Inuvo Growth Metrics (2010-2025) | INUV

Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -20.88%103.49%125.26%147.77%162.52%-14.04%-16.23%-15.80%-14.40%-13.37%-8.69%-3.59%2.69%5.90%10.91%5.73%12.21%3.26%-4.57%-2.84%-4.08%30.80%34.10%38.48%38.77%-0.89%-1.78%-12.57%-25.05%-17.15%-19.76%-5.12%7.06%0.81%6.14%16.09%14.63%54.05%51.20%27.62%25.06%-8.06%-4.25%-16.07%-19.18%-26.37%-19.29%-4.30%-8.95%-1.26%-16.99%-19.88%-0.55%6.44%0.81%3.23%
Assets Growth (3y) 21.14%14.86%19.89%26.23%32.15%-7.61%-5.33%-4.97%-0.46%-1.79%-1.13%-0.32%3.39%12.67%12.38%12.47%14.31%10.21%7.92%5.56%-0.08%2.41%1.86%4.73%3.65%-6.10%-5.77%-1.25%-2.75%8.77%8.80%12.02%15.35%12.60%15.40%7.53%5.03%1.41%5.33%0.83%-2.73%-12.57%-13.76%-13.66%-9.89%-8.19%-12.26%-7.50%
Assets Growth (5y) 15.42%10.63%12.77%15.62%19.96%1.27%1.66%2.92%5.60%4.19%4.95%3.70%2.83%3.27%2.27%3.37%3.69%2.26%1.37%5.32%4.13%10.77%11.15%11.22%9.81%3.23%3.91%0.62%-1.45%-2.73%-0.10%2.46%2.46%0.75%0.58%-0.95%0.96%1.85%-0.45%-3.25%
Assets (QoQ) 14.92%-11.03%-10.69%-13.36%195.60%-1.52%-1.76%-8.21%-3.21%-4.02%-1.26%-6.68%-2.05%1.17%4.25%-0.60%1.01%5.95%-0.62%5.49%-7.04%-2.07%1.19%4.14%26.75%0.40%4.49%4.36%-9.48%-0.50%-6.99%-10.53%0.07%-3.63%9.97%0.96%-5.77%1.46%20.27%-0.31%26.63%-0.41%1.52%-2.31%-6.91%3.72%-11.02%-5.93%-15.19%13.69%5.52%-10.51%-8.03%-4.42%1.85%11.08%-1.56%-9.48%4.29%
Capital Expenditures Growth (1y) 115.56%212.65%196.39%-97.64%175.81%151.42%20.23%36.86%292.31%-66.97%-11.43%-566.05%-65.50%19.96%42.55%191.28%34.19%71.55%68.43%159.07%55.62%-4.39%-50.61%-60.65%-59.36%45.34%89.02%165.19%239.49%-8.89%-18.90%-32.50%-39.65%-36.47%-13.19%-10.06%0.20%-9.08%-5.35%10.58%32.35%52.76%32.87%25.34%13.43%17.90%2.15%-9.28%-11.87%-4.41%5.73%11.86%14.83%8.59%12.54%5.70%-4.34%-11.92%-19.60%
Capital Expenditures Growth (3y) 54.44%43.19%44.65%-29.08%55.13%-0.12%14.92%79.90%22.01%-12.07%28.59%122.54%-10.35%25.31%5.85%43.10%-5.32%33.58%16.29%39.31%29.01%8.18%-8.86%-11.02%-5.92%-5.60%9.99%17.20%27.09%-19.26%-12.66%-12.44%-7.16%-4.09%2.97%7.62%14.58%17.87%8.71%7.93%9.78%19.85%12.80%8.35%4.70%6.97%6.72%2.37%-1.08%-2.94%-1.47%
Capital Expenditures Growth (5y) 22.69%31.45%34.88%-18.65%50.79%10.32%4.78%42.79%2.81%-1.13%14.70%62.99%-0.12%21.11%12.70%29.67%11.70%6.65%2.06%10.42%5.36%-6.07%-9.06%-6.87%2.00%3.16%10.85%17.41%25.24%-1.07%-1.99%-5.26%-4.37%-0.11%3.35%4.81%8.77%11.20%8.86%8.26%7.76%10.49%5.36%
Capital Expenditures (QoQ) 42.88%-9.56%794.26%-96.42%313.44%-6.26%-82.99%318.41%276.88%-55.17%-80.64%1,099.39%-68.27%20.19%-201.88%188.79%10.33%42.82%-34.76%30.53%41.05%40.22%0.35%-21.59%-13.34%-27.56%-20.05%-19.02%209.91%-5.79%12.16%3.67%-16.83%-16.14%-6.64%-7.32%-12.44%14.60%-3.28%3.25%-20.55%19.29%13.00%23.58%-8.30%3.76%6.60%11.83%-4.68%-10.10%-5.33%8.63%3.39%-0.56%0.16%11.51%-2.22%3.05%-5.93%0.92%-9.97%-5.94%
Cash & Equivalents Growth (1y) 0.02%44.34%-29.44%-96.28%92.61%71.38%175.86%76,514.96%13.60%-7.21%62.91%320.03%1,234.37%2,015.52%3,681.87%314.88%22.82%32.76%-67.74%-63.26%-50.60%-72.02%-65.71%-20.84%20.72%51.48%23.48%-60.12%-62.93%-44.62%5.35%6.13%30.65%
Cash & Equivalents Growth (3y) 30.28%197.99%257.67%85.68%100.79%98.82%61.13%6.46%-9.86%-17.44%-48.50%-51.23%-39.54%-38.31%-23.59%-30.55%-16.38%
Cash & Equivalents Growth (5y) -40.76%80.94%15.11%29.36%45.82%40.33%-12.58%-18.72%
Cash & Equivalents (QoQ) -26.77%23.94%-92.79%1,428.45%5.68%-39.42%-99.62%78,994.15%-5.97%-2.48%5.64%-13.72%-28.27%-47.77%26.23%788.10%127.88%-17.19%125.65%-2.57%-32.54%-10.48%-45.18%10.97%-9.29%-49.29%-32.81%156.15%38.32%-36.37%-45.23%-17.27%28.58%-4.93%4.18%-16.66%58.28%
Cash from Investing Activities Growth (1y) -5.36%-36.93%-173.40%-392.58%265.81%-141.43%-10.28%40.03%-112.33%93.80%77.23%41.43%9.53%-59.79%-42.55%-14.73%-34.19%-71.55%-68.43%-159.07%-55.62%4.39%50.61%60.65%122.64%-45.34%-89.02%-165.19%-709.52%8.89%18.90%32.50%39.65%36.47%13.19%10.06%-0.20%9.08%5.35%-10.58%-32.35%-422.50%-697.54%-64.17%-142.86%72.37%89.52%88.27%287.93%-19.26%-71.63%-560.33%-125.15%-8.59%-12.54%-5.70%4.34%11.92%19.60%
Cash from Investing Activities Growth (3y) 40.06%41.05%11.78%-44.67%43.03%37.94%28.99%26.14%-29.06%44.62%18.23%-20.30%-23.62%-37.87%-5.85%-5.36%35.22%-33.58%-16.29%-39.31%-29.01%-8.18%8.86%11.02%5.92%5.60%-9.99%-17.20%-78.48%19.26%12.66%12.44%7.16%-44.51%-87.13%-17.75%-47.68%-9.49%7.50%40.28%100.34%-19.85%-12.80%-8.35%-4.70%29.01%41.28%6.44%23.25%-4.49%-15.80%
Cash from Investing Activities Growth (5y) 23.54%10.90%-10.51%-38.27%17.33%17.08%21.51%16.30%-44.49%25.08%12.58%-12.68%-21.12%-28.26%-12.70%-15.93%-11.70%-6.65%-2.06%-10.42%-5.36%6.07%9.06%6.87%-2.00%-31.93%-58.63%-23.92%-69.15%5.35%11.04%33.57%41.40%0.11%-3.35%-4.81%-8.77%-11.20%-8.86%-8.26%-7.76%-10.49%-5.36%
Cash from Investing Activities (QoQ) 34.33%52.24%154.16%-720.32%14.65%4.65%42.04%451.55%-224.27%56.44%68.48%27.75%37.53%-60.09%18.94%-11.60%-10.33%-42.82%34.76%-30.53%-41.05%-40.22%-0.35%21.59%13.34%27.56%20.05%145.10%-656.41%5.79%-12.16%-3.67%16.83%16.14%6.64%7.32%12.44%-14.60%3.28%-3.25%20.55%-19.29%-13.00%-23.58%-213.66%-82.08%76.74%-82.81%64.32%30.90%73.97%3,027.91%-122.65%0.57%-0.16%-11.51%2.22%-3.05%5.93%-0.92%9.97%5.94%
Cash from Operations Growth (1y) -61.22%127.95%-70.48%-136.46%158.50%-3,384.43%63.58%206.56%-25.32%100.78%83.54%-113.38%-41.83%13,084.85%-8.11%1,559.23%-393.81%243.98%88.41%-25.33%151.38%-102.94%-98.23%-37.87%-393.65%-839.59%-428.51%221.47%137.34%32.13%-4.93%-200.09%-266.56%143.15%-2,927.83%61.68%178.40%-1,034.21%49.15%-81.60%-397.34%128.19%-56.01%52.18%-46.59%13.66%91.94%-355.68%9.77%-60.75%1,045.31%23.87%58.04%-50.79%-55.40%115.74%72.93%-26.49%-249.46%
Cash from Operations Growth (3y) -9.20%27.48%-3.94%-27.07%3.94%223.71%40.25%59.80%-48.52%77.08%47.02%13.39%-4.24%-148.33%-68.71%106.22%-85.98%-43.40%-28.25%14.25%36.86%-29.81%-27.26%-58.73%-56.41%68.12%-373.82%-47.86%35.50%-39.86%-152.79%-39.19%-80.52%46.38%-188.52%30.70%-50.62%44.12%60.02%-58.17%-81.03%28.58%47.18%-18.38%17.82%-39.68%32.76%36.55%53.21%-47.83%-84.71%
Cash from Operations Growth (5y) -26.81%103.17%8.94%-10.75%11.13%-40.24%-37.96%24.28%-31.46%0.41%-16.92%23.83%-0.76%-144.24%-16.06%-85.19%-36.60%-22.60%-40.52%-20.80%22.30%-22.47%-24.06%-27.66%-44.30%56.03%-143.04%-25.15%-16.27%23.53%-15.22%-28.60%-48.15%20.18%82.59%-2.91%-5.29%-10.38%17.81%19.86%-19.60%15.39%4.55%
Cash from Operations (QoQ) -114.70%1,182.08%15.54%-78.90%-89.40%1,042.73%-242.72%249.60%-234.62%156.91%-7.03%4.84%-98.59%13,236.04%-106.78%555.83%220.06%-7.06%7.62%-191.78%474.71%-49.09%-57.35%-36.85%-121.41%130.67%1,398.01%-398.49%31.49%89.28%1,565.90%-65.33%-224.52%83.42%-1,298.21%42.30%132.26%-1,263.55%82.31%218.05%-484.36%36.67%36.80%-93.29%136.44%-450.43%80.63%-492.55%128.26%-124.84%-995.50%-17.34%112.29%498.30%-188.23%35.34%114.42%442.33%-68.87%-211.22%139.15%-1,202.68%
EBITDA Margin Growth (1y) 934.00-880.00-1367.00-2026.00-946.00-310.00781.001,867.001,763.002,355.001,167.00429.00849.0059.00-131.00638.00-200.00-83.0029.00-69.00-252.00-654.00-597.00-449.00-1173.00-329.00-179.00-61.00317.00328.00-360.00-1056.00-617.00-1109.00-924.00499.00-438.00-132.00-918.00-710.00-326.00-256.001,553.00830.00847.00404.00-1124.00-1673.00-1657.00-547.001,734.001,123.001,592.001,069.00-437.001,206.00769.0058.00174.00
EBITDA Margin Growth (3y) 1,751.001,165.00581.00269.001,666.002,104.001,816.002,933.002,412.002,331.001,064.00997.00398.00-678.00-699.00119.00-1624.00-1066.00-747.00-580.00-1108.00-655.00-1136.00-1567.00-1473.00-1110.00-1463.00-619.00-738.00-912.00-2203.00-1268.00-1381.00-1496.00-289.00618.0083.0017.00-489.00-1554.00-1136.00-399.002,164.00279.00782.00926.00173.00656.00704.00579.001,471.00
EBITDA Margin Growth (5y) 2,401.001,141.00479.00838.001,215.001,367.001,248.002,415.00988.001,348.00288.00487.00-459.00-679.00-1238.00-998.00-1925.00-1847.00-2031.00-1137.00-2163.00-1895.00-2978.00-1778.00-2237.00-1497.00-828.00-499.00-218.00-764.00-1773.00-2111.00-2191.00-1639.00321.0068.0018.00538.00808.00775.001,224.00728.001,900.00
EBITDA Margin (QoQ) 1,059.00734.00-351.00-508.00-755.00248.00-1010.00571.00-119.001,339.0075.00468.00473.00150.00-662.00888.00-317.00-40.00107.0051.00-201.0072.008.00-132.00-603.00129.00156.00-856.00241.00279.00274.00-478.00252.00-409.00-422.00-38.00-239.00-224.001,001.00-975.0067.00-1011.001,209.00-591.00137.00798.00485.00-574.00-305.00-730.00-64.00-557.00804.001,552.00-676.00-88.00281.0046.00968.00-526.00-430.00162.00
EBIT Growth (1y) 34.72%-62.62%-517.33%-142.04%-44.69%-64.40%9.10%36.51%77.01%103.22%154.55%72.59%271.05%446.26%-24.19%408.68%-62.62%13.68%36.67%-18.40%60.71%-214.11%-171.20%-127.58%-509.17%-115.82%-96.56%-93.36%20.27%43.57%-50.81%-433.80%-47.99%-184.63%-77.12%36.69%-30.16%41.22%-2.46%-40.51%-2.47%-93.96%28.27%44.11%18.84%-18.31%-116.26%-281.00%-63.13%-17.66%68.44%38.28%39.13%49.11%-63.15%109.07%15.37%-20.25%14.08%
EBIT Growth (3y) 39.90%27.78%71.69%25.04%36.96%31.80%33.44%36.39%29.01%30.06%36.89%39.08%44.67%-108.67%-39.89%11.44%-64.59%-68.68%-57.58%-34.54%-93.48%-50.22%-60.19%-69.23%-89.71%-51.35%-73.81%-86.96%-15.37%1.89%-39.88%-68.08%-25.44%-48.05%-9.19%20.78%-2.67%-10.49%-16.70%-44.09%-10.70%-39.25%21.18%-9.53%6.94%10.85%-3.65%30.32%5.63%10.37%23.80%
EBIT Growth (5y) 16.42%20.45%38.91%25.08%18.55%17.80%18.22%34.46%0.67%13.20%4.58%18.11%-27.37%-60.44%-33.16%-48.29%-37.42%-45.39%-48.04%-28.26%-64.65%-34.03%-42.28%-35.29%-53.20%-31.64%-31.01%-38.69%-5.01%-16.72%-33.53%-58.84%-21.18%-35.20%2.34%-3.17%-1.45%4.18%3.93%16.73%6.92%-10.57%7.25%
EBIT Margin Growth (1y) 934.00-880.00-1367.00-2026.00-946.00-310.00781.001,867.001,699.002,130.001,148.00397.00909.00362.00-66.00830.00-476.00-110.00-27.00-230.0028.00-706.00-588.00-449.00-1173.00-329.00-179.00-61.00317.00328.00-360.00-1056.00-617.00-1109.00-924.00499.00-438.00-132.00-918.00-710.00-748.00-269.001,604.00908.001,312.00646.00-1174.00-1754.00-1768.00-752.001,726.001,113.001,671.001,072.00-384.001,249.00566.0032.00129.00
EBIT Margin Growth (3y) 1,688.00940.00563.00238.001,662.002,183.001,864.003,093.002,132.002,383.001,056.00997.00461.00-453.00-681.00151.00-1621.00-1144.00-794.00-740.00-828.00-707.00-1127.00-1567.00-1473.00-1110.00-1463.00-619.00-738.00-912.00-2203.00-1268.00-1803.00-1509.00-239.00697.00126.00245.00-489.00-1556.00-1204.00-376.002,155.00267.001,215.00965.00167.00607.00469.00351.001,471.00
EBIT Margin Growth (5y) 2,121.001,193.00470.00838.001,215.001,367.001,248.002,415.00988.001,348.00288.00487.00-395.00-454.00-1220.00-967.00-1921.00-1925.00-2079.00-1298.00-1883.00-1947.00-2970.00-1778.00-2659.00-1511.00-777.00-421.00-174.00-536.00-1773.00-2113.00-2258.00-1616.00313.0056.0030.00564.00853.00805.001,033.00728.001,900.00
EBIT Margin (QoQ) 1,059.00734.00-351.00-508.00-755.00248.00-1010.00571.00-119.001,339.0075.00404.00312.00357.00-676.00916.00-235.00-71.00220.00-389.00131.0012.0017.00-132.00-603.00129.00156.00-856.00241.00279.00274.00-478.00252.00-409.00-422.00-38.00-239.00-224.001,001.00-975.0067.00-1011.001,209.00-1013.00546.00862.00513.00-609.00-121.00-958.00-67.00-623.00894.001,521.00-680.00-64.00295.0065.00953.00-747.00-239.00162.00
EBIT (QoQ) 44.95%79.86%-243.27%-71.50%-37.16%23.54%-34.59%-2.52%-55.84%57.73%6.00%62.88%121.84%615.75%-147.24%331.65%-30.26%-0.67%92.34%-71.94%112.08%19.42%14.83%-44.74%-250.58%25.48%55.52%-719.88%20.58%32.13%56.25%-238.07%43.78%-81.36%-54.87%6.28%-8.13%-12.86%44.64%-92.67%51.17%-96.71%24.08%-40.51%7.56%27.25%40.85%-104.04%-34.75%-32.97%-4.21%12.64%2.80%64.33%-103.76%13.83%18.74%-14.35%111.33%-904.02%-15.47%18.29%
EBT Growth (1y) 16.07%-59.96%-326.92%-263.49%-13.45%-50.87%3.04%72.11%73.36%100.70%138.80%69.28%214.86%1,787.67%-26.18%320.90%-65.16%35.63%61.13%-15.55%90.08%-227.28%-178.09%-132.77%-545.95%-119.67%-106.34%-115.51%16.33%39.69%-46.19%-345.15%-73.94%-134.50%154.65%45.77%-2.84%36.74%-408.76%-54.80%-2.47%-93.96%28.01%41.39%18.80%-18.31%-116.99%-264.21%-64.86%-19.01%68.13%38.44%38.62%47.17%-60.48%104.83%15.68%-15.52%8.23%
EBT Growth (3y) 36.70%26.35%53.35%32.21%32.90%30.04%31.57%29.85%28.19%29.64%35.02%37.03%40.28%-225.82%-43.08%15.13%-70.46%-79.59%-66.27%-37.44%-108.72%-54.48%-63.31%-72.62%-104.00%-45.91%53.95%-73.28%-14.39%3.64%-35.12%-55.18%-22.38%-42.23%-6.70%21.05%5.06%-13.23%-89.66%-48.95%-11.11%-39.78%20.75%-9.53%6.34%9.39%-3.53%28.23%5.15%10.11%22.29%
EBT Growth (5y) 16.01%19.45%31.35%20.88%17.40%19.24%18.97%44.55%2.01%12.93%5.75%16.54%-23.20%-114.28%-36.86%-42.45%-44.49%-49.08%15.71%-28.03%-71.16%-35.10%-42.98%-35.92%-54.63%-30.68%-29.66%-36.40%-4.49%-15.47%-30.97%-51.49%-19.66%-32.29%3.43%-1.98%2.84%1.81%-34.89%15.98%6.62%-10.76%6.02%
EBT Margin Growth (1y) 706.00-980.00-1443.00-5760.00-736.00-158.00811.005,869.001,822.002,161.001,211.00424.00879.00318.00-63.00862.00-417.00-38.0026.00-202.0054.00-698.00-591.00-449.00-1185.00-354.00-212.00-91.00292.00318.00-372.00-1085.00-902.00-953.001,429.00638.00-104.00-238.00-3211.00-777.00-748.00-269.001,600.00883.001,312.00646.00-1186.00-1734.00-1800.00-775.001,733.001,118.001,680.001,048.00-376.001,209.00579.0071.0079.00
EBT Margin Growth (3y) 1,792.001,022.00579.00532.001,965.002,321.001,959.007,154.002,284.002,442.001,174.001,084.00516.00-417.00-628.00211.00-1549.00-1090.00-777.00-742.00-839.00-734.00-1176.00-1625.00-1795.00-990.00845.00-538.00-713.00-873.00-2155.00-1223.00-1753.00-1460.00-182.00744.00460.00139.00-2797.00-1628.00-1236.00-399.002,147.00267.001,192.00918.00171.00593.00459.00344.001,436.00
EBT Margin Growth (5y) 2,254.001,303.00542.001,193.001,602.001,586.001,394.006,504.001,153.001,390.00371.00544.00-377.00-453.00-1212.00-965.00-2158.00-1725.00280.00-1189.00-1845.00-1925.00-2958.00-1764.00-2646.00-1496.00-766.00-432.00-149.00-496.00-1740.00-2075.00-2242.00-1590.00365.00128.00340.00412.00-1440.00699.001,023.00720.001,850.00
EBT Margin (QoQ) 1,098.00783.00-636.00-539.00-588.00320.00-4953.004,485.00-10.001,290.00105.00438.00328.00340.00-683.00894.00-233.00-42.00243.00-385.00147.0022.0015.00-130.00-605.00129.00157.00-866.00226.00271.00277.00-482.00252.00-419.00-435.00-299.00201.001,963.00-1226.00-1041.0067.00-1011.001,209.00-1013.00546.00859.00491.00-584.00-121.00-973.00-57.00-649.00904.001,535.00-672.00-88.00272.00111.00913.00-718.00-236.00119.00
EBT (QoQ) 41.78%72.01%-275.79%-37.08%-10.96%25.31%-219.96%57.21%-47.56%52.00%7.95%59.14%103.87%2,564.42%-172.90%252.76%-36.38%4.20%118.14%-75.91%147.70%23.79%14.33%-45.77%-265.87%24.05%52.02%-637.85%18.30%28.66%49.89%-186.47%41.11%-72.93%-52.59%-11.94%20.61%140.30%-251.42%-112.27%51.17%-96.71%24.08%-40.51%7.56%26.99%38.19%-94.64%-34.69%-33.90%-3.76%11.89%2.78%64.14%-100.42%12.15%16.31%-8.91%106.03%-1,633.80%-14.66%13.48%
Enterprise Value Growth (1y) -0.02%-44.34%29.44%96.28%-92.61%-71.38%-175.86%-76,514.96%-13.60%7.21%-62.91%-320.03%-1,234.37%-2,015.52%-3,681.87%-336.13%-53.53%-57.20%53.82%53.84%47.69%64.04%76.04%40.07%8.80%0.46%-23.48%60.12%62.93%44.62%-5.35%-6.13%-30.65%
Enterprise Value Growth (3y) -30.28%-197.99%-278.39%-103.73%-120.47%-128.69%-61.13%-6.46%9.86%17.44%48.50%52.04%43.87%41.69%32.20%36.70%23.85%
Enterprise Value Growth (5y) 40.76%-80.94%-15.11%-29.36%-45.82%-40.33%12.58%18.72%
Enterprise Value (QoQ) 26.77%-23.94%92.79%-1,428.45%-5.68%39.42%99.62%-78,994.15%5.97%2.48%-5.64%13.72%28.27%47.77%-26.23%-788.10%-127.88%17.19%-125.65%-2.42%19.78%15.21%33.72%-2.38%9.10%41.70%55.85%-156.15%-38.32%36.37%45.23%17.27%-28.58%4.93%-4.18%16.66%-58.28%
EPS (Basic) Growth (1y) 17.39%-50.00%46.15%-848.67%99.94%38.10%57.14%91.30%-16,788.47%115.38%150.00%75.00%250.00%0.00%-33.33%400.00%0.00%-103.03%50.00%-100.50%-33.33%-3,203.62%-166.67%-6,520.22%-400.00%-150.00%-50.00%400.00%16.67%40.00%-33.33%-333.33%-60.00%-100.00%150.00%69.68%37.50%66.67%-250.00%-12.31%60.00%0.00%33.33%61.39%0.00%-18.41%-50.00%-257.49%-43.57%-12.07%68.66%44.15%46.50%-352.14%-1,371.53%104.45%17.88%16.67%11.20%
EPS (Basic) Growth (3y) 55.70%28.92%28.37%-29.32%29.22%27.96%28.92%27.35%534.40%83.30%35.72%84.43%44.22%-44.22%-38.67%0.00%-58.74%-65.10%-51.83%0.00%-54.20%-267.31%-49.38%-673.85%-81.71%-44.22%44.22%-28.51%5.90%26.32%0.00%-40.86%26.32%12.64%20.63%49.15%37.00%26.65%-51.83%-15.74%16.88%-9.89%32.07%8.31%8.42%-81.71%-90.54%27.83%14.24%-61.63%-59.99%
EPS (Basic) Growth (5y) 16.33%66.33%16.17%-14.90%16.05%37.52%32.24%53.50%-247.49%17.40%12.94%22.42%-20.11%-28.47%-27.23%-47.58%-36.08%-37.97%0.00%-22.04%-29.67%-101.28%-24.57%-175.19%-24.57%0.00%0.00%1.65%19.73%13.88%0.00%-25.37%10.50%2.42%25.14%23.47%28.11%-14.87%-54.90%15.31%24.08%-37.97%-32.58%
EPS (Basic) (QoQ) 39.13%-85.71%123.63%-409.23%-10.53%33.33%-228.57%99.97%-109,675.08%53.85%33.33%50.00%200.00%50.00%-133.33%400.00%-33.33%0.00%50.00%0.00%-102.02%5,055.42%-100.50%13,340.43%-200.00%0.00%50.00%-500.00%16.67%40.00%200.00%-266.67%40.00%-33.33%-75.00%-14.29%25.00%133.33%-206.12%-135.58%60.00%-50.00%20.54%16.10%0.00%0.00%53.98%-117.30%-18.41%-26.68%-9.67%12.73%7.57%64.57%-95.43%16.40%-681.17%-15.30%100.59%-1,641.70%-692.71%-22.87%
EPS (Weighted Average and Diluted) Growth (1y) 283.58%252.00%201.76%-79.33%-93.91%-54.84%-326.03%-24.84%-180.48%35.40%96.65%-89.72%87.98%437.96%-359.37%-147.78%37.89%66.68%-294.26%-12.31%57.64%0.00%33.33%61.39%0.00%-18.41%-50.00%-257.49%-50.00%-26.68%66.67%44.15%33.33%-325.74%-1,400.00%104.45%50.00%-11.68%20.00%
EPS (Weighted Average and Diluted) Growth (3y) 55.18%29.12%57.45%-74.82%-26.12%48.72%-32.91%-26.76%-860.79%-843.27%30.44%-213.98%-947.83%35.92%26.66%-57.98%-15.74%14.03%-14.47%30.66%8.31%0.00%-85.53%-95.74%27.83%20.63%-81.94%-58.74%
EPS (Weighted Average and Diluted) Growth (5y) -134.13%-142.11%74.47%-36.63%-125.64%-101.97%-90.66%-175.84%-197.96%-208.55%-37.27%-68.10%-244.81%23.43%-16.30%-63.58%15.31%26.68%-48.13%-31.95%
EPS (Weighted Average and Diluted) (QoQ) 109.09%-422.48%377.60%125.55%-82.57%-6.78%-43.61%-33.51%29.21%-566.58%118.75%-171.20%317.37%-111.54%157.54%-183.27%9,830.31%-109.85%94.02%21.03%125.73%-237.44%-122.43%57.64%-50.00%20.54%16.10%0.00%0.00%53.98%-117.30%-18.41%-26.68%-9.67%8.82%0.00%66.67%-83.75%-8.85%-538.62%-17.44%100.55%-1,322.12%-1,326.41%15.87%
FCF Margin Growth (1y) -1017.00-217.00-834.00-1125.00601.00-1125.0015.001,290.00-762.001,183.00423.00-254.00114.001,050.00-60.00563.00-1210.001,368.00208.00-460.001,118.00-2584.00-973.00-14.00-1174.00-604.00-166.00363.001,123.00251.00-12.00-1819.00-934.00684.00-2787.00717.001,220.00-4533.00588.00-690.00-3030.004,891.00405.00720.00513.00-156.001,703.00-1296.00-899.00-267.001,176.00605.002,001.00-129.00-534.001,164.00767.0030.00-1132.00
FCF Margin Growth (3y) -1178.00-159.00-395.00-90.00-47.001,107.00378.001,599.00-1858.003,600.00571.00-151.0022.00-167.00-824.0089.00-1266.00-1820.00-931.00-111.001,067.00-2937.00-1151.00-1470.00-986.00332.00-2965.00-739.001,409.00-3597.00-2211.00-1793.00-2744.001,043.00-1794.00746.00-1297.00203.002,696.00-1266.00-3416.004,469.003,285.0028.001,614.00-552.002,346.00473.001,868.00-366.00-490.00
FCF Margin Growth (5y) -2274.002,258.00-247.0013.00-139.00-109.00-386.001,124.00-1914.00412.00-568.00198.00-29.00-519.00-1003.00-1367.00-1077.00-885.00-3730.00-1213.001,352.00-6785.00-3350.00-1443.00-2795.00691.00-1973.00-710.00-1108.001,139.00-103.00-2369.00-3130.00620.001,086.0055.00-196.00-193.003,339.00502.00-648.004,369.001,619.00
FCF Margin (QoQ) -1222.001,066.00-915.0054.00-422.00449.00-1206.001,780.00-2148.001,590.0068.00-272.00-204.00830.00-609.0096.00733.00-280.0014.00-1677.003,310.00-1439.00-654.00-99.00-392.00173.00304.00-1259.00178.00610.00834.00-499.00-693.00347.00-973.00386.00925.00-3125.002,531.00889.00-4827.001,996.001,252.00-1451.003,094.00-2491.001,567.00-1657.002,425.00-632.00-1432.00-1261.003,057.00812.00-2004.00135.00927.00407.00-306.00-262.00190.00-755.00
Free Cash Flow Growth (1y) -75.36%-443.28%-85.79%-328.40%155.66%-935.47%99.33%194.12%-81.66%90.75%130.79%-79.73%47.98%758.31%-17.78%778.92%-772.51%277.27%95.03%-58.07%114.83%-111.59%-111.84%-12.88%-1,012.89%-264.23%-188.40%249.35%106.26%25.41%13.69%-263.11%-1,280.60%105.48%-768.90%53.65%137.60%-5,229.49%45.94%-60.15%-658.91%115.07%-53.04%36.02%-41.81%10.53%81.45%-206.61%10.01%-104.95%399.95%19.55%49.82%-849.60%-70.10%95.33%55.21%1.22%-436.74%
Free Cash Flow Growth (3y) -51.30%-74.21%-13.21%-24.19%-11.48%102.50%55.81%54.34%-56.39%62.57%54.68%-9.27%13.86%-42.24%-29.86%47.52%-123.11%-53.15%-38.66%8.47%27.75%-32.28%-31.90%-90.97%-106.08%29.04%-178.62%-66.81%31.58%-28.00%-59.45%-47.53%-199.30%34.32%-92.99%21.98%-43.91%104.42%46.46%-46.46%-109.02%79.80%41.80%-16.43%13.80%-36.07%29.39%51.34%41.30%-35.07%-44.54%
Free Cash Flow Growth (5y) -25.79%141.21%0.95%9.93%-7.10%-22.48%-23.51%21.17%-34.92%0.62%-26.69%17.85%-3.33%-50.88%-19.85%-82.59%-54.26%-42.10%-47.56%-24.28%18.90%-23.60%-27.62%-41.56%-74.52%25.80%-78.05%-36.31%-17.13%18.63%-2.85%-34.34%-102.04%52.91%43.09%-3.22%-6.12%-43.16%16.41%34.77%-29.22%40.08%3.03%
Free Cash Flow (QoQ) -96.01%3,254.56%-82.92%7.71%-155.64%238.86%-374.45%220.57%-325.35%126.73%29.59%-76.51%-213.66%767.07%-88.62%71.52%405.62%-16.69%21.64%-231.24%383.65%-56.93%-73.85%-53.58%-321.59%55.98%292.36%-586.49%11.59%65.14%333.01%-91.28%-1,152.68%59.66%-340.35%36.86%104.89%-6,494.25%76.51%151.22%-766.70%32.61%30.41%-78.76%117.97%-784.48%70.90%-296.20%114.01%-214.86%-380.97%-16.28%99.23%7,065.30%-229.00%27.46%85.43%319.30%-120.16%-595.45%67.87%-647.60%
Gross Margin Growth (1y) 785.00771.00273.00-1535.00-697.00798.001,295.002,564.001,401.00-568.00-1283.00-801.001,067.001,039.001,102.001,407.00-890.0024.001,486.001,752.002,234.001,702.00115.00-1827.00-2296.00-1633.00-1813.00-790.00303.00492.001,064.00169.00-39.00-361.0093.001,717.002,017.002,630.001,808.001,298.00943.00-382.00-446.00-2627.00-3294.00-2302.00-1741.001,086.001,961.002,672.003,047.001,932.001,460.00-174.00-234.00-425.00-872.00-864.00-1500.00
Gross Margin Growth (3y) 1,488.001,002.00284.00228.001,770.001,270.001,114.003,170.001,578.00496.001,305.002,358.002,411.002,766.002,702.001,332.00-951.0094.00-213.00-865.00241.00561.00-635.00-2449.00-2032.00-1502.00-656.001,096.002,281.002,761.002,965.003,184.002,921.001,887.001,455.00389.00-334.00-55.00-379.00-242.00-390.00-13.00860.00391.00127.00196.001,072.002,593.002,550.001,634.001,313.00
Gross Margin Growth (5y) 1,665.002,065.002,872.003,387.003,115.002,997.002,714.003,095.001,516.00565.00-394.00-260.00418.001,625.001,953.00710.00-687.00225.00944.001,021.002,219.002,830.001,266.00567.00928.00746.00706.00-233.00-70.0077.00778.001,644.001,588.002,256.002,761.003,407.003,087.002,443.002,434.001,265.00199.00-1050.00-874.00
Gross Margin (QoQ) -118.00381.00311.00211.00-132.00-117.00-1497.001,049.001,364.00379.00-228.00-115.00-605.00-336.00254.001,753.00-632.00-273.00559.00-543.00282.001,188.00826.00-61.00-250.00-400.00-1116.00-530.00413.00-580.00-94.00563.00603.00-8.00-989.00355.00281.00446.00636.00655.00894.00-376.00126.00300.00-432.00-440.00-2055.00-368.00560.00121.00772.00507.001,271.00497.00-343.0035.00-363.00436.00-533.00-412.00-355.00-200.00
Gross Profit Growth (1y) 52.29%-2.02%-38.67%-69.30%-36.94%64.71%144.91%366.63%146.80%-9.01%-27.59%-40.03%-23.63%1.78%12.48%77.06%14.07%53.53%88.01%75.09%96.49%21.20%-7.69%-28.49%-35.45%-8.80%-13.66%4.74%25.75%12.80%-0.49%-26.03%-25.09%-30.30%-16.74%41.64%30.85%-22.13%-14.32%-16.14%-20.18%59.07%72.85%4.79%8.44%28.98%-21.35%4.14%-12.98%6.77%116.67%54.97%72.40%7.14%-11.30%19.55%41.29%11.71%-16.22%
Gross Profit Growth (3y) 33.33%13.66%2.84%-4.93%5.93%15.11%25.88%70.48%29.07%12.45%15.26%22.96%19.62%23.72%24.98%30.39%13.10%19.28%14.43%9.46%16.84%7.63%-7.43%-17.87%-15.28%-10.49%-10.56%3.15%7.22%-15.09%-10.79%-4.22%-7.85%-4.78%7.23%7.57%4.23%16.90%5.22%-2.91%-9.01%29.87%43.35%19.14%17.61%13.84%14.77%24.49%28.46%8.52%17.21%
Gross Profit Growth (5y) 15.61%18.07%18.13%21.64%21.65%23.20%28.19%44.06%22.22%9.46%4.06%6.85%6.80%14.27%10.90%11.43%6.39%5.94%4.42%6.56%9.35%-7.51%-10.77%-8.03%-8.68%-2.34%1.16%-0.72%1.30%4.67%-0.71%-0.84%-5.89%3.52%16.01%14.97%11.18%12.82%17.49%11.14%12.90%21.26%16.96%
Gross Profit (QoQ) 17.95%38.51%5.55%-11.68%-24.12%-13.30%-47.16%81.42%98.18%28.92%0.67%-4.05%-26.93%2.59%-16.62%22.19%-2.62%13.38%31.25%-21.28%31.06%38.84%22.23%-11.66%-19.16%5.75%-5.31%-20.26%14.22%0.11%14.87%-4.27%2.46%-11.68%-14.61%-3.05%-4.67%5.50%45.26%-10.44%-43.27%16.09%42.17%-14.75%13.06%26.14%-13.81%-11.78%34.48%-23.08%14.13%-26.28%64.99%56.10%-18.38%-17.99%2.53%29.23%10.01%-3.07%-18.93%-3.08%
Interest Coverage Ratio Growth (1y) -208.64%-315.46%1,447.21%-308.05%16.10%-78.32%-137.94%-131.44%64.07%105.09%170.57%47.30%286.56%250.75%-12.06%-28.53%213.89%402.12%248.29%-290.18%-163.93%-324.94%33.33%48.03%66.06%56.63%-45.07%71.11%-2.97%-1,811.74%91.48%42.89%38.25%-188.46%23.61%
Interest Coverage Ratio Growth (3y) -32.52%-41.97%60.61%-70.74%36.84%32.35%-38.25%35.34%36.80%72.31%87.99%-184.13%-68.95%-96.60%-81.51%-54.22%-67.02%-36.62%-35.39%-30.46%-176.04%-724.18%58.98%28.15%68.91%62.87%
Interest Coverage Ratio Growth (5y) -15.27%16.56%78.84%27.73%-13.69%-22.48%-30.28%6.62%-0.70%-28.80%-51.78%-32.79%-20.58%-73.80%-122.80%-99.27%-69.00%-93.68%
Interest Coverage Ratio (QoQ) -41.15%-77.25%-145.27%-1,692.45%-16.71%263.35%-111.94%-268.56%-148.05%65.24%27.17%42.79%135.12%382.21%-154.39%302.53%-33.97%20.90%190.02%93.40%-258.37%34.99%53.06%49.33%40.02%-69.51%92.64%-10,181.89%-36.58%54.16%60.99%51.95%111.12%-3,062.58%-82.23%87.28%
Net Cash Flow Growth (1y) 169.04%241.21%-212.10%17.13%109.08%-164.54%87.17%115.68%-104.38%71.28%659.58%-377.63%-166.79%1,016.09%-87.84%151.05%-332.41%173.68%142.07%31.69%109.85%-124.72%-336.10%-7.93%-113.21%47.07%-131.30%283.14%362.77%88.27%109.36%-434.93%-68.23%2,722.22%-486.09%91.39%403.15%396.66%2,000.12%-380.12%10,035.82%-112.35%-205.56%25.10%-147.74%237.44%89.51%-132.33%79.68%388.24%426.48%10.93%-108.82%-113.66%-70.26%94.97%105.12%-1.61%116.45%
Net Cash Flow Growth (3y) 60.15%36.03%61.87%28.82%-30.93%19.31%27.80%30.49%-35.83%109.54%53.92%23.12%46.37%-83.69%-39.16%37.84%61.69%-33.10%-147.82%66.86%26.71%-26.31%-20.05%-139.95%-52.05%53.67%5.80%-45.89%83.71%158.54%106.97%-50.14%445.16%-152.44%-329.89%32.35%-526.11%-5.53%-28.15%-102.91%-127.88%-6.06%-28.76%-15.73%-30.11%2.86%28.10%52.97%26.45%-38.86%60.07%
Net Cash Flow Growth (5y) 6.10%53.65%21.61%17.53%-36.39%-25.79%12.98%17.81%-14.95%1.18%-55.16%45.78%19.08%17.38%-31.54%-51.36%15.40%1.96%-46.62%-27.27%15.49%14.86%106.44%-47.09%123.87%0.02%-75.74%-42.97%-189.47%35.66%5.33%-34.55%-77.70%156.00%92.63%8.52%-153.80%-20.70%32.23%17.85%0.99%-16.16%-25.29%
Net Cash Flow (QoQ) 88.47%23.53%-539.49%222.48%-76.42%-269.01%-69.79%409.04%-107.28%66.40%307.45%-186.42%52.32%754.63%-202.93%16.95%263.71%-91.31%332.16%-803.48%203.62%-92.32%135.11%-47.41%-360.16%26.61%191.69%-107.54%-942.67%-220.73%251.88%-94.83%-146.56%355.83%-5,534.95%100.49%3,742.76%-137.67%-21.20%128.68%3,693.17%44.11%-130.63%705.46%-104.62%-1,131.60%78.27%-285.88%113.31%-194.01%-381.18%66.25%419.76%-37.14%-231.27%20.86%79.09%236.87%-122.19%180.54%-515.39%391.56%
Net Income Growth (1y) -72.50%-100.66%7,419.66%282.31%251.26%212.79%-79.13%-93.72%-53.50%-334.42%-22.41%-182.62%39.02%96.60%-89.58%88.04%435.92%-361.64%-152.56%-2.84%36.74%-408.76%-115.09%-2.47%-93.96%28.01%41.39%18.80%-18.31%-116.99%-264.21%-64.86%-19.01%68.13%38.89%38.62%47.01%-60.48%104.75%15.56%-15.18%7.95%
Net Income Growth (3y) -48.86%49.36%26.53%-55.53%-53.35%140.18%54.43%31.44%55.19%-74.35%-26.12%51.31%-33.29%-26.88%-953.43%-936.23%66.13%-270.30%-1,216.84%5.06%-13.23%-89.66%-66.21%-11.11%-39.78%20.75%-9.27%6.34%9.30%-3.53%28.18%5.11%10.11%22.21%
Net Income Growth (5y) -53.53%-16.79%15.06%-14.95%-61.73%8.29%-149.30%-156.92%102.63%-51.49%-163.49%-142.68%-138.93%-247.15%-315.06%-323.68%-64.89%-129.75%-352.63%2.84%1.75%-34.89%16.36%6.60%-10.76%5.97%
Net Income (QoQ) -90.92%-2,349.00%127.33%-50.74%-8,983.44%109.10%-388.27%407.31%126.24%-82.47%-7.44%-43.13%-31.90%29.71%-566.63%118.82%-172.52%318.25%-111.42%157.60%-183.27%9,880.54%-109.84%93.44%20.61%140.30%-208.98%-194.94%51.17%-96.71%24.08%-40.51%7.56%26.99%38.19%-94.64%-34.69%-33.90%-3.76%11.89%2.78%64.14%-98.96%11.50%16.06%-8.58%105.89%-1,672.00%-14.49%13.22%
Net Income towards Common Stockholders Growth (1y) -72.50%-100.66%7,419.66%282.31%251.26%212.79%-79.13%-93.72%-53.50%-334.42%-22.41%-182.62%39.02%96.60%-89.58%88.04%435.92%-361.64%-152.56%-2.84%36.74%-408.76%-115.09%-2.47%-93.96%28.01%41.39%18.80%-18.31%-116.99%-264.21%-64.86%-19.01%68.13%38.89%38.62%47.01%-60.48%104.75%15.56%-15.18%7.95%
Net Income towards Common Stockholders Growth (3y) -48.86%49.36%26.53%-55.53%-53.35%140.18%54.43%31.44%55.19%-74.35%-26.12%51.31%-33.29%-26.88%-953.43%-936.23%66.13%-270.30%-1,216.84%5.06%-13.23%-89.66%-66.21%-11.11%-39.78%20.75%-9.27%6.34%9.30%-3.53%28.18%5.11%10.11%22.21%
Net Income towards Common Stockholders Growth (5y) -53.53%-16.79%15.06%-14.95%-61.73%8.29%-149.30%-156.92%102.63%-51.49%-163.49%-142.68%-138.93%-247.15%-315.06%-323.68%-64.89%-129.75%-352.63%2.84%1.75%-34.89%16.36%6.60%-10.76%5.97%
Net Income towards Common Stockholders (QoQ) -90.92%-2,349.00%127.33%-50.74%-8,983.44%109.10%-388.27%407.31%126.24%-82.47%-7.44%-43.13%-31.90%29.71%-566.63%118.82%-172.52%318.25%-111.42%157.60%-183.27%9,880.54%-109.84%93.44%20.61%140.30%-208.98%-194.94%51.17%-96.71%24.08%-40.51%7.56%26.99%38.19%-94.64%-34.69%-33.90%-3.76%11.89%2.78%64.14%-98.96%11.50%16.06%-8.58%105.89%-1,672.00%-14.49%13.22%
Net Margin Growth (1y) -783.00-220.0081.00336.0025.0065.00-53.00-199.00-16.00-110.00-11.00-25.00-1.0068.00-14.008.0082.00-7.00-2.00-104.00-238.00-3211.00-960.00-748.00-269.001,600.00883.001,312.00646.00-1186.00-1734.00-1800.00-775.001,733.001,127.001,680.001,045.00-376.001,200.00578.0074.0076.00
Net Margin Growth (3y) -923.00141.001,373.00-333.00-192.0017.00112.008.0023.00-77.00-217.0064.00-49.00-26.00-1593.00-1391.00473.00-463.00-1695.00460.00139.00-2797.00-1812.00-1236.00-399.002,147.00275.001,192.00916.00171.00592.00458.00344.001,433.00
Net Margin Growth (5y) -986.00-84.001,355.00-375.00-217.001.00-1618.00-1408.00554.00-402.00-1711.00-1621.00-2657.00-1430.00-2445.00-1897.00-1138.00-540.00-1132.00340.00409.00-1440.00515.001,022.00720.001,848.00
Net Margin (QoQ) -927.00-1413.001,712.00-155.00-119.00130.00-34.00104.00137.00-181.006.00-14.00-10.001.00-87.0084.00-24.0025.00-18.003.00-2.0099.00-107.008.00201.001,963.00-1043.00-1225.0067.00-1011.001,209.00-1013.00546.00859.00491.00-584.00-121.00-973.00-57.00-649.00904.001,535.00-663.00-96.00270.00114.00912.00-718.00-235.00117.00
Operating Income Growth (1y) 34.72%-62.62%-517.33%-142.04%-44.69%-64.40%9.10%36.51%77.01%103.22%154.55%72.59%271.05%446.26%-24.19%408.68%-62.62%13.68%36.67%-18.40%60.71%-214.11%-171.20%-127.58%-509.17%-115.82%-96.56%-93.36%20.27%43.57%-50.81%-433.80%-47.99%-184.63%-77.12%36.69%-30.16%41.22%-2.46%-40.51%-2.47%-93.96%28.27%44.11%18.84%-18.31%-116.26%-281.00%-63.13%-17.66%68.44%38.28%39.13%49.11%-63.15%109.07%15.37%-20.25%14.08%
Operating Income Growth (3y) 39.90%27.78%71.69%25.04%36.96%31.80%33.44%36.39%29.01%30.06%36.89%39.08%44.67%-108.67%-39.89%11.44%-64.59%-68.68%-57.58%-34.54%-93.48%-50.22%-60.19%-69.23%-89.71%-51.35%-73.81%-86.96%-15.37%1.89%-39.88%-68.08%-25.44%-48.05%-9.19%20.78%-2.67%-10.49%-16.70%-44.09%-10.70%-39.25%21.18%-9.53%6.94%10.85%-3.65%30.32%5.63%10.37%23.80%
Operating Income Growth (5y) 16.42%20.45%38.91%25.08%18.55%17.80%18.22%34.46%0.67%13.20%4.58%18.11%-27.37%-60.44%-33.16%-48.29%-37.42%-45.39%-48.04%-28.26%-64.65%-34.03%-42.28%-35.29%-53.20%-31.64%-31.01%-38.69%-5.01%-16.72%-33.53%-58.84%-21.18%-35.20%2.34%-3.17%-1.45%4.18%3.93%16.73%6.92%-10.57%7.25%
Operating Income (QoQ) 44.95%79.86%-243.27%-71.50%-37.16%23.54%-34.59%-2.52%-55.84%57.73%6.00%62.88%121.84%615.75%-147.24%331.65%-30.26%-0.67%92.34%-71.94%112.08%19.42%14.83%-44.74%-250.58%25.48%55.52%-719.88%20.58%32.13%56.25%-238.07%43.78%-81.36%-54.87%6.28%-8.13%-12.86%44.64%-92.67%51.17%-96.71%24.08%-40.51%7.56%27.25%40.85%-104.04%-34.75%-32.97%-4.21%12.64%2.80%64.33%-103.76%13.83%18.74%-14.35%111.33%-904.02%-15.47%18.29%
Operating Margin Growth (1y) 934.00-880.00-1367.00-2026.00-946.00-310.00781.001,867.001,699.002,130.001,148.00397.00909.00362.00-66.00830.00-476.00-110.00-27.00-230.0028.00-706.00-588.00-449.00-1173.00-329.00-179.00-61.00317.00328.00-360.00-1056.00-617.00-1109.00-924.00499.00-438.00-132.00-918.00-710.00-748.00-269.001,604.00908.001,312.00646.00-1174.00-1754.00-1768.00-752.001,726.001,113.001,671.001,072.00-384.001,249.00566.0032.00129.00
Operating Margin Growth (3y) 1,688.00940.00563.00238.001,662.002,183.001,864.003,093.002,132.002,383.001,056.00997.00461.00-453.00-681.00151.00-1621.00-1144.00-794.00-740.00-828.00-707.00-1127.00-1567.00-1473.00-1110.00-1463.00-619.00-738.00-912.00-2203.00-1268.00-1803.00-1509.00-239.00697.00126.00245.00-489.00-1556.00-1204.00-376.002,155.00267.001,215.00965.00167.00607.00469.00351.001,471.00
Operating Margin Growth (5y) 2,121.001,193.00470.00838.001,215.001,367.001,248.002,415.00988.001,348.00288.00487.00-395.00-454.00-1220.00-967.00-1921.00-1925.00-2079.00-1298.00-1883.00-1947.00-2970.00-1778.00-2659.00-1511.00-777.00-421.00-174.00-536.00-1773.00-2113.00-2258.00-1616.00313.0056.0030.00564.00853.00805.001,033.00728.001,900.00
Operating Margin (QoQ) 1,059.00734.00-351.00-508.00-755.00248.00-1010.00571.00-119.001,339.0075.00404.00312.00357.00-676.00916.00-235.00-71.00220.00-389.00131.0012.0017.00-132.00-603.00129.00156.00-856.00241.00279.00274.00-478.00252.00-409.00-422.00-38.00-239.00-224.001,001.00-975.0067.00-1011.001,209.00-1013.00546.00862.00513.00-609.00-121.00-958.00-67.00-623.00894.001,521.00-680.00-64.00295.0065.00953.00-747.00-239.00162.00
Profit After Tax Growth (1y) 16.07%-59.85%38.73%-542.88%-13.56%-61.86%2.42%80.29%77.81%112.87%147.93%70.66%262.28%0.19%-37.03%370.61%-7.18%20.25%61.69%-10.03%-40.24%-225.04%-166.77%-147.33%-552.36%-140.48%-126.75%443.74%16.84%39.76%-46.19%-319.99%-74.88%-134.78%154.65%61.12%-14.74%30.47%-405.25%16.73%24.00%-75.25%23.90%-73.57%2.70%-35.59%-108.20%-220.45%-64.66%-4.56%69.27%39.62%38.62%48.27%-74.58%105.89%40.34%14.08%14.86%
Profit After Tax Growth (3y) 40.42%32.63%31.74%28.10%34.05%30.23%31.90%29.20%32.65%29.17%35.50%39.49%42.61%-51.92%-38.90%-4.84%-65.21%-77.75%-64.46%13.54%-61.96%-56.20%-61.51%-77.36%-104.71%-50.38%56.21%-43.26%-18.61%0.56%-34.60%-39.46%-15.10%-41.96%-8.28%17.48%5.33%-18.22%-89.79%-66.69%-6.78%-35.44%21.33%-49.76%0.56%9.82%-3.76%28.34%15.52%22.54%22.99%
Profit After Tax Growth (5y) 18.32%19.15%18.04%23.77%17.36%20.68%20.48%41.83%2.01%14.15%5.87%25.89%-27.63%-33.13%-33.58%-54.18%-41.38%-48.05%14.36%-26.60%-45.45%-37.73%-41.60%-25.86%-50.56%-32.89%-33.30%-33.56%-4.30%-18.50%-31.04%-42.91%-19.56%-32.32%4.07%-1.69%3.03%2.22%-35.66%16.70%14.92%-2.01%6.26%
Profit After Tax (QoQ) 41.74%-94.87%69.45%-142.01%-10.96%25.30%-220.49%57.25%-58.16%54.97%35.27%51.87%191.77%67.67%-139.61%366.23%-43.34%5.38%70.24%-8.68%-26.60%41.70%-5.27%-39.35%-253.58%24.34%32.85%-479.72%18.35%28.66%201.80%-240.26%40.86%-73.13%-53.19%-11.50%20.61%140.30%-208.98%-229.04%51.89%-76.94%70.27%-200.33%-10.94%23.17%32.20%-68.36%-54.60%-17.98%-4.36%13.50%1.83%65.33%-105.07%12.06%17.26%-17.00%106.91%-991.33%-19.16%-15.94%
Property, Plant & Equipment (Net) Growth (1y) -42.16%40.17%43.56%39.34%32.75%-41.40%-50.89%-51.21%-43.69%-44.72%-34.83%-20.82%-19.27%-7.62%19.47%37.73%88.18%85.57%53.65%23.26%-10.54%-16.19%-9.19%27.47%42.78%53.14%40.72%1.24%-7.92%-27.37%-33.53%-35.11%-35.29%-23.88%-22.61%-20.06%-13.62%-1.73%11.71%21.29%26.93%25.03%24.51%19.05%10.77%4.37%-0.48%-0.65%0.71%2.29%4.55%6.51%6.67%3.94%-0.09%-5.11%
Property, Plant & Equipment (Net) Growth (3y) -24.38%-23.14%-22.83%-18.65%-15.50%-33.11%-27.41%-18.97%-5.07%-1.78%6.16%10.36%10.77%12.84%18.57%29.35%33.96%33.54%25.22%16.73%5.56%-2.32%-5.30%-5.74%-5.25%-5.40%-10.21%-19.32%-19.86%-18.40%-16.86%-14.31%-10.81%-2.21%2.49%4.90%6.69%8.65%11.45%12.78%12.29%10.11%9.02%8.00%5.97%3.53%1.31%0.13%
Property, Plant & Equipment (Net) Growth (5y) -8.06%-4.89%-3.35%-1.79%0.32%-14.18%-11.81%-3.52%1.79%3.99%8.86%11.65%12.31%9.83%9.29%7.29%7.45%5.66%0.20%-3.77%-8.05%-6.96%-5.99%-4.08%-1.38%0.79%0.14%-5.38%-6.26%-6.65%-6.56%-5.74%-4.57%-0.03%2.30%4.08%5.46%6.40%7.66%7.71%
Property, Plant & Equipment (Net) (QoQ) -13.34%-8.11%-12.43%-17.06%110.01%-5.89%-15.00%-20.98%-7.30%-21.12%-15.57%-8.80%-8.99%-7.00%2.58%-7.02%4.15%20.27%18.26%27.03%2.70%-0.41%-5.13%-7.80%-3.78%7.90%33.17%3.27%3.19%-0.85%-4.18%-6.07%-18.61%-9.25%-6.46%-6.34%-4.26%-7.73%-3.39%1.22%8.92%4.89%4.89%5.93%7.29%4.45%0.29%-1.44%1.10%-0.41%0.12%-0.10%2.69%1.80%1.99%0.06%0.06%-2.14%-3.15%
Return on Assets Growth (1y) 7.007.00-6.00-3.000.002.002.003.002.00-1.00-1.00-2.00-2.00-1.00-1.000.000.000.001.000.000.000.00-1.00-1.00-7.003.00-9.00-8.00-5.00-8.003.005.003.002.00-5.00-17.00-25.00-27.00-10.004.0013.0019.005.0012.0012.007.0010.00
Return on Assets Growth (3y) 9.008.00-5.00-2.000.000.000.001.000.00-1.00-1.00-1.00-1.000.000.000.00-9.00-16.00-13.00-15.00-16.00-14.00-22.00-23.00-9.00-3.00-12.00-20.00-27.00-32.00-12.00-8.00-9.00-5.00-10.00-1.000.000.006.00
Return on Assets Growth (5y) 7.008.00-5.00-2.000.001.000.001.00-10.00-16.00-13.00-15.00-15.00-13.00-22.00-23.00-20.00-21.00-20.00-18.00-18.00-19.00-24.00-35.00-21.00-10.00-16.00-4.00-2.00-6.003.00
Return on Assets (QoQ) 0.0013.00-4.00-2.000.000.000.000.002.000.000.000.00-1.000.00-1.000.000.000.000.000.000.001.000.000.000.000.000.00-7.003.00-2.00-1.002.00-9.00-1.002.00-1.002.002.000.00-1.00-6.00-10.00-8.00-3.0011.004.001.003.00-3.0010.002.00-2.000.00
Return on Capital Employed Growth (1y) -26.009.0032.00181.0049.0024.0036.0039.0044.0029.0014.0016.004.003.007.00-2.00-1.00-9.00-16.00-20.00-30.00-25.00-26.00-21.00-6.00-1.003.00-7.00-21.00-40.00-39.00-18.00-10.0023.0032.0022.0029.0011.004.007.003.00-1.00-10.00-32.00-43.00-55.00-28.002.0013.0033.001.009.0016.0010.0012.00
Return on Capital Employed Growth (3y) 67.0061.0082.00235.0097.0055.0057.0053.0047.0023.005.00-6.00-26.00-31.00-34.00-43.00-36.00-35.00-38.00-48.00-57.00-67.00-62.00-46.00-37.00-19.00-5.00-4.00-3.00-7.00-3.0011.0021.0032.0026.00-3.00-11.00-45.00-34.00-22.00-27.00-23.00-37.00-20.00-14.00-11.00-15.00
Return on Capital Employed Growth (5y) 70.0055.0073.00213.0066.0021.0016.0012.0012.00-4.00-18.00-34.00-53.00-73.00-71.00-68.00-68.00-53.00-46.00-45.00-38.00-33.00-26.00-17.00-5.00-9.00-10.00-28.00-43.00-63.00-41.00-19.00-9.0011.00-1.009.0018.00-2.00-21.00
Return on Capital Employed (QoQ) 9.00-25.00-146.00136.0044.00-2.003.005.0018.0011.005.0010.003.00-4.007.00-2.002.000.00-2.00-1.00-6.00-7.00-6.00-11.00-2.00-7.00-1.004.003.00-3.00-11.00-10.00-16.00-2.009.00-2.0017.007.00-1.005.00-1.001.003.001.00-6.00-8.00-20.00-10.00-17.0019.0011.001.003.00-14.0019.008.00-3.00-12.00
Return on Equity Growth (1y) 31.0030.00-24.00-28.00-1.0011.0011.0013.008.00-7.00-7.00-10.00-8.00-3.00-2.001.001.001.002.001.001.001.00-2.00-1.00-10.0027.00-1.000.006.00-2.007.008.003.000.00-11.00-30.00-47.00-50.00-26.00-4.0013.0024.00-1.0014.0017.008.0015.00
Return on Equity Growth (3y) 38.0034.00-20.00-25.00-1.001.002.004.002.00-9.00-7.00-8.00-6.00-1.00-2.001.00-23.00-51.00-33.00-33.00-34.00-25.00-32.00-31.000.0025.00-5.00-23.00-37.00-52.00-30.00-27.00-31.00-27.00-39.00-21.00-17.00-19.00-13.00
Return on Equity Growth (5y) 31.0032.00-20.00-23.001.003.002.004.00-30.00-53.00-33.00-31.00-32.00-23.00-31.00-32.00-26.00-26.00-27.00-25.00-24.00-27.00-36.00-54.00-34.00-2.00-32.00-13.00-8.00-20.00-17.00
Return on Equity (QoQ) -1.0053.003.00-24.00-2.000.00-1.003.0010.000.001.00-2.00-5.00-1.00-2.000.000.000.001.000.000.001.000.000.000.00-1.000.00-28.0019.000.00-1.008.00-8.001.005.000.001.002.001.00-3.00-11.00-17.00-16.00-7.0014.004.002.004.00-11.0019.004.00-4.00-5.00
Return on Invested Capital Growth (1y) 13.0034.00139.0051.0066.0058.0055.0033.0017.007.007.0013.00-1.00-12.00-25.00-31.00-40.00-33.00-25.00-8.007.0012.0011.00-42.00-73.00-57.0022.00-3.0013.0018.008.0016.00
Return on Invested Capital Growth (3y) 97.00116.0091.0095.0081.0061.0028.004.00-7.00-34.00-38.00-37.00-34.00-32.00-39.00-75.00-94.00-70.00-40.00
Return on Invested Capital Growth (5y) 91.00104.00190.0046.0045.0042.0028.007.00-9.00-69.00-99.00-83.00-63.00-47.000.0033.007.005.00
Return on Invested Capital (QoQ) -22.00-94.000.0012.0015.0024.0014.004.0013.002.00-2.001.004.00-2.00-4.00-10.00-9.00-8.00-14.00-2.00-1.009.002.003.00-2.00-28.0014.0023.0014.004.000.005.00-11.0020.004.00-5.00-3.00
Return on Sales Growth (1y) -8.00-3.0015.00-3.00-2.001.00-2.00-1.001.003.000.001.00-1.00-2.000.00-1.000.000.000.001.000.000.001.000.000.000.00-1.000.00-1.00-2.00-32.00-10.00-7.00-3.0016.009.0013.006.00-12.00-17.00-18.00-8.0017.0011.0017.0010.00-4.0012.006.001.001.00
Return on Sales Growth (3y) -9.001.0014.00-3.00-2.002.00-2.00-1.000.001.000.000.00-1.00-2.001.000.000.000.000.001.00-16.00-14.005.00-5.00-17.00-17.00-26.00-14.005.001.00-28.00-18.00-12.00-4.0021.003.0012.009.002.006.005.003.0014.00
Return on Sales Growth (5y) -10.00-1.0014.00-4.00-2.002.00-1.00-1.000.001.000.000.00-16.00-14.006.00-4.00-17.00-16.00-27.00-14.00-24.00-19.00-11.00-5.00-11.00-13.00-22.00-23.003.004.00-14.005.0010.007.0018.00
Return on Sales (QoQ) -9.00-14.0017.00-2.00-4.004.00-1.00-1.00-1.001.000.001.001.00-2.000.000.000.000.00-1.001.000.000.000.000.000.001.00-1.000.000.000.000.002.0020.00-10.00-12.001.00-10.0012.00-10.005.009.005.00-6.00-1.00-10.00-1.00-6.009.0015.00-7.00-1.003.001.009.00-7.00-2.001.00
Revenue Growth (1y) 26.29%-18.94%-42.52%-52.77%-25.66%39.74%88.73%145.68%81.58%1.99%-6.28%-29.61%-36.42%-16.67%-10.22%35.68%32.60%52.88%47.81%35.63%39.56%-6.45%-9.19%-6.51%-8.09%16.76%16.16%20.80%19.10%4.02%-17.26%-28.37%-24.58%-26.08%-17.95%7.10%-3.44%-45.97%-33.18%-29.20%-28.90%66.47%82.77%52.96%75.27%79.27%1.37%-12.49%-36.34%-26.49%43.92%20.68%43.69%9.35%-8.95%25.66%56.89%24.51%0.89%
Revenue Growth (3y) 19.46%4.93%0.55%-6.52%-4.97%5.90%16.67%32.88%15.25%9.12%7.54%9.01%5.57%6.02%6.42%19.82%19.37%18.64%15.96%15.27%15.17%4.35%-4.43%-6.82%-6.19%-3.53%-7.61%-2.51%-4.63%-25.38%-23.16%-18.41%-19.70%-12.72%0.07%5.07%6.36%17.26%7.38%-1.77%-7.43%29.94%38.67%17.33%17.04%12.95%9.93%9.89%12.80%0.03%9.75%
Revenue Growth (5y) 7.52%8.04%6.17%8.49%9.69%11.18%16.34%24.36%14.45%7.25%5.58%7.90%5.19%7.68%2.98%8.28%8.85%5.12%1.15%3.28%2.16%-14.62%-13.70%-9.31%-10.73%-4.19%-0.75%0.07%1.57%4.39%-3.42%-6.18%-10.39%-2.61%7.89%4.14%1.94%5.33%10.16%7.52%12.33%24.46%19.62%
Revenue (QoQ) 21.71%25.55%-1.93%-15.73%-21.88%-10.96%-19.42%32.63%46.84%20.25%4.90%-1.97%-17.52%10.50%-21.21%-11.45%8.10%19.05%19.07%-13.47%24.64%15.10%9.25%-10.96%-16.45%11.73%12.47%-12.46%6.13%11.17%16.96%-13.69%-7.31%-11.57%1.25%-9.12%-9.16%-1.84%32.15%-18.05%-49.17%21.40%40.03%-17.71%19.00%33.28%17.19%-5.71%21.72%-24.63%1.16%-31.40%40.55%47.56%-15.17%-18.32%6.96%22.86%17.07%1.98%-15.11%-0.44%
Share-based Compensation Growth (1y) 83.55%131.84%48.57%107.79%11.39%-65.27%-32.81%-52.01%-2.78%-42.32%-2.55%-30.10%-31.34%124.94%16.97%126.66%-60.20%-66.68%-10.30%-3.43%592.05%295.30%25.66%-18.50%-18.65%-10.18%6.75%36.04%29.25%-1.32%-52.57%-75.37%-74.36%-82.82%180.31%122.23%115.64%287.95%-42.31%1.43%89.03%188.48%137.41%209.61%69.97%22.74%-12.73%-25.10%-35.62%-26.49%0.20%12.04%-8.28%-36.65%-13.67%-37.18%-23.22%-8.44%-46.71%
Share-based Compensation Growth (3y) 25.74%-22.56%-0.92%-11.34%-9.40%-23.34%-8.51%-8.73%-35.71%-24.39%0.74%15.23%23.67%43.62%9.66%21.28%30.86%5.76%6.37%2.31%93.78%51.89%-13.99%-35.12%-35.40%-46.60%12.38%-9.36%-10.60%-13.03%-8.46%-17.81%1.48%24.36%56.59%91.10%90.64%139.49%6.13%32.99%27.41%37.55%27.57%37.47%0.12%-17.01%-8.94%-19.22%-23.18%-24.74%-22.75%
Share-based Compensation Growth (5y) -11.49%-19.03%0.41%8.81%15.42%-9.91%-2.90%-9.76%8.39%8.95%6.53%11.15%14.74%21.30%-7.76%-9.78%-5.78%-27.48%9.86%-10.13%32.10%18.49%0.57%-9.25%1.90%11.26%14.22%18.52%18.08%18.42%9.71%5.19%2.72%11.65%27.41%42.40%32.55%44.94%0.67%10.61%7.81%8.59%-0.92%
Share-based Compensation (QoQ) 148.77%3.48%-14.29%-16.81%214.23%-33.69%19.87%-55.40%-2.03%28.29%-14.39%-9.65%-41.88%116.77%-38.59%-11.25%90.41%12.72%18.99%-84.41%59.37%203.50%28.10%11.69%-8.97%-3.52%-16.91%11.48%0.51%14.66%5.88%5.92%-23.26%-44.89%-45.01%10.24%-48.57%799.06%-56.40%6.97%-7.47%33.70%-23.36%99.36%41.21%10.03%-0.05%9.44%1.97%-21.76%-14.22%-5.93%16.43%6.65%-4.09%-22.99%-19.59%45.35%-30.21%-5.87%-4.11%-15.41%
Shareholder's Equity Growth (1y) -125.21%222.11%46.07%62.75%516.36%-54.50%-25.96%6.84%27.00%47.98%45.82%34.86%54.88%43.80%38.12%37.57%32.47%34.26%27.15%15.07%5.16%24.84%15.01%9.17%22.22%-10.47%8.00%3.36%-8.10%-33.61%-40.54%8.55%11.64%55.64%108.56%80.86%74.97%170.65%91.93%29.20%29.73%-14.62%-17.83%-24.44%-33.71%-40.18%-31.58%-25.17%-21.92%-19.01%-30.58%-34.27%-20.65%-10.98%-10.78%-16.00%
Shareholder's Equity Growth (3y) 10.05%29.44%16.40%32.85%116.80%-1.07%14.25%25.62%37.61%41.90%36.82%28.76%29.22%34.08%26.41%20.00%19.41%14.49%16.46%9.09%5.71%-9.47%-9.61%7.00%7.84%-2.56%10.23%26.60%21.54%40.89%33.51%36.38%36.34%53.21%48.72%20.87%14.59%11.40%2.57%-9.93%-12.43%-25.49%-26.92%-28.10%-25.67%-24.44%-24.89%-25.52%
Shareholder's Equity Growth (5y) 22.29%33.16%22.60%29.99%68.06%10.17%16.88%20.02%27.35%26.14%26.04%19.22%19.37%7.45%5.34%14.16%11.80%9.17%14.39%20.58%18.20%25.60%24.21%23.41%23.27%16.41%16.13%14.65%9.07%7.39%6.00%7.48%5.58%11.75%9.33%-2.78%-1.39%-0.07%-7.74%-16.60%
Shareholder's Equity (QoQ) -30.39%51.85%-25.87%-132.17%989.52%-31.14%-17.40%-17.70%-2.79%12.06%19.18%-2.18%13.27%10.42%10.22%12.35%5.16%6.07%9.78%8.19%6.58%0.45%-0.65%-1.14%26.54%-7.46%-5.70%10.69%-7.31%11.63%-9.75%-1.58%-33.04%-0.02%64.77%1.22%-6.66%33.97%42.89%-2.08%44.39%-5.00%-3.81%-1.68%-4.98%-8.56%-11.55%-13.74%-14.25%4.58%-3.25%-10.00%-11.05%-10.36%-8.39%8.64%-0.21%-10.17%-13.75%
Tax Rate Growth (1y) -54.0026.00-67.003,274.00-40873.00-1406.00-1238.00-2985.00-1105.00-19042.00215.0020,554.00192.001,020.00-3864.0033,050.00-30354.002,842.00155.00
Tax Rate Growth (3y) 1,664.00-41046.00-1526.002,062.00932.00868.00-54.00-2128.00-1473.0041,933.002,371.00-4754.0029,401.0020,418.00-690.00-1167.005,539.00
Tax Rate Growth (5y) -20364.00695.00-175.001,172.00899.00-2718.0027,058.00-1610.0041,051.00-2058.001,889.00112.00-2574.00
Tax Rate (QoQ) 7.0048.00-99.00-19.00101.003,321.00-1592.00-42703.0039,568.003,490.00-3340.00-21277.0021,065.00-822.001,248.00-938.00703.007.00-3636.00-30260.00-42.00-243.00
Total Debt Growth (1y) 57.10%18.49%143.93%161.24%169.15%37.78%-12.05%-18.56%-21.46%-19.45%-23.39%-29.76%-40.97%-37.65%-71.78%36.11%-20.00%-3.50%-93.20%-74.34%350.94%
Total Debt Growth (3y) 49.19%9.56%18.01%14.33%7.66%-11.55%-42.50%-13.43%-2.02%3.63%10.55%12.30%38.67%-25.26%-24.42%-26.66%
Total Debt Growth (5y) -6.36%-8.72%-8.64%-8.93%-6.59%-10.43%-5.48%-43.02%-22.72%-31.76%-15.36%7.55%-34.45%
Total Debt (QoQ) 128.09%-23.36%-7.02%-3.35%72.04%57.78%-0.42%-0.42%-11.93%0.72%-7.80%-3.96%-9.68%-4.21%-15.47%-19.29%-4.60%-56.65%38.89%0.00%-2.00%0.00%-18.37%20.63%-56.65%180.02%43.59%