Intel Corp Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 35.13B43.62B54.00B53.34B52.71B55.87B55.35B59.39B62.76B70.85B71.97B77.87B79.02B63.05B54.23B53.10B
Cost of Revenue 15.57B15.13B20.24B20.19B21.19B20.26B20.68B23.15B23.66B27.11B29.82B34.26B35.21B36.19B32.52B35.76B
Gross Profit 19.56B28.49B33.76B33.15B31.52B35.61B34.68B36.23B39.10B43.74B42.14B43.61B43.81B26.87B21.71B17.34B
Operating items
Amortization - Intangibles 0.04B0.07B0.48B1.17B0.29B0.29B0.27B0.29B
Depreciation & Amortization - Total 7.82B6.27B6.75B7.52B9.20B
Research & Development 5.65B6.58B8.35B10.15B10.61B11.54B12.13B12.69B13.04B13.54B13.36B13.56B15.19B17.53B16.05B16.55B
Selling, General & Administrative 7.93B6.31B7.67B8.06B8.09B8.14B7.93B8.38B7.45B6.95B6.35B6.18B6.54B7.00B5.63B5.51B
Restructuring Costs 0.23B0.24B0.29B0.35B1.74B0.38B-0.07B0.39B0.20B2.63B0.00B-0.06B6.97B
Other Operating Expenses 0.04B0.02B0.26B0.31B0.29B0.29B-7.56B-5.97B-6.58B-7.52B-9.20B
Operating Expenses 13.85B12.90B16.28B18.51B19.23B20.26B20.68B23.10B21.05B20.42B20.11B19.93B24.36B24.53B21.62B29.02B
Operating Income 5.71B15.59B17.48B14.64B12.29B15.35B14.00B13.13B18.05B23.32B22.04B23.68B19.46B2.33B0.09B-11.68B
EBIT 5.71B15.59B17.48B14.64B12.29B15.35B14.00B13.13B18.05B23.32B22.04B23.68B19.46B2.33B0.09B-11.68B
Non-operating items
Non Operating Investment Income -0.15B0.12B0.41B0.32B0.51B2.65B-0.12B1.54B1.90B2.73B
Interest & Investment Income 0.17B0.12B0.19B0.09B-0.15B0.04B-0.10B
Other Non Operating Income 0.04B-0.10B-0.44B
Non Operating Income 0.04B-0.10B-0.70B-0.35B0.13B0.48B-0.50B-0.48B1.17B0.63B0.23B
Net income details
EBT 5.70B16.05B17.78B14.87B12.61B15.80B14.21B12.94B20.35B23.32B24.06B25.08B21.70B7.77B0.76B-11.21B
Tax Provisions 1.33B4.58B4.84B3.87B2.99B4.10B2.79B2.62B10.75B2.26B3.01B4.18B1.83B-0.25B-0.91B8.02B
Profit After Tax 4.37B11.46B12.94B11.01B9.62B11.70B11.42B10.32B9.60B21.05B21.05B20.90B19.87B8.02B1.69B-19.23B
Equity Income 1.90B2.73B4.27B0.04B
Income from Non-Controlling Interests 0.00B-0.01B-0.48B
Income from Continuing Operations 4.37B11.46B12.94B11.01B9.62B11.70B11.42B10.32B9.60B21.05B21.05B20.90B19.87B8.02B1.68B-19.23B
Consolidated Net Income 4.37B11.46B12.94B11.01B9.62B11.70B11.42B10.32B9.60B21.05B21.05B20.90B19.87B8.02B1.68B-19.23B
Income towards Parent Company 4.37B11.46B12.94B11.01B9.62B11.70B11.42B10.32B9.60B21.05B21.05B20.90B19.87B8.02B1.68B-19.23B
Net Income towards Common Stockholders 4.37B11.46B12.94B11.01B9.62B11.70B11.42B10.32B9.60B21.05B21.05B20.90B19.87B8.02B1.68B-19.23B
Additional items
EPS (Basic) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B
EPS (Weighted Average and Diluted) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B
Shares Outstanding (Weighted Average) 5.52B5.58B5.09B4.98B4.97B4.83B4.72B4.74B4.68B4.56B4.35B4.10B4.07B4.13B4.22B4.31B
Shares Outstanding (Diluted Average) 5.64B5.70B5.41B5.16B5.10B5.06B4.89B4.88B4.83B4.70B4.47B4.23B4.09B4.12B4.21B4.28B
EBITDA 5.71B15.59B17.48B14.64B12.29B15.35B21.82B19.40B24.80B30.84B31.24B23.68B19.46B2.33B0.09B-11.68B
Tax Rate 23.40%28.55%27.21%26.01%23.72%25.93%19.65%20.25%52.83%9.71%12.51%16.66%8.46%