|
Gross Margin
|
45.32% | 50.83% | 57.56% | 64.72% | 63.39% | 67.21% | 65.94% | 64.64% | 61.38% | 60.64% | 63.36% | 64.46% | 64.04% | 63.36% | 63.28% | 58.00% | 56.17% | 58.31% | 62.40% | 61.96% | 59.64% | 64.47% | 64.99% | 65.36% | 60.48% | 62.51% | 62.99% | 64.30% | 59.33% | 58.92% | 63.27% | 61.97% | 61.91% | 61.61% | 62.32% | 63.20% | 60.57% | 61.43% | 64.50% | 60.18% | 56.59% | 59.85% | 58.86% | 58.78% | 60.60% | 53.26% | 53.13% | 56.80% | 55.17% | 57.08% | 55.99% | 53.63% | 50.37% | 36.47% | 42.61% | 39.17% | 34.21% | 35.82% | 42.51% | 45.74% | 41.00% | 35.43% | 15.03% | 39.16% | 36.88% | 27.54% | 38.22% |
|
EBT Margin
|
8.80% | -0.62% | 26.97% | 24.53% | 33.46% | 38.88% | 38.29% | 36.34% | 34.02% | 30.16% | 34.37% | 33.03% | 29.55% | 29.14% | 29.14% | 23.77% | 19.42% | 21.02% | 29.10% | 25.67% | 20.92% | 28.36% | 31.26% | 31.65% | 20.91% | 22.61% | 29.40% | 28.85% | 18.30% | 12.34% | 27.37% | 27.12% | 25.78% | 30.97% | 36.72% | 35.39% | 31.19% | 32.60% | 37.27% | 30.20% | 28.31% | 28.62% | 35.01% | 39.92% | 33.36% | 30.08% | 27.50% | 37.48% | 19.85% | 29.26% | 35.73% | 25.30% | 52.64% | -5.93% | -1.23% | -5.67% | -9.88% | -6.30% | -0.37% | 18.10% | -5.65% | -15.62% | -68.40% | 4.20% | -4.63% | -21.53% | 33.50% |
|
EBIT Margin
|
9.06% | -0.15% | 27.47% | 23.63% | 33.48% | 36.98% | 37.25% | 35.11% | 32.37% | 30.19% | 33.62% | 33.12% | 29.52% | 28.38% | 28.54% | 23.41% | 20.02% | 21.22% | 25.99% | 25.65% | 19.66% | 27.79% | 31.19% | 30.25% | 20.46% | 21.95% | 28.98% | 28.83% | 18.74% | 9.74% | 28.28% | 29.22% | 24.55% | 26.02% | 31.83% | 31.87% | 27.82% | 31.09% | 38.35% | 33.36% | 25.99% | 27.97% | 33.60% | 33.63% | 35.50% | 28.88% | 27.60% | 29.45% | 18.78% | 28.25% | 27.24% | 24.30% | 23.65% | -4.57% | -1.14% | -8.06% | -12.53% | -7.85% | -0.06% | 16.78% | -8.40% | -15.30% | -68.18% | 2.89% | -2.38% | -24.70% | 5.00% |
|
EBITDA Margin
|
9.06% | -0.15% | 27.47% | 23.63% | 33.48% | 36.98% | 37.25% | 35.11% | 32.37% | 30.19% | 33.62% | 33.12% | 29.52% | 28.38% | 28.54% | 23.41% | 20.02% | 21.22% | 25.99% | 25.65% | 19.66% | 27.79% | 31.19% | 30.25% | 20.46% | 21.95% | 28.98% | 28.83% | 18.74% | 9.74% | 28.28% | 38.88% | 35.53% | 37.37% | 42.30% | 42.20% | 39.06% | 41.29% | 48.18% | 44.62% | 39.87% | 41.00% | 45.41% | 46.29% | 35.50% | 28.88% | 27.60% | 29.45% | 18.78% | 28.25% | 27.24% | 24.30% | 23.65% | -4.57% | -1.14% | -8.06% | -12.53% | -7.85% | -0.06% | 16.78% | -8.40% | -15.30% | -68.18% | 2.89% | -2.38% | -24.70% | 5.00% |
|
Operating Margin
|
9.06% | -0.15% | 27.47% | 23.63% | 33.48% | 36.98% | 37.25% | 35.11% | 32.37% | 30.19% | 33.62% | 33.12% | 29.52% | 28.38% | 28.54% | 23.41% | 20.02% | 21.22% | 25.99% | 25.65% | 19.66% | 27.79% | 31.19% | 30.25% | 20.46% | 21.95% | 28.98% | 28.83% | 18.74% | 9.74% | 28.28% | 29.22% | 24.55% | 26.02% | 31.83% | 31.87% | 27.82% | 31.09% | 38.35% | 33.36% | 25.99% | 27.97% | 33.60% | 33.63% | 35.50% | 28.88% | 27.60% | 29.45% | 18.78% | 28.25% | 27.24% | 24.30% | 23.65% | -4.57% | -1.14% | -8.06% | -12.53% | -7.85% | -0.06% | 16.78% | -8.40% | -15.30% | -68.18% | 2.89% | -2.38% | -24.70% | 5.00% |
|
Net Margin
|
8.80% | -4.96% | 19.77% | 21.59% | 23.71% | 26.82% | 26.62% | 27.76% | 24.60% | 22.67% | 24.37% | 24.20% | 21.21% | 20.94% | 22.09% | 18.31% | 16.26% | 15.61% | 21.88% | 18.97% | 15.12% | 20.22% | 22.79% | 24.87% | 15.59% | 20.51% | 21.49% | 24.23% | 14.93% | 9.83% | 21.41% | 21.75% | 20.03% | 19.02% | 27.96% | -4.03% | 27.72% | 29.51% | 33.39% | 27.84% | 24.74% | 25.32% | 31.21% | 34.17% | 28.55% | 25.88% | 23.32% | 29.32% | 17.08% | 25.78% | 35.55% | 22.52% | 44.21% | -2.96% | 6.64% | -4.71% | -23.63% | 11.38% | 2.19% | 17.27% | -3.43% | -12.89% | -127.89% | -1.07% | -7.00% | -23.52% | 31.28% |
|
FCF Margin
|
-15.83% | 29.95% | 32.58% | 21.99% | 30.60% | 22.65% | 19.95% | 32.13% | 10.04% | 11.41% | 25.55% | 27.26% | -0.02% | 15.38% | 16.79% | 26.13% | 16.78% | 15.60% | 21.25% | 22.34% | 6.36% | 18.98% | 22.32% | 24.65% | 18.70% | 12.68% | 31.31% | 20.79% | 19.77% | 11.52% | 20.88% | 28.22% | 13.15% | 13.07% | 20.34% | 18.60% | 21.00% | 17.00% | 26.01% | 16.13% | 10.20% | 24.44% | 31.47% | 25.84% | 14.58% | 39.28% | 24.34% | 32.55% | 6.99% | 26.48% | 30.74% | -8.53% | 7.01% | -41.99% | -40.87% | 14.27% | -78.51% | -23.79% | 0.50% | -13.45% | -56.53% | -26.42% | -18.10% | -18.72% | -34.50% | -11.66% | 0.89% |
|
Inventory Average
|
| | 2.65B | 2.71B | 2.96B | 3.17B | 3.38B | 3.59B | 3.93B | 4.06B | 3.99B | 4.03B | 4.29B | 4.70B | 5.11B | 5.03B | 4.55B | 4.45B | 4.54B | 4.35B | 3.97B | 3.85B | 4.03B | 4.19B | 4.35B | 4.62B | 4.89B | 5.07B | 5.46B | 5.78B | 5.79B | 5.67B | 5.68B | 6.06B | 6.63B | 6.96B | 7.06B | 7.25B | 7.37B | 7.33B | 7.51B | 8.23B | 8.67B | 8.69B | 8.99B | 9.11B | 9.12B | 8.85B | 8.46B | 8.65B | 9.31B | 10.29B | 11.36B | 12.05B | 12.50B | 13.03B | 13.11B | 12.49B | 11.72B | 11.30B | 11.31B | 11.37B | 11.65B | 12.13B | 12.24B | 11.83B | 11.43B |
|
Assets Average
|
| | 50.03B | 52.05B | 54.43B | 56.73B | 59.14B | 61.89B | 64.37B | 65.82B | 68.32B | 70.83B | 71.47B | 72.08B | 73.40B | 79.40B | 83.72B | 84.37B | 88.11B | 91.45B | 92.14B | 91.86B | 91.20B | 91.26B | 90.73B | 90.03B | 94.52B | 100.01B | 103.46B | 107.65B | 111.02B | 112.77B | 114.49B | 118.88B | 124.60B | 125.17B | 125.92B | 127.28B | 127.11B | 128.10B | 128.71B | 130.11B | 132.26B | 135.15B | 142.12B | 150.12B | 148.90B | 149.18B | 151.86B | 152.61B | 161.28B | 168.18B | 172.38B | 173.39B | 172.63B | 178.47B | 183.70B | 185.47B | 187.23B | 190.20B | 192.15B | 199.47B | 199.87B | 195.01B | 194.36B | 192.38B | 198.52B |
|
Equity Average
|
| | 39.04B | 40.37B | 42.30B | 44.37B | 46.77B | 48.56B | 48.39B | 48.04B | 47.42B | 46.01B | 46.34B | 47.77B | 49.02B | 50.24B | 51.20B | 52.52B | 54.65B | 56.85B | 58.15B | 58.64B | 57.66B | 55.97B | 55.39B | 56.31B | 57.40B | 59.09B | 61.13B | 61.27B | 62.24B | 64.67B | 66.53B | 67.73B | 69.78B | 70.29B | 69.91B | 70.11B | 70.77B | 73.02B | 74.11B | 74.30B | 74.59B | 75.87B | 76.93B | 79.18B | 78.28B | 77.80B | 80.42B | 82.51B | 87.65B | 92.74B | 99.26B | 102.18B | 100.55B | 101.59B | 101.84B | 102.44B | 105.08B | 107.83B | 110.36B | 115.59B | 112.65B | 104.95B | 105.72B | 106.08B | 111.24B |
|
Invested Capital
|
| 39.07B | 39.06B | 41.88B | 43.23B | 46.06B | 47.95B | 50.47B | 47.40B | 48.79B | 51.10B | 47.91B | 47.12B | 48.87B | 49.33B | 54.20B | 51.28B | 54.10B | 55.80B | 61.25B | 58.07B | 59.26B | 59.07B | 69.06B | 56.05B | 66.69B | 78.32B | 83.79B | 85.62B | 88.61B | 90.35B | 91.48B | 71.92B | 100.68B | 102.64B | 96.43B | 74.01B | 73.56B | 74.53B | 100.42B | 76.41B | 78.67B | 79.44B | 106.51B | 116.27B | 120.36B | 111.12B | 117.44B | 82.45B | 88.90B | 130.39B | 133.49B | 107.59B | 104.10B | 102.17B | 141.39B | 101.84B | 107.18B | 107.97B | 159.23B | 115.34B | 125.13B | 108.63B | 155.04B | 111.65B | 112.48B | 119.23B |
|
Asset Utilization Ratio
|
| | 0.66 | 0.67 | 0.70 | 0.72 | 0.72 | 0.70 | 0.72 | 0.74 | 0.75 | 0.76 | 0.76 | 0.76 | 0.73 | 0.67 | 0.63 | 0.62 | 0.59 | 0.58 | 0.57 | 0.59 | 0.60 | 0.61 | 0.62 | 0.61 | 0.58 | 0.55 | 0.54 | 0.53 | 0.52 | 0.53 | 0.53 | 0.52 | 0.50 | 0.50 | 0.51 | 0.52 | 0.54 | 0.55 | 0.55 | 0.54 | 0.53 | 0.53 | 0.53 | 0.53 | 0.52 | 0.52 | 0.51 | 0.51 | 0.49 | 0.47 | 0.45 | 0.42 | 0.40 | 0.35 | 0.31 | 0.29 | 0.28 | 0.29 | 0.29 | 0.28 | 0.27 | 0.27 | 0.27 | 0.28 | 0.27 |
|
Interest Coverage Ratio
|
| | | | | | | | 693.00 | | | 131.40 | 122.90 | 182.48 | 274.36 | 131.46 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| 0.03 | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | 0.15 | 0.16 | 0.16 | 0.15 | 0.15 | 0.26 | 0.26 | 0.25 | 0.24 | 0.23 | 0.23 | 0.22 | 0.24 | 0.24 | 0.24 | 0.23 | 0.37 | 0.37 | 0.41 | 0.47 | 0.44 | 0.38 | 0.39 | 0.47 | 0.45 | 0.38 | 0.41 | 0.40 | 0.39 | 0.35 | 0.39 | 0.38 | 0.39 | 0.37 | 0.52 | 0.47 | 0.49 | 0.45 | 0.45 | 0.42 | 0.45 | 0.40 | 0.36 | 0.35 | 0.40 | 0.41 | 0.50 | 0.47 | 0.46 | 0.45 | 0.47 | 0.44 | 0.48 | 0.48 | 0.47 | 0.48 | 0.40 |
|
Debt Ratio
|
| 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.21 | 0.22 | 0.24 | 0.26 | 0.25 | 0.22 | 0.22 | 0.26 | 0.25 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.22 | 0.22 | 0.22 | 0.21 | 0.27 | 0.25 | 0.25 | 0.24 | 0.24 | 0.23 | 0.24 | 0.23 | 0.21 | 0.21 | 0.23 | 0.23 | 0.27 | 0.26 | 0.26 | 0.26 | 0.27 | 0.26 | 0.26 | 0.25 | 0.26 | 0.26 | 0.23 |
|
Equity Ratio
|
| 0.80 | 0.77 | 0.79 | 0.77 | 0.79 | 0.79 | 0.78 | 0.72 | 0.74 | 0.65 | 0.65 | 0.65 | 0.67 | 0.66 | 0.61 | 0.62 | 0.63 | 0.61 | 0.63 | 0.63 | 0.65 | 0.62 | 0.61 | 0.61 | 0.64 | 0.58 | 0.60 | 0.58 | 0.56 | 0.56 | 0.58 | 0.58 | 0.56 | 0.56 | 0.57 | 0.55 | 0.56 | 0.56 | 0.58 | 0.57 | 0.57 | 0.56 | 0.57 | 0.52 | 0.54 | 0.51 | 0.53 | 0.53 | 0.55 | 0.54 | 0.57 | 0.58 | 0.59 | 0.57 | 0.57 | 0.54 | 0.56 | 0.56 | 0.57 | 0.57 | 0.58 | 0.54 | 0.53 | 0.55 | 0.55 | 0.57 |
|
Times Interest Earned
|
| | | | | | | | 693.00 | | | 131.40 | 122.90 | 182.48 | 274.36 | 131.46 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
-0.69 | 0.33 | 0.25 | 0.33 | 0.28 | 0.36 | 0.40 | 0.24 | 0.77 | 0.65 | 0.30 | 0.28 | -524.50 | 0.51 | 0.50 | 0.32 | 0.53 | 0.56 | 0.39 | 0.36 | 1.38 | 0.43 | 0.34 | 0.29 | 0.48 | 0.68 | 0.25 | 0.37 | 0.45 | 0.79 | 0.37 | 0.27 | 0.63 | 0.67 | 0.39 | 0.40 | 0.83 | | 0.55 | 0.00 | 1.73 | | 0.46 | 0.00 | 0.98 | | 0.62 | 0.00 | 2.05 | | 0.48 | 0.00 | 1.16 | -0.23 | -0.48 | 0.00 | -0.22 | | 7.39 | -0.25 | -0.07 | -0.16 | -0.22 | | | | |
|
Enterprise Value
|
82.23B | 81.96B | 99.17B | 102.99B | 111.94B | 99.23B | 93.16B | 99.45B | 99.78B | 111.01B | 100.71B | 113.23B | 131.02B | 124.41B | 105.36B | 86.50B | 95.25B | 109.31B | 101.83B | 113.14B | 113.57B | 141.15B | 157.48B | 169.93B | 139.30B | 135.89B | 122.78B | 142.44B | 141.13B | 141.26B | 164.10B | 158.01B | 156.30B | 136.11B | 162.88B | 203.84B | 228.93B | 221.69B | 207.51B | 204.50B | 232.15B | 204.78B | 214.78B | 249.31B | 204.48B | 222.43B | 197.13B | 171.29B | 243.59B | 203.92B | 189.34B | 179.42B | 157.21B | 121.55B | 83.25B | 82.60B | 109.97B | 118.68B | 127.73B | 191.19B | 170.22B | 107.77B | 83.49B | 71.25B | 83.94B | 85.64B | 134.80B |
|
Market Capitalization
|
85.77B | 90.98B | 108.43B | 112.26B | 122.85B | 111.46B | 108.14B | 116.25B | 108.22B | 119.45B | 112.03B | 123.48B | 140.46B | 134.08B | 113.34B | 100.66B | 108.00B | 120.45B | 114.49B | 127.26B | 127.38B | 153.97B | 169.62B | 181.55B | 151.55B | 147.16B | 136.96B | 165.07B | 153.29B | 154.65B | 178.60B | 171.88B | 170.54B | 158.88B | 178.94B | 216.03B | 243.11B | 231.65B | 218.05B | 213.37B | 241.49B | 214.31B | 224.96B | 261.35B | 223.99B | 243.46B | 212.39B | 192.89B | 263.57B | 225.76B | 219.97B | 208.68B | 195.90B | 148.59B | 105.81B | 109.08B | 135.16B | 139.48B | 148.88B | 211.85B | 186.75B | 131.84B | 102.24B | 87.55B | 98.33B | 98.97B | 155.38B |
|
Return on Sales
|
0.12% | 0.07% | 0.07% | 0.12% | 0.16% | 0.23% | 0.25% | 0.26% | 0.26% | 0.25% | 0.25% | 0.24% | 0.23% | 0.23% | 0.22% | 0.21% | 0.19% | 0.18% | 0.18% | 0.18% | 0.18% | 0.19% | 0.19% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.20% | 0.18% | 0.18% | 0.17% | 0.19% | 0.21% | 0.22% | 0.15% | 0.17% | 0.20% | 0.22% | 0.30% | 0.29% | 0.28% | 0.27% | 0.29% | 0.30% | 0.30% | 0.28% | 0.27% | 0.24% | 0.24% | 0.27% | 0.25% | 0.32% | 0.26% | 0.19% | 0.13% | -0.05% | -0.02% | -0.03% | 0.03% | 0.07% | 0.02% | -0.30% | -0.36% | -0.37% | -0.40% | 0.00% |
|
Return on Capital Employed
|
| | 0.11% | 0.13% | 0.19% | 0.26% | 0.28% | 0.30% | 0.31% | 0.29% | 0.30% | 0.30% | 0.29% | 0.28% | 0.26% | 0.22% | 0.19% | 0.17% | 0.16% | 0.16% | 0.16% | 0.17% | 0.19% | 0.20% | 0.20% | 0.19% | 0.18% | 0.17% | 0.16% | 0.14% | 0.14% | 0.14% | 0.15% | 0.17% | 0.17% | 0.17% | 0.18% | 0.19% | 0.21% | 0.21% | 0.21% | 0.20% | 0.20% | 0.20% | 0.21% | 0.20% | 0.19% | 0.19% | 0.16% | 0.16% | 0.15% | 0.14% | 0.14% | 0.09% | 0.06% | 0.02% | -0.02% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | -0.06% | -0.07% | -0.07% | -0.08% | -0.01% |
|
Return on Invested Capital
|
| | 0.05% | 0.10% | 0.15% | 0.21% | 0.22% | 0.23% | 0.24% | 0.25% | 0.25% | 0.26% | 0.26% | 0.26% | 0.24% | 0.21% | 0.19% | 0.18% | 0.17% | 0.16% | 0.15% | 0.17% | 0.18% | 0.18% | 0.18% | 0.19% | 0.15% | 0.14% | 0.13% | 0.11% | 0.11% | 0.12% | 0.14% | 0.14% | 0.13% | 0.09% | 0.11% | 0.16% | 0.19% | 0.24% | 0.23% | 0.26% | 0.24% | 0.21% | 0.19% | 0.19% | 0.18% | 0.17% | 0.17% | 0.20% | 0.16% | 0.13% | 0.15% | 0.12% | 0.08% | | -0.03% | -0.01% | -0.02% | | | | | | | | 0.00% |
|
Return on Assets
|
| | 0.05% | 0.08% | 0.11% | 0.17% | 0.18% | 0.19% | 0.19% | 0.19% | 0.19% | 0.18% | 0.18% | 0.17% | 0.16% | 0.14% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.11% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.08% | 0.09% | 0.10% | 0.12% | 0.16% | 0.16% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.15% | 0.14% | 0.12% | 0.12% | 0.13% | 0.12% | 0.14% | 0.11% | 0.08% | 0.04% | -0.02% | -0.01% | -0.01% | 0.01% | 0.02% | 0.00% | -0.08% | -0.10% | -0.10% | -0.11% | 0.00% |
|
Return on Equity
|
| | 0.06% | 0.11% | 0.15% | 0.21% | 0.23% | 0.24% | 0.25% | 0.25% | 0.27% | 0.28% | 0.27% | 0.26% | 0.24% | 0.22% | 0.20% | 0.18% | 0.17% | 0.17% | 0.16% | 0.18% | 0.19% | 0.21% | 0.21% | 0.21% | 0.20% | 0.19% | 0.19% | 0.16% | 0.17% | 0.16% | 0.17% | 0.19% | 0.20% | 0.14% | 0.16% | 0.19% | 0.21% | 0.29% | 0.28% | 0.27% | 0.26% | 0.28% | 0.30% | 0.30% | 0.28% | 0.27% | 0.23% | 0.22% | 0.24% | 0.21% | 0.25% | 0.19% | 0.13% | 0.08% | -0.03% | -0.01% | -0.02% | 0.02% | 0.04% | 0.01% | -0.15% | -0.18% | -0.19% | -0.20% | 0.00% |