.57% | -95.43% | 16.40% | -681.17% | -15.30% | 100.59% | -1,641.70% | -692.71% | -22.87% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | 283.58% | 252.00% | 201.76% | -79.33% | -93.91% | -54.84% | -326.03% | -24.84% | -180.48% | 35.40% | 96.65% | -89.72% | 87.98% | 437.96% | -359.37% | -147.78% | | | | | | | | | | | | 37.89% | 66.68% | -294.26% | -12.31% | 57.64% | 0.00% | 33.33% | 61.39% | 0.00% | -18.41% | -50.00% | -257.49% | -50.00% | -26.68% | 66.67% | 44.15% | 33.33% | -325.74% | -1,400.00% | 104.45% | 50.00% | -11.68% | 20.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 55.18% | 29.12% | 57.45% | -74.82% | -26.12% | 48.72% | -32.91% | -26.76% | | | | | | | | -860.79% | -843.27% | 30.44% | -213.98% | -947.83% | | | | | | | | 35.92% | 26.66% | -57.98% | -15.74% | 14.03% | -14.47% | 30.66% | 8.31% | 0.00% | -85.53% | -95.74% | 27.83% | 20.63% | -81.94% | -58.74% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -134.13% | -142.11% | 74.47% | -36.63% | -125.64% | -101.97% | -90.66% | -175.84% | -197.96% | -208.55% | -37.27% | -68.10% | -244.81% | | | | | | | | 23.43% | -16.30% | -63.58% | 15.31% | 26.68% | -48.13% | -31.95% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | 109.09% | -422.48% | 377.60% | 125.55% | -82.57% | -6.78% | -43.61% | -33.51% | 29.21% | -566.58% | 118.75% | -171.20% | 317.37% | -111.54% | 157.54% | -183.27% | 9,830.31% | -109.85% | 94.02% | | | | | | | | | 21.03% | 125.73% | -237.44% | -122.43% | 57.64% | -50.00% | 20.54% | 16.10% | 0.00% | 0.00% | 53.98% | -117.30% | -18.41% | -26.68% | -9.67% | 8.82% | 0.00% | 66.67% | -83.75% | -8.85% | -538.62% | -17.44% | 100.55% | -1,322.12% | -1,326.41% | 15.87% |
|
FCF Margin Growth (1y)
|
| | | -1017.00 | -217.00 | -834.00 | -1125.00 | 601.00 | -1125.00 | 15.00 | 1,290.00 | -762.00 | 1,183.00 | 423.00 | -254.00 | 114.00 | 1,050.00 | -60.00 | 563.00 | -1210.00 | 1,368.00 | 208.00 | -460.00 | 1,118.00 | -2584.00 | -973.00 | -14.00 | -1174.00 | -604.00 | -166.00 | 363.00 | 1,123.00 | 251.00 | -12.00 | -1819.00 | -934.00 | 684.00 | -2787.00 | 717.00 | 1,220.00 | -4533.00 | 588.00 | -690.00 | -3030.00 | 4,891.00 | 405.00 | 720.00 | 513.00 | -156.00 | 1,703.00 | -1296.00 | -899.00 | -267.00 | 1,176.00 | 605.00 | 2,001.00 | -129.00 | -534.00 | 1,164.00 | 767.00 | 30.00 | -1132.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1178.00 | -159.00 | -395.00 | -90.00 | -47.00 | 1,107.00 | 378.00 | 1,599.00 | -1858.00 | 3,600.00 | 571.00 | -151.00 | 22.00 | -167.00 | -824.00 | 89.00 | -1266.00 | -1820.00 | -931.00 | -111.00 | 1,067.00 | -2937.00 | -1151.00 | -1470.00 | -986.00 | 332.00 | -2965.00 | -739.00 | 1,409.00 | -3597.00 | -2211.00 | -1793.00 | -2744.00 | 1,043.00 | -1794.00 | 746.00 | -1297.00 | 203.00 | 2,696.00 | -1266.00 | -3416.00 | 4,469.00 | 3,285.00 | 28.00 | 1,614.00 | -552.00 | 2,346.00 | 473.00 | 1,868.00 | -366.00 | -490.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2274.00 | 2,258.00 | -247.00 | 13.00 | -139.00 | -109.00 | -386.00 | 1,124.00 | -1914.00 | 412.00 | -568.00 | 198.00 | -29.00 | -519.00 | -1003.00 | -1367.00 | -1077.00 | -885.00 | -3730.00 | -1213.00 | 1,352.00 | -6785.00 | -3350.00 | -1443.00 | -2795.00 | 691.00 | -1973.00 | -710.00 | -1108.00 | 1,139.00 | -103.00 | -2369.00 | -3130.00 | 620.00 | 1,086.00 | 55.00 | -196.00 | -193.00 | 3,339.00 | 502.00 | -648.00 | 4,369.00 | 1,619.00 |
|
FCF Margin (QoQ)
|
-1222.00 | 1,066.00 | -915.00 | 54.00 | -422.00 | 449.00 | -1206.00 | 1,780.00 | -2148.00 | 1,590.00 | 68.00 | -272.00 | -204.00 | 830.00 | -609.00 | 96.00 | 733.00 | -280.00 | 14.00 | -1677.00 | 3,310.00 | -1439.00 | -654.00 | -99.00 | -392.00 | 173.00 | 304.00 | -1259.00 | 178.00 | 610.00 | 834.00 | -499.00 | -693.00 | 347.00 | -973.00 | 386.00 | 925.00 | -3125.00 | 2,531.00 | 889.00 | -4827.00 | 1,996.00 | 1,252.00 | -1451.00 | 3,094.00 | -2491.00 | 1,567.00 | -1657.00 | 2,425.00 | -632.00 | -1432.00 | -1261.00 | 3,057.00 | 812.00 | -2004.00 | 135.00 | 927.00 | 407.00 | -306.00 | -262.00 | 190.00 | -755.00 |
|
Free Cash Flow Growth (1y)
|
| | | -75.36% | -443.28% | -85.79% | -328.40% | 155.66% | -935.47% | 99.33% | 194.12% | -81.66% | 90.75% | 130.79% | -79.73% | 47.98% | 758.31% | -17.78% | 778.92% | -772.51% | 277.27% | 95.03% | -58.07% | 114.83% | -111.59% | -111.84% | -12.88% | -1,012.89% | -264.23% | -188.40% | 249.35% | 106.26% | 25.41% | 13.69% | -263.11% | -1,280.60% | 105.48% | -768.90% | 53.65% | 137.60% | -5,229.49% | 45.94% | -60.15% | -658.91% | 115.07% | -53.04% | 36.02% | -41.81% | 10.53% | 81.45% | -206.61% | 10.01% | -104.95% | 399.95% | 19.55% | 49.82% | -849.60% | -70.10% | 95.33% | 55.21% | 1.22% | -436.74% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -51.30% | -74.21% | -13.21% | -24.19% | -11.48% | 102.50% | 55.81% | 54.34% | -56.39% | 62.57% | 54.68% | -9.27% | 13.86% | -42.24% | -29.86% | 47.52% | -123.11% | -53.15% | -38.66% | 8.47% | 27.75% | -32.28% | -31.90% | -90.97% | -106.08% | 29.04% | -178.62% | -66.81% | 31.58% | -28.00% | -59.45% | -47.53% | -199.30% | 34.32% | -92.99% | 21.98% | -43.91% | 104.42% | 46.46% | -46.46% | -109.02% | 79.80% | 41.80% | -16.43% | 13.80% | -36.07% | 29.39% | 51.34% | 41.30% | -35.07% | -44.54% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.79% | 141.21% | 0.95% | 9.93% | -7.10% | -22.48% | -23.51% | 21.17% | -34.92% | 0.62% | -26.69% | 17.85% | -3.33% | -50.88% | -19.85% | -82.59% | -54.26% | -42.10% | -47.56% | -24.28% | 18.90% | -23.60% | -27.62% | -41.56% | -74.52% | 25.80% | -78.05% | -36.31% | -17.13% | 18.63% | -2.85% | -34.34% | -102.04% | 52.91% | 43.09% | -3.22% | -6.12% | -43.16% | 16.41% | 34.77% | -29.22% | 40.08% | 3.03% |
|
Free Cash Flow (QoQ)
|
-96.01% | 3,254.56% | -82.92% | 7.71% | -155.64% | 238.86% | -374.45% | 220.57% | -325.35% | 126.73% | 29.59% | -76.51% | -213.66% | 767.07% | -88.62% | 71.52% | 405.62% | -16.69% | 21.64% | -231.24% | 383.65% | -56.93% | -73.85% | -53.58% | -321.59% | 55.98% | 292.36% | -586.49% | 11.59% | 65.14% | 333.01% | -91.28% | -1,152.68% | 59.66% | -340.35% | 36.86% | 104.89% | -6,494.25% | 76.51% | 151.22% | -766.70% | 32.61% | 30.41% | -78.76% | 117.97% | -784.48% | 70.90% | -296.20% | 114.01% | -214.86% | -380.97% | -16.28% | 99.23% | 7,065.30% | -229.00% | 27.46% | 85.43% | 319.30% | -120.16% | -595.45% | 67.87% | -647.60% |
|
Gross Margin Growth (1y)
|
| | | 785.00 | 771.00 | 273.00 | -1535.00 | -697.00 | 798.00 | 1,295.00 | 2,564.00 | 1,401.00 | -568.00 | -1283.00 | -801.00 | 1,067.00 | 1,039.00 | 1,102.00 | 1,407.00 | -890.00 | 24.00 | 1,486.00 | 1,752.00 | 2,234.00 | 1,702.00 | 115.00 | -1827.00 | -2296.00 | -1633.00 | -1813.00 | -790.00 | 303.00 | 492.00 | 1,064.00 | 169.00 | -39.00 | -361.00 | 93.00 | 1,717.00 | 2,017.00 | 2,630.00 | 1,808.00 | 1,298.00 | 943.00 | -382.00 | -446.00 | -2627.00 | -3294.00 | -2302.00 | -1741.00 | 1,086.00 | 1,961.00 | 2,672.00 | 3,047.00 | 1,932.00 | 1,460.00 | -174.00 | -234.00 | -425.00 | -872.00 | -864.00 | -1500.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,488.00 | 1,002.00 | 284.00 | 228.00 | 1,770.00 | 1,270.00 | 1,114.00 | 3,170.00 | 1,578.00 | 496.00 | 1,305.00 | 2,358.00 | 2,411.00 | 2,766.00 | 2,702.00 | 1,332.00 | -951.00 | 94.00 | -213.00 | -865.00 | 241.00 | 561.00 | -635.00 | -2449.00 | -2032.00 | -1502.00 | -656.00 | 1,096.00 | 2,281.00 | 2,761.00 | 2,965.00 | 3,184.00 | 2,921.00 | 1,887.00 | 1,455.00 | 389.00 | -334.00 | -55.00 | -379.00 | -242.00 | -390.00 | -13.00 | 860.00 | 391.00 | 127.00 | 196.00 | 1,072.00 | 2,593.00 | 2,550.00 | 1,634.00 | 1,313.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,665.00 | 2,065.00 | 2,872.00 | 3,387.00 | 3,115.00 | 2,997.00 | 2,714.00 | 3,095.00 | 1,516.00 | 565.00 | -394.00 | -260.00 | 418.00 | 1,625.00 | 1,953.00 | 710.00 | -687.00 | 225.00 | 944.00 | 1,021.00 | 2,219.00 | 2,830.00 | 1,266.00 | 567.00 | 928.00 | 746.00 | 706.00 | -233.00 | -70.00 | 77.00 | 778.00 | 1,644.00 | 1,588.00 | 2,256.00 | 2,761.00 | 3,407.00 | 3,087.00 | 2,443.00 | 2,434.00 | 1,265.00 | 199.00 | -1050.00 | -874.00 |
|
Gross Margin (QoQ)
|
-118.00 | 381.00 | 311.00 | 211.00 | -132.00 | -117.00 | -1497.00 | 1,049.00 | 1,364.00 | 379.00 | -228.00 | -115.00 | -605.00 | -336.00 | 254.00 | 1,753.00 | -632.00 | -273.00 | 559.00 | -543.00 | 282.00 | 1,188.00 | 826.00 | -61.00 | -250.00 | -400.00 | -1116.00 | -530.00 | 413.00 | -580.00 | -94.00 | 563.00 | 603.00 | -8.00 | -989.00 | 355.00 | 281.00 | 446.00 | 636.00 | 655.00 | 894.00 | -376.00 | 126.00 | 300.00 | -432.00 | -440.00 | -2055.00 | -368.00 | 560.00 | 121.00 | 772.00 | 507.00 | 1,271.00 | 497.00 | -343.00 | 35.00 | -363.00 | 436.00 | -533.00 | -412.00 | -355.00 | -200.00 |
|
Gross Profit Growth (1y)
|
| | | 52.29% | -2.02% | -38.67% | -69.30% | -36.94% | 64.71% | 144.91% | 366.63% | 146.80% | -9.01% | -27.59% | -40.03% | -23.63% | 1.78% | 12.48% | 77.06% | 14.07% | 53.53% | 88.01% | 75.09% | 96.49% | 21.20% | -7.69% | -28.49% | -35.45% | -8.80% | -13.66% | 4.74% | 25.75% | 12.80% | -0.49% | -26.03% | -25.09% | -30.30% | -16.74% | 41.64% | 30.85% | -22.13% | -14.32% | -16.14% | -20.18% | 59.07% | 72.85% | 4.79% | 8.44% | 28.98% | -21.35% | 4.14% | -12.98% | 6.77% | 116.67% | 54.97% | 72.40% | 7.14% | -11.30% | 19.55% | 41.29% | 11.71% | -16.22% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 33.33% | 13.66% | 2.84% | -4.93% | 5.93% | 15.11% | 25.88% | 70.48% | 29.07% | 12.45% | 15.26% | 22.96% | 19.62% | 23.72% | 24.98% | 30.39% | 13.10% | 19.28% | 14.43% | 9.46% | 16.84% | 7.63% | -7.43% | -17.87% | -15.28% | -10.49% | -10.56% | 3.15% | 7.22% | -15.09% | -10.79% | -4.22% | -7.85% | -4.78% | 7.23% | 7.57% | 4.23% | 16.90% | 5.22% | -2.91% | -9.01% | 29.87% | 43.35% | 19.14% | 17.61% | 13.84% | 14.77% | 24.49% | 28.46% | 8.52% | 17.21% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.61% | 18.07% | 18.13% | 21.64% | 21.65% | 23.20% | 28.19% | 44.06% | 22.22% | 9.46% | 4.06% | 6.85% | 6.80% | 14.27% | 10.90% | 11.43% | 6.39% | 5.94% | 4.42% | 6.56% | 9.35% | -7.51% | -10.77% | -8.03% | -8.68% | -2.34% | 1.16% | -0.72% | 1.30% | 4.67% | -0.71% | -0.84% | -5.89% | 3.52% | 16.01% | 14.97% | 11.18% | 12.82% | 17.49% | 11.14% | 12.90% | 21.26% | 16.96% |
|
Gross Profit (QoQ)
|
17.95% | 38.51% | 5.55% | -11.68% | -24.12% | -13.30% | -47.16% | 81.42% | 98.18% | 28.92% | 0.67% | -4.05% | -26.93% | 2.59% | -16.62% | 22.19% | -2.62% | 13.38% | 31.25% | -21.28% | 31.06% | 38.84% | 22.23% | -11.66% | -19.16% | 5.75% | -5.31% | -20.26% | 14.22% | 0.11% | 14.87% | -4.27% | 2.46% | -11.68% | -14.61% | -3.05% | -4.67% | 5.50% | 45.26% | -10.44% | -43.27% | 16.09% | 42.17% | -14.75% | 13.06% | 26.14% | -13.81% | -11.78% | 34.48% | -23.08% | 14.13% | -26.28% | 64.99% | 56.10% | -18.38% | -17.99% | 2.53% | 29.23% | 10.01% | -3.07% | -18.93% | -3.08% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -208.64% | -315.46% | 1,447.21% | -308.05% | 16.10% | -78.32% | -137.94% | -131.44% | 64.07% | 105.09% | 170.57% | 47.30% | 286.56% | 250.75% | -12.06% | | -28.53% | 213.89% | 402.12% | | 248.29% | -290.18% | -163.93% | | -324.94% | 33.33% | 48.03% | | 66.06% | 56.63% | -45.07% | | 71.11% | | | | | | | | | | | | | | -2.97% | -1,811.74% | 91.48% | | | | 42.89% | | | | 38.25% | -188.46% | 23.61% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -32.52% | -41.97% | 60.61% | -70.74% | 36.84% | 32.35% | -38.25% | | 35.34% | 36.80% | 72.31% | | 87.99% | -184.13% | -68.95% | | -96.60% | -81.51% | -54.22% | | -67.02% | -36.62% | -35.39% | | -30.46% | | | | | | | | | | -176.04% | | -724.18% | | | | | | | | | | 58.98% | 28.15% | 68.91% | | 62.87% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.27% | 16.56% | 78.84% | | 27.73% | -13.69% | -22.48% | | -30.28% | 6.62% | -0.70% | | -28.80% | -51.78% | -32.79% | | -20.58% | | | | | | | | | | -73.80% | | -122.80% | | -99.27% | | -69.00% | | | | -93.68% | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-41.15% | -77.25% | -145.27% | -1,692.45% | -16.71% | 263.35% | -111.94% | -268.56% | -148.05% | 65.24% | 27.17% | 42.79% | 135.12% | 382.21% | -154.39% | 302.53% | -33.97% | 20.90% | | | 190.02% | 93.40% | | | -258.37% | 34.99% | | | 53.06% | 49.33% | | | 40.02% | -69.51% | | | | | | | | | | | | | 92.64% | -10,181.89% | | | -36.58% | 54.16% | | | | | 60.99% | 51.95% | 111.12% | -3,062.58% | -82.23% | 87.28% |
|
Net Cash Flow Growth (1y)
|
| | | 169.04% | 241.21% | -212.10% | 17.13% | 109.08% | -164.54% | 87.17% | 115.68% | -104.38% | 71.28% | 659.58% | -377.63% | -166.79% | 1,016.09% | -87.84% | 151.05% | -332.41% | 173.68% | 142.07% | 31.69% | 109.85% | -124.72% | -336.10% | -7.93% | -113.21% | 47.07% | -131.30% | 283.14% | 362.77% | 88.27% | 109.36% | -434.93% | -68.23% | 2,722.22% | -486.09% | 91.39% | 403.15% | 396.66% | 2,000.12% | -380.12% | 10,035.82% | -112.35% | -205.56% | 25.10% | -147.74% | 237.44% | 89.51% | -132.33% | 79.68% | 388.24% | 426.48% | 10.93% | -108.82% | -113.66% | -70.26% | 94.97% | 105.12% | -1.61% | 116.45% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 60.15% | 36.03% | 61.87% | 28.82% | -30.93% | 19.31% | 27.80% | 30.49% | -35.83% | 109.54% | 53.92% | 23.12% | 46.37% | -83.69% | -39.16% | 37.84% | 61.69% | -33.10% | -147.82% | 66.86% | 26.71% | -26.31% | -20.05% | -139.95% | -52.05% | 53.67% | 5.80% | -45.89% | 83.71% | 158.54% | 106.97% | -50.14% | 445.16% | -152.44% | -329.89% | 32.35% | -526.11% | -5.53% | -28.15% | -102.91% | -127.88% | -6.06% | -28.76% | -15.73% | -30.11% | 2.86% | 28.10% | 52.97% | 26.45% | -38.86% | 60.07% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.10% | 53.65% | 21.61% | 17.53% | -36.39% | -25.79% | 12.98% | 17.81% | -14.95% | 1.18% | -55.16% | 45.78% | 19.08% | 17.38% | -31.54% | -51.36% | 15.40% | 1.96% | -46.62% | -27.27% | 15.49% | 14.86% | 106.44% | -47.09% | 123.87% | 0.02% | -75.74% | -42.97% | -189.47% | 35.66% | 5.33% | -34.55% | -77.70% | 156.00% | 92.63% | 8.52% | -153.80% | -20.70% | 32.23% | 17.85% | 0.99% | -16.16% | -25.29% |
|
Net Cash Flow (QoQ)
|
88.47% | 23.53% | -539.49% | 222.48% | -76.42% | -269.01% | -69.79% | 409.04% | -107.28% | 66.40% | 307.45% | -186.42% | 52.32% | 754.63% | -202.93% | 16.95% | 263.71% | -91.31% | 332.16% | -803.48% | 203.62% | -92.32% | 135.11% | -47.41% | -360.16% | 26.61% | 191.69% | -107.54% | -942.67% | -220.73% | 251.88% | -94.83% | -146.56% | 355.83% | -5,534.95% | 100.49% | 3,742.76% | -137.67% | -21.20% | 128.68% | 3,693.17% | 44.11% | -130.63% | 705.46% | -104.62% | -1,131.60% | 78.27% | -285.88% | 113.31% | -194.01% | -381.18% | 66.25% | 419.76% | -37.14% | -231.27% | 20.86% | 79.09% | 236.87% | -122.19% | 180.54% | -515.39% | 391.56% |
|
Net Income Growth (1y)
|
| | | -72.50% | | | | -100.66% | | | | 7,419.66% | 282.31% | 251.26% | 212.79% | -79.13% | -93.72% | -53.50% | -334.42% | -22.41% | -182.62% | 39.02% | 96.60% | -89.58% | 88.04% | 435.92% | -361.64% | -152.56% | | | | | | | | | | | | -2.84% | 36.74% | -408.76% | -115.09% | -2.47% | -93.96% | 28.01% | 41.39% | 18.80% | -18.31% | -116.99% | -264.21% | -64.86% | -19.01% | 68.13% | 38.89% | 38.62% | 47.01% | -60.48% | 104.75% | 15.56% | -15.18% | 7.95% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -48.86% | 49.36% | 26.53% | -55.53% | -53.35% | | | | 140.18% | 54.43% | 31.44% | 55.19% | -74.35% | -26.12% | 51.31% | -33.29% | -26.88% | | | | | | | | -953.43% | -936.23% | 66.13% | -270.30% | -1,216.84% | | | | | | | | 5.06% | -13.23% | -89.66% | -66.21% | -11.11% | -39.78% | 20.75% | -9.27% | 6.34% | 9.30% | -3.53% | 28.18% | 5.11% | 10.11% | 22.21% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -53.53% | -16.79% | 15.06% | -14.95% | -61.73% | | | | 8.29% | | | | | | | | -149.30% | -156.92% | 102.63% | -51.49% | -163.49% | -142.68% | -138.93% | -247.15% | -315.06% | -323.68% | -64.89% | -129.75% | -352.63% | | | | | | | | 2.84% | 1.75% | -34.89% | 16.36% | 6.60% | -10.76% | 5.97% |
|
Net Income (QoQ)
|
-90.92% | -2,349.00% | 127.33% | -50.74% | | | | | -8,983.44% | 109.10% | -388.27% | 407.31% | 126.24% | -82.47% | -7.44% | -43.13% | -31.90% | 29.71% | -566.63% | 118.82% | -172.52% | 318.25% | -111.42% | 157.60% | -183.27% | 9,880.54% | -109.84% | 93.44% | | | | | | | | | 20.61% | 140.30% | -208.98% | -194.94% | 51.17% | -96.71% | 24.08% | -40.51% | 7.56% | 26.99% | 38.19% | -94.64% | -34.69% | -33.90% | -3.76% | 11.89% | 2.78% | 64.14% | -98.96% | 11.50% | 16.06% | -8.58% | 105.89% | -1,672.00% | -14.49% | 13.22% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -72.50% | | | | -100.66% | | | | 7,419.66% | 282.31% | 251.26% | 212.79% | -79.13% | -93.72% | -53.50% | -334.42% | -22.41% | -182.62% | 39.02% | 96.60% | -89.58% | 88.04% | 435.92% | -361.64% | -152.56% | | | | | | | | | | | | -2.84% | 36.74% | -408.76% | -115.09% | -2.47% | -93.96% | 28.01% | 41.39% | 18.80% | -18.31% | -116.99% | -264.21% | -64.86% | -19.01% | 68.13% | 38.89% | 38.62% | 47.01% | -60.48% | 104.75% | 15.56% | -15.18% | 7.95% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -48.86% | 49.36% | 26.53% | -55.53% | -53.35% | | | | 140.18% | 54.43% | 31.44% | 55.19% | -74.35% | -26.12% | 51.31% | -33.29% | -26.88% | | | | | | | | -953.43% | -936.23% | 66.13% | -270.30% | -1,216.84% | | | | | | | | 5.06% | -13.23% | -89.66% | -66.21% | -11.11% | -39.78% | 20.75% | -9.27% | 6.34% | 9.30% | -3.53% | 28.18% | 5.11% | 10.11% | 22.21% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -53.53% | -16.79% | 15.06% | -14.95% | -61.73% | | | | 8.29% | | | | | | | | -149.30% | -156.92% | 102.63% | -51.49% | -163.49% | -142.68% | -138.93% | -247.15% | -315.06% | -323.68% | -64.89% | -129.75% | -352.63% | | | | | | | | 2.84% | 1.75% | -34.89% | 16.36% | 6.60% | -10.76% | 5.97% |
|
Net Income towards Common Stockholders (QoQ)
|
-90.92% | -2,349.00% | 127.33% | -50.74% | | | | | -8,983.44% | 109.10% | -388.27% | 407.31% | 126.24% | -82.47% | -7.44% | -43.13% | -31.90% | 29.71% | -566.63% | 118.82% | -172.52% | 318.25% | -111.42% | 157.60% | -183.27% | 9,880.54% | -109.84% | 93.44% | | | | | | | | | 20.61% | 140.30% | -208.98% | -194.94% | 51.17% | -96.71% | 24.08% | -40.51% | 7.56% | 26.99% | 38.19% | -94.64% | -34.69% | -33.90% | -3.76% | 11.89% | 2.78% | 64.14% | -98.96% | 11.50% | 16.06% | -8.58% | 105.89% | -1,672.00% | -14.49% | 13.22% |
|
Net Margin Growth (1y)
|
| | | -783.00 | | | | -220.00 | | | | 81.00 | 336.00 | 25.00 | 65.00 | -53.00 | -199.00 | -16.00 | -110.00 | -11.00 | -25.00 | -1.00 | 68.00 | -14.00 | 8.00 | 82.00 | -7.00 | -2.00 | | | | | | | | | | | | -104.00 | -238.00 | -3211.00 | -960.00 | -748.00 | -269.00 | 1,600.00 | 883.00 | 1,312.00 | 646.00 | -1186.00 | -1734.00 | -1800.00 | -775.00 | 1,733.00 | 1,127.00 | 1,680.00 | 1,045.00 | -376.00 | 1,200.00 | 578.00 | 74.00 | 76.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -923.00 | 141.00 | 1,373.00 | -333.00 | -192.00 | | | | 17.00 | 112.00 | 8.00 | 23.00 | -77.00 | -217.00 | 64.00 | -49.00 | -26.00 | | | | | | | | -1593.00 | -1391.00 | 473.00 | -463.00 | -1695.00 | | | | | | | | 460.00 | 139.00 | -2797.00 | -1812.00 | -1236.00 | -399.00 | 2,147.00 | 275.00 | 1,192.00 | 916.00 | 171.00 | 592.00 | 458.00 | 344.00 | 1,433.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -986.00 | -84.00 | 1,355.00 | -375.00 | -217.00 | | | | 1.00 | | | | | | | | -1618.00 | -1408.00 | 554.00 | -402.00 | -1711.00 | -1621.00 | -2657.00 | -1430.00 | -2445.00 | -1897.00 | -1138.00 | -540.00 | -1132.00 | | | | | | | | 340.00 | 409.00 | -1440.00 | 515.00 | 1,022.00 | 720.00 | 1,848.00 |
|
Net Margin (QoQ)
|
-927.00 | -1413.00 | 1,712.00 | -155.00 | | | | | -119.00 | 130.00 | -34.00 | 104.00 | 137.00 | -181.00 | 6.00 | -14.00 | -10.00 | 1.00 | -87.00 | 84.00 | -24.00 | 25.00 | -18.00 | 3.00 | -2.00 | 99.00 | -107.00 | 8.00 | | | | | | | | | 201.00 | 1,963.00 | -1043.00 | -1225.00 | 67.00 | -1011.00 | 1,209.00 | -1013.00 | 546.00 | 859.00 | 491.00 | -584.00 | -121.00 | -973.00 | -57.00 | -649.00 | 904.00 | 1,535.00 | -663.00 | -96.00 | 270.00 | 114.00 | 912.00 | -718.00 | -235.00 | 117.00 |
|
Operating Income Growth (1y)
|
| | | 34.72% | -62.62% | -517.33% | -142.04% | -44.69% | -64.40% | 9.10% | 36.51% | 77.01% | 103.22% | 154.55% | 72.59% | 271.05% | 446.26% | -24.19% | 408.68% | -62.62% | 13.68% | 36.67% | -18.40% | 60.71% | -214.11% | -171.20% | -127.58% | -509.17% | -115.82% | -96.56% | -93.36% | 20.27% | 43.57% | -50.81% | -433.80% | -47.99% | -184.63% | -77.12% | 36.69% | -30.16% | 41.22% | -2.46% | -40.51% | -2.47% | -93.96% | 28.27% | 44.11% | 18.84% | -18.31% | -116.26% | -281.00% | -63.13% | -17.66% | 68.44% | 38.28% | 39.13% | 49.11% | -63.15% | 109.07% | 15.37% | -20.25% | 14.08% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 39.90% | 27.78% | 71.69% | 25.04% | 36.96% | 31.80% | 33.44% | 36.39% | 29.01% | 30.06% | 36.89% | 39.08% | 44.67% | -108.67% | -39.89% | 11.44% | -64.59% | -68.68% | -57.58% | -34.54% | -93.48% | -50.22% | -60.19% | -69.23% | -89.71% | -51.35% | -73.81% | -86.96% | -15.37% | 1.89% | -39.88% | -68.08% | -25.44% | -48.05% | -9.19% | 20.78% | -2.67% | -10.49% | -16.70% | -44.09% | -10.70% | -39.25% | 21.18% | -9.53% | 6.94% | 10.85% | -3.65% | 30.32% | 5.63% | 10.37% | 23.80% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.42% | 20.45% | 38.91% | 25.08% | 18.55% | 17.80% | 18.22% | 34.46% | 0.67% | 13.20% | 4.58% | 18.11% | -27.37% | -60.44% | -33.16% | -48.29% | -37.42% | -45.39% | -48.04% | -28.26% | -64.65% | -34.03% | -42.28% | -35.29% | -53.20% | -31.64% | -31.01% | -38.69% | -5.01% | -16.72% | -33.53% | -58.84% | -21.18% | -35.20% | 2.34% | -3.17% | -1.45% | 4.18% | 3.93% | 16.73% | 6.92% | -10.57% | 7.25% |
|
Operating Income (QoQ)
|
44.95% | 79.86% | -243.27% | -71.50% | -37.16% | 23.54% | -34.59% | -2.52% | -55.84% | 57.73% | 6.00% | 62.88% | 121.84% | 615.75% | -147.24% | 331.65% | -30.26% | -0.67% | 92.34% | -71.94% | 112.08% | 19.42% | 14.83% | -44.74% | -250.58% | 25.48% | 55.52% | -719.88% | 20.58% | 32.13% | 56.25% | -238.07% | 43.78% | -81.36% | -54.87% | 6.28% | -8.13% | -12.86% | 44.64% | -92.67% | 51.17% | -96.71% | 24.08% | -40.51% | 7.56% | 27.25% | 40.85% | -104.04% | -34.75% | -32.97% | -4.21% | 12.64% | 2.80% | 64.33% | -103.76% | 13.83% | 18.74% | -14.35% | 111.33% | -904.02% | -15.47% | 18.29% |
|
Operating Margin Growth (1y)
|
| | | 934.00 | -880.00 | -1367.00 | -2026.00 | -946.00 | -310.00 | 781.00 | 1,867.00 | 1,699.00 | 2,130.00 | 1,148.00 | 397.00 | 909.00 | 362.00 | -66.00 | 830.00 | -476.00 | -110.00 | -27.00 | -230.00 | 28.00 | -706.00 | -588.00 | -449.00 | -1173.00 | -329.00 | -179.00 | -61.00 | 317.00 | 328.00 | -360.00 | -1056.00 | -617.00 | -1109.00 | -924.00 | 499.00 | -438.00 | -132.00 | -918.00 | -710.00 | -748.00 | -269.00 | 1,604.00 | 908.00 | 1,312.00 | 646.00 | -1174.00 | -1754.00 | -1768.00 | -752.00 | 1,726.00 | 1,113.00 | 1,671.00 | 1,072.00 | -384.00 | 1,249.00 | 566.00 | 32.00 | 129.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,688.00 | 940.00 | 563.00 | 238.00 | 1,662.00 | 2,183.00 | 1,864.00 | 3,093.00 | 2,132.00 | 2,383.00 | 1,056.00 | 997.00 | 461.00 | -453.00 | -681.00 | 151.00 | -1621.00 | -1144.00 | -794.00 | -740.00 | -828.00 | -707.00 | -1127.00 | -1567.00 | -1473.00 | -1110.00 | -1463.00 | -619.00 | -738.00 | -912.00 | -2203.00 | -1268.00 | -1803.00 | -1509.00 | -239.00 | 697.00 | 126.00 | 245.00 | -489.00 | -1556.00 | -1204.00 | -376.00 | 2,155.00 | 267.00 | 1,215.00 | 965.00 | 167.00 | 607.00 | 469.00 | 351.00 | 1,471.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,121.00 | 1,193.00 | 470.00 | 838.00 | 1,215.00 | 1,367.00 | 1,248.00 | 2,415.00 | 988.00 | 1,348.00 | 288.00 | 487.00 | -395.00 | -454.00 | -1220.00 | -967.00 | -1921.00 | -1925.00 | -2079.00 | -1298.00 | -1883.00 | -1947.00 | -2970.00 | -1778.00 | -2659.00 | -1511.00 | -777.00 | -421.00 | -174.00 | -536.00 | -1773.00 | -2113.00 | -2258.00 | -1616.00 | 313.00 | 56.00 | 30.00 | 564.00 | 853.00 | 805.00 | 1,033.00 | 728.00 | 1,900.00 |
|
Operating Margin (QoQ)
|
1,059.00 | 734.00 | -351.00 | -508.00 | -755.00 | 248.00 | -1010.00 | 571.00 | -119.00 | 1,339.00 | 75.00 | 404.00 | 312.00 | 357.00 | -676.00 | 916.00 | -235.00 | -71.00 | 220.00 | -389.00 | 131.00 | 12.00 | 17.00 | -132.00 | -603.00 | 129.00 | 156.00 | -856.00 | 241.00 | 279.00 | 274.00 | -478.00 | 252.00 | -409.00 | -422.00 | -38.00 | -239.00 | -224.00 | 1,001.00 | -975.00 | 67.00 | -1011.00 | 1,209.00 | -1013.00 | 546.00 | 862.00 | 513.00 | -609.00 | -121.00 | -958.00 | -67.00 | -623.00 | 894.00 | 1,521.00 | -680.00 | -64.00 | 295.00 | 65.00 | 953.00 | -747.00 | -239.00 | 162.00 |
|
Profit After Tax Growth (1y)
|
| | | 16.07% | -59.85% | 38.73% | -542.88% | -13.56% | -61.86% | 2.42% | 80.29% | 77.81% | 112.87% | 147.93% | 70.66% | 262.28% | 0.19% | -37.03% | 370.61% | -7.18% | 20.25% | 61.69% | -10.03% | -40.24% | -225.04% | -166.77% | -147.33% | -552.36% | -140.48% | -126.75% | 443.74% | 16.84% | 39.76% | -46.19% | -319.99% | -74.88% | -134.78% | 154.65% | 61.12% | -14.74% | 30.47% | -405.25% | 16.73% | 24.00% | -75.25% | 23.90% | -73.57% | 2.70% | -35.59% | -108.20% | -220.45% | -64.66% | -4.56% | 69.27% | 39.62% | 38.62% | 48.27% | -74.58% | 105.89% | 40.34% | 14.08% | 14.86% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 40.42% | 32.63% | 31.74% | 28.10% | 34.05% | 30.23% | 31.90% | 29.20% | 32.65% | 29.17% | 35.50% | 39.49% | 42.61% | -51.92% | -38.90% | -4.84% | -65.21% | -77.75% | -64.46% | 13.54% | -61.96% | -56.20% | -61.51% | -77.36% | -104.71% | -50.38% | 56.21% | -43.26% | -18.61% | 0.56% | -34.60% | -39.46% | -15.10% | -41.96% | -8.28% | 17.48% | 5.33% | -18.22% | -89.79% | -66.69% | -6.78% | -35.44% | 21.33% | -49.76% | 0.56% | 9.82% | -3.76% | 28.34% | 15.52% | 22.54% | 22.99% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.32% | 19.15% | 18.04% | 23.77% | 17.36% | 20.68% | 20.48% | 41.83% | 2.01% | 14.15% | 5.87% | 25.89% | -27.63% | -33.13% | -33.58% | -54.18% | -41.38% | -48.05% | 14.36% | -26.60% | -45.45% | -37.73% | -41.60% | -25.86% | -50.56% | -32.89% | -33.30% | -33.56% | -4.30% | -18.50% | -31.04% | -42.91% | -19.56% | -32.32% | 4.07% | -1.69% | 3.03% | 2.22% | -35.66% | 16.70% | 14.92% | -2.01% | 6.26% |
|
Profit After Tax (QoQ)
|
41.74% | -94.87% | 69.45% | -142.01% | -10.96% | 25.30% | -220.49% | 57.25% | -58.16% | 54.97% | 35.27% | 51.87% | 191.77% | 67.67% | -139.61% | 366.23% | -43.34% | 5.38% | 70.24% | -8.68% | -26.60% | 41.70% | -5.27% | -39.35% | -253.58% | 24.34% | 32.85% | -479.72% | 18.35% | 28.66% | 201.80% | -240.26% | 40.86% | -73.13% | -53.19% | -11.50% | 20.61% | 140.30% | -208.98% | -229.04% | 51.89% | -76.94% | 70.27% | -200.33% | -10.94% | 23.17% | 32.20% | -68.36% | -54.60% | -17.98% | -4.36% | 13.50% | 1.83% | 65.33% | -105.07% | 12.06% | 17.26% | -17.00% | 106.91% | -991.33% | -19.16% | -15.94% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -42.16% | 40.17% | 43.56% | 39.34% | 32.75% | -41.40% | -50.89% | -51.21% | -43.69% | -44.72% | -34.83% | -20.82% | -19.27% | -7.62% | 19.47% | 37.73% | 88.18% | 85.57% | 53.65% | 23.26% | -10.54% | -16.19% | -9.19% | 27.47% | 42.78% | 53.14% | 40.72% | 1.24% | -7.92% | -27.37% | -33.53% | -35.11% | -35.29% | -23.88% | -22.61% | -20.06% | -13.62% | -1.73% | 11.71% | 21.29% | 26.93% | 25.03% | 24.51% | 19.05% | 10.77% | 4.37% | -0.48% | -0.65% | 0.71% | 2.29% | 4.55% | 6.51% | 6.67% | 3.94% | -0.09% | -5.11% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | -24.38% | -23.14% | -22.83% | -18.65% | -15.50% | -33.11% | -27.41% | -18.97% | -5.07% | -1.78% | 6.16% | 10.36% | 10.77% | 12.84% | 18.57% | 29.35% | 33.96% | 33.54% | 25.22% | 16.73% | 5.56% | -2.32% | -5.30% | -5.74% | -5.25% | -5.40% | -10.21% | -19.32% | -19.86% | -18.40% | -16.86% | -14.31% | -10.81% | -2.21% | 2.49% | 4.90% | 6.69% | 8.65% | 11.45% | 12.78% | 12.29% | 10.11% | 9.02% | 8.00% | 5.97% | 3.53% | 1.31% | 0.13% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -8.06% | -4.89% | -3.35% | -1.79% | 0.32% | -14.18% | -11.81% | -3.52% | 1.79% | 3.99% | 8.86% | 11.65% | 12.31% | 9.83% | 9.29% | 7.29% | 7.45% | 5.66% | 0.20% | -3.77% | -8.05% | -6.96% | -5.99% | -4.08% | -1.38% | 0.79% | 0.14% | -5.38% | -6.26% | -6.65% | -6.56% | -5.74% | -4.57% | -0.03% | 2.30% | 4.08% | 5.46% | 6.40% | 7.66% | 7.71% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -13.34% | -8.11% | -12.43% | -17.06% | 110.01% | -5.89% | -15.00% | -20.98% | -7.30% | -21.12% | -15.57% | -8.80% | -8.99% | -7.00% | 2.58% | -7.02% | 4.15% | 20.27% | 18.26% | 27.03% | 2.70% | -0.41% | -5.13% | -7.80% | -3.78% | 7.90% | 33.17% | 3.27% | 3.19% | -0.85% | -4.18% | -6.07% | -18.61% | -9.25% | -6.46% | -6.34% | -4.26% | -7.73% | -3.39% | 1.22% | 8.92% | 4.89% | 4.89% | 5.93% | 7.29% | 4.45% | 0.29% | -1.44% | 1.10% | -0.41% | 0.12% | -0.10% | 2.69% | 1.80% | 1.99% | 0.06% | 0.06% | -2.14% | -3.15% |
|
Return on Assets Growth (1y)
|
| | | | | | | 7.00 | 7.00 | -6.00 | -3.00 | 0.00 | 2.00 | 2.00 | 3.00 | 2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | | | | | | | | | -7.00 | 3.00 | -9.00 | -8.00 | -5.00 | -8.00 | 3.00 | 5.00 | 3.00 | 2.00 | -5.00 | -17.00 | -25.00 | -27.00 | -10.00 | 4.00 | 13.00 | 19.00 | 5.00 | 12.00 | 12.00 | 7.00 | 10.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 9.00 | 8.00 | -5.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | | | | | -9.00 | -16.00 | -13.00 | -15.00 | -16.00 | -14.00 | -22.00 | -23.00 | | | | | -9.00 | -3.00 | -12.00 | -20.00 | -27.00 | -32.00 | -12.00 | -8.00 | -9.00 | -5.00 | -10.00 | -1.00 | 0.00 | 0.00 | 6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.00 | 8.00 | -5.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | | | | | -10.00 | -16.00 | -13.00 | -15.00 | -15.00 | -13.00 | -22.00 | -23.00 | -20.00 | -21.00 | -20.00 | -18.00 | -18.00 | -19.00 | -24.00 | -35.00 | | | | | -21.00 | -10.00 | -16.00 | -4.00 | -2.00 | -6.00 | 3.00 |
|
Return on Assets (QoQ)
|
| | | | 0.00 | 13.00 | -4.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | -7.00 | 3.00 | -2.00 | -1.00 | 2.00 | -9.00 | -1.00 | 2.00 | -1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -6.00 | -10.00 | -8.00 | -3.00 | 11.00 | 4.00 | 1.00 | 3.00 | -3.00 | 10.00 | 2.00 | -2.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -26.00 | 9.00 | 32.00 | 181.00 | 49.00 | 24.00 | 36.00 | 39.00 | 44.00 | 29.00 | 14.00 | 16.00 | 4.00 | 3.00 | 7.00 | -2.00 | -1.00 | -9.00 | -16.00 | -20.00 | -30.00 | -25.00 | -26.00 | -21.00 | -6.00 | -1.00 | 3.00 | -7.00 | -21.00 | -40.00 | -39.00 | -18.00 | -10.00 | 23.00 | 32.00 | 22.00 | 29.00 | 11.00 | 4.00 | 7.00 | 3.00 | -1.00 | -10.00 | -32.00 | -43.00 | -55.00 | -28.00 | 2.00 | 13.00 | 33.00 | 1.00 | 9.00 | 16.00 | 10.00 | 12.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 67.00 | 61.00 | 82.00 | 235.00 | 97.00 | 55.00 | 57.00 | 53.00 | 47.00 | 23.00 | 5.00 | -6.00 | -26.00 | -31.00 | -34.00 | -43.00 | -36.00 | -35.00 | -38.00 | -48.00 | -57.00 | -67.00 | -62.00 | -46.00 | -37.00 | -19.00 | -5.00 | -4.00 | -3.00 | -7.00 | -3.00 | 11.00 | 21.00 | 32.00 | 26.00 | -3.00 | -11.00 | -45.00 | -34.00 | -22.00 | -27.00 | -23.00 | -37.00 | -20.00 | -14.00 | -11.00 | -15.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 70.00 | 55.00 | 73.00 | 213.00 | 66.00 | 21.00 | 16.00 | 12.00 | 12.00 | -4.00 | -18.00 | -34.00 | -53.00 | -73.00 | -71.00 | -68.00 | -68.00 | -53.00 | -46.00 | -45.00 | -38.00 | -33.00 | -26.00 | -17.00 | -5.00 | -9.00 | -10.00 | -28.00 | -43.00 | -63.00 | -41.00 | -19.00 | -9.00 | 11.00 | -1.00 | 9.00 | 18.00 | -2.00 | -21.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 9.00 | -25.00 | -146.00 | 136.00 | 44.00 | -2.00 | 3.00 | 5.00 | 18.00 | 11.00 | 5.00 | 10.00 | 3.00 | -4.00 | 7.00 | -2.00 | 2.00 | 0.00 | -2.00 | -1.00 | -6.00 | -7.00 | -6.00 | -11.00 | -2.00 | -7.00 | -1.00 | 4.00 | 3.00 | -3.00 | -11.00 | -10.00 | -16.00 | -2.00 | 9.00 | -2.00 | 17.00 | 7.00 | -1.00 | 5.00 | -1.00 | 1.00 | 3.00 | 1.00 | -6.00 | -8.00 | -20.00 | -10.00 | -17.00 | 19.00 | 11.00 | 1.00 | 3.00 | -14.00 | 19.00 | 8.00 | -3.00 | -12.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 31.00 | 30.00 | -24.00 | -28.00 | -1.00 | 11.00 | 11.00 | 13.00 | 8.00 | -7.00 | -7.00 | -10.00 | -8.00 | -3.00 | -2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | -2.00 | -1.00 | | | | | | | | | -10.00 | 27.00 | -1.00 | 0.00 | 6.00 | -2.00 | 7.00 | 8.00 | 3.00 | 0.00 | -11.00 | -30.00 | -47.00 | -50.00 | -26.00 | -4.00 | 13.00 | 24.00 | -1.00 | 14.00 | 17.00 | 8.00 | 15.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 38.00 | 34.00 | -20.00 | -25.00 | -1.00 | 1.00 | 2.00 | 4.00 | 2.00 | -9.00 | -7.00 | -8.00 | -6.00 | -1.00 | -2.00 | 1.00 | | | | | -23.00 | -51.00 | -33.00 | -33.00 | -34.00 | -25.00 | -32.00 | -31.00 | | | | | 0.00 | 25.00 | -5.00 | -23.00 | -37.00 | -52.00 | -30.00 | -27.00 | -31.00 | -27.00 | -39.00 | -21.00 | -17.00 | -19.00 | -13.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 31.00 | 32.00 | -20.00 | -23.00 | 1.00 | 3.00 | 2.00 | 4.00 | | | | | -30.00 | -53.00 | -33.00 | -31.00 | -32.00 | -23.00 | -31.00 | -32.00 | -26.00 | -26.00 | -27.00 | -25.00 | -24.00 | -27.00 | -36.00 | -54.00 | | | | | -34.00 | -2.00 | -32.00 | -13.00 | -8.00 | -20.00 | -17.00 |
|
Return on Equity (QoQ)
|
| | | | -1.00 | 53.00 | 3.00 | -24.00 | -2.00 | 0.00 | -1.00 | 3.00 | 10.00 | 0.00 | 1.00 | -2.00 | -5.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | | | | | | -28.00 | 19.00 | 0.00 | -1.00 | 8.00 | -8.00 | 1.00 | 5.00 | 0.00 | 1.00 | 2.00 | 1.00 | -3.00 | -11.00 | -17.00 | -16.00 | -7.00 | 14.00 | 4.00 | 2.00 | 4.00 | -11.00 | 19.00 | 4.00 | -4.00 | -5.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 13.00 | 34.00 | 139.00 | | 51.00 | 66.00 | 58.00 | 55.00 | 33.00 | 17.00 | | 7.00 | 7.00 | 13.00 | | -1.00 | -12.00 | -25.00 | -31.00 | -40.00 | -33.00 | -25.00 | -8.00 | 7.00 | 12.00 | 11.00 | | -42.00 | -73.00 | -57.00 | | | | | | | | | | | | | | | | | | | 22.00 | -3.00 | 13.00 | 18.00 | 8.00 | 16.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 97.00 | 116.00 | | | 91.00 | 95.00 | 81.00 | 61.00 | 28.00 | 4.00 | -7.00 | -34.00 | -38.00 | -37.00 | | -34.00 | -32.00 | -39.00 | | -75.00 | -94.00 | -70.00 | -40.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 91.00 | 104.00 | 190.00 | | 46.00 | 45.00 | 42.00 | 28.00 | 7.00 | -9.00 | | -69.00 | -99.00 | -83.00 | | | | | | | | | | | | | | | -63.00 | -47.00 | | 0.00 | 33.00 | 7.00 | 5.00 | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | -22.00 | -94.00 | | | 0.00 | 12.00 | 15.00 | 24.00 | 14.00 | 4.00 | 13.00 | 2.00 | -2.00 | | | 1.00 | 4.00 | -2.00 | -4.00 | -10.00 | -9.00 | -8.00 | -14.00 | -2.00 | -1.00 | 9.00 | 2.00 | 3.00 | -2.00 | | | -28.00 | 14.00 | 23.00 | | | | | | | | | | | | | | | 14.00 | 4.00 | 0.00 | 5.00 | -11.00 | 20.00 | 4.00 | -5.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | -8.00 | -3.00 | 15.00 | -3.00 | -2.00 | 1.00 | -2.00 | -1.00 | 1.00 | 3.00 | 0.00 | 1.00 | -1.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | | | | | | | | | -1.00 | -2.00 | -32.00 | -10.00 | -7.00 | -3.00 | 16.00 | 9.00 | 13.00 | 6.00 | -12.00 | -17.00 | -18.00 | -8.00 | 17.00 | 11.00 | 17.00 | 10.00 | -4.00 | 12.00 | 6.00 | 1.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -9.00 | 1.00 | 14.00 | -3.00 | -2.00 | 2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | | | | | -16.00 | -14.00 | 5.00 | -5.00 | -17.00 | -17.00 | -26.00 | -14.00 | | | | | 5.00 | 1.00 | -28.00 | -18.00 | -12.00 | -4.00 | 21.00 | 3.00 | 12.00 | 9.00 | 2.00 | 6.00 | 5.00 | 3.00 | 14.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.00 | -1.00 | 14.00 | -4.00 | -2.00 | 2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | | | | | -16.00 | -14.00 | 6.00 | -4.00 | -17.00 | -16.00 | -27.00 | -14.00 | -24.00 | -19.00 | -11.00 | -5.00 | -11.00 | -13.00 | -22.00 | -23.00 | | | | | 3.00 | 4.00 | -14.00 | 5.00 | 10.00 | 7.00 | 18.00 |
|
Return on Sales (QoQ)
|
-9.00 | -14.00 | 17.00 | -2.00 | -4.00 | 4.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | 2.00 | 20.00 | -10.00 | -12.00 | 1.00 | -10.00 | 12.00 | -10.00 | 5.00 | 9.00 | 5.00 | -6.00 | -1.00 | -10.00 | -1.00 | -6.00 | 9.00 | 15.00 | -7.00 | -1.00 | 3.00 | 1.00 | 9.00 | -7.00 | -2.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 26.29% | -18.94% | -42.52% | -52.77% | -25.66% | 39.74% | 88.73% | 145.68% | 81.58% | 1.99% | -6.28% | -29.61% | -36.42% | -16.67% | -10.22% | 35.68% | 32.60% | 52.88% | 47.81% | 35.63% | 39.56% | -6.45% | -9.19% | -6.51% | -8.09% | 16.76% | 16.16% | 20.80% | 19.10% | 4.02% | -17.26% | -28.37% | -24.58% | -26.08% | -17.95% | 7.10% | -3.44% | -45.97% | -33.18% | -29.20% | -28.90% | 66.47% | 82.77% | 52.96% | 75.27% | 79.27% | 1.37% | -12.49% | -36.34% | -26.49% | 43.92% | 20.68% | 43.69% | 9.35% | -8.95% | 25.66% | 56.89% | 24.51% | 0.89% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 19.46% | 4.93% | 0.55% | -6.52% | -4.97% | 5.90% | 16.67% | 32.88% | 15.25% | 9.12% | 7.54% | 9.01% | 5.57% | 6.02% | 6.42% | 19.82% | 19.37% | 18.64% | 15.96% | 15.27% | 15.17% | 4.35% | -4.43% | -6.82% | -6.19% | -3.53% | -7.61% | -2.51% | -4.63% | -25.38% | -23.16% | -18.41% | -19.70% | -12.72% | 0.07% | 5.07% | 6.36% | 17.26% | 7.38% | -1.77% | -7.43% | 29.94% | 38.67% | 17.33% | 17.04% | 12.95% | 9.93% | 9.89% | 12.80% | 0.03% | 9.75% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.52% | 8.04% | 6.17% | 8.49% | 9.69% | 11.18% | 16.34% | 24.36% | 14.45% | 7.25% | 5.58% | 7.90% | 5.19% | 7.68% | 2.98% | 8.28% | 8.85% | 5.12% | 1.15% | 3.28% | 2.16% | -14.62% | -13.70% | -9.31% | -10.73% | -4.19% | -0.75% | 0.07% | 1.57% | 4.39% | -3.42% | -6.18% | -10.39% | -2.61% | 7.89% | 4.14% | 1.94% | 5.33% | 10.16% | 7.52% | 12.33% | 24.46% | 19.62% |
|
Revenue (QoQ)
|
21.71% | 25.55% | -1.93% | -15.73% | -21.88% | -10.96% | -19.42% | 32.63% | 46.84% | 20.25% | 4.90% | -1.97% | -17.52% | 10.50% | -21.21% | -11.45% | 8.10% | 19.05% | 19.07% | -13.47% | 24.64% | 15.10% | 9.25% | -10.96% | -16.45% | 11.73% | 12.47% | -12.46% | 6.13% | 11.17% | 16.96% | -13.69% | -7.31% | -11.57% | 1.25% | -9.12% | -9.16% | -1.84% | 32.15% | -18.05% | -49.17% | 21.40% | 40.03% | -17.71% | 19.00% | 33.28% | 17.19% | -5.71% | 21.72% | -24.63% | 1.16% | -31.40% | 40.55% | 47.56% | -15.17% | -18.32% | 6.96% | 22.86% | 17.07% | 1.98% | -15.11% | -0.44% |
|
Share-based Compensation Growth (1y)
|
| | | 83.55% | 131.84% | 48.57% | 107.79% | 11.39% | -65.27% | -32.81% | -52.01% | -2.78% | -42.32% | -2.55% | -30.10% | -31.34% | 124.94% | 16.97% | 126.66% | -60.20% | -66.68% | -10.30% | -3.43% | 592.05% | 295.30% | 25.66% | -18.50% | -18.65% | -10.18% | 6.75% | 36.04% | 29.25% | -1.32% | -52.57% | -75.37% | -74.36% | -82.82% | 180.31% | 122.23% | 115.64% | 287.95% | -42.31% | 1.43% | 89.03% | 188.48% | 137.41% | 209.61% | 69.97% | 22.74% | -12.73% | -25.10% | -35.62% | -26.49% | 0.20% | 12.04% | -8.28% | -36.65% | -13.67% | -37.18% | -23.22% | -8.44% | -46.71% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 25.74% | -22.56% | -0.92% | -11.34% | -9.40% | -23.34% | -8.51% | -8.73% | -35.71% | -24.39% | 0.74% | 15.23% | 23.67% | 43.62% | 9.66% | 21.28% | 30.86% | 5.76% | 6.37% | 2.31% | 93.78% | 51.89% | -13.99% | -35.12% | -35.40% | -46.60% | 12.38% | -9.36% | -10.60% | -13.03% | -8.46% | -17.81% | 1.48% | 24.36% | 56.59% | 91.10% | 90.64% | 139.49% | 6.13% | 32.99% | 27.41% | 37.55% | 27.57% | 37.47% | 0.12% | -17.01% | -8.94% | -19.22% | -23.18% | -24.74% | -22.75% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.49% | -19.03% | 0.41% | 8.81% | 15.42% | -9.91% | -2.90% | -9.76% | 8.39% | 8.95% | 6.53% | 11.15% | 14.74% | 21.30% | -7.76% | -9.78% | -5.78% | -27.48% | 9.86% | -10.13% | 32.10% | 18.49% | 0.57% | -9.25% | 1.90% | 11.26% | 14.22% | 18.52% | 18.08% | 18.42% | 9.71% | 5.19% | 2.72% | 11.65% | 27.41% | 42.40% | 32.55% | 44.94% | 0.67% | 10.61% | 7.81% | 8.59% | -0.92% |
|
Share-based Compensation (QoQ)
|
148.77% | 3.48% | -14.29% | -16.81% | 214.23% | -33.69% | 19.87% | -55.40% | -2.03% | 28.29% | -14.39% | -9.65% | -41.88% | 116.77% | -38.59% | -11.25% | 90.41% | 12.72% | 18.99% | -84.41% | 59.37% | 203.50% | 28.10% | 11.69% | -8.97% | -3.52% | -16.91% | 11.48% | 0.51% | 14.66% | 5.88% | 5.92% | -23.26% | -44.89% | -45.01% | 10.24% | -48.57% | 799.06% | -56.40% | 6.97% | -7.47% | 33.70% | -23.36% | 99.36% | 41.21% | 10.03% | -0.05% | 9.44% | 1.97% | -21.76% | -14.22% | -5.93% | 16.43% | 6.65% | -4.09% | -22.99% | -19.59% | 45.35% | -30.21% | -5.87% | -4.11% | -15.41% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -125.21% | 222.11% | 46.07% | 62.75% | 516.36% | -54.50% | -25.96% | 6.84% | 27.00% | 47.98% | 45.82% | 34.86% | 54.88% | 43.80% | 38.12% | 37.57% | 32.47% | 34.26% | 27.15% | 15.07% | 5.16% | 24.84% | 15.01% | 9.17% | 22.22% | -10.47% | 8.00% | 3.36% | -8.10% | -33.61% | -40.54% | 8.55% | 11.64% | 55.64% | 108.56% | 80.86% | 74.97% | 170.65% | 91.93% | 29.20% | 29.73% | -14.62% | -17.83% | -24.44% | -33.71% | -40.18% | -31.58% | -25.17% | -21.92% | -19.01% | -30.58% | -34.27% | -20.65% | -10.98% | -10.78% | -16.00% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 10.05% | 29.44% | 16.40% | 32.85% | 116.80% | -1.07% | 14.25% | 25.62% | 37.61% | 41.90% | 36.82% | 28.76% | 29.22% | 34.08% | 26.41% | 20.00% | 19.41% | 14.49% | 16.46% | 9.09% | 5.71% | -9.47% | -9.61% | 7.00% | 7.84% | -2.56% | 10.23% | 26.60% | 21.54% | 40.89% | 33.51% | 36.38% | 36.34% | 53.21% | 48.72% | 20.87% | 14.59% | 11.40% | 2.57% | -9.93% | -12.43% | -25.49% | -26.92% | -28.10% | -25.67% | -24.44% | -24.89% | -25.52% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 22.29% | 33.16% | 22.60% | 29.99% | 68.06% | 10.17% | 16.88% | 20.02% | 27.35% | 26.14% | 26.04% | 19.22% | 19.37% | 7.45% | 5.34% | 14.16% | 11.80% | 9.17% | 14.39% | 20.58% | 18.20% | 25.60% | 24.21% | 23.41% | 23.27% | 16.41% | 16.13% | 14.65% | 9.07% | 7.39% | 6.00% | 7.48% | 5.58% | 11.75% | 9.33% | -2.78% | -1.39% | -0.07% | -7.74% | -16.60% |
|
Shareholder's Equity (QoQ)
|
| | | -30.39% | 51.85% | -25.87% | -132.17% | 989.52% | -31.14% | -17.40% | -17.70% | -2.79% | 12.06% | 19.18% | -2.18% | 13.27% | 10.42% | 10.22% | 12.35% | 5.16% | 6.07% | 9.78% | 8.19% | 6.58% | 0.45% | -0.65% | -1.14% | 26.54% | -7.46% | -5.70% | 10.69% | -7.31% | 11.63% | -9.75% | -1.58% | -33.04% | -0.02% | 64.77% | 1.22% | -6.66% | 33.97% | 42.89% | -2.08% | 44.39% | -5.00% | -3.81% | -1.68% | -4.98% | -8.56% | -11.55% | -13.74% | -14.25% | 4.58% | -3.25% | -10.00% | -11.05% | -10.36% | -8.39% | 8.64% | -0.21% | -10.17% | -13.75% |
|
Tax Rate Growth (1y)
|
| | | | | -54.00 | 26.00 | | | -67.00 | 3,274.00 | | -40873.00 | -1406.00 | -1238.00 | -2985.00 | | | -1105.00 | -19042.00 | | | 215.00 | 20,554.00 | 192.00 | 1,020.00 | -3864.00 | | | | 33,050.00 | | | | -30354.00 | | | | 2,842.00 | | | | | | | | | | | | | | | | | | | | 155.00 | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 1,664.00 | -41046.00 | -1526.00 | 2,062.00 | | | | 932.00 | | 868.00 | -54.00 | -2128.00 | -1473.00 | 41,933.00 | 2,371.00 | -4754.00 | | | | 29,401.00 | 20,418.00 | -690.00 | | -1167.00 | | | | 5,539.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20364.00 | 695.00 | -175.00 | 1,172.00 | | | 899.00 | -2718.00 | | | | 27,058.00 | -1610.00 | 41,051.00 | | -2058.00 | | | | 1,889.00 | | | | | | | | | | | | | | | | 112.00 | | | | -2574.00 | | | |
|
Tax Rate (QoQ)
|
7.00 | 48.00 | -99.00 | | | | -19.00 | | | 101.00 | 3,321.00 | -1592.00 | -42703.00 | 39,568.00 | 3,490.00 | -3340.00 | | | | -21277.00 | 21,065.00 | -822.00 | 1,248.00 | -938.00 | 703.00 | 7.00 | -3636.00 | | | | | -30260.00 | -42.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | -243.00 | | |
|
Total Debt Growth (1y)
|
| | | | | | 57.10% | 18.49% | 143.93% | 161.24% | 169.15% | 37.78% | -12.05% | -18.56% | -21.46% | -19.45% | -23.39% | -29.76% | -40.97% | -37.65% | -71.78% | | | | | | | | | | | 36.11% | -20.00% | -3.50% | | -93.20% | | -74.34% | | 350.94% | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 49.19% | 9.56% | 18.01% | 14.33% | 7.66% | -11.55% | -42.50% | | | | | | | -13.43% | -2.02% | 3.63% | 10.55% | 12.30% | 38.67% | | | | | | | -25.26% | -24.42% | | | | | | | | | | | -26.66% | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -6.36% | -8.72% | -8.64% | -8.93% | -6.59% | -10.43% | -5.48% | | -43.02% | | -22.72% | -31.76% | -15.36% | 7.55% | | | | | | | | | | | -34.45% | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | 128.09% | -23.36% | -7.02% | -3.35% | 72.04% | 57.78% | -0.42% | -0.42% | -11.93% | 0.72% | -7.80% | -3.96% | -9.68% | -4.21% | -15.47% | -19.29% | -4.60% | -56.65% | | | | | | | | 38.89% | 0.00% | -2.00% | 0.00% | -18.37% | 20.63% | | | | | -56.65% | 180.02% | 43.59% | | | | | | | | | | | | | | | | | | | | | |